Financial Report

(As of samedi, avr 13 2002)

Boston

ArenaFleet Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$32 831 078
Home Games Remaining0
Avg. Attendance17 438
Avg. Revenue/Game$556 963
Projected Revenue$0 000

Expenses

Pro Payroll$32 343 720
Farm Payroll$1 183 615
Prospect Fees$0 000
Coach$970 000
Games Remaining0
Total Game Expenses$420 699
Projected Expenses$0 000
Projected Balance$32 831 078

Salary Commitment

Year: 2001$33 467 335
Year: 2002$25 723 210
Year: 2003$13 047 510
Year: 2004$5 310 000

Pro Payroll

Kevin Hatcher 5 200 000(2)
Felix Potvin 3 000 000(1)
Eric Daze 2 800 000(2)
Ray Whitney 2 300 000(4)
Curtis Leschyshyn 2 000 000(1)
Aaron Miller 1 600 000(3)
Ken Klee 1 400 000(2)
Gord Murphy 1 300 020(3)
Jason Dawe 1 267 700(2)
Anders Eriksson 1 250 000(4)
Jan Hrdina 1 000 000(3)
Brad Richards 975 000(4)
Alexander Korolyuk 900 000(1)
Erik Rasmussen 900 000(1)
Juha Ylonen 750 000(3)
Daniel Briere 726 000(1)
Eric Messier 700 000(3)
J.S. Giguere 700 000(3)
Andrei Markov 675 000(4)
Mike York 675 000(3)
Benoit Hogue 650 000(3)
Oleg Kvasha 650 000(2)
Brent Sopel 475 000(2)
Rene Corbet 450 000(2)


Farm Payroll

Garth Snow 110 000(4)
Greg de Vries 100 000(1)
Jeff Norton 90 000(2)
Mario Larocque 87 500(3)
Mike Ribeiro 82 500(2)
Kevyn Adams 78 790(3)
Jason Strudwick 75 000(2)
Michal Rozsival 60 000(3)
James Patrick 60 000(0)
Francois Leroux 59 200(3)
Bryan Muir 49 000(2)
David Nemirovsky 48 125(1)
Warren Luhning 45 000(2)
Bill Huard 40 000(2)
Corey Schwab 40 000(3)
Grant Ledyard 37 000(3)
Dan Kesa 35 000(1)
Todd White 35 000(1)
Steve Webb 31 500(2)
Trent Whitfield 20 000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18 500
Ticket Price$27,00


Income

Current Funds$41 698 700
Home Games Remaining0
Avg. Attendance17 714
Avg. Revenue/Game$573 651
Projected Revenue$0 000

Expenses

Pro Payroll$54 109 550
Farm Payroll$1 506 757
Prospect Fees$0 000
Coach$780 000
Games Remaining0
Total Game Expenses$687 760
Projected Expenses$0 000
Projected Balance$41 698 700

Salary Commitment

Year: 2001$55 496 557
Year: 2002$42 948 057
Year: 2003$26 501 250
Year: 2004$6 298 750

Pro Payroll

John LeClair 9 000 000(3)
Theo Fleury 6 500 000(1)
Ron Francis 5 000 000(4)
Scott Niedermayer 3 800 000(2)
Chris Osgood 3 750 000(2)
Shawn McEachern 2 850 000(3)
Yanic Perreault 2 800 000(1)
Damian Rhodes 2 550 000(3)
Phil Housley 2 500 000(1)
Sylvain Lefebvre 2 500 000(2)
Mariusz Czerkawski 2 400 000(3)
Rick Tocchet 2 200 000(3)
Jason York 2 000 000(2)
Taylor Pyatt 1 025 000(4)
Dave Manson 900 000(2)
Olli Jokinen 880 000(3)
Dimitri Kalinin 825 000(2)
Jeremy Stevenson 654 550(2)
Colin White 635 000(2)
Keith Jones 500 000(1)
Jon Sim 440 000(2)
Andrew Ference 400 000(2)


Farm Payroll

Ray Sheppard 170 000(2)
Tony Granato 150 000(2)
Richard Pilon 120 000(1)
Sergei Krivokrasov 90 360(2)
Yuri Butsayev 80 000(3)
Mats Lindgren 79 750(0)
Mathieu Garon 75 000(4)
Milan Kraft 71 250(4)
Petteri Nummelin 70 000(4)
Eric Cairns 63 500(1)
Tommy Westlund 57 500(3)
Chris Hajt 57 500(4)
Vladimir Vujtek 50 000(3)
Marek Posmyk 45 000(2)
Alexei Tezikov 43 750(2)
Brad Leeb 43 147(2)
Ladislav Kohn 40 000(0)
Alain Nasreddine 40 000(3)
Richard Park 40 000(3)
Dominic Roussel 40 000(3)
Bert Robertsson 33 000(1)
David Gosselin 32 000(1)
Johan Garpenlov 15 000(3)




Caroline

ArenaRaleigh Entertainment and Spor
Capacity18 500
Ticket Price$31,00


Income

Current Funds$32 091 535
Home Games Remaining0
Avg. Attendance15 674
Avg. Revenue/Game$536 988
Projected Revenue$0 000

Expenses

Pro Payroll$44 469 939
Farm Payroll$1 862 090
Prospect Fees$0 000
Coach$780 000
Games Remaining0
Total Game Expenses$574 537
Projected Expenses$0 000
Projected Balance$32 091 535

Salary Commitment

Year: 2001$46 332 029
Year: 2002$36 340 715
Year: 2003$10 108 215
Year: 2004$92 500

Pro Payroll

Paul Kariya 10 000 000(2)
Sergei Fedorov 8 000 000(2)
Rob Niedermayer 3 500 000(1)
Chris Simon 2 250 000(2)
Dimitri Yushkevich 2 200 000(2)
Ray Ferraro 2 000 000(3)
Todd Bertuzzi 2 000 000(3)
Steve Shields 2 000 000(3)
Jamie Langenbrunner 1 391 500(3)
Jason Wiemer 1 225 000(1)
Hal Gill 1 100 000(1)
Patric Kjellberg 1 000 000(1)
Tom Poti 925 000(2)
Aki Berg 922 625(3)
Sami Salo 800 000(1)
Martin Biron 750 000(2)
Martin Prochazka 750 000(2)
Valeri Zelepukin 740 814(1)
Niklas Havelid 700 000(3)
Andreas Johansson 650 000(1)
Dan Boyle 575 000(2)
Mike Wilson 515 000(1)
Ladislav Nagy 475 000(2)


Farm Payroll

Guy Hebert 420 000(3)
Alexandre Daigle 265 000(1)
Andrei Nazarov 100 000(2)
Matt Johnson 96 250(3)
Daniel Tkaczuk 92 500(4)
Dave Andreychuk 85 000(3)
Libor Zabransky 83 600(3)
Rich Parent 80 000(2)
Josh Holden 77 500(3)
Stan Drulia 70 000(3)
Mike Watt 62 500(1)
Per Svartvadet 57 500(2)
Jamal Mayers 55 000(2)
Wade Flaherty 50 000(1)
Niklas Andersson 47 740(3)
Antti Laaksonen 47 500(3)
Mathieu Biron 42 500(1)
John Gruden 40 500(1)
Steve McKenna 40 000(3)
Richard Lintner 34 000(3)
Terry Ryan 15 000(2)




