Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 5 027 - 83,78%
Level 2: 5000 - 90 $ - 4 576 - 91,53%
Level 3: 3000 - 65 $ - 2 774 - 92,47%
Level 4: 3000 - 40 $ - 3 000 - 100,00%
Luxury : 1500 - 325 $ - 1 173 - 78,23%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 756 - 75,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 550 - 89,46%
Average Income per Game1 973 196 $
Year to Date Revenue9 865 980 $
Farm
Home Games Left0
Average Attendance - %2 756 - 91,87%
Average Income per Game85 120 $
Year to Date Revenue255 360 $

Expense

Pro Players Total Salaries62 482 502 $
Pro Players Total Average Salaries62 482 502 $
Farm Players Total Salaries2 077 916 $
Farm Players Total Average Salaries2 077 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account152 090 377 $
Projected Bank Account152 090 377 $

Pro Players Salaries

Mitch Marner 7 500 000 $ (1)
-Salary Remaining : 0 $
Patric Hornqvist 6 500 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 5 400 000 $ (4)
-Salary Remaining : 0 $
Justin Faulk 4 750 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 4 700 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek 3 500 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 3 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Pulock 3 300 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 3 150 000 $ (4)
-Salary Remaining : 0 $
Carl Gunnarsson 2 300 000 $ (3)
-Salary Remaining : 0 $
Brock McGinn 2 100 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 1 950 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 850 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 1 750 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 1 500 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 1 500 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deslauriers 1 400 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 1 325 000 $ (3)
-Salary Remaining : 0 $
Oscar Fantenberg 925 000 $ (1)
-Salary Remaining : 0 $
Joshua Norris 925 000 $ (3)
-Salary Remaining : 0 $
Victor Mete 900 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov 894 167 $ (4)
-Salary Remaining : 0 $
Nick Suzuki 863 335 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 62 482 502 $
Year 2022 : 37 657 502 $
Year 2023 : 34 307 502 $
Year 2024 : 12 944 167 $
Salary Average Commitment
Year 2021 : 62 482 502 $
Year 2022 : 37 657 502 $
Year 2023 : 34 307 502 $
Year 2024 : 12 944 167 $
Salary Cap with 1 Way Contract
Year 2021 : 62 482 502 $
Year 2022 : 37 657 502 $
Year 2023 : 34 307 502 $
Year 2024 : 12 944 167 $

Farm Players Salaries

Matthew Peca 140 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 140 000 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 100 000 $ (1)
Salary Remaining : 0 $
Jack Quinn 92 500 $ (3)
Salary Remaining : 0 $
Patrick Russell 92 500 $ (1)
Salary Remaining : 0 $
Trent Frederic 89 500 $ (1)
Salary Remaining : 0 $
Jan Mysak 85 083 $ (3)
Salary Remaining : 0 $
Cameron Hillis 83 833 $ (4)
Salary Remaining : 0 $
Nikita Alexandrov 83 083 $ (3)
Salary Remaining : 0 $
Linus Hultstrom 82 500 $ (1)
Salary Remaining : 0 $
Joey Keane 80 917 $ (3)
Salary Remaining : 0 $
Jack Badini 80 500 $ (3)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (1)
Salary Remaining : 0 $
Axel Andersson 77 250 $ (4)
Salary Remaining : 0 $
Tomas Jurco 75 000 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 75 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 75 000 $ (3)
Salary Remaining : 0 $
Lukas Bengtsson 74 250 $ (1)
Salary Remaining : 0 $
Malte Stromwall 74 250 $ (1)
Salary Remaining : 0 $
Garrett Pilon 74 250 $ (1)
Salary Remaining : 0 $
James Greenway 70 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 70 000 $ (1)
Salary Remaining : 0 $
D'Artagnan Joly 65 000 $ (3)
Salary Remaining : 0 $
Andy Andreoff 65 000 $ (1)
Salary Remaining : 0 $
Benjamin Mirageas 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 2 077 916 $
Year 2022 : 915 666 $
Year 2023 : 915 666 $
Year 2024 : 161 083 $
Salary Average Commitment
Year 2021 : 2 077 916 $
Year 2022 : 915 666 $
Year 2023 : 915 666 $
Year 2024 : 161 083 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 4 347 - 71,20%
Level 2: 5180 - 100 $ - 4 175 - 80,59%
Level 3: 2035 - 99 $ - 1 616 - 79,39%
Level 4: 4070 - 98 $ - 2 205 - 54,18%
Luxury : 1110 - 350 $ - 1 050 - 94,59%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 392 - 72,39%
Average Income per Game1 943 345 $
Year to Date Revenue3 886 689 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue595 000 $

Expense

Pro Players Total Salaries65 594 169 $
Pro Players Total Average Salaries65 594 169 $
Farm Players Total Salaries2 399 566 $
Farm Players Total Average Salaries2 399 566 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(854 839 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account163 463 462 $
Projected Bank Account163 463 462 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (1)
-Salary Remaining : 0 $
David Perron 6 300 000 $ (4)
-Salary Remaining : 0 $
Jake Muzzin 6 025 000 $ (4)
-Salary Remaining : 0 $
William Nylander 6 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 0 $
Duncan Keith (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 900 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 100 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 3 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 2 750 000 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 2 500 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 2 250 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 2 200 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 950 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 1 675 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 1 500 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 1 450 000 $ (3)
-Salary Remaining : 0 $
Jeremy Lauzon 1 000 000 $ (2)
-Salary Remaining : 0 $
Robert Bortuzzo 975 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 925 000 $ (1)
-Salary Remaining : 0 $
Barrett Hayton 894 169 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 65 594 169 $
Year 2022 : 40 319 169 $
Year 2023 : 25 669 169 $
Year 2024 : 17 325 000 $
Salary Average Commitment
Year 2021 : 65 594 169 $
Year 2022 : 40 319 169 $
Year 2023 : 25 669 169 $
Year 2024 : 17 325 000 $
Salary Cap with 1 Way Contract
Year 2021 : 65 594 169 $
Year 2022 : 40 319 169 $
Year 2023 : 25 669 169 $
Year 2024 : 17 325 000 $

