Financial Report

(As of samedi, août 25 2007)

Boston

ArenaFleet Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$53 586 028
Home Games Remaining38
Avg. Attendance15 943
Avg. Revenue/Game$918 316
Projected Revenue$34 896 008

Expenses

Pro Payroll$36 242 720
Farm Payroll$1 271 615
Prospect Fees$0 000
Coach$970 000
Games Remaining76
Total Game Expenses$469 321
Projected Expenses$35 668 408
Projected Balance$52 813 628

Salary Commitment

Year: 2001$37 514 335
Year: 2002$37 431 210
Year: 2003$29 995 510
Year: 2004$22 410 000

Pro Payroll

Steve Yzerman 8 975 000(4)
Felix Potvin 3 950 000(4)
Eric Daze 2 800 000(2)
Ray Whitney 2 300 000(4)
Daniel Briere 1 800 000(5)
Aaron Miller 1 600 000(3)
Ken Klee 1 400 000(2)
Gord Murphy 1 300 020(3)
Jason Dawe 1 267 700(2)
Anders Eriksson 1 250 000(4)
Alexander Korolyuk 1 125 000(3)
Erik Rasmussen 1 125 000(5)
Garth Snow 1 100 000(4)
Jan Hrdina 1 000 000(3)
Brad Richards 975 000(4)
J.S. Giguere 700 000(3)
Andrei Markov 675 000(4)
Mike York 675 000(3)
Benoit Hogue 650 000(3)
Oleg Kvasha 650 000(2)
Brent Sopel 475 000(2)
Rene Corbet 450 000(2)


Farm Payroll

Greg de Vries 135 000(4)
Todd White 125 000(5)
Jeff Norton 90 000(2)
Mario Larocque 87 500(3)
Mike Ribeiro 82 500(2)
Kevyn Adams 78 790(3)
Juha Ylonen 75 000(3)
Jason Strudwick 75 000(2)
Eric Messier 70 000(3)
Shaun Van Allen 65 000(3)
Michal Rozsival 60 000(3)
Francois Leroux 59 200(3)
Bryan Muir 49 000(2)
David Nemirovsky 48 125(1)
Warren Luhning 45 000(2)
Corey Schwab 40 000(3)
Dan Kesa 35 000(1)
Steve Webb 31 500(2)
Trent Whitfield 20 000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18 500
Ticket Price$27,00


Income

Current Funds$59 698 700
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 959 550
Farm Payroll$1 035 007
Prospect Fees$0 000
Coach$780 000
Games Remaining82
Total Game Expenses$692 373
Projected Expenses$56 774 557
Projected Balance$2 924 143

Salary Commitment

Year: 2001$55 994 557
Year: 2002$55 898 057
Year: 2003$39 771 250
Year: 2004$19 539 750

Pro Payroll

Theo Fleury 10 000 000(4)
John LeClair 9 000 000(3)
Ron Francis 5 000 000(4)
Scott Niedermayer 3 800 000(2)
Chris Osgood 3 750 000(2)
Yanic Perreault 3 150 000(5)
Shawn McEachern 2 850 000(3)
Damian Rhodes 2 550 000(3)
Sylvain Lefebvre 2 500 000(2)
Mariusz Czerkawski 2 400 000(3)
Rick Tocchet 2 200 000(3)
Jason York 2 000 000(2)
Taylor Pyatt 1 025 000(4)
Dave Manson 900 000(2)
Olli Jokinen 880 000(3)
Dimitri Kalinin 825 000(2)
Jeremy Stevenson 654 550(2)
Colin White 635 000(2)
Jon Sim 440 000(2)
Andrew Ference 400 000(2)


Farm Payroll

Sergei Krivokrasov 90 360(2)
Mats Lindgren 84 000(3)
Yuri Butsayev 80 000(3)
Mathieu Garon 75 000(4)
Milan Kraft 71 250(4)
Petteri Nummelin 70 000(4)
Eric Cairns 63 500(1)
Tommy Westlund 57 500(3)
Chris Hajt 57 500(4)
Vladimir Vujtek 50 000(3)
David Gosselin 47 500(5)
Marek Posmyk 45 000(2)
Alexei Tezikov 43 750(2)
Ladislav Kohn 43 500(5)
Brad Leeb 43 147(2)
Alain Nasreddine 40 000(3)
Richard Park 40 000(3)
Bert Robertsson 33 000(1)




Caroline

ArenaRaleigh Entertainment and Spor
Capacity18 500
Ticket Price$31,00


Income

Current Funds$52 091 535
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 464 125
Farm Payroll$1 002 090
Prospect Fees$0 000
Coach$780 000
Games Remaining82
Total Game Expenses$661 539
Projected Expenses$54 246 215
Projected Balance-$2 154 680

Salary Commitment

Year: 2001$53 466 215
Year: 2002$53 363 215
Year: 2003$22 655 715
Year: 2004$3 142 500

Pro Payroll

Paul Kariya 10 000 000(2)
Sergei Fedorov 8 000 000(2)
Rod Brind'Amour 4 250 000(3)
Rob Niedermayer 3 600 000(3)
Donald Audette 3 000 000(2)
Stephane Fiset 2 700 000(3)
Chris Simon 2 250 000(2)
Dimitri Yushkevich 2 200 000(2)
Ray Ferraro 2 000 000(3)
Todd Bertuzzi 2 000 000(3)
Stephane Quintal 1 950 000(2)
Jamie Langenbrunner 1 391 500(3)
Jason Wiemer 1 350 000(4)
Tom Poti 925 000(2)
Aki Berg 922 625(3)
Sami Salo 900 000(4)
Dave Andreychuk 850 000(3)
Andreas Johansson 800 000(4)
Martin Biron 750 000(2)
Martin Prochazka 750 000(2)
Niklas Havelid 700 000(3)
Mike Wilson 600 000(3)
Dan Boyle 575 000(2)


Farm Payroll

Andrei Nazarov 100 000(2)
Matt Johnson 96 250(3)
Daniel Tkaczuk 92 500(4)
Libor Zabransky 83 600(3)
Rich Parent 80 000(2)
Josh Holden 77 500(3)
Stan Drulia 70 000(3)
Mike Watt 62 500(1)
Per Svartvadet 57 500(2)
Jamal Mayers 55 000(2)
Mathieu Biron 50 000(3)
Niklas Andersson 47 740(3)
John Gruden 40 500(1)
Steve McKenna 40 000(3)
Richard Lintner 34 000(3)
Terry Ryan 15 000(2)




Toronto

ArenaAir Canada Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$46 229 863
Home Games Remaining38
Avg. Attendance15 741
Avg. Revenue/Game$906 662
Projected Revenue$34 453 156