Toronto

ArenaAir Canada Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$43 509 876
Home Games Remaining0
Avg. Attendance17 477
Avg. Revenue/Game$558 968
Projected Revenue$0 000

Expenses

Pro Payroll$37 797 000
Farm Payroll$1 228 250
Prospect Fees$0 000
Coach$920 000
Games Remaining0
Total Game Expenses$487 137
Projected Expenses$0 000
Projected Balance$43 509 876

Salary Commitment

Year: 2001$38 895 250
Year: 2002$28 185 250
Year: 2003$19 804 750
Year: 2004$42 500

Pro Payroll

Adam Foote 4 100 000(1)
Alexei Zhamnov 4 000 000(3)
Steve Sullivan 3 000 000(3)
Robert Lang 2 900 000(2)
Jocelyn Thibault 2 600 000(1)
Bryan Berard 2 000 000(3)
Joe Thornton 1 825 000(3)
Mike Sillinger 1 750 000(3)
Marcus Ragnarsson 1 675 000(3)
Ulf Dahlen 1 650 000(2)
Jonas Hoglund 1 400 000(2)
Tomas Kaberle 1 250 000(1)
Bill Muckalt 1 100 000(3)
Martin Gelinas 1 100 000(3)
Zdeno Chara 1 100 000(1)
J.P. Dumont 1 000 000(3)
Rick Tabaracci 1 000 000(1)
Mike Eastwood 950 000(3)
Bob Corkum 850 000(2)
Josh Green 726 000(2)
Mattias Timander 671 000(3)
Milan Hnilicka 600 000(3)
Petr Buzek 550 000(2)


Farm Payroll

Chris Dingman 550 000(1)
Ben Clymer 92 500(2)
Steve Kelly 85 000(0)
Remi Royer 75 000(1)
Jason Krog 57 000(2)
Steve Mccarthy 51 000(2)
Chris Wells 49 000(2)
Jason Holland 46 250(3)
Craig Berube 45 000(3)
Dennis Bonvie 45 000(0)
Andy Berenzweig 42 500(4)
Ray Giroux 40 000(2)
Mike Fountain 35 000(1)
Marc Moro 15 000(2)




Ottawa

ArenaCorel Center
Capacity18 500
Ticket Price$32,00


Income

Current Funds$43 125 934
Home Games Remaining0
Avg. Attendance15 292
Avg. Revenue/Game$587 896
Projected Revenue$0 000

Expenses

Pro Payroll$43 975 000
Farm Payroll$1 462 517
Prospect Fees$0 000
Coach$800 000
Games Remaining0
Total Game Expenses$563 872
Projected Expenses$0 000
Projected Balance$43 125 934

Salary Commitment

Year: 2001$45 337 517
Year: 2002$36 488 667
Year: 2003$22 038 667
Year: 2004$5 267 500

Pro Payroll

Owen Nolan 5 250 000(2)
Petr Nedved 4 200 000(3)
Vladimir Malakhov 3 500 000(3)
Milan Hejduk 2 900 000(4)
Wade Redden 2 800 000(2)
Brian Rafalski 2 500 000(3)
Mattias Ohlund 2 000 000(1)
Sergei Samsonov 1 800 000(2)
Radek Bonk 1 750 000(3)
Richard Smehlik 1 650 000(1)
Joe Reekie 1 600 000(1)
John Madden 1 500 000(1)
Mike Keane 1 500 000(2)
Sylvain Cote 1 450 000(3)
Fredrik Modin 1 275 000(3)
Mike Johnson 1 250 000(4)
Rick Dipietro 1 075 000(4)
Sergei Brylin 1 050 000(2)
Turner Stevenson 1 050 000(1)
Andreas Dackell 1 000 000(3)
P.J. Axelsson 825 000(2)
Brendan Morrison 775 000(3)
Scott Gomez 700 000(1)
Evgeni Nabokov 575 000(2)


Farm Payroll

Daren Puppa 315 000(2)
Paul Coffey 260 000(2)
Eric Fichaud 92 500(3)
Dimitri Nabokov 85 000(1)
Harold Druken 68 000(1)
Sean Brown 62 500(3)
Eric Lacroix 60 000(0)
Kevin Stevens 60 000(1)
Eric Nickulas 52 500(1)
Kevin Dineen 50 000(3)
Richard Jackman 43 000(3)
Josef Vasicek 42 500(4)
Brad Larsen 42 350(1)
Steve Washburn 41 000(1)
Louie DeBrusk 40 000(0)
Dean Malkoc 40 000(2)
Dwayne Hay 40 000(3)
Mark Mowers 35 000(2)
Craig Millar 33 167(3)




Floride

ArenaNational Car Rental Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$47 238 324
Home Games Remaining0
Avg. Attendance16 105
Avg. Revenue/Game$526 378
Projected Revenue$0 000

Expenses

Pro Payroll$38 520 000
Farm Payroll$1 113 980
Prospect Fees$0 000
Coach$400 000
Games Remaining0
Total Game Expenses$488 219
Projected Expenses$0 000
Projected Balance$47 238 324

Salary Commitment

Year: 2001$39 633 980
Year: 2002$28 486 480
Year: 2003$16 264 880
Year: 2004$3 346 880

Pro Payroll

Ed Belfour 6 000 000(3)
Claude Lemieux 3 000 000(1)
Michael Peca 3 000 000(1)
Janne Niinimaa 2 700 000(2)
Sean Hill 2 500 000(2)
Arturs Irbe 2 300 000(3)
Calle Johansson 2 100 000(2)
Shane Doan 2 000 000(1)
Murray Baron 1 600 000(2)
Drake Berehowsky 1 450 000(1)
Jan Hlavac 1 100 000(4)
Rostislav Klesla 1 075 000(4)
Jeff Shantz 1 025 000(1)
Grant Marshall 1 020 000(3)
Scott Pellerin 1 000 000(3)
Oleg Petrov 1 000 000(3)
Marco Sturm 1 000 000(2)
Tomi Kallio 850 000(4)
Doug Brown 750 000(2)
Darby Hendrickson 725 000(3)
Darryl Shannon 700 000(3)
Dave Scatchard 675 000(2)
Trevor Letowski 500 000(2)
Christian Laflamme 450 000(1)


Farm Payroll

Andy Mcdonald 97 500(2)
Rocky Thompson 94 080(4)
Terry Yake 92 800(4)
Pavel Rosa 85 000(1)
Peter Ratchuk 67 500(1)
Jean-François Labbé 65 000(2)
Joe Sacco 62 500(4)
Jason Botterill 55 000(3)
Mathieu Darche 50 100(2)
Yan Golubovsky 44 000(3)
Evgeny Korolev 42 500(2)
Sami Helenius 40 000(3)
Ted Drury 40 000(1)
Matt Bradley 40 000(2)
Jason Williams 37 500(4)
Scott Fankhouser 36 000(2)
Ronald Petrovicky 35 000(4)
Matt Elich 34 000(3)
Mike Stapleton 33 000(2)
Marc Chouinard 32 500(2)
Ray Schultz 30 000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity18 500
Ticket Price$27,00