Farm Players Salaries

Brett Kulak 130 000 $ (2)
Salary Remaining : 0 $
Nathan Beaulieu 120 000 $ (2)
Salary Remaining : 0 $
Ben Thomson 100 000 $ (2)
Salary Remaining : 0 $
Nathan Walker 100 000 $ (3)
Salary Remaining : 0 $
Paul LaDue 96 800 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 92 500 $ (1)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 0 $
Sampo Ranta 92 500 $ (4)
Salary Remaining : 0 $
Matthew Boldy 88 083 $ (3)
Salary Remaining : 0 $
Cayden Primeau 88 083 $ (2)
Salary Remaining : 0 $
Julius Nattinen 86 600 $ (2)
Salary Remaining : 0 $
Nicolas Meloche 86 500 $ (2)
Salary Remaining : 0 $
Marc Del Gaizo 85 083 $ (3)
Salary Remaining : 0 $
Alex D'Orio 85 000 $ (1)
Salary Remaining : 0 $
Connor Dewar 82 583 $ (3)
Salary Remaining : 0 $
Jacob MacDonald 80 000 $ (1)
Salary Remaining : 0 $
Josh Brook 79 500 $ (3)
Salary Remaining : 0 $
Akil Thomas 79 500 $ (4)
Salary Remaining : 0 $
Sam Anas 79 250 $ (1)
Salary Remaining : 0 $
Luke Henman 79 167 $ (4)
Salary Remaining : 0 $
Matej Pekar 76 417 $ (4)
Salary Remaining : 0 $
Jonathan Ang 74 250 $ (1)
Salary Remaining : 0 $
Jack Kopacka 74 250 $ (1)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 0 $
Ross Colton 65 000 $ (1)
Salary Remaining : 0 $
Callum Booth 56 000 $ (1)
Salary Remaining : 0 $
Zach Gallant 52 500 $ (3)
Salary Remaining : 0 $
Tyler Sheehy 52 500 $ (3)
Salary Remaining : 0 $
Peyton Jones 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 2 399 566 $
Year 2022 : 1 628 316 $
Year 2023 : 920 333 $
Year 2024 : 327 584 $
Salary Average Commitment
Year 2021 : 2 399 566 $
Year 2022 : 1 628 316 $
Year 2023 : 920 333 $
Year 2024 : 327 584 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 825 001 $
Pro Players Total Average Salaries61 639 287 $
Farm Players Total Salaries2 135 333 $
Farm Players Total Average Salaries2 135 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account139 380 579 $
Projected Bank Account139 380 579 $

Pro Players Salaries

Mikko Rantanen 9 600 000 $ (4)
-Salary Remaining : 0 $
Patrick Kane 8 000 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 6 750 000 $ (5)
-Salary Remaining : 0 $
Ryan Suter 6 200 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 3 000 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 3 000 000 $ (6)
-Salary Remaining : 0 $
Mikael Backlund 3 000 000 $ (4)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (2)
-Salary Remaining : 0 $
Ben Chiarot 2 200 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha 2 100 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 1 250 000 $ (4)
-Salary Remaining : 0 $
Matt Benning 1 250 000 $ (4)
-Salary Remaining : 0 $
Devin Shore 1 250 000 $ (4)
-Salary Remaining : 0 $
Colton Sissons 1 000 000 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 1 000 000 $ (1)
-Salary Remaining : 0 $
Mario Ferraro 925 001 $ (3)
-Salary Remaining : 0 $
Brady Tkachuk 925 000 $ (2)
-Salary Remaining : 0 $
Jarred Tinordi 800 000 $ (3)
-Salary Remaining : 0 $
Jacob de La Rose 800 000 $ (2)
-Salary Remaining : 0 $
Ben Street 750 000 $ (2)
-Salary Remaining : 0 $
Jake Evans 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 61 825 001 $
Year 2022 : 50 300 001 $
Year 2023 : 41 325 001 $
Year 2024 : 27 600 000 $
Salary Average Commitment
Year 2021 : 61 639 287 $
Year 2022 : 50 014 287 $
Year 2023 : 41 039 287 $
Year 2024 : 28 114 286 $
Salary Cap with 1 Way Contract
Year 2021 : 61 639 287 $
Year 2022 : 50 014 287 $
Year 2023 : 41 039 287 $
Year 2024 : 28 114 286 $

Farm Players Salaries

Matt Murray 280 000 $ (2)
Salary Remaining : 0 $
Cole Hults 92 500 $ (3)
Salary Remaining : 0 $
Justus Annunen 88 083 $ (4)
Salary Remaining : 0 $
Olof Lindbom 82 500 $ (4)
Salary Remaining : 0 $
Andrei Altybarmakyan 81 750 $ (3)
Salary Remaining : 0 $
Dmitri Semykin 81 333 $ (3)
Salary Remaining : 0 $
Liam Kirk 81 333 $ (4)
Salary Remaining : 0 $
Filip Kral 81 000 $ (4)
Salary Remaining : 0 $
Fabian Zetterlund 80 917 $ (3)
Salary Remaining : 0 $
Ivan Prosvetov 80 917 $ (2)
Salary Remaining : 0 $
Ian Scott 80 583 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 75 000 $ (1)
Salary Remaining : 0 $
Alex Dostie 74 250 $ (1)
Salary Remaining : 0 $
Will Bitten 70 000 $ (1)
Salary Remaining : 0 $
Vili Saarijarvi 70 000 $ (1)
Salary Remaining : 0 $
Linus Nassen 70 000 $ (1)
Salary Remaining : 0 $
Jacob Olofsson 70 000 $ (4)
Salary Remaining : 0 $
Kevin Boyle 67 500 $ (1)
Salary Remaining : 0 $
Brian Pinho 66 667 $ (1)
Salary Remaining : 0 $
Jesper Eliasson 65 000 $ (4)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 0 $
Anatoli Golyshev 65 000 $ (1)
Salary Remaining : 0 $
Oliver Okuiar 56 000 $ (4)
Salary Remaining : 0 $
Ville Rasanen 52 500 $ (3)
Salary Remaining : 0 $
Eetu Tuulola 52 500 $ (1)
Salary Remaining : 0 $
Arvid Henrikson 52 500 $ (1)
Salary Remaining : 0 $
Patrick Harper 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 135 333 $
Year 2022 : 1 354 416 $
Year 2023 : 993 499 $
Year 2024 : 523 916 $
Salary Average Commitment
Year 2021 : 2 135 333 $
Year 2022 : 1 354 416 $
Year 2023 : 993 499 $
Year 2024 : 523 916 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 4 574 - 70,37%
Level 2: 5250 - 100 $ - 4 315 - 82,19%
Level 3: 2250 - 100 $ - 1 815 - 80,68%
Level 4: 4000 - 100 $ - 2 229 - 55,72%
Luxury : 1500 - 400 $ - 960 - 64,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 893 - 71,25%
Average Income per Game2 134 720 $
Year to Date Revenue10 673 600 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue255 000 $