Expenses

Pro Payroll$38 747 000
Farm Payroll$983 250
Prospect Fees$0 000
Coach$920 000
Games Remaining77
Total Game Expenses$495 735
Projected Expenses$38 171 576
Projected Balance$42 511 443

Salary Commitment

Year: 2001$39 600 250
Year: 2002$39 470 250
Year: 2003$31 854 750
Year: 2004$12 392 500

Pro Payroll

Adam Foote 5 000 000(4)
Alexei Zhamnov 4 000 000(3)
Jocelyn Thibault 3 350 000(4)
Steve Sullivan 3 000 000(3)
Robert Lang 2 900 000(2)
Tomas Kaberle 2 250 000(4)
Joe Thornton 1 825 000(3)
Mike Sillinger 1 750 000(3)
Zdeno Chara 1 750 000(5)
Marcus Ragnarsson 1 675 000(3)
Ulf Dahlen 1 650 000(2)
Benoit Brunet 1 500 000(3)
Jonas Hoglund 1 400 000(2)
Bill Muckalt 1 100 000(3)
Martin Gelinas 1 100 000(3)
J.P. Dumont 1 000 000(3)
Mike Eastwood 950 000(3)
Josh Green 726 000(2)
Mattias Timander 671 000(3)
Milan Hnilicka 600 000(3)
Petr Buzek 550 000(2)


Farm Payroll

Bryan Berard 200 000(3)
Ben Clymer 92 500(2)
Bob Corkum 85 000(2)
Steve Kelly 85 000(0)
Remi Royer 75 000(1)
Jason Krog 57 000(2)
Chris Dingman 55 000(1)
Steve Mccarthy 51 000(2)
Chris Wells 49 000(2)
Jason Holland 46 250(3)
Craig Berube 45 000(3)
Dennis Bonvie 45 000(0)
Andy Berenzweig 42 500(4)
Ray Giroux 40 000(2)
Marc Moro 15 000(2)




Ottawa

ArenaCorel Center
Capacity19 000
Ticket Price$40,00


Income

Current Funds$53 456 864
Home Games Remaining36
Avg. Attendance18 411
Avg. Revenue/Game$1 226 186
Projected Revenue$44 142 696

Expenses

Pro Payroll$46 925 000
Farm Payroll$2 071 167
Prospect Fees$0 000
Coach$800 000
Games Remaining72
Total Game Expenses$607 270
Projected Expenses$43 723 464
Projected Balance$53 876 096

Salary Commitment

Year: 2001$48 996 167
Year: 2002$47 861 167
Year: 2003$29 361 167
Year: 2004$13 590 000

Pro Payroll

Owen Nolan 5 250 000(2)
Petr Nedved 4 200 000(3)
Vladimir Malakhov 3 500 000(3)
Daren Puppa 3 150 000(2)
Mattias Ohlund 2 800 000(5)
Wade Redden 2 800 000(2)
Brian Rafalski 2 500 000(3)
Jere Lehtinen 2 450 000(4)
John Madden 1 975 000(4)
Sergei Samsonov 1 800 000(2)
Richard Smehlik 1 750 000(4)
Mike Keane 1 500 000(2)
Rhett Warrener 1 500 000(3)
Sylvain Cote 1 450 000(3)
Fredrik Modin 1 275 000(3)
Mike Johnson 1 250 000(4)
Kevin Weekes 1 250 000(4)
Rick Dipietro 1 075 000(4)
Sergei Brylin 1 050 000(2)
Turner Stevenson 1 050 000(1)
Alex Tanguay 975 000(2)
P.J. Axelsson 825 000(2)
Brendan Morrison 775 000(3)
Evgeni Nabokov 575 000(2)
James Patrick 200 000(3)


Farm Payroll

Alexander Mogilny 800 000(5)
Keith Primeau 500 000(2)
Eric Fichaud 92 500(3)
Harold Druken 85 000(5)
Dimitri Nabokov 85 000(1)
Sean Brown 62 500(3)
Eric Nickulas 57 500(5)
Brad Larsen 52 500(4)
Kevin Dineen 50 000(3)
Steve Washburn 45 000(4)
Richard Jackman 43 000(3)
Dean Malkoc 40 000(2)
Dwayne Hay 40 000(3)
Mark Mowers 35 000(2)
Craig Millar 33 167(3)
Louie DeBrusk 30 000(3)
Sandy Moger 20 000(3)




Floride

ArenaNational Car Rental Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$57 238 324
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 245 000
Farm Payroll$1 121 480
Prospect Fees$0 000
Coach$400 000
Games Remaining82
Total Game Expenses$777 640
Projected Expenses$63 766 480
Projected Balance-$6 528 156

Salary Commitment

Year: 2001$63 366 480
Year: 2002$63 326 480
Year: 2003$50 514 880
Year: 2004$25 846 880

Pro Payroll

Peter Forsberg 10 000 000(3)
Peter Bondra 10 000 000(5)
Eric Desjardins 8 100 000(5)
Ed Belfour 6 000 000(3)
Shane Doan 3 200 000(5)
Janne Niinimaa 2 700 000(2)
Sean Hill 2 500 000(2)
Arturs Irbe 2 300 000(3)
Calle Johansson 2 100 000(2)
Claude Lemieux 1 800 000(3)
Murray Baron 1 600 000(2)
Drake Berehowsky 1 200 000(4)
Jeff Shantz 1 200 000(2)
Jan Hlavac 1 100 000(4)
Rostislav Klesla 1 075 000(4)
Grant Marshall 1 020 000(3)
Scott Pellerin 1 000 000(3)
Oleg Petrov 1 000 000(3)
Marco Sturm 1 000 000(2)
Tomi Kallio 850 000(4)
Darby Hendrickson 725 000(3)
Dave Scatchard 675 000(2)
Christian Laflamme 600 000(3)
Trevor Letowski 500 000(2)


Farm Payroll

Pavel Rosa 100 000(2)
Andy Mcdonald 97 500(2)
Rocky Thompson 94 080(4)
Terry Yake 92 800(4)
Jean-François Labbé 65 000(2)
Joe Sacco 62 500(4)
Jason Botterill 55 000(3)
Mathieu Darche 50 100(2)
Peter Ratchuk 50 000(3)
Yan Golubovsky 44 000(3)
Evgeny Korolev 42 500(2)
Sami Helenius 40 000(3)
Ted Drury 40 000(1)
Ray Schultz 40 000(2)
Matt Bradley 40 000(2)
Jason Williams 37 500(4)
Scott Fankhouser 36 000(2)
Ronald Petrovicky 35 000(4)
Matt Elich 34 000(3)
Mike Stapleton 33 000(2)
Marc Chouinard 32 500(2)