Income

Current Funds$32 255 308
Home Games Remaining0
Avg. Attendance18 269
Avg. Revenue/Game$577 290
Projected Revenue$0 000

Expenses

Pro Payroll$49 921 597
Farm Payroll$1 229 508
Prospect Fees$0 000
Coach$390 000
Games Remaining0
Total Game Expenses$628 550
Projected Expenses$0 000
Projected Balance$32 255 308

Salary Commitment

Year: 2001$51 151 105
Year: 2002$35 645 735
Year: 2003$9 045 508
Year: 2004$3 303 758

Pro Payroll

Joe Sakic 9 832 727(2)
Brendan Shanahan 6 000 000(2)
Alexander Mogilny 5 500 000(1)
Sergei Zubov 4 000 000(1)
Pavol Demitra 3 700 000(1)
Mathieu Schneider 3 250 000(2)
Roman Hamrlik 2 900 000(3)
Roman Turek 2 800 000(2)
Steve Konowalchuk 1 525 000(3)
Kris Draper 1 150 000(2)
Cory Cross 1 089 000(1)
Marian Gaborik 1 075 000(4)
Kris Beech 1 025 000(4)
Chad Kilger 1 024 870(1)
Jason Marshall 975 000(3)
Martin Skoula 975 000(2)
Jeff Halpern 950 000(2)
Johan Hedberg 900 000(4)
Craig Johnson 700 000(2)
Jay Pandolfo 550 000(2)


Farm Payroll

Dmitri Mironov 300 000(2)
Andrei Kovalenko 190 008(4)
Pat Falloon 120 000(3)
Ryan Bast 92 500(3)
Cameroun Mann 65 000(1)
Juraj Kolnik 65 000(4)
Mike Sullivan 60 500(1)
Rudy Poeschek 50 000(2)
Mark Bell 48 750(4)
Scott Langkow 47 500(3)
Blake Sloan 42 500(2)
Dallas Eakins 35 750(3)
Xavier Delisle 35 000(1)
Ryan Christie 31 000(1)
Tom Askey 31 000(3)
Antti Aalto 15 000(3)




Pittsburgh

ArenaCivic Arena
Capacity18 500
Ticket Price$30,00


Income

Current Funds$57 004 590
Home Games Remaining0
Avg. Attendance17 650
Avg. Revenue/Game$626 813
Projected Revenue$0 000

Expenses

Pro Payroll$41 703 652
Farm Payroll$1 016 200
Prospect Fees$0 000
Coach$880 000
Games Remaining0
Total Game Expenses$531 706
Projected Expenses$0 000
Projected Balance$57 004 590

Salary Commitment

Year: 2001$42 719 852
Year: 2002$29 344 902
Year: 2003$13 670 895
Year: 2004$735 000

Pro Payroll

Jaromir Jagr 6 758 812(3)
Joe Nieuwendyk 5 500 000(2)
Peter Bondra 4 500 000(1)
Nikolai Khabibulin 3 500 000(1)
Dallas Drake 2 500 000(1)
Glen Wesley 2 500 000(3)
Petr Svoboda 2 500 000(2)
Todd Marchant 1 400 000(2)
German Titov 1 350 000(2)
Michal Handzus 1 333 333(3)
Mark Fitzpatrick 1 200 000(2)
Darius Kasparaitis 1 150 000(3)
Benoit Brunet 1 100 000(1)
Mark Parrish 962 500(3)
Marc Savard 900 000(2)
Richard Zednik 765 000(1)
Ian Moran 700 000(2)
Paul Mara 700 000(2)
Pavel Trnka 625 000(4)
Paul Ranheim 550 000(1)
Daniel Lacroix 414 007(2)
Andreas Karlsson 410 000(2)
Matt Herr 385 000(2)


Farm Payroll

Robert Kron 120 000(2)
Vitaly Vishnevsky 97 500(1)
Mike Knuble 85 250(1)
Craig Billington 82 700(1)
Bobby Dollas 81 250(3)
Brad Bombardir 73 500(1)
Brad Tapper 70 000(4)
Ryan VandenBussche 55 000(3)
Jim Waite 55 000(2)
Dave Lowry 50 000(3)
Mark Eaton 50 000(1)
Bryan Helmer 45 000(3)
Maxim Sushinsky 40 000(4)
Dan Keczmer 40 000(2)
Jeff Zehr 36 000(1)
Jamie Wright 35 000(1)




St-Louis

ArenaKiel Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$32 746 757
Home Games Remaining0
Avg. Attendance18 284
Avg. Revenue/Game$650 111
Projected Revenue$0 000

Expenses

Pro Payroll$58 057 500
Farm Payroll$808 250
Prospect Fees$0 000
Coach$960 000
Games Remaining0
Total Game Expenses$729 582
Projected Expenses$0 000
Projected Balance$32 746 757

Salary Commitment

Year: 2001$58 730 500
Year: 2002$32 070 500
Year: 2003$24 112 500
Year: 2004$5 960 000

Pro Payroll

Ray Bourque 9 000 000(1)
Keith Tkachuk 8 300 000(1)
Curtis Joseph 6 575 000(3)
Mario Lemieux 5 250 000(4)
Sandis Ozolinsh 5 000 000(3)
Ed Jovanovski 2 200 000(1)
Viktor Kozlov 2 100 000(3)
Scott Young 2 000 000(1)
Rob Zamuner 2 000 000(2)
Daymond Langkow 1 950 000(2)
Darren McCarty 1 950 000(1)
Jeff O'Neill 1 750 000(3)
Vincent Lecavalier 1 500 000(2)
Kevin Weekes 1 250 000(1)
Vaclav Prospal 975 000(1)
Danil Markov 925 000(3)
Eric Brewer 907 500(3)
Georges Laraque 900 000(2)
Jochen Hecht 825 000(1)
Mike Leclerc 800 000(2)
Bates Battaglia 750 000(3)
David Tanabe 600 000(2)
Brent Johnson 550 000(4)


Farm Payroll

Nick Boynton 85 000(3)
Dave Reid 70 000(1)
Corey Hirsch 65 000(2)
David Vyborny 60 000(4)
Darryl Laplante 52 750(0)
Randy Robitaille 52 500(2)
Alexei Ponikarovsky 52 500(4)
Greg Classen 47 500(4)
Greg Hawgood 45 000(1)
David Wilkie 45 000(0)
Serge Aubin 45 000(1)
Eric Charron 44 000(2)
Brett Clark 37 500(0)
Jay Henderson 35 000(3)
Mika Alatalo 30 000(2)
Eric Houde 25 000(3)
Sergei Varlamov 16 500(2)




Detroit

ArenaJoe Louis Arena
Capacity18 500
Ticket Price$29,00


Income

Current Funds$29 473 549
Home Games Remaining0
Avg. Attendance12 127
Avg. Revenue/Game$435 050
Projected Revenue$0 000