Expense

Pro Players Total Salaries64 378 338 $
Pro Players Total Average Salaries64 278 338 $
Farm Players Total Salaries1 707 084 $
Farm Players Total Average Salaries1 707 084 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 380 376 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account259 765 666 $
Projected Bank Account259 765 666 $

Pro Players Salaries

Victor Hedman 8 500 000 $ (5)
-Salary Remaining : 0 $
Taylor Hall 6 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov 6 500 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 6 150 000 $ (6)
-Salary Remaining : 0 $
Ivan Provorov 5 500 000 $ (5)
-Salary Remaining : 0 $
Brock Nelson 5 200 000 $ (4)
-Salary Remaining : 0 $
Rasmus Andersson 3 300 000 $ (5)
-Salary Remaining : 0 $
Erik Cernak 3 300 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 000 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 800 000 $ (2)
-Salary Remaining : 0 $
Michael Bunting 1 800 000 $ (3)
-Salary Remaining : 0 $
Matthew Nieto 1 500 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 1 230 000 $ (1)
-Salary Remaining : 0 $
Teddy Blueger 1 200 000 $ (2)
-Salary Remaining : 0 $
Ilya Sorokin 1 100 000 $ (1)
-Salary Remaining : 0 $
Ville Heinola 925 002 $ (3)
-Salary Remaining : 0 $
Oliver Wahlstrom 925 001 $ (3)
-Salary Remaining : 0 $
Ryan Poehling 925 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (1)
-Salary Remaining : 0 $
Cody Glass 863 335 $ (3)
-Salary Remaining : 0 $
Andreas Johnsson 842 500 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 742 500 $ (1)
-Salary Remaining : 0 $
Mikhail Maltsev 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 64 378 338 $
Year 2022 : 47 888 338 $
Year 2023 : 33 163 338 $
Year 2024 : 28 650 000 $
Salary Average Commitment
Year 2021 : 64 278 338 $
Year 2022 : 47 888 338 $
Year 2023 : 33 163 338 $
Year 2024 : 28 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 64 278 338 $
Year 2022 : 47 888 338 $
Year 2023 : 33 163 338 $
Year 2024 : 28 650 000 $

Farm Players Salaries

Adam Gaudette 180 000 $ (2)
Salary Remaining : 0 $
Julius Honka 95 000 $ (2)
Salary Remaining : 0 $
Jonathan Dahlen 92 500 $ (1)
Salary Remaining : 0 $
Grigory Denisenko 92 500 $ (3)
Salary Remaining : 0 $
Grigori Denisenko 92 500 $ (4)
Salary Remaining : 0 $
Nicolas Beaudin 89 417 $ (3)
Salary Remaining : 0 $
Dylan Cozens 89 417 $ (3)
Salary Remaining : 0 $
Boo Nieves 85 000 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 85 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 85 000 $ (1)
Salary Remaining : 0 $
Eric Cornel 85 000 $ (2)
Salary Remaining : 0 $
Michael DiPietro 79 250 $ (2)
Salary Remaining : 0 $
Charles Hudon 75 000 $ (2)
Salary Remaining : 0 $
Jacob Moverare 72 000 $ (1)
Salary Remaining : 0 $
Cole Ully 65 000 $ (1)
Salary Remaining : 0 $
Dylan Garand 65 000 $ (4)
Salary Remaining : 0 $
Sergey Tolchinsky 62 500 $ (3)
Salary Remaining : 0 $
Ryan Pilon 56 000 $ (1)
Salary Remaining : 0 $
Anthony Florentino 56 000 $ (2)
Salary Remaining : 0 $
Colton Point 52 500 $ (1)
Salary Remaining : 0 $
Aapeli Rasanen 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 707 084 $
Year 2022 : 1 231 584 $
Year 2023 : 491 334 $
Year 2024 : 157 500 $
Salary Average Commitment
Year 2021 : 1 707 084 $
Year 2022 : 1 231 584 $
Year 2023 : 491 334 $
Year 2024 : 157 500 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 64 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 299 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 471 670 $
Pro Players Total Average Salaries64 485 956 $
Farm Players Total Salaries2 486 250 $
Farm Players Total Average Salaries2 573 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(228 150 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account136 893 380 $
Projected Bank Account136 893 380 $

Pro Players Salaries

Steven Stamkos 8 000 000 $ (3)
-Salary Remaining : 0 $
Kris Letang 7 000 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 6 000 000 $ (1)
-Salary Remaining : 0 $
Blake Wheeler 5 500 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen 4 500 000 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 4 400 000 $ (6)
-Salary Remaining : 0 $
Andy Greene 3 900 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 3 700 000 $ (5)
-Salary Remaining : 0 $
Brady Skjei 3 600 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 3 500 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 3 000 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 1 200 000 $ (3)
-Salary Remaining : 0 $
Jordan Oesterle 1 100 000 $ (6)
-Salary Remaining : 0 $
Mathieu Joseph 1 100 000 $ (2)
-Salary Remaining : 0 $
Ilya Mikheyev 925 000 $ (2)
-Salary Remaining : 0 $
Noah Dobson 894 170 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 850 000 $ (5)
-Salary Remaining : 0 $
Kevin Rooney 850 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (1)
-Salary Remaining : 0 $
Gemel Smith 720 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 63 471 670 $
Year 2022 : 48 739 170 $
Year 2023 : 35 664 170 $
Year 2024 : 17 270 000 $
Salary Average Commitment
Year 2021 : 64 485 956 $
Year 2022 : 50 253 456 $
Year 2023 : 38 878 456 $
Year 2024 : 18 484 286 $
Salary Cap with 1 Way Contract
Year 2021 : 64 485 956 $
Year 2022 : 50 253 456 $
Year 2023 : 38 878 456 $
Year 2024 : 18 484 286 $