New Jersey

ArenaContinental Airlines Arena
Capacity18 500
Ticket Price$27,00


Income

Current Funds$53 452 108
Home Games Remaining38
Avg. Attendance18 500
Avg. Revenue/Game$1 065 600
Projected Revenue$40 492 800

Expenses

Pro Payroll$51 207 807
Farm Payroll$688 000
Prospect Fees$0 000
Coach$390 000
Games Remaining77
Total Game Expenses$637 632
Projected Expenses$49 097 648
Projected Balance$44 847 260

Salary Commitment

Year: 2001$51 895 807
Year: 2002$51 895 807
Year: 2003$17 745 580
Year: 2004$11 903 830

Pro Payroll

Joe Sakic 9 832 727(2)
Brendan Shanahan 6 000 000(2)
Pavol Demitra 5 500 000(4)
Sergei Zubov 4 900 000(2)
Mathieu Schneider 3 250 000(2)
Dmitri Mironov 3 000 000(2)
Roman Hamrlik 2 900 000(3)
Roman Turek 2 800 000(2)
Andrei Kovalenko 1 900 080(4)
Steve Konowalchuk 1 525 000(3)
Chad Kilger 1 300 000(4)
Kris Draper 1 150 000(2)
Marian Gaborik 1 075 000(4)
Kris Beech 1 025 000(4)
Jason Marshall 975 000(3)
Martin Skoula 975 000(2)
Jeff Halpern 950 000(2)
Johan Hedberg 900 000(4)
Craig Johnson 700 000(2)
Jay Pandolfo 550 000(2)


Farm Payroll

Cory Cross 150 000(3)
Ryan Bast 92 500(3)
Cameroun Mann 70 000(3)
Juraj Kolnik 65 000(4)
Xavier Delisle 50 000(5)
Mark Bell 48 750(4)
Scott Langkow 47 500(3)
Blake Sloan 42 500(2)
Ryan Christie 40 000(4)
Dallas Eakins 35 750(3)
Tom Askey 31 000(3)
Antti Aalto 15 000(3)




Pittsburgh

ArenaCivic Arena
Capacity18 500
Ticket Price$30,00


Income

Current Funds$76 309 690
Home Games Remaining33
Avg. Attendance18 462
Avg. Revenue/Game$1 163 138
Projected Revenue$38 383 554

Expenses

Pro Payroll$37 339 645
Farm Payroll$724 500
Prospect Fees$0 000
Coach$880 000
Games Remaining64
Total Game Expenses$474 929
Projected Expenses$30 395 430
Projected Balance$84 297 814

Salary Commitment

Year: 2001$38 064 145
Year: 2002$38 064 145
Year: 2003$24 633 145
Year: 2004$7 003 500

Pro Payroll

Jaromir Jagr 6 758 812(3)
Joe Nieuwendyk 5 500 000(2)
Scott Young 5 125 000(5)
Glen Wesley 2 500 000(3)
Patrick Lalime 1 600 000(3)
Jamie Storr 1 450 000(3)
Todd Marchant 1 400 000(2)
German Titov 1 350 000(2)
Michal Handzus 1 333 333(3)
Robert Kron 1 200 000(2)
Mark Fitzpatrick 1 200 000(2)
Darius Kasparaitis 1 150 000(3)
Robyn Regehr 1 100 000(3)
Mark Parrish 962 500(3)
Marc Savard 900 000(2)
Richard Zednik 900 000(5)
Ian Moran 700 000(2)
Paul Mara 700 000(2)
Pavel Trnka 625 000(4)
Dave Lowry 500 000(3)
Matt Herr 385 000(2)


Farm Payroll

Vitaly Vishnevsky 107 500(4)
Mike Knuble 95 000(3)
Brad Bombardir 80 000(3)
Brad Tapper 70 000(4)
Mark Eaton 60 000(4)
Ryan VandenBussche 55 000(3)
Jim Waite 55 000(2)
Bryan Helmer 45 000(3)
Andreas Karlsson 41 000(2)
Maxim Sushinsky 40 000(4)
Jamie Wright 40 000(4)
Jeff Zehr 36 000(4)




St-Louis

ArenaKiel Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$46 067 257
Home Games Remaining30
Avg. Attendance18 500
Avg. Revenue/Game$1 165 500
Projected Revenue$34 965 000

Expenses

Pro Payroll$48 909 500
Farm Payroll$1 036 355
Prospect Fees$0 000
Coach$960 000
Games Remaining58
Total Game Expenses$620 803
Projected Expenses$36 006 580
Projected Balance$45 025 677

Salary Commitment

Year: 2001$49 945 855
Year: 2002$49 945 855
Year: 2003$39 987 855
Year: 2004$27 840 105

Pro Payroll

Keith Tkachuk 8 300 000(5)
Curtis Joseph 6 575 000(3)
Brett Hull 5 550 000(4)
Mario Lemieux 5 250 000(4)
Ed Jovanovski 3 225 000(5)
Rob Zamuner 2 000 000(2)
Kenny Jonsson 2 000 000(2)
Daymond Langkow 1 950 000(2)
Jeff O'Neill 1 750 000(3)
Vincent Lecavalier 1 500 000(2)
Jochen Hecht 1 175 000(5)
Vaclav Prospal 1 100 000(4)
Danil Markov 925 000(3)
Eric Brewer 907 500(3)
Georges Laraque 900 000(2)
Nick Boynton 850 000(3)
Kim Johnsson 800 000(2)
Bates Battaglia 750 000(3)
Lance Pitlick 725 000(4)
David Tanabe 600 000(2)
Brent Johnson 550 000(4)
Daniel Sedin 512 500(4)
Henrik Sedin 512 500(4)
Alex Hicks 502 000(4)


Farm Payroll

Todd Harvey 130 000(3)
Brad Ference 92 500(3)
Steve Poapst 70 105(4)
Corey Hirsch 65 000(2)
Serge Aubin 65 000(5)
David Vyborny 60 000(4)
Miikka Kiprusoff 55 000(4)
Darryl Laplante 52 750(3)
Randy Robitaille 52 500(2)
Greg Hawgood 50 000(4)
David Wilkie 48 000(4)
Greg Classen 47 500(4)
Eric Charron 44 000(2)
Brett Clark 42 500(4)
Dave Reid 35 000(3)
Jay Henderson 35 000(3)
Mika Alatalo 30 000(2)
Eric Houde 25 000(3)
Brent Gilchrist 20 000(3)
Sergei Varlamov 16 500(2)




Detroit

ArenaJoe Louis Arena
Capacity18 500
Ticket Price$29,00


Income

Current Funds$50 973 549
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 649 670
Farm Payroll$933 530
Prospect Fees$0 000
Coach$650 000
Games Remaining82
Total Game Expenses$466 259
Projected Expenses$38 233 200
Projected Balance$12 740 349