Expenses

Pro Payroll$27 809 320
Farm Payroll$2 303 530
Prospect Fees$0 000
Coach$650 000
Games Remaining0
Total Game Expenses$375 157
Projected Expenses$0 000
Projected Balance$29 473 549

Salary Commitment

Year: 2001$29 312 850
Year: 2002$25 088 100
Year: 2003$15 177 100
Year: 2004$4 164 325

Pro Payroll

Chris Chelios 5 500 000(2)
Anson Carter 1 900 000(1)
Nelson Emerson 1 900 000(3)
Joe Juneau 1 800 000(3)
Ted Donato 1 663 320(3)
Steve Duchesne 1 600 000(3)
Darcy Tucker 1 375 000(3)
Ethan Moreau 1 250 000(1)
Jyrki Lumme 1 165 000(2)
Justin Williams 1 075 000(4)
Manny Malhotra 1 072 500(4)
Jiri Fischer 975 000(2)
Brad Stuart 975 000(2)
Roberto Luongo 907 500(1)
Tony Hrkac 800 000(0)
Alexei Morozov 726 000(2)
Scott Hannan 700 000(3)
Daniel Sedin 512 500(4)
Henrik Sedin 512 500(4)
Pascal Rheaume 500 000(2)
David Aebicher 450 000(4)
Niclas Wallin 450 000(4)


Farm Payroll

Dave Karpa 1 600 000(3)
Jean-Marc Pelletier 127 440(3)
Alyn McCauley 86 515(3)
Manny Legace 55 000(2)
Matt Pettinger 52 500(4)
Scott Parker 52 250(1)
Nolan Pratt 50 000(1)
Shawn Bates 50 000(1)
Dean Sylvester 43 000(3)
Sven Butenschon 42 500(3)
Kaspars Astashenko 40 000(3)
Eric Belanger 39 325(4)
Rob Valicevic 35 000(3)
Mike McBain 15 000(2)
Travis Brigley 15 000(1)




Chicago

ArenaUnited Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$31 145 986
Home Games Remaining0
Avg. Attendance15 706
Avg. Revenue/Game$549 203
Projected Revenue$0 000

Expenses

Pro Payroll$31 758 200
Farm Payroll$904 563
Prospect Fees$0 000
Coach$750 000
Games Remaining0
Total Game Expenses$407 473
Projected Expenses$0 000
Projected Balance$31 145 986

Salary Commitment

Year: 2001$32 632 763
Year: 2002$26 682 763
Year: 2003$9 214 063
Year: 2004$3 563 563

Pro Payroll

Alexei Kovalev 4 250 000(2)
Daniel Alfredsson 3 000 000(2)
Robert Svehla 2 750 000(2)
Jozef Stumpel 2 650 000(1)
Glen Murray 1 975 000(3)
Stephen Heinze 1 750 000(2)
Jose Theodore 1 650 000(1)
Adrian Aucoin 1 600 000(3)
Tim Taylor 1 550 000(2)
Derek King 1 450 000(2)
Dean McAmmond 1 300 000(1)
Karl Dykhuis 1 200 000(3)
Marek Malik 900 000(2)
Espen Knutsen 870 000(4)
Martin Havlat 800 000(4)
Jarno Kultanen 700 000(4)
Jonathan Girard 650 000(2)
Marc Denis 650 000(2)
Daniel Corso 495 000(4)
Juha Lind 467 000(3)
Jarkko Ruutu 400 000(4)
Jamie Heward 351 200(2)
Harry York 350 000(1)


Farm Payroll

Josef Marha 125 225(4)
Martin Sonnenberg 104 338(4)
Norm Maracle 69 000(4)
Karlis Skrastins 67 500(3)
Maxim Balmochnyk 61 000(2)
Andre Savage 50 000(3)
Daniel Trebil 50 000(3)
Jim Campbell 45 000(3)
John Jakopin 43 500(3)
Steven Halko 42 500(2)
Joe Hulbig 42 500(3)
Mike Maneluk 40 000(3)
Phil Crowe 40 000(3)
Mike Minard 34 000(2)
Zenith Komarniski 30 000(0)
Jeff Daniels 30 000(2)
Todd Gill 15 000(3)
Bill Ranford 15 000(3)




Colorado

ArenaPepsi Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$38 883 491
Home Games Remaining0
Avg. Attendance17 853
Avg. Revenue/Game$573 432
Projected Revenue$0 000

Expenses

Pro Payroll$61 643 333
Farm Payroll$1 282 390
Prospect Fees$0 000
Coach$700 000
Games Remaining0
Total Game Expenses$775 923
Projected Expenses$0 000
Projected Balance$38 883 491

Salary Commitment

Year: 2001$62 925 723
Year: 2002$46 015 723
Year: 2003$34 140 723
Year: 2004$885 390

Pro Payroll

Teemu Selanne 9 500 000(3)
Martin Brodeur 4 500 000(3)
Derian Hatcher 4 100 000(3)
Eric Desjardins 4 000 000(1)
Brett Hull 3 500 000(1)
Saku Koivu 3 300 000(3)
Boris Mironov 3 300 000(1)
Miroslav Satan 3 250 000(2)
Darryl Sydor 3 200 000(3)
Oleg Tverdovsky 3 050 000(2)
Alexander Karpovtsev 2 800 000(2)
Valeri Bure 2 600 000(3)
Steve Rucchin 2 550 000(1)
Jeff Friesen 2 500 000(1)
Geoff Sanderson 2 100 000(3)
Cliff Ronning 1 850 000(2)
Mattias Norstrom 1 800 000(3)
Curtis Brown 1 433 333(3)
Dan Cloutier 900 000(1)
Vitali Yachmenev 850 000(2)
Matt Cooke 400 000(3)
Larry Murphy 160 000(1)


Farm Payroll

Bob Boughner 200 000(3)
Sheldon Keefe 97 500(4)
Michel Riesen 82 500(4)
Reto Von Arx 78 000(4)
Andrei Podkonicky 72 500(4)
Jakub Cutta 72 500(4)
Brad Church 70 000(3)
A.J Niemi 70 000(4)
Brad Ralph 67 500(4)
Alexander Volchkov 52 000(3)
Petr Hubacek 50 100(4)
Jason Labarbera 50 100(4)
Jason Blake 50 000(4)
Mike Commodore 50 000(4)
Joey Tetarenko 47 190(4)
B.J. Young 45 000(2)
Peter Smrek 42 500(4)
Darcy Hordichuk 40 000(4)
Byron Ritchie 30 000(2)
Derek Gustafson 15 000(4)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$32,00


Income

Current Funds$34 183 499
Home Games Remaining0
Avg. Attendance12 594
Avg. Revenue/Game$488 875
Projected Revenue$0 000

Expenses

Pro Payroll$33 843 800
Farm Payroll$1 282 636
Prospect Fees$0 000
Coach$690 000
Games Remaining0
Total Game Expenses$436 786
Projected Expenses$0 000
Projected Balance$34 183 499