Farm Players Salaries

Adin Hill 200 000 $ (4)
Salary Remaining : 0 $
Radim Simek 200 000 $ (4)
Salary Remaining : 0 $
Luca Sbisa 140 000 $ (2)
Salary Remaining : 0 $
Michael Kapla 120 000 $ (2)
Salary Remaining : 0 $
Kasimir Kaskisuo 92 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 0 $
Lias Andersson 92 500 $ (1)
Salary Remaining : 0 $
Logan Stanley 92 500 $ (1)
Salary Remaining : 0 $
John Leonard 92 500 $ (2)
Salary Remaining : 0 $
Yakov Trenin 90 000 $ (2)
Salary Remaining : 0 $
Kole Lind 89 167 $ (1)
Salary Remaining : 0 $
Christian Wolanin 87 500 $ (2)
Salary Remaining : 0 $
Ross Johnston 85 000 $ (2)
Salary Remaining : 0 $
Marcus Hogberg 82 500 $ (2)
Salary Remaining : 0 $
Jonathan Gruden 78 833 $ (4)
Salary Remaining : 0 $
Brad Hunt 75 000 $ (3)
Salary Remaining : 0 $
Alan Quine 75 000 $ (2)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (1)
Salary Remaining : 0 $
Nicholas Caamano 72 000 $ (1)
Salary Remaining : 0 $
Robin Salo 70 000 $ (3)
Salary Remaining : 0 $
Juho Lammikko 70 000 $ (3)
Salary Remaining : 0 $
Casey Fitzgerald 70 000 $ (1)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (3)
Salary Remaining : 0 $
Tanner Kaspick 65 000 $ (1)
Salary Remaining : 0 $
Linus Weissbach 56 000 $ (6)
Salary Remaining : 0 $
Akira Schmid 56 000 $ (4)
Salary Remaining : 0 $
Adam Werner 52 500 $ (1)
Salary Remaining : 0 $
Joe Gambardella 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 486 250 $
Year 2022 : 1 648 333 $
Year 2023 : 850 833 $
Year 2024 : 590 833 $
Salary Average Commitment
Year 2021 : 2 573 750 $
Year 2022 : 1 735 833 $
Year 2023 : 963 333 $
Year 2024 : 590 833 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 450 - 72,48%
Farm Level 2: 1000 - 20 $ - 749 - 74,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 198 - 73,27%
Average Income per Game87 445 $
Year to Date Revenue174 890 $

Expense

Pro Players Total Salaries37 489 168 $
Pro Players Total Average Salaries40 489 168 $
Farm Players Total Salaries2 343 668 $
Farm Players Total Average Salaries2 483 668 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 623 656 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account426 141 541 $
Projected Bank Account426 141 541 $

Pro Players Salaries

Jonathan Drouin 5 000 000 $ (3)
-Salary Remaining : 0 $
Corey Perry 4 000 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 4 000 000 $ (3)
-Salary Remaining : 0 $
Conor Garland 4 000 000 $ (4)
-Salary Remaining : 0 $
Colin White 3 000 000 $ (5)
-Salary Remaining : 0 $
Artem Anisimov 1 750 000 $ (6)
-Salary Remaining : 0 $
Tyson Jost 1 550 000 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 1 500 000 $ (6)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Stenlund 1 200 000 $ (1)
-Salary Remaining : 0 $
Brogan Rafferty 1 100 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 100 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (6)
-Salary Remaining : 0 $
Jacob Ingham 1 000 000 $ (6)
-Salary Remaining : 0 $
Jeremy Davies 925 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 0 $
Zach Whitecloud 925 000 $ (1)
-Salary Remaining : 0 $
K'Andre Miller 925 000 $ (4)
-Salary Remaining : 0 $
Jason Robertson 795 000 $ (3)
-Salary Remaining : 0 $
Jack Studnicka 769 168 $ (3)
-Salary Remaining : 0 $
Jeremy Helvig 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 37 489 168 $
Year 2022 : 27 314 168 $
Year 2023 : 23 739 168 $
Year 2024 : 13 175 000 $
Salary Average Commitment
Year 2021 : 40 489 168 $
Year 2022 : 27 314 168 $
Year 2023 : 23 739 168 $
Year 2024 : 13 175 000 $
Salary Cap with 1 Way Contract
Year 2021 : 40 489 168 $
Year 2022 : 27 314 168 $
Year 2023 : 23 739 168 $
Year 2024 : 13 175 000 $