Salary Commitment

Year: 2001$37 583 200
Year: 2002$37 465 950
Year: 2003$26 212 100
Year: 2004$10 064 325

Pro Payroll

Chris Chelios 5 500 000(2)
Sandis Ozolinsh 5 000 000(3)
Sergei Berezin 2 950 000(3)
Roberto Luongo 2 900 000(5)
Anson Carter 2 500 000(5)
Nelson Emerson 1 900 000(3)
Joe Juneau 1 800 000(3)
Ted Donato 1 663 320(3)
Steve Duchesne 1 600 000(3)
Ethan Moreau 1 350 000(5)
Mike Grier 1 347 850(2)
Jyrki Lumme 1 165 000(2)
Justin Williams 1 075 000(4)
Manny Malhotra 1 072 500(4)
Tim Connolly 1 025 000(2)
Jiri Fischer 975 000(2)
Alexei Morozov 726 000(2)
Scott Hannan 700 000(3)
Pascal Rheaume 500 000(2)
David Aebicher 450 000(4)
Niclas Wallin 450 000(4)


Farm Payroll

Dave Karpa 160 000(3)
Jean-Marc Pelletier 127 440(3)
Craig Billington 90 000(4)
Alyn McCauley 86 515(3)
Shawn Bates 85 000(4)
Matt Pettinger 52 500(4)
Scott Parker 52 250(1)
Nolan Pratt 50 000(1)
Dean Sylvester 43 000(3)
Sven Butenschon 42 500(3)
Kaspars Astashenko 40 000(3)
Eric Belanger 39 325(4)
Rob Valicevic 35 000(3)
Mike McBain 15 000(2)
Travis Brigley 15 000(1)




Chicago

ArenaUnited Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$53 145 986
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 458 200
Farm Payroll$909 563
Prospect Fees$0 000
Coach$525 000
Games Remaining82
Total Game Expenses$437 717
Projected Expenses$35 892 763
Projected Balance$17 253 223

Salary Commitment

Year: 2001$35 367 763
Year: 2002$34 067 763
Year: 2003$16 599 063
Year: 2004$10 948 563

Pro Payroll

Alexei Kovalev 4 250 000(2)
Jose Theodore 3 500 000(5)
Jozef Stumpel 3 350 000(5)
Daniel Alfredsson 3 000 000(2)
Robert Svehla 2 750 000(2)
Glen Murray 1 975 000(3)
Stephen Heinze 1 750 000(2)
Adrian Aucoin 1 600 000(3)
Tim Taylor 1 550 000(2)
Derek King 1 450 000(2)
Dean McAmmond 1 300 000(1)
Karl Dykhuis 1 200 000(3)
Marek Malik 900 000(2)
Espen Knutsen 870 000(4)
Martin Havlat 800 000(4)
Jarno Kultanen 700 000(4)
Jonathan Girard 650 000(2)
Marc Denis 650 000(2)
Harry York 500 000(5)
Daniel Corso 495 000(4)
Juha Lind 467 000(3)
Jarkko Ruutu 400 000(4)
Jamie Heward 351 200(2)


Farm Payroll

Josef Marha 125 225(4)
Martin Sonnenberg 104 338(4)
Norm Maracle 69 000(4)
Karlis Skrastins 67 500(3)
Maxim Balmochnyk 61 000(2)
Andre Savage 50 000(3)
Daniel Trebil 50 000(3)
Jim Campbell 45 000(3)
John Jakopin 43 500(3)
Steven Halko 42 500(2)
Joe Hulbig 42 500(3)
Mike Maneluk 40 000(3)
Phil Crowe 40 000(3)
Zenith Komarniski 35 000(5)
Mike Minard 34 000(2)
Jeff Daniels 30 000(2)
Todd Gill 15 000(3)
Bill Ranford 15 000(3)




Colorado

ArenaPepsi Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$50 080 291
Home Games Remaining38
Avg. Attendance18 500
Avg. Revenue/Game$1 065 600
Projected Revenue$40 492 800

Expenses

Pro Payroll$44 353 333
Farm Payroll$1 082 390
Prospect Fees$0 000
Coach$700 000
Games Remaining76
Total Game Expenses$562 631
Projected Expenses$42 759 938
Projected Balance$47 813 153

Salary Commitment

Year: 2001$45 435 723
Year: 2002$38 685 723
Year: 2003$26 215 723
Year: 2004$7 885 390

Pro Payroll

Tony Amonte 6 000 000(5)
Saku Koivu 3 300 000(3)
Boris Mironov 3 300 000(1)
Darryl Sydor 3 200 000(3)
Oleg Tverdovsky 3 050 000(2)
Tommy Salo 3 000 000(2)
Alexander Karpovtsev 2 800 000(2)
Valeri Bure 2 600 000(3)
Steve Rucchin 2 550 000(1)
Geoff Sanderson 2 100 000(3)
Bob Boughner 2 000 000(3)
Mattias Norstrom 1 800 000(3)
Curtis Brown 1 433 333(3)
Darcy Tucker 1 375 000(3)
Jaroslav Spacek 1 300 000(2)
Ruslan Salei 1 000 000(4)
Dan Cloutier 900 000(1)
Brendan Morrow 895 000(2)
Vitali Yachmenev 850 000(2)
Lubos Bartecko 500 000(2)
Matt Cooke 400 000(3)


Farm Payroll

Sheldon Keefe 97 500(4)
Michel Riesen 82 500(4)
Reto Von Arx 78 000(4)
Andrei Podkonicky 72 500(4)
Jakub Cutta 72 500(4)
Brad Church 70 000(3)
A.J Niemi 70 000(4)
Brad Ralph 67 500(4)
Alexander Volchkov 52 000(3)
Petr Hubacek 50 100(4)
Jason Labarbera 50 100(4)
Jason Blake 50 000(4)
Mike Commodore 50 000(4)
Joey Tetarenko 47 190(4)
B.J. Young 45 000(2)
Peter Smrek 42 500(4)
Darcy Hordichuk 40 000(4)
Byron Ritchie 30 000(2)
Derek Gustafson 15 000(4)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$32,00


Income

Current Funds$52 183 499
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 643 800
Farm Payroll$989 375
Prospect Fees$0 000
Coach$690 000
Games Remaining82
Total Game Expenses$394 185
Projected Expenses$32 323 175
Projected Balance$19 860 324

Salary Commitment

Year: 2001$31 633 175
Year: 2002$31 586 300
Year: 2003$24 648 800
Year: 2004$9 698 000