Salary Commitment

Year: 2001$35 126 436
Year: 2002$26 080 186
Year: 2003$19 217 686
Year: 2004$5 098 000

Pro Payroll

Trevor Linden 4 000 000(3)
Robert Reichel 3 750 000(3)
Dan McGillis 2 800 000(1)
Mike Dunham 2 600 000(2)
Ryan Smyth 2 525 000(2)
Lance Pitlick 2 000 000(1)
Igor Ulanov 2 000 000(1)
Boyd Devereaux 1 450 000(4)
Brad Werenka 1 450 000(3)
Patrick Marleau 1 400 000(3)
Greg Johnson 1 200 000(2)
Trent Klatt 900 000(3)
Brad Isbister 900 000(3)
Jere Karalahti 750 000(1)
Denis Arkhipov 750 000(4)
Lubomir Sekeras 735 000(4)
Sergei Zholtok 725 000(3)
Jani Hurme 700 000(1)
Toni Lydman 700 000(4)
Trevor Halverson 668 800(3)
Tomas Kloucek 550 000(4)
Ville Nieminen 500 000(1)
Ruslan Fedotenko 450 000(4)
Nils Ekman 340 000(2)


Farm Payroll

Evgeny Konstantinov 130 000(4)
Chris Terreri 118 886(3)
Tommy Albelin 115 000(1)
Mike Van Ryn 102 500(4)
Andrei Trefilov 72 500(2)
Brian Campbell 71 875(1)
Marty Reasoner 65 000(3)
Brent Gilchrist 62 500(1)
Samuel Pahlsson 60 000(4)
Paul Kruse 50 000(2)
Lee Goren 48 000(4)
Vlastimil Kroupa 46 875(1)
Petr Tenkrat 45 000(4)
Rob Brown 40 000(2)
Radim Bicanek 40 000(3)
Zdenek Kutlak 40 000(4)
Vadim Sharifijanov 37 500(3)
Patrick Cote 37 500(3)
Toby Petersen 37 500(4)
Pascal Dupuis 35 000(2)
Benoit Gratton 27 000(3)




Phoenix

ArenaAmerica West Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$50 188 680
Home Games Remaining0
Avg. Attendance17 096
Avg. Revenue/Game$667 669
Projected Revenue$0 000

Expenses

Pro Payroll$48 725 038
Farm Payroll$881 895
Prospect Fees$0 000
Coach$970 000
Games Remaining0
Total Game Expenses$616 792
Projected Expenses$0 000
Projected Balance$50 188 680

Salary Commitment

Year: 2001$49 606 933
Year: 2002$36 656 395
Year: 2003$16 285 000
Year: 2004$3 105 000

Pro Payroll

Steve Yzerman 7 500 000(1)
Pierre Turgeon 6 000 000(3)
Teppo Numminen 4 750 000(2)
Petr Sykora 3 300 000(3)
Donald Audette 3 000 000(2)
Stephane Fiset 2 700 000(3)
Sami Kapanen 2 500 000(1)
Jon Klemm 2 500 000(2)
Ron Tugnutt 2 400 000(2)
Stephane Quintal 1 950 000(2)
Doug Gilmour 1 893 000(1)
Don Sweeney 1 800 000(2)
Jaroslav Spacek 1 300 000(2)
Andrew Brunette 1 150 000(3)
Artem Chubarov 900 000(4)
Mika Noronen 725 000(4)
Lubomir Visnovsky 700 000(4)
Stephane Richer 700 000(2)
Jan Bulis 675 000(2)
Philippe Boucher 582 038(1)
Marty Murray 460 000(2)
Jeff Toms 450 000(2)
Steve Begin 340 000(4)
Frantisek Kucera 250 000(1)
Mikael Andersson 200 000(2)


Farm Payroll

Rico Fata 97 500(1)
Dmitri Afanasenkov 85 000(4)
Mike Mottau 72 500(4)
Ossi Vaananen 70 000(4)
Petr Schastlivy 67 500(2)
Johan Holmqvist 67 500(4)
Mike Crowley 65 000(1)
Peter Svoboda 65 000(4)
Dixon Ward 59 375(2)
Tomas Divisek 45 000(4)
Sascha Goc 35 000(4)
Ivan Ciernik 33 000(2)
Derek Armstrong 30 000(3)
Vladimir Orsagh 28 000(1)
Mike Rucinski 26 520(2)
Sandy Moger 20 000(1)
Marty McSorley 15 000(1)




Anaheim

ArenaArrowhead Pond
Capacity18 500
Ticket Price$35,00


Income

Current Funds$28 973 181
Home Games Remaining0
Avg. Attendance13 425
Avg. Revenue/Game$568 432
Projected Revenue$0 000

Expenses

Pro Payroll$52 066 462
Farm Payroll$1 227 025
Prospect Fees$0 000
Coach$850 000
Games Remaining0
Total Game Expenses$660 286
Projected Expenses$0 000
Projected Balance$28 973 181

Salary Commitment

Year: 2001$53 293 487
Year: 2002$49 865 362
Year: 2003$21 743 500
Year: 2004$9 005 000

Pro Payroll

Doug Weight 9 000 000(2)
Patrick Roy 8 500 000(4)
Zigmund Palffy 6 000 000(3)
Martin Lapointe 5 250 000(2)
Martin Rucinsky 3 000 000(2)
Patrice Brisebois 2 500 000(2)
Mike Ricci 2 200 000(3)
Chris Therien 2 000 000(3)
Tie Domi 1 687 383(2)
Manny Fernandez 1 450 000(2)
Travis Green 1 400 000(1)
Valeri Kamensky 1 200 000(3)
Todd Simpson 1 172 600(2)
Stephane Yelle 1 050 000(1)
Sheldon Souray 925 000(3)
Stanislav Neckar 900 000(2)
Kimmo Timonen 850 000(2)
Steve Kariya 675 000(1)
Andy Sutton 525 000(2)
Yannick Tremblay 525 000(2)
Steven Reinprecht 475 000(4)
Sean Haggerty 451 479(2)
Craig Darby 330 000(2)


Farm Payroll

Garry Galley 140 400(2)
Kirk Muller 80 000(3)
Sergei Vyshedkevich 75 000(3)
Jaroslav Svejkovsky 70 000(3)
Jamie Allison 57 500(3)
Dave Morissette 52 500(2)
Jim McKenzie 52 500(2)
Joel Bouchard 51 000(3)
Robert Petrovicky 50 000(2)
Mikhail Shtalenkov 50 000(1)
Rob Ray 50 000(3)
Ken Sutton 50 000(2)
Steve Dubinsky 50 000(2)
Kevin Dean 50 000(1)
Kirk McLean 50 000(1)
Dwayne Roloson 50 000(1)
Tony Tuzzolino 40 000(2)
Alex Hicks 35 000(1)
Jarrod Skalde 35 000(1)
Chris Murray 33 125(1)
Christian Matte 30 000(3)
Jeff Ulmer 30 000(4)
Mark Lawrence 15 000(2)
Matt Higgins 15 000(2)
Blair Atcheynum 15 000(2)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 500
Ticket Price$29,00