Farm Players Salaries

Lucas Wallmark 120 000 $ (2)
Salary Remaining : 0 $
Blake Hillman 100 000 $ (3)
Salary Remaining : 0 $
Kiefer Sherwood 100 000 $ (4)
Salary Remaining : 0 $
Steven Santini 100 000 $ (3)
Salary Remaining : 0 $
Nick Seeler 100 000 $ (3)
Salary Remaining : 0 $
Lukas Sedlak 100 000 $ (2)
Salary Remaining : 0 $
Seth Jarvis 92 500 $ (3)
Salary Remaining : 0 $
Pavel Dorofeyev 92 500 $ (3)
Salary Remaining : 0 $
Cameron Crotty 92 500 $ (3)
Salary Remaining : 0 $
Brinson Pasichnuk 92 500 $ (2)
Salary Remaining : 0 $
Arthur Kaliyev 92 500 $ (3)
Salary Remaining : 0 $
Ville Husso 90 000 $ (3)
Salary Remaining : 0 $
Nolan Foote 89 417 $ (3)
Salary Remaining : 0 $
Victor Soderstrom 89 417 $ (3)
Salary Remaining : 0 $
David Cotton 82 500 $ (1)
Salary Remaining : 0 $
Jack Ahcan 82 500 $ (1)
Salary Remaining : 0 $
Dmitri Samorukov 82 500 $ (2)
Salary Remaining : 0 $
Declan Chisholm 81 500 $ (4)
Salary Remaining : 0 $
Adam Ruzicka 80 167 $ (3)
Salary Remaining : 0 $
Jiri Patera 80 000 $ (3)
Salary Remaining : 0 $
William Lagesson 80 000 $ (4)
Salary Remaining : 0 $
Wyatt Newpower 80 000 $ (4)
Salary Remaining : 0 $
Yegor Zamula 75 667 $ (3)
Salary Remaining : 0 $
Kyle Rau 75 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Dan Renouf 70 000 $ (2)
Salary Remaining : 0 $
Mikey Eyssimont 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 343 668 $
Year 2022 : 1 981 168 $
Year 2023 : 1 516 168 $
Year 2024 : 341 500 $
Salary Average Commitment
Year 2021 : 2 483 668 $
Year 2022 : 2 121 168 $
Year 2023 : 1 656 168 $
Year 2024 : 341 500 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 5 614 - 93,56%
Level 2: 5000 - 100 $ - 4 656 - 93,12%
Level 3: 2500 - 65 $ - 2 498 - 99,92%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 768 - 96,04%
Average Income per Game1 986 155 $
Year to Date Revenue23 833 855 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue425 000 $

Expense

Pro Players Total Salaries72 409 445 $
Pro Players Total Average Salaries71 518 969 $
Farm Players Total Salaries1 989 950 $
Farm Players Total Average Salaries1 989 950 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(293 548 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account253 084 213 $
Projected Bank Account253 084 213 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 7 500 000 $ (4)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 6 200 000 $ (5)
-Salary Remaining : 0 $
Carey Price 6 000 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 4 300 000 $ (4)
-Salary Remaining : 0 $
Alexander Edler 4 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 4 000 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 3 900 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 3 700 000 $ (4)
-Salary Remaining : 0 $
Carter Verhaeghe 2 900 000 $ (3)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (1)
-Salary Remaining : 0 $
Haydn Fleury 2 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 1 700 000 $ (2)
-Salary Remaining : 0 $
Ivan Barbashev 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 1 500 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 411 111 $ (4)
-Salary Remaining : 0 $
Jesper Boqvist 925 001 $ (3)
-Salary Remaining : 0 $
Nick Paul 925 000 $ (3)
-Salary Remaining : 0 $
Alex Alexeyev 863 333 $ (4)
-Salary Remaining : 0 $
Calvin Petersen 850 000 $ (1)
-Salary Remaining : 0 $
Drake Batherson 780 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 655 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 72 409 445 $
Year 2022 : 57 104 445 $
Year 2023 : 43 624 445 $
Year 2024 : 23 474 444 $
Salary Average Commitment
Year 2021 : 71 518 969 $
Year 2022 : 56 213 969 $
Year 2023 : 43 683 969 $
Year 2024 : 23 617 301 $
Salary Cap with 1 Way Contract
Year 2021 : 71 518 969 $
Year 2022 : 56 213 969 $
Year 2023 : 43 683 969 $
Year 2024 : 23 617 301 $

Farm Players Salaries

Curtis Hall 92 500 $ (4)
Salary Remaining : 0 $
Peyton Krebs 89 417 $ (3)
Salary Remaining : 0 $
Olle Lycksell 83 700 $ (4)
Salary Remaining : 0 $
Filip Larsson 83 667 $ (2)
Salary Remaining : 0 $
Jordan Gross 82 500 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 82 500 $ (1)
Salary Remaining : 0 $
Grant Mismash 82 500 $ (3)
Salary Remaining : 0 $
Oskar Steen 80 917 $ (3)
Salary Remaining : 0 $
Alexei Protas 79 500 $ (4)
Salary Remaining : 0 $
Ziyat Paigin 79 250 $ (1)
Salary Remaining : 0 $
Lucas Carlsson 79 250 $ (1)
Salary Remaining : 0 $
Brett Seney 78 250 $ (2)
Salary Remaining : 0 $
Marian Studenic 77 583 $ (1)
Salary Remaining : 0 $
Benjamin Jones 76 000 $ (4)
Salary Remaining : 0 $
Joona Koppanen 75 333 $ (1)
Salary Remaining : 0 $
Ty Ronning 75 083 $ (4)
Salary Remaining : 0 $
Steven Kampfer 75 000 $ (3)
Salary Remaining : 0 $
Tyler Parsons 74 250 $ (1)
Salary Remaining : 0 $
Jordan Kyrou 74 250 $ (1)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 0 $
Caleb Jones 65 500 $ (1)
Salary Remaining : 0 $
Otto Koivula 65 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 65 000 $ (1)
Salary Remaining : 0 $
Teemu Kivihalme 65 000 $ (1)
Salary Remaining : 0 $
Linus Lindstrom 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 989 950 $
Year 2022 : 896 534 $
Year 2023 : 734 617 $
Year 2024 : 406 783 $
Salary Average Commitment
Year 2021 : 1 989 950 $
Year 2022 : 896 534 $
Year 2023 : 734 617 $
Year 2024 : 406 783 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 0 - 0,00%
Level 2: 5800 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 260 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 987 - 99,37%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,44%
Average Income per Game84 497 $
Year to Date Revenue253 490 $

Expense

Pro Players Total Salaries60 990 833 $
Pro Players Total Average Salaries58 790 833 $
Farm Players Total Salaries3 269 374 $
Farm Players Total Average Salaries3 269 374 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account241 293 001 $
Projected Bank Account241 293 001 $