Pro Payroll

Trevor Linden 4 000 000(3)
Robert Reichel 3 750 000(3)
Dan McGillis 3 000 000(4)
Mike Dunham 2 600 000(2)
Ryan Smyth 2 525 000(2)
Boyd Devereaux 1 450 000(4)
Brad Werenka 1 450 000(3)
Patrick Marleau 1 400 000(3)
Greg Johnson 1 200 000(2)
Jani Hurme 950 000(3)
Trent Klatt 900 000(3)
Brad Isbister 900 000(3)
Jere Karalahti 800 000(4)
Ville Nieminen 800 000(5)
Denis Arkhipov 750 000(4)
Lubomir Sekeras 735 000(4)
Sergei Zholtok 725 000(3)
Toni Lydman 700 000(4)
Trevor Halverson 668 800(3)
Tomas Kloucek 550 000(4)
Ruslan Fedotenko 450 000(4)
Nils Ekman 340 000(2)


Farm Payroll

Evgeny Konstantinov 130 000(4)
Mike Van Ryn 102 500(4)
Brian Campbell 75 000(2)
Andrei Trefilov 72 500(2)
Marty Reasoner 65 000(3)
Samuel Pahlsson 60 000(4)
Paul Kruse 50 000(2)
Lee Goren 48 000(4)
Vlastimil Kroupa 46 875(1)
Petr Tenkrat 45 000(4)
Rob Brown 40 000(2)
Radim Bicanek 40 000(3)
Zdenek Kutlak 40 000(4)
Vadim Sharifijanov 37 500(3)
Patrick Cote 37 500(3)
Toby Petersen 37 500(4)
Pascal Dupuis 35 000(2)
Benoit Gratton 27 000(3)




Phoenix

ArenaAmerica West Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$70 578 280
Home Games Remaining33
Avg. Attendance18 500
Avg. Revenue/Game$1 298 700
Projected Revenue$42 857 100

Expenses

Pro Payroll$39 395 000
Farm Payroll$1 112 395
Prospect Fees$0 000
Coach$970 000
Games Remaining66
Total Game Expenses$505 822
Projected Expenses$33 384 245
Projected Balance$80 051 135

Salary Commitment

Year: 2001$40 507 395
Year: 2002$40 442 395
Year: 2003$14 506 000
Year: 2004$3 026 000

Pro Payroll

Doug Weight 9 000 000(2)
Teppo Numminen 4 750 000(2)
Petr Sykora 3 300 000(3)
Miroslav Satan 3 250 000(2)
Keith Carney 2 500 000(3)
Ron Tugnutt 2 400 000(2)
Mike Ricci 2 200 000(3)
Chris Therien 2 000 000(3)
Cliff Ronning 1 850 000(2)
Don Sweeney 1 800 000(2)
Manny Fernandez 1 450 000(2)
Andrew Brunette 1 150 000(3)
Lubomir Visnovsky 700 000(4)
Ossi Vaananen 700 000(4)
Jan Bulis 675 000(2)
Bryce Salvador 495 000(4)
Ladislav Nagy 475 000(2)
Vladimir Orsagh 400 000(4)
Valeri Zelepukin 150 000(3)
Josef Beranek 150 000(3)


Farm Payroll

Bryan Allen 97 500(4)
Artem Chubarov 90 000(4)
Dmitri Afanasenkov 85 000(4)
Mika Noronen 72 500(4)
Mike Mottau 72 500(4)
Ladislav Benysek 72 000(4)
Petr Schastlivy 67 500(2)
Johan Holmqvist 67 500(4)
Mike Crowley 65 000(1)
Peter Svoboda 65 000(4)
Dixon Ward 59 375(2)
Vladimir Cherbaturkin 55 000(2)
Jeff Toms 45 000(2)
Yuri Babenko 40 000(4)
Sascha Goc 35 000(4)
Steve Begin 34 000(4)
Ivan Ciernik 33 000(2)
Derek Armstrong 30 000(3)
Mike Rucinski 26 520(2)




Anaheim

ArenaArrowhead Pond
Capacity18 500
Ticket Price$36,00


Income

Current Funds$51 021 365
Home Games Remaining39
Avg. Attendance14 224
Avg. Revenue/Game$1 024 092
Projected Revenue$39 939 588

Expenses

Pro Payroll$51 621 462
Farm Payroll$1 077 000
Prospect Fees$0 000
Coach$850 000
Games Remaining78
Total Game Expenses$653 030
Projected Expenses$50 936 342
Projected Balance$40 024 611

Salary Commitment

Year: 2001$52 698 462
Year: 2002$52 698 462
Year: 2003$45 288 500
Year: 2004$17 670 000

Pro Payroll

Brian Leetch 8 680 000(3)
Patrick Roy 8 500 000(4)
Pierre Turgeon 6 000 000(3)
Zigmund Palffy 6 000 000(3)
Sami Kapanen 3 000 000(5)
Gary Roberts 2 750 000(3)
Travis Green 1 700 000(4)
Tie Domi 1 687 383(2)
Scott Mellanby 1 500 000(3)
Pavel Kubina 1 275 000(5)
Todd Simpson 1 172 600(2)
Curtis Leschyshyn 975 000(5)
Sheldon Souray 925 000(3)
Stanislav Neckar 900 000(2)
Maxim Afinogenov 800 000(3)
Tony Hrkac 800 000(4)
Steve Kariya 750 000(4)
Wayne Primeau 750 000(2)
Stephane Richer 700 000(2)
Andy Sutton 525 000(2)
Yannick Tremblay 525 000(2)
Steven Reinprecht 475 000(4)
Sean Haggerty 451 479(2)
Mikhail Shtalenkov 450 000(3)
Craig Darby 330 000(2)


Farm Payroll

Aaron Ward 90 000(5)
Kirk Muller 80 000(3)
Dwayne Roloson 75 000(5)
Sergei Vyshedkevich 75 000(3)
Jaroslav Svejkovsky 70 000(3)
Jamie Allison 57 500(3)
Jim McKenzie 52 500(2)
Joel Bouchard 51 000(3)
Robert Petrovicky 50 000(2)
Rob Ray 50 000(3)
Ken Sutton 50 000(2)
Steve Dubinsky 50 000(2)
Marty Murray 46 000(2)
Tony Tuzzolino 40 000(2)
Jarrod Skalde 40 000(3)
Kay Whitmore 35 000(3)
Kevin Dean 35 000(2)
Christian Matte 30 000(3)
Jeff Ulmer 30 000(4)
Wade Flaherty 25 000(3)
Mark Lawrence 15 000(2)
Matt Higgins 15 000(2)
Blair Atcheynum 15 000(2)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 500
Ticket Price$29,00


Income

Current Funds$45 374 222
Home Games Remaining39
Avg. Attendance18 500
Avg. Revenue/Game$1 132 200
Projected Revenue$44 155 800

Expenses

Pro Payroll$43 675 000
Farm Payroll$913 692
Prospect Fees$0 000
Coach$790 000
Games Remaining78
Total Game Expenses$553 399
Projected Expenses$43 165 097
Projected Balance$46 364 925