Income

Current Funds$28 609 822
Home Games Remaining0
Avg. Attendance17 320
Avg. Revenue/Game$608 476
Projected Revenue$0 000

Expenses

Pro Payroll$39 049 000
Farm Payroll$931 692
Prospect Fees$0 000
Coach$790 000
Games Remaining0
Total Game Expenses$497 204
Projected Expenses$0 000
Projected Balance$28 609 822

Salary Commitment

Year: 2001$39 933 192
Year: 2002$33 886 192
Year: 2003$22 744 500
Year: 2004$5 112 500

Pro Payroll

Vincent Damphousse 5 750 000(2)
Jason Allison 5 500 000(3)
Rod Brind'Amour 4 250 000(3)
Luc Robitaille 4 000 000(4)
Sean Burke 2 750 000(1)
Gary Roberts 2 750 000(3)
Kenny Jonsson 2 000 000(2)
Brendan Witt 1 600 000(2)
Craig Rivet 1 300 000(3)
Tomas Holmstrom 1 150 000(3)
Vaclav Varada 1 000 000(3)
Robyn Regehr 975 000(1)
Brendan Morrow 895 000(2)
Kim Johnsson 800 000(2)
Denis Gauthier 675 000(3)
Marty Turco 600 000(4)
Peter Worrell 550 000(1)
Kent Manderville 550 000(3)
Andre Roy 525 000(1)
Jason Ward 520 000(1)
Matt Cullen 484 000(1)
Radoslav Suchy 425 000(4)


Farm Payroll

Glenn Healy 120 000(3)
Brad Ference 92 500(3)
Roman Lyashenko 80 000(3)
Corey Sarich 65 000(1)
Wyatt Smith 64 192(2)
Tom Chorske 60 000(1)
Willie Mitchell 55 000(3)
Jim Cummins 50 000(1)
Bruce Gardiner 49 500(3)
Adam Mair 47 500(0)
Maxim Kuznetsov 47 500(4)
Peter Skudra 45 000(3)
Lance Ward 40 000(4)
Jan Vopat 35 000(1)
Jan Nemecek 33 000(1)
Tavis Hansen 32 500(2)
Barry Richter 15 000(3)




Edmonton

ArenaSkyreach Center
Capacity18 500
Ticket Price$31,00


Income

Current Funds$43 598 838
Home Games Remaining0
Avg. Attendance17 920
Avg. Revenue/Game$656 954
Projected Revenue$0 000

Expenses

Pro Payroll$61 363 627
Farm Payroll$928 683
Prospect Fees$0 000
Coach$640 000
Games Remaining0
Total Game Expenses$767 467
Projected Expenses$0 000
Projected Balance$43 598 838

Salary Commitment

Year: 2001$62 292 310
Year: 2002$57 474 310
Year: 2003$40 530 656
Year: 2004$11 086 379

Pro Payroll

Pavel Bure 10 000 000(4)
Peter Forsberg 10 000 000(3)
Jeremy Roenick 8 500 000(2)
Alexei Yashin 6 549 944(3)
Sergei Berezin 2 950 000(3)
Sean O'Donnell 2 500 000(3)
Shayne Corson 2 250 000(2)
Chris Gratton 2 000 000(2)
Bret Hedican 1 812 500(1)
Kyle McLaren 1 755 000(3)
Stu Barnes 1 600 000(3)
Patrick Lalime 1 600 000(3)
Jay McKee 1 433 333(3)
Mike Grier 1 347 850(2)
Shjon Podein 1 250 000(2)
Brad May 1 100 000(1)
Fred Brathwaite 1 050 000(2)
Ruslan Salei 950 000(1)
Rob Dimaio 800 000(3)
Karel Rachunek 450 000(1)
Robert Esche 450 000(4)
Rick Berry 375 000(4)
Jeff Cowan 340 000(2)
Jeff Nielsen 300 000(1)


Farm Payroll

Kirk Maltby 105 875(4)
Enrico Ciccone 90 000(3)
Pavel Skrbek 80 000(4)
Zac Bierk 75 504(4)
Craig Macdonald 73 500(3)
Jeff Ware 62 500(2)
Bill Tibbetts 58 304(2)
John Vanbiesbrouck 50 000(3)
Steve Poapst 45 000(1)
Reed Low 45 000(2)
Kip Miller 42 500(3)
Chris O'Sullivan 42 500(1)
Ed Ward 40 000(2)
Sasha Lakovic 35 000(1)
Dan Bylsma 35 000(1)
Drew Bannister 33 000(1)
Brent Peterson 15 000(1)




LA Kings

ArenaStaples Center
Capacity18 500
Ticket Price$33,00


Income

Current Funds$41 023 010
Home Games Remaining0
Avg. Attendance18 035
Avg. Revenue/Game$714 197
Projected Revenue$0 000

Expenses

Pro Payroll$64 039 079
Farm Payroll$1 042 700
Prospect Fees$0 000
Coach$850 000
Games Remaining0
Total Game Expenses$804 046
Projected Expenses$0 000
Projected Balance$41 023 010

Salary Commitment

Year: 2001$65 081 779
Year: 2002$57 056 529
Year: 2003$28 997 644
Year: 2004$5 247 450

Pro Payroll

Rob Blake 9 285 194(3)
Olaf Kolzig 6 000 000(3)
Bill Guerin 5 100 000(2)
Keith Primeau 5 000 000(2)
Scott Stevens 4 878 885(2)
Adam Oates 4 500 000(2)
Jeff Hackett 3 400 000(3)
Jere Lehtinen 2 450 000(4)
Keith Carney 2 350 000(1)
Randy McKay 2 175 000(2)
Gary Suter 1 800 000(1)
Scott Walker 1 600 000(2)
Jason Smith 1 525 000(4)
Rhett Warrener 1 500 000(3)
Magnus Arvedson 1 500 000(3)
Steve Thomas 1 500 000(2)
Janne Laukkanen 1 300 000(3)
Michal Grosek 1 300 000(1)
Claude Lapointe 1 200 000(2)
Igor Larionov 1 150 000(1)
Cale Hulse 1 100 000(1)
Kelly Buchberger 1 075 000(2)
Jamie Pushor 950 000(2)
Jeff Farkas 800 000(4)
Bill Lindsay 600 000(3)


Farm Payroll

Maxim Ouellet 102 450(4)
Bryan Allen 97 500(4)
Patrick Traverse 73 750(1)
Garry Valk 70 000(3)
Shawn Heins 60 000(1)
Mike Brown 60 000(4)
Ken Belanger 60 000(3)
Todd Fedoruk 55 000(4)
J.L. Grand-Pierre 45 000(2)
Chris Clark 45 000(4)
Jorgen Jonsson 42 500(1)
Mark Smith 42 500(4)
Dieter Kochan 40 000(4)
Sean Pronger 40 000(1)
Ptr Mika 37 000(1)
Ryan Bonni 37 000(1)
Steve Martins 35 000(1)
Ricard Persson 35 000(3)
Stephen Valiquette 35 000(2)
Jiri Bicek 30 000(4)