Pro Players Salaries

Shea Weber 7 500 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn 5 500 000 $ (4)
-Salary Remaining : 0 $
David Backes (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 4 500 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri 4 500 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 4 465 000 $ (5)
-Salary Remaining : 0 $
Roman Polak 4 300 000 $ (4)
-Salary Remaining : 0 $
Bryan Little 4 250 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 3 800 000 $ (6)
-Salary Remaining : 0 $
Sam Reinhart 3 500 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 3 200 000 $ (6)
-Salary Remaining : 0 $
Colin Blackwell 2 000 000 $ (5)
-Salary Remaining : 0 $
Zach Bogosian 1 700 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 1 500 000 $ (2)
-Salary Remaining : 0 $
William Carrier 1 300 000 $ (1)
-Salary Remaining : 0 $
Mads Sogaard 925 000 $ (3)
-Salary Remaining : 0 $
Jake Oettinger 925 000 $ (2)
-Salary Remaining : 0 $
Adam Erne 900 000 $ (1)
-Salary Remaining : 0 $
Gustav Lindstrom 775 833 $ (3)
-Salary Remaining : 0 $
Kurtis MacDermid 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 60 990 833 $
Year 2022 : 45 640 833 $
Year 2023 : 37 815 833 $
Year 2024 : 30 465 000 $
Salary Average Commitment
Year 2021 : 58 790 833 $
Year 2022 : 45 690 833 $
Year 2023 : 38 765 833 $
Year 2024 : 32 915 000 $
Salary Cap with 1 Way Contract
Year 2021 : 58 790 833 $
Year 2022 : 45 690 833 $
Year 2023 : 38 765 833 $
Year 2024 : 32 915 000 $

Farm Players Salaries

Cory Schneider 525 000 $ (2)
Salary Remaining : 0 $
Braden Holtby 487 500 $ (4)
Salary Remaining : 0 $
Melker Karlsson 142 500 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 100 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 92 500 $ (1)
Salary Remaining : 0 $
Nils Lundkvist 92 500 $ (4)
Salary Remaining : 0 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 0 $
Connor Mackey 92 500 $ (4)
Salary Remaining : 0 $
Griffen Molino 90 000 $ (2)
Salary Remaining : 0 $
Cole Caufield 88 083 $ (3)
Salary Remaining : 0 $
Dominik Bokk 86 333 $ (4)
Salary Remaining : 0 $
Matt Kiersted 85 875 $ (2)
Salary Remaining : 0 $
Tim Soderlund 82 583 $ (3)
Salary Remaining : 0 $
Jimmy Schuldt 82 500 $ (1)
Salary Remaining : 0 $
Adam Ginning 82 500 $ (4)
Salary Remaining : 0 $
Benoit-Olivier Groulx 82 250 $ (4)
Salary Remaining : 0 $
Wyatte Wylie 82 083 $ (4)
Salary Remaining : 0 $
Johnathan Kovacevic 79 250 $ (2)
Salary Remaining : 0 $
Brian Lashoff 77 500 $ (1)
Salary Remaining : 0 $
Jakub Skarek 76 417 $ (4)
Salary Remaining : 0 $
Keaton Middleton 71 500 $ (1)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 0 $
Kasper Bjorkqvist 70 000 $ (1)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (4)
Salary Remaining : 0 $
Reece Scarlett 65 000 $ (1)
Salary Remaining : 0 $
Brandon Coe 65 000 $ (4)
Salary Remaining : 0 $
Todd Burgess 65 000 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 60 000 $ (1)
Salary Remaining : 0 $
Chad Yetman 56 000 $ (4)
Salary Remaining : 0 $
Adam Tambellini 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2021 : 3 269 374 $
Year 2022 : 2 458 874 $
Year 2023 : 1 536 249 $
Year 2024 : 1 273 083 $
Salary Average Commitment
Year 2021 : 3 269 374 $
Year 2022 : 2 458 874 $
Year 2023 : 1 536 249 $
Year 2024 : 1 273 083 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 67 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 955 836 $
Pro Players Total Average Salaries66 812 979 $
Farm Players Total Salaries2 483 085 $
Farm Players Total Average Salaries2 483 085 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account106 997 821 $
Projected Bank Account106 997 821 $

Pro Players Salaries

Sebastian Aho 8 375 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 6 600 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 6 400 000 $ (6)
-Salary Remaining : 0 $
Jake Allen 6 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 500 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 5 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo 4 250 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 4 000 000 $ (4)
-Salary Remaining : 0 $
Joe Thornton (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 3 400 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 2 050 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 1 500 000 $ (4)
-Salary Remaining : 0 $
Jujhar Khaira 1 200 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kakko 925 002 $ (3)
-Salary Remaining : 0 $
Jack Hughes 925 001 $ (3)
-Salary Remaining : 0 $
Owen Tippett 925 000 $ (1)
-Salary Remaining : 0 $
Ty Smith 863 333 $ (4)
-Salary Remaining : 0 $
Max Comtois 792 500 $ (2)
-Salary Remaining : 0 $
Gustav Forsling 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 66 955 836 $
Year 2022 : 36 080 836 $
Year 2023 : 31 488 336 $
Year 2024 : 25 138 333 $
Salary Average Commitment
Year 2021 : 66 812 979 $
Year 2022 : 35 937 979 $
Year 2023 : 32 345 479 $
Year 2024 : 25 138 333 $
Salary Cap with 1 Way Contract
Year 2021 : 66 812 979 $
Year 2022 : 35 937 979 $
Year 2023 : 32 345 479 $
Year 2024 : 25 138 333 $