Salary Commitment

Year: 2001$44 588 692
Year: 2002$42 603 692
Year: 2003$35 957 000
Year: 2004$10 850 000

Pro Payroll

Dominik Hasek 8 000 000(3)
Alexei Zhitnik 4 200 000(3)
Bobby Holik 3 500 000(2)
Michael Peca 3 500 000(4)
Scott Thornton 2 500 000(3)
Dallas Drake 2 500 000(5)
Igor Kravchuk 2 250 000(2)
Cory Stillman 2 100 000(3)
Viktor Kozlov 2 100 000(3)
Igor Larionov 2 000 000(3)
Darren McCarty 1 950 000(1)
Jason Woolley 1 375 000(3)
Mikael Renberg 1 300 000(3)
Hal Gill 1 300 000(4)
Mike Leclerc 800 000(2)
Peter Worrell 700 000(4)
Andre Roy 700 000(4)
Denis Gauthier 675 000(3)
Jason Ward 650 000(4)
Marty Turco 600 000(4)
Kent Manderville 550 000(3)
Radoslav Suchy 425 000(4)


Farm Payroll

Scott Hartnell 107 500(4)
Roman Lyashenko 80 000(3)
Corey Sarich 80 000(4)
Jim Cummins 70 000(3)
Wyatt Smith 64 192(2)
Adam Mair 60 000(4)
Alexei Ponikarovsky 52 500(4)
Bruce Gardiner 49 500(3)
Antti Laaksonen 47 500(3)
Maxim Kuznetsov 47 500(4)
Jan Nemecek 45 000(4)
Peter Skudra 45 000(3)
Josef Vasicek 42 500(4)
Lance Ward 40 000(4)
Jan Vopat 35 000(1)
Tavis Hansen 32 500(2)
Barry Richter 15 000(3)




Edmonton

ArenaSkyreach Center
Capacity18 500
Ticket Price$31,00


Income

Current Funds$64 092 838
Home Games Remaining36
Avg. Attendance18 500
Avg. Revenue/Game$1 198 800
Projected Revenue$43 156 800

Expenses

Pro Payroll$48 667 162
Farm Payroll$1 149 683
Prospect Fees$0 000
Coach$640 000
Games Remaining72
Total Game Expenses$615 327
Projected Expenses$44 303 571
Projected Balance$62 946 067

Salary Commitment

Year: 2001$49 816 845
Year: 2002$49 816 845
Year: 2003$32 938 156
Year: 2004$6 756 379

Pro Payroll

Alexei Yashin 6 549 944(3)
Bill Guerin 5 100 000(2)
Scott Stevens 4 878 885(2)
Martin Brodeur 4 500 000(3)
Derian Hatcher 4 100 000(3)
Jeff Friesen 3 000 000(5)
Sean O'Donnell 2 500 000(3)
Bret Hedican 2 400 000(5)
Shayne Corson 2 250 000(2)
Chris Gratton 2 000 000(2)
Kyle McLaren 1 755 000(3)
Stu Barnes 1 600 000(3)
Jay McKee 1 433 333(3)
Shjon Podein 1 250 000(2)
Tomas Holmstrom 1 150 000(3)
Fred Brathwaite 1 050 000(2)
Vaclav Varada 1 000 000(3)
Matt Cullen 900 000(4)
Rob Dimaio 800 000(3)
Jeff Nielsen 450 000(3)


Farm Payroll

Brad May 122 500(3)
Cale Hulse 110 000(2)
Kirk Maltby 105 875(4)
Pavel Skrbek 80 000(4)
Zac Bierk 75 504(4)
Craig Macdonald 73 500(3)
Jeff Ware 62 500(2)
Dan Bylsma 60 000(4)
Bill Tibbetts 58 304(2)
John Vanbiesbrouck 50 000(3)
Chris O'Sullivan 50 000(4)
Robert Esche 45 000(4)
Reed Low 45 000(2)
Kip Miller 42 500(3)
Sasha Lakovic 40 000(3)
Ed Ward 40 000(2)
Drew Bannister 40 000(4)
Jeff Cowan 34 000(2)
Brent Peterson 15 000(3)




LA Kings

ArenaStaples Center
Capacity18 500
Ticket Price$33,00


Income

Current Funds$55 615 410
Home Games Remaining35
Avg. Attendance18 500
Avg. Revenue/Game$1 265 400
Projected Revenue$44 289 000

Expenses

Pro Payroll$47 906 804
Farm Payroll$1 022 450
Prospect Fees$0 000
Coach$850 000
Games Remaining71
Total Game Expenses$607 064
Projected Expenses$43 101 549
Projected Balance$56 802 861

Salary Commitment

Year: 2001$48 929 254
Year: 2002$48 929 254
Year: 2003$42 212 644
Year: 2004$17 722 450

Pro Payroll

Pavel Bure 10 000 000(4)
Rob Blake 9 285 194(3)
Olaf Kolzig 6 000 000(3)
Jeff Hackett 3 400 000(3)
Scott Gomez 1 800 000(4)
Radek Bonk 1 750 000(3)
Steve Thomas 1 500 000(2)
Oleg Saprykin 1 446 610(2)
Michal Grosek 1 400 000(4)
Patrick Stefan 1 300 000(4)
Janne Laukkanen 1 300 000(3)
Claude Lapointe 1 200 000(2)
Mathieu Dandenault 1 100 000(3)
Kelly Buchberger 1 075 000(2)
Kristian Kudroc 1 025 000(4)
Karel Rachunek 1 000 000(5)
Ivan Novoseltsev 925 000(2)
Andrei Zyuzin 850 000(3)
Bill Lindsay 600 000(3)
Sean Pronger 500 000(4)
J.L. Grand-Pierre 450 000(2)


Farm Payroll

Maxim Ouellet 102 450(4)
Rico Fata 100 000(5)
Patrick Traverse 85 000(2)
Jeff Farkas 80 000(4)
Garry Valk 70 000(3)
Mike Brown 60 000(4)
Ken Belanger 60 000(3)
Todd Fedoruk 55 000(4)
Steve Martins 50 000(4)
Jorgen Jonsson 50 000(4)
Ryan Bonni 50 000(4)
Mark Smith 42 500(4)
Dieter Kochan 40 000(4)
Ptr Mika 40 000(3)
Rick Berry 37 500(4)
Ricard Persson 35 000(3)
Stephen Valiquette 35 000(2)
Jiri Bicek 30 000(4)




San Jose

ArenaSan Jose Arena
Capacity19 150
Ticket Price$34,00


Income

Current Funds$55 303 421
Home Games Remaining39
Avg. Attendance14 944
Avg. Revenue/Game$1 049 069
Projected Revenue$40 913 691