San Jose

ArenaSan Jose Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$44 705 283
Home Games Remaining0
Avg. Attendance16 650
Avg. Revenue/Game$665 320
Projected Revenue$0 000

Expenses

Pro Payroll$33 497 270
Farm Payroll$1 396 500
Prospect Fees$0 000
Coach$780 000
Games Remaining0
Total Game Expenses$435 046
Projected Expenses$0 000
Projected Balance$44 705 283

Salary Commitment

Year: 2001$44 393 770
Year: 2002$35 656 270
Year: 2003$15 180 770
Year: 2004$5 817 500

Pro Payroll

Chris Pronger 9 500 000(2)
Markus Naslund 4 000 000(3)
Sergei Gonchar 3 200 000(4)
Tommy Salo 3 000 000(2)
Adam Deadmarsh 2 750 000(1)
Bryan Smolinski 2 300 000(4)
Richard Matvichuk 2 000 000(1)
Craig Conroy 1 900 000(1)
Brian Boucher 1 600 000(2)
Marian Hossa 1 550 000(2)
Marty McInnis 1 500 000(2)
Derek Morris 1 400 000(3)
Rem Murray 1 125 000(2)
Paul Laus 1 000 000(3)
Darren Van Impe 1 000 000(1)
Pat Verbeek 800 000(3)
Wes Walz 750 000(2)
Tyler Wright 750 000(2)
Martin Spanhel 650 000(3)
Patrick Poulin 625 000(1)
Shean Donovan 622 270(3)
Stephane Robidas 495 000(2)
Jamie Rivers 480 000(3)


Farm Payroll

Mike Vernon 275 000(1)
Todd Harvey 130 000(3)
Chris Tamer 125 000(3)
Scott Hartnell 107 500(4)
Denis Shvidki 102 500(4)
Johan Davidsson 87 500(1)
Jesse Wallin 66 000(3)
Jean-Yves Leroux 60 000(1)
Shawn Horcoff 57 500(4)
Rob Tallas 50 000(2)
Donald MacLean 50 000(3)
Shane Hnidy 50 000(4)
Glen Metropolit 45 000(2)
Gordie Dwyer 44 000(2)
John MacLean 40 000(1)
Dan Hinote 40 000(3)
Larry Courville 36 500(2)
Frank Banham 30 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 500
Ticket Price$27,00


Income

Current Funds$39 785 452
Home Games Remaining0
Avg. Attendance15 129
Avg. Revenue/Game$495 099
Projected Revenue$0 000

Expenses

Pro Payroll$29 425 424
Farm Payroll$4 987 223
Prospect Fees$0 000
Coach$670 000
Games Remaining0
Total Game Expenses$427 837
Projected Expenses$0 000
Projected Balance$39 785 452

Salary Commitment

Year: 2001$34 262 647
Year: 2002$24 525 498
Year: 2003$10 990 526
Year: 2004$3 706 900

Pro Payroll

Andrew Cassels 3 200 000(1)
Bryan Marchment 2 700 000(2)
Chris Drury 2 300 000(2)
Trevor Kidd 2 300 000(2)
Ken Daneyko 2 000 000(1)
Jiri Slegr 1 800 000(2)
Alexander Selivanov 1 734 400(4)
Nikolai Antropov 1 608 876(3)
Oleg Saprykin 1 446 610(2)
Radek Dvorak 1 300 000(2)
Brian Holzinger 1 250 000(1)
Donald Brashear 1 250 000(1)
Doug Zmolek 1 000 000(2)
Chris Nielsen 850 000(4)
Jean-Sebastien Aubin 770 000(3)
Daniel Cleary 750 000(3)
Deron Quint 625 000(3)
Hnat Domenichelli 600 000(1)
Stacy Roest 583 038(1)
Marc Bergevin 550 000(1)
Peter Ferraro 450 000(3)
Francis Bouillon 357 500(2)


Farm Payroll

Adam Graves 2 800 000(3)
Branislav Mezei 850 000(4)
Kristian Kudroc 102 500(4)
Derek Plante 95 000(3)
J.J. Daigneault 81 250(1)
Jason Chimera 80 000(4)
Chris Allen 77 500(3)
Bryan Adams 74 312(2)
Kris King 72 861(1)
Gino Odjick 70 000(2)
Ladislav Benysek 60 000(1)
Tyler Moss 60 000(2)
Brad Brown 57 500(0)
Chris McAllister 57 500(0)
James Black 55 000(3)
Jason Doig 52 250(3)
Matthieu Descoteaux 50 000(4)
Chris Ferraro 50 000(2)
Steve Passmore 50 000(1)
Miloslav Guren 40 050(2)
Denis Hamel 40 000(1)
Yuri Babenko 40 000(4)
Chris Kenady 36 500(2)
John Slaney 35 000(0)




Montreal

ArenaCentre Molson
Capacity18 500
Ticket Price$33,00


Income

Current Funds$52 409 828
Home Games Remaining0
Avg. Attendance17 513
Avg. Revenue/Game$686 373
Projected Revenue$0 000

Expenses

Pro Payroll$50 251 200
Farm Payroll$1 834 209
Prospect Fees$0 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$648 603
Projected Expenses$0 000
Projected Balance$52 409 828

Salary Commitment

Year: 2001$52 085 409
Year: 2002$36 253 659
Year: 2003$16 536 960
Year: 2004$6 786 960

Pro Payroll

Nicklas Lidstrom 8 000 000(1)
Mike Modano 8 000 000(2)
Martin Straka 3 750 000(1)
Byron Dafoe 3 400 000(4)
Ulf Samuelsson 3 375 000(3)
Alexei Zhitnik 3 250 000(1)
Lyle Odelein 2 400 000(3)
Bryan McCabe 2 350 000(4)
Brian Rolston 2 000 000(2)
Michael Nylander 1 550 000(3)
Niklas Sundstrom 1 300 000(2)
Vladimir Tsyplakov 1 200 000(2)
Tom Fitzgerald 1 100 000(2)
Joe Murphy 1 000 000(2)
Bill Houlder 1 000 000(3)
Alex Tanguay 975 000(2)
Simon Gagne 975 000(2)
David Legwand 975 000(3)
Filip Kuba 735 000(2)
Mikko Eloranta 606 200(2)
Tom Barrasso 600 000(2)
Andrew Raycroft 500 000(4)
Marc Bureau 475 000(1)
Brian Willsie 385 000(4)
Sebastien Bordeleau 350 000(3)


Farm Payroll

Chris Phillips 1 058 750(2)
Alexei Gusarov 106 250(1)
Ken Wregget 100 000(1)
Dave Roche 74 460(4)
Jesse Belanger 70 000(1)
David Harlock 62 300(2)
Kyle Freadrich 45 629(2)
Alexei Vasiliev 45 000(3)
Aris Brimanis 40 000(3)
Eric Boulton 40 000(4)
Eric Landry 39 500(2)
Joel Kwiatkowski 37 500(4)
Johnathan Aitken 33 000(1)
Kay Whitmore 32 500(1)
Brantt Myhres 19 320(2)
Nolan Baumgartner 15 000(1)
Michal Sykora 15 000(3)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity18 500
Ticket Price$30,00