Farm Players Salaries

Ondrej Kase 300 000 $ (3)
Salary Remaining : 0 $
Tobias Rieder 170 000 $ (2)
Salary Remaining : 0 $
Jordan Martinook 150 000 $ (3)
Salary Remaining : 0 $
Spencer Knight 92 500 $ (3)
Salary Remaining : 0 $
Zachary Jones 92 500 $ (3)
Salary Remaining : 0 $
Alexander Holtz 92 500 $ (3)
Salary Remaining : 0 $
Jake Bean 92 500 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 92 500 $ (1)
Salary Remaining : 0 $
Louie Belpedio 92 500 $ (1)
Salary Remaining : 0 $
Sam Steel 92 500 $ (1)
Salary Remaining : 0 $
Thomas Harley 89 417 $ (3)
Salary Remaining : 0 $
Alec Regula 86 667 $ (4)
Salary Remaining : 0 $
Alexander Volkov 86 417 $ (2)
Salary Remaining : 0 $
Joni Ikonen 82 500 $ (3)
Salary Remaining : 0 $
Martin Fehervary 80 584 $ (3)
Salary Remaining : 0 $
Taylor Raddysh 74 250 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (1)
Salary Remaining : 0 $
Linus Karlsson 70 000 $ (4)
Salary Remaining : 0 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 0 $
Connor Hall 70 000 $ (1)
Salary Remaining : 0 $
Niklas Nordgren 70 000 $ (4)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 0 $
Nathan Smith 65 000 $ (4)
Salary Remaining : 0 $
Michael McCarron 62 000 $ (1)
Salary Remaining : 0 $
Magnus Chrona 56 000 $ (4)
Salary Remaining : 0 $
Antonio Stranges 56 000 $ (4)
Salary Remaining : 0 $
Liam Hawel 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 483 084 $
Year 2022 : 1 762 584 $
Year 2023 : 1 506 168 $
Year 2024 : 403 667 $
Salary Average Commitment
Year 2021 : 2 483 084 $
Year 2022 : 1 762 584 $
Year 2023 : 1 506 168 $
Year 2024 : 403 667 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 5 404 - 72,05%
Level 2: 6000 - 100 $ - 4 147 - 69,11%
Level 3: 2000 - 99 $ - 1 566 - 78,31%
Level 4: 5000 - 98 $ - 2 210 - 44,21%
Luxury : 1500 - 400 $ - 941 - 62,70%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 418 - 70,88%
Farm Level 2: 1000 - 20 $ - 769 - 76,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 267 - 64,85%
Average Income per Game1 973 063 $
Year to Date Revenue7 892 253 $
Farm
Home Games Left0
Average Attendance - %2 187 - 72,90%
Average Income per Game86 270 $
Year to Date Revenue258 810 $

Expense

Pro Players Total Salaries62 478 334 $
Pro Players Total Average Salaries61 933 096 $
Farm Players Total Salaries3 113 390 $
Farm Players Total Average Salaries3 113 390 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account314 952 387 $
Projected Bank Account314 952 387 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 5 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 5 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Marchessault 4 875 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie 4 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 3 500 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 400 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 2 700 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 2 400 000 $ (1)
-Salary Remaining : 0 $
James Reimer 2 222 222 $ (5)
-Salary Remaining : 0 $
Derek Forbort 2 000 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 2 000 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 1 900 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 1 600 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Weegar 1 500 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 1 111 112 $ (2)
-Salary Remaining : 0 $
Pavel Francouz 950 000 $ (1)
-Salary Remaining : 0 $
Michael McLeod 925 000 $ (1)
-Salary Remaining : 0 $
Dante Fabbro 895 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 62 478 334 $
Year 2022 : 29 258 334 $
Year 2023 : 20 297 222 $
Year 2024 : 17 597 222 $
Salary Average Commitment
Year 2021 : 61 933 096 $
Year 2022 : 28 729 763 $
Year 2023 : 20 368 651 $
Year 2024 : 17 668 651 $
Salary Cap with 1 Way Contract
Year 2021 : 61 933 096 $
Year 2022 : 28 729 763 $
Year 2023 : 20 368 651 $
Year 2024 : 17 668 651 $

Farm Players Salaries

Vince Dunn 300 000 $ (4)
Salary Remaining : 0 $
Denis Gurianov 300 000 $ (2)
Salary Remaining : 0 $
Jordie Benn 275 000 $ (1)
Salary Remaining : 0 $
Nick Bjugstad 240 000 $ (1)
Salary Remaining : 0 $
Mikko Kokkonen 111 111 $ (3)
Salary Remaining : 0 $
Damien Giroux 100 000 $ (1)
Salary Remaining : 0 $
Robert Thomas 92 500 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (2)
Salary Remaining : 0 $
Ridly Greig 92 500 $ (3)
Salary Remaining : 0 $
Mike Hardman 91 250 $ (2)
Salary Remaining : 0 $
Lassi Thomson 89 417 $ (3)
Salary Remaining : 0 $
Liam Foudy 89 417 $ (4)
Salary Remaining : 0 $
Tyler Angle 88 889 $ (3)
Salary Remaining : 0 $
Klim Kostin 86 333 $ (2)
Salary Remaining : 0 $
Ryan Merkley 86 333 $ (4)
Salary Remaining : 0 $
Cole Koepke 84 250 $ (2)
Salary Remaining : 0 $
Kirill Marchenko 82 500 $ (4)
Salary Remaining : 0 $
Tarmo Reunanen 80 917 $ (3)
Salary Remaining : 0 $
Jonas Rondbjerg 80 667 $ (3)
Salary Remaining : 0 $
Vitek Vanecek 80 000 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 79 250 $ (1)
Salary Remaining : 0 $
Isaak Phillips 77 778 $ (2)
Salary Remaining : 0 $
Pheonix Copley 77 778 $ (2)
Salary Remaining : 0 $
Mason Shaw 75 000 $ (2)
Salary Remaining : 0 $
Josef Korenar 72 333 $ (1)
Salary Remaining : 0 $
Jonathan Davidsson 66 667 $ (2)
Salary Remaining : 0 $
Adam Mascherin 65 000 $ (1)
Salary Remaining : 0 $
Jacob Peterson 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 3 113 390 $
Year 2022 : 2 145 807 $
Year 2023 : 1 101 751 $
Year 2024 : 558 250 $
Salary Average Commitment
Year 2021 : 3 113 390 $
Year 2022 : 2 145 807 $
Year 2023 : 1 101 751 $
Year 2024 : 558 250 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1750 - 400 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 5 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game29 000 $
Year to Date Revenue58 000 $

Expense

Pro Players Total Salaries58 004 166 $
Pro Players Total Average Salaries57 754 166 $
Farm Players Total Salaries2 634 008 $
Farm Players Total Average Salaries2 634 008 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account175 305 839 $
Projected Bank Account175 305 839 $