Expenses

Pro Payroll$49 247 270
Farm Payroll$747 000
Prospect Fees$0 000
Coach$780 000
Games Remaining78
Total Game Expenses$619 198
Projected Expenses$48 297 476
Projected Balance$47 919 636

Salary Commitment

Year: 2001$49 994 270
Year: 2002$49 994 270
Year: 2003$45 108 770
Year: 2004$26 850 500

Pro Payroll

Jason Allison 5 500 000(3)
Andrew Cassels 5 035 000(4)
Nikolai Khabibulin 4 500 000(4)
Markus Naslund 4 000 000(3)
Adam Deadmarsh 3 600 000(4)
Sergei Gonchar 3 200 000(4)
Craig Conroy 3 100 000(5)
Richard Matvichuk 3 000 000(5)
Igor Ulanov 1 775 000(4)
Marian Hossa 1 550 000(2)
Jason Smith 1 525 000(4)
Derek Morris 1 400 000(3)
Craig Rivet 1 300 000(3)
Chris Tamer 1 250 000(3)
Mike Vernon 1 140 000(3)
Rem Murray 1 125 000(2)
Paul Laus 1 000 000(3)
Pat Verbeek 800 000(3)
Wes Walz 750 000(2)
Tyler Wright 750 000(2)
Patrick Poulin 700 000(4)
Martin Spanhel 650 000(3)
Shean Donovan 622 270(3)
Stephane Robidas 495 000(2)
Jamie Rivers 480 000(3)


Farm Payroll

Denis Shvidki 102 500(4)
Johan Davidsson 97 500(4)
Jesse Wallin 66 000(3)
Jean-Yves Leroux 63 000(5)
Shawn Horcoff 57 500(4)
Manny Legace 55 000(2)
Rob Tallas 50 000(2)
Donald MacLean 50 000(3)
Shane Hnidy 50 000(4)
Sylvain Blouin 45 000(4)
Gordie Dwyer 44 000(2)
Larry Courville 36 500(2)
Frank Banham 30 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 500
Ticket Price$27,00


Income

Current Funds$57 785 452
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 620 776
Farm Payroll$2 084 612
Prospect Fees$0 000
Coach$670 000
Games Remaining82
Total Game Expenses$589 944
Projected Expenses$48 375 388
Projected Balance$9 410 064

Salary Commitment

Year: 2001$47 705 388
Year: 2002$47 705 388
Year: 2003$29 342 026
Year: 2004$13 538 400

Pro Payroll

Teemu Selanne 9 500 000(3)
Adam Oates 4 500 000(2)
Gary Suter 4 000 000(5)
Bryan Marchment 2 700 000(2)
Ken Daneyko 2 600 000(4)
Chris Drury 2 300 000(2)
Trevor Kidd 2 300 000(2)
Randy McKay 2 175 000(2)
Jiri Slegr 1 800 000(2)
Alexander Selivanov 1 734 400(4)
Nikolai Antropov 1 608 876(3)
Brian Holzinger 1 500 000(3)
Donald Brashear 1 500 000(4)
Radek Dvorak 1 300 000(2)
Chris Nielsen 850 000(4)
Hnat Domenichelli 800 000(4)
Stacy Roest 800 000(4)
Jean-Sebastien Aubin 770 000(3)
Daniel Cleary 750 000(3)
Philippe Boucher 700 000(4)
Deron Quint 625 000(3)
Peter Ferraro 450 000(3)
Francis Bouillon 357 500(2)


Farm Payroll

Mike Richter 600 000(2)
Adam Graves 280 000(3)
Derek Plante 95 000(3)
Branislav Mezei 85 000(4)
Jason Chimera 80 000(4)
Chris Allen 77 500(3)
Bryan Adams 74 312(2)
Gino Odjick 70 000(2)
Chris McAllister 70 000(5)
Brad Brown 69 000(5)
Denis Hamel 60 000(5)
Tyler Moss 60 000(2)
James Black 55 000(3)
Tommy Albelin 55 000(5)
Jason Doig 52 250(3)
Matthieu Descoteaux 50 000(4)
Chris Ferraro 50 000(2)
Tomas Divisek 45 000(4)
Miloslav Guren 40 050(2)
John Slaney 40 000(5)
Colin Forbes 40 000(3)
Chris Kenady 36 500(2)




Montreal

ArenaCentre Molson
Capacity18 500
Ticket Price$33,00


Income

Current Funds$78 629 383
Home Games Remaining28
Avg. Attendance18 241
Avg. Revenue/Game$1 247 658
Projected Revenue$34 934 424

Expenses

Pro Payroll$45 314 950
Farm Payroll$1 122 209
Prospect Fees$0 000
Coach$1 100 000
Games Remaining59
Total Game Expenses$579 721
Projected Expenses$34 203 566
Projected Balance$79 360 241

Salary Commitment

Year: 2001$46 437 159
Year: 2002$46 437 159
Year: 2003$29 380 460
Year: 2004$16 455 460

Pro Payroll

Nicklas Lidstrom 9 000 000(4)
Mark Recchi 5 000 000(2)
Martin Straka 4 800 000(3)
Byron Dafoe 3 400 000(4)
Patrice Brisebois 2 500 000(2)
Lyle Odelein 2 400 000(3)
Bryan McCabe 2 350 000(4)
Brian Rolston 2 000 000(2)
Michael Nylander 1 550 000(3)
Joe Reekie 1 500 000(3)
Niklas Sundstrom 1 300 000(2)
Vladimir Tsyplakov 1 200 000(2)
Tom Fitzgerald 1 100 000(2)
Chris Phillips 1 058 750(2)
Andreas Dackell 1 000 000(3)
Simon Gagne 975 000(2)
David Legwand 975 000(3)
Mikko Eloranta 606 200(2)
Mike Sullivan 600 000(4)
Tom Barrasso 600 000(2)
John Grahame 550 000(2)
Paul Ranheim 500 000(4)
Sebastien Bordeleau 350 000(3)


Farm Payroll

Milan Hejduk 290 000(4)
Magnus Arvedson 150 000(3)
Bill Houlder 100 000(3)
Dave Roche 74 460(4)
David Harlock 62 300(2)
Andrew Raycroft 50 000(4)
Kyle Freadrich 45 629(2)
Alexei Vasiliev 45 000(3)
Johnathan Aitken 40 000(4)
Aris Brimanis 40 000(3)
Eric Boulton 40 000(4)
Eric Landry 39 500(2)
Brian Willsie 38 500(4)
Joel Kwiatkowski 37 500(4)
Nolan Baumgartner 35 000(4)
Brantt Myhres 19 320(2)
Michal Sykora 15 000(3)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity18 500
Ticket Price$30,00