Income

Current Funds$44 325 921
Home Games Remaining0
Avg. Attendance17 371
Avg. Revenue/Game$623 769
Projected Revenue$0 000

Expenses

Pro Payroll$29 100 250
Farm Payroll$1 137 500
Prospect Fees$0 000
Coach$980 000
Games Remaining0
Total Game Expenses$380 704
Projected Expenses$0 000
Projected Balance$44 325 921

Salary Commitment

Year: 2001$31 547 750
Year: 2002$23 327 750
Year: 2003$11 776 500
Year: 2004$3 137 500

Pro Payroll

Eric Lindros 8 000 000(2)
Dimitri Khristich 3 200 000(3)
Luke Richardson 2 600 000(1)
Jarome Iginla 1 700 000(3)
Andrei Nikolishin 1 240 250(2)
Sandy McCarthy 1 175 000(1)
Mathieu Dandenault 1 100 000(3)
Mike Comrie 1 025 000(4)
Patrick Stefan 1 025 000(1)
Krzysztof Oliwa 900 000(4)
Andrei Zyuzin 850 000(3)
Tomas Vokoun 800 000(2)
Hans Jonsson 800 000(1)
Mike Fisher 765 000(1)
Patrik Elias 750 000(3)
Brad Lukowich 750 000(1)
Wade Belak 701 800(0)
Josef Beranek 700 000(1)
Sergei Nemchinov 650 000(2)
Bob Essensa 600 000(3)
Andy Delmore 550 000(2)
Alexander Khavanov 500 000(4)
Josef Melichar 450 000(4)
Marian Cisar 320 000(3)


Farm Payroll

Greg Adams 155 000(1)
Matthew Barnaby 135 000(2)
Eric Chouinard 97 500(4)
Ivan Novoseltsev 92 500(2)
Steve Staios 85 000(3)
Robert Dome 85 000(1)
Marcus Nilson 72 500(4)
Frank Musil 57 500(1)
Kyle Calder 57 500(1)
Pierre Dagenais 50 000(4)
Marcel Cousineau 50 000(1)
Stephen Webb 42 500(4)
Sylvain Blouin 40 000(0)
Arron Asham 38 500(2)
Sergei Gusev 34 000(3)
Derek Wilkinson 30 000(2)
Craig Mills 15 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 500
Ticket Price$27,00


Income

Current Funds$28 847 215
Home Games Remaining0
Avg. Attendance17 040
Avg. Revenue/Game$559 416
Projected Revenue$0 000

Expenses

Pro Payroll$60 290 655
Farm Payroll$1 811 783
Prospect Fees$0 000
Coach$575 000
Games Remaining0
Total Game Expenses$764 359
Projected Expenses$0 000
Projected Balance$28 847 215

Salary Commitment

Year: 2001$62 042 438
Year: 2002$54 897 119
Year: 2003$41 480 599
Year: 2004$0 000

Pro Payroll

Brian Leetch 8 680 000(3)
Dominik Hasek 8 000 000(3)
Mark Messier 5 583 530(3)
Al MacInnis 5 500 000(3)
Mark Recchi 5 000 000(2)
Bobby Holik 3 500 000(2)
Eric Weinrich 2 800 000(3)
Jason Arnott 2 600 000(3)
Igor Kravchuk 2 250 000(2)
Brian Savage 2 200 000(1)
Cory Stillman 2 100 000(3)
Scott Mellanby 1 800 000(1)
Jason Woolley 1 375 000(3)
Mikael Renberg 1 300 000(3)
Todd Warriner 1 100 000(1)
Stephane Matteau 1 100 000(3)
Denis Pederson 1 017 500(3)
Dainius Zubrus 1 000 000(1)
Peter Popovic 900 000(3)
Frantisek Kaberle 800 000(2)
Wayne Primeau 750 000(2)
Shane Willis 559 625(1)
Jamie McLennan 225 000(2)
Maxim Galanov 150 000(2)


Farm Payroll

Mike Richter 600 000(2)
Jassen Cullimore 120 000(3)
Ed Olczyk 110 000(1)
Adam Burt 100 000(3)
Paul Comrie 89 569(3)
Jeff Finley 87 500(3)
Scott Lachance 87 500(3)
Ville Peltonen 80 000(1)
Darren Langdon 60 000(0)
Jeff Odgers 60 000(2)
Aaron Gavey 58 304(1)
Denny Lambert 55 000(1)
John Grahame 55 000(2)
Jody Hull 53 500(1)
Chris McAlpine 50 000(1)
Michel Picard 43 890(1)
Colin Forbes 40 000(3)
Reid Simpson 35 000(1)
Ruman Ndur 26 520(2)




Philly

ArenaFirst Union Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$51 227 811
Home Games Remaining0
Avg. Attendance18 174
Avg. Revenue/Game$588 761
Projected Revenue$0 000

Expenses

Pro Payroll$31 470 380
Farm Payroll$1 026 838
Prospect Fees$0 000
Coach$725 000
Games Remaining0
Total Game Expenses$405 149
Projected Expenses$0 000
Projected Balance$51 227 811

Salary Commitment

Year: 2001$32 497 218
Year: 2002$21 686 768
Year: 2003$13 873 680
Year: 2004$2 150 000

Pro Payroll

Mats Sundin 7 500 000(3)
Tony Amonte 3 400 000(1)
Vyacheslav Kozlov 2 350 000(1)
Mike Rathje 2 000 000(2)
Kevin Haller 1 600 000(1)
Igor Korolev 1 500 000(2)
Jamie Storr 1 450 000(3)
Scott Thornton 1 425 000(1)
Tim Connolly 1 025 000(2)
Roman Cechmanek 1 000 000(4)
Pavel Kubina 850 000(1)
Maxim Afinogenov 800 000(3)
Peter Schaefer 796 200(2)
Fredrik Olausson 750 000(2)
Ryan Johnson 685 000(3)
Todd Reirden 600 000(2)
Stephen Guolla 554 180(3)
Tyler Bouck 550 000(4)
Shaun Van Allen 550 000(1)
Lubos Bartecko 500 000(2)
Bryce Salvador 495 000(4)
Landon Wilson 400 000(1)
Frederic Chabot 400 000(3)
Martin St. Louis 290 000(2)


Farm Payroll

Tyson Nash 100 000(2)
Bob Probert 85 000(2)
Ian Laperriere 85 000(1)
Aaron Ward 81 950(1)
Stu Grimson 70 000(2)
Clarke Wilm 67 500(3)
Kevin Hodson 60 000(3)
Vladimir Cherbaturkin 55 000(2)
Miikka Kiprusoff 55 000(4)
Alexander Kharitonov 50 000(4)
P.J. Stock 42 500(3)
Kevin Brown 41 888(2)
Pascal Trepanier 40 000(1)
Daniel Goneau 37 500(3)
Roman Vopat 37 000(3)
Yves Sarault 35 000(3)
Lubomir Vaic 28 500(1)
Chris Joseph 27 500(3)
Jeff Mitchell 27 500(3)