Income

Current Funds$44 325 921
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 207 750
Farm Payroll$1 732 000
Prospect Fees$0 000
Coach$980 000
Games Remaining82
Total Game Expenses$608 777
Projected Expenses$49 919 750
Projected Balance-$5 593 829

Salary Commitment

Year: 2001$49 439 750
Year: 2002$49 439 750
Year: 2003$25 216 000
Year: 2004$16 442 500

Pro Payroll

Eric Lindros 8 000 000(2)
Mike Modano 8 000 000(2)
Sean Burke 6 000 000(4)
Luc Robitaille 4 000 000(4)
Luke Richardson 3 300 000(3)
Mike Rathje 2 000 000(2)
Patric Kjellberg 1 750 000(5)
Jarome Iginla 1 700 000(3)
Scott Walker 1 600 000(2)
Andrei Nikolishin 1 240 250(2)
Mike Comrie 1 025 000(4)
Denis Pederson 1 017 500(3)
Hans Jonsson 1 000 000(4)
Krzysztof Oliwa 900 000(4)
Wade Belak 850 000(3)
Frantisek Kaberle 800 000(2)
Patrik Elias 750 000(3)
Filip Kuba 735 000(2)
Sergei Nemchinov 650 000(2)
Bob Essensa 600 000(3)
Andy Delmore 550 000(2)
Alexander Khavanov 500 000(4)
Josef Melichar 450 000(4)
Martin St. Louis 290 000(2)


Farm Payroll

Sandy McCarthy 200 000(3)
Marc Bergevin 150 000(3)
Matthew Barnaby 135 000(2)
Kyle Calder 130 000(4)
Eric Chouinard 97 500(4)
Robert Dome 95 000(4)
Jamie Pushor 95 000(2)
Brad Lukowich 90 000(4)
Steve Staios 85 000(3)
Shawn Heins 75 000(4)
Marcus Nilson 72 500(4)
Frantisek Kucera 65 000(4)
Marcel Cousineau 55 000(4)
Willie Mitchell 55 000(3)
Pierre Dagenais 50 000(4)
Glen Metropolit 45 000(2)
Chris Clark 45 000(4)
Stephen Webb 42 500(4)
Arron Asham 38 500(2)
Sergei Gusev 34 000(3)
Marian Cisar 32 000(3)
Derek Wilkinson 30 000(2)
Craig Mills 15 000(2)




Rangers

ArenaMadison Square Garden
Capacity19 500
Ticket Price$27,00


Income

Current Funds$43 109 615
Home Games Remaining37
Avg. Attendance18 500
Avg. Revenue/Game$1 065 600
Projected Revenue$39 427 200

Expenses

Pro Payroll$50 283 530
Farm Payroll$990 089
Prospect Fees$0 000
Coach$575 000
Games Remaining72
Total Game Expenses$632 300
Projected Expenses$45 525 617
Projected Balance$37 011 198

Salary Commitment

Year: 2001$51 273 619
Year: 2002$51 273 619
Year: 2003$36 587 099
Year: 2004$12 265 000

Pro Payroll

Jeremy Roenick 8 500 000(2)
Mark Messier 5 583 530(3)
Al MacInnis 5 500 000(3)
Dimitri Khristich 3 200 000(3)
Brian Savage 3 100 000(4)
Eric Weinrich 2 800 000(3)
Jason Arnott 2 600 000(3)
Bryan Smolinski 2 300 000(4)
Steve Shields 2 000 000(3)
Dainius Zubrus 1 800 000(4)
Brendan Witt 1 600 000(2)
Marty McInnis 1 500 000(2)
Todd Warriner 1 500 000(4)
Mike Fisher 1 300 000(4)
Stephane Yelle 1 200 000(5)
Stephane Matteau 1 100 000(3)
Brad Stuart 975 000(2)
Peter Popovic 900 000(3)
Kimmo Timonen 850 000(2)
Shane Willis 800 000(4)
Tomas Vokoun 800 000(2)
Jamie McLennan 225 000(2)
Maxim Galanov 150 000(2)


Farm Payroll

Jassen Cullimore 120 000(3)
Paul Comrie 89 569(3)
Jeff Finley 87 500(3)
Scott Lachance 87 500(3)
Ville Peltonen 85 000(3)
Chris McAlpine 70 000(3)
Darren Langdon 70 000(4)
Aaron Gavey 70 000(4)
Steve Passmore 65 000(4)
Denny Lambert 60 000(4)
Jeff Odgers 60 000(2)
John MacLean 59 000(3)
Dan Hinote 40 000(3)
Ruman Ndur 26 520(2)




Philly

ArenaFirst Union Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$63 217 603
Home Games Remaining39
Avg. Attendance17 272
Avg. Revenue/Game$994 896
Projected Revenue$38 800 944

Expenses

Pro Payroll$53 931 200
Farm Payroll$970 806
Prospect Fees$0 000
Coach$725 000
Games Remaining78
Total Game Expenses$678 378
Projected Expenses$52 913 494
Projected Balance$49 105 053

Salary Commitment

Year: 2001$54 902 006
Year: 2002$54 902 006
Year: 2003$21 643 918
Year: 2004$9 389 000

Pro Payroll

Chris Pronger 9 500 000(2)
Mats Sundin 7 500 000(3)
Vincent Damphousse 5 750 000(2)
Martin Lapointe 5 250 000(2)
Phil Housley 4 500 000(4)
Martin Rucinsky 3 000 000(2)
Jon Klemm 2 500 000(2)
Vyacheslav Kozlov 2 500 000(3)
Doug Gilmour 2 000 000(4)
Kevin Haller 1 700 000(2)
Brian Boucher 1 600 000(2)
Igor Korolev 1 500 000(2)
Valeri Kamensky 1 200 000(3)
Darren Van Impe 1 100 000(5)
Roman Cechmanek 1 000 000(4)
Peter Schaefer 796 200(2)
Fredrik Olausson 750 000(2)
Ryan Johnson 685 000(3)
Todd Reirden 600 000(2)
Landon Wilson 500 000(4)


Farm Payroll

Ian Laperriere 100 000(5)
Tyson Nash 100 000(2)
Bob Probert 85 000(2)
Stu Grimson 70 000(2)
Clarke Wilm 67 500(3)
Stephen Guolla 55 418(3)
Tyler Bouck 55 000(4)
Pascal Trepanier 52 000(4)
Alexander Kharitonov 50 000(4)
P.J. Stock 42 500(3)
Kevin Brown 41 888(2)
Frederic Chabot 40 000(3)
Daniel Goneau 37 500(3)
Roman Vopat 37 000(3)
Yves Sarault 35 000(3)
Lubomir Vaic 32 000(4)
Chris Joseph 27 500(3)
Jeff Mitchell 27 500(3)
Kevin Stevens 15 000(2)