Pro Players Salaries

Matt Duchene 6 500 000 $ (5)
-Salary Remaining : 0 $
Dylan Larkin 6 210 000 $ (6)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (4)
-Salary Remaining : 0 $
Aleksander Barkov 4 750 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 4 750 000 $ (4)
-Salary Remaining : 0 $
Jacob Trouba 4 500 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 4 000 000 $ (3)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (4)
-Salary Remaining : 0 $
Jordan Greenway 3 400 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 2 500 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 2 400 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
Pierre Engvall 1 200 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 925 000 $ (1)
-Salary Remaining : 0 $
Tucker Poolman 925 000 $ (1)
-Salary Remaining : 0 $
Tim Stutzle 925 000 $ (3)
-Salary Remaining : 0 $
Igor Shesterkin 900 000 $ (1)
-Salary Remaining : 0 $
Miro Heiskanen 894 166 $ (1)
-Salary Remaining : 0 $
Christian Fischer 875 000 $ (2)
-Salary Remaining : 0 $
Connor Clifton 750 000 $ (2)
-Salary Remaining : 0 $
Rem Pitlick 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 58 004 166 $
Year 2022 : 49 460 000 $
Year 2023 : 35 035 000 $
Year 2024 : 26 360 000 $
Salary Average Commitment
Year 2021 : 57 754 166 $
Year 2022 : 50 210 000 $
Year 2023 : 36 285 000 $
Year 2024 : 26 360 000 $
Salary Cap with 1 Way Contract
Year 2021 : 57 754 166 $
Year 2022 : 50 210 000 $
Year 2023 : 36 285 000 $
Year 2024 : 26 360 000 $

Farm Players Salaries

Aaron Dell 253 333 $ (2)
Salary Remaining : 0 $
Devan Dubnyk 192 000 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 127 800 $ (1)
Salary Remaining : 0 $
Ashton Sautner 100 000 $ (3)
Salary Remaining : 0 $
C.J. Smith 95 000 $ (1)
Salary Remaining : 0 $
Vitaly Kravtsov 92 500 $ (4)
Salary Remaining : 0 $
Cam Lee 92 500 $ (4)
Salary Remaining : 0 $
Kieffer Bellows 92 500 $ (1)
Salary Remaining : 0 $
Jonatan Berggren 92 500 $ (4)
Salary Remaining : 0 $
Adam Johnson 92 500 $ (1)
Salary Remaining : 0 $
Ryan Kuffner 92 500 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 90 000 $ (1)
Salary Remaining : 0 $
Axel Jonsson Fjallby 86 000 $ (4)
Salary Remaining : 0 $
Nikita Tryamkin 85 000 $ (2)
Salary Remaining : 0 $
Ryan McLeod 83 417 $ (4)
Salary Remaining : 0 $
Libor Sulak 83 375 $ (2)
Salary Remaining : 0 $
Garret Cockerill 82 500 $ (1)
Salary Remaining : 0 $
Ruslan Iskhakov 82 500 $ (4)
Salary Remaining : 0 $
Jonas Johansson 80 000 $ (1)
Salary Remaining : 0 $
Scott Wilson 80 000 $ (2)
Salary Remaining : 0 $
Joseph Duszak 80 000 $ (4)
Salary Remaining : 0 $
Ukko-Pekka Luukkonen 77 833 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 74 250 $ (1)
Salary Remaining : 0 $
Ty Lewis 71 667 $ (1)
Salary Remaining : 0 $
Jordan Harris 70 000 $ (4)
Salary Remaining : 0 $
Kole Sherwood 69 333 $ (1)
Salary Remaining : 0 $
William Borgen 65 000 $ (1)
Salary Remaining : 0 $
Joel Persson 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 634 008 $
Year 2022 : 1 693 458 $
Year 2023 : 1 021 417 $
Year 2024 : 871 417 $
Salary Average Commitment
Year 2021 : 2 634 008 $
Year 2022 : 1 693 458 $
Year 2023 : 1 021 417 $
Year 2024 : 871 417 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 54 $ - 0 - 0,00%
Luxury : 1500 - 215 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 99,99%
Farm Level 2: 1000 - 18 $ - 879 - 87,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 879 - 95,96%
Average Income per Game85 818 $
Year to Date Revenue686 541 $

Expense

Pro Players Total Salaries56 306 667 $
Pro Players Total Average Salaries56 306 667 $
Farm Players Total Salaries1 988 833 $
Farm Players Total Average Salaries1 988 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 075 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account218 742 458 $
Projected Bank Account218 742 458 $

Pro Players Salaries

Artemi Panarin 11 500 000 $ (6)
-Salary Remaining : 0 $
Ryan O'Reilly 6 700 000 $ (6)
-Salary Remaining : 0 $
Keith Yandle 5 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 4 900 000 $ (5)
-Salary Remaining : 0 $
Phillip Danault 4 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 2 400 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 2 300 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 2 250 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 1 800 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins 1 800 000 $ (3)
-Salary Remaining : 0 $
Sonny Milano 1 700 000 $ (1)
-Salary Remaining : 0 $
Ilya Samsonov 1 550 000 $ (2)
-Salary Remaining : 0 $
Leo Komarov 1 300 000 $ (2)
-Salary Remaining : 0 $
Anders Bjork 1 300 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 1 100 000 $ (1)
-Salary Remaining : 0 $
Rasmus Dahlin 925 000 $ (2)
-Salary Remaining : 0 $
Niko Mikkola 842 500 $ (3)
-Salary Remaining : 0 $
Brett Connolly 800 000 $ (2)
-Salary Remaining : 0 $
Nikolai Knyzhov 796 667 $ (3)
-Salary Remaining : 0 $
Samuel Girard 742 500 $ (1)
-Salary Remaining : 0 $
Dustin Tokarski 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 56 306 667 $
Year 2022 : 43 364 167 $
Year 2023 : 28 789 167 $
Year 2024 : 23 100 000 $
Salary Average Commitment
Year 2021 : 56 306 667 $
Year 2022 : 44 364 167 $
Year 2023 : 28 789 167 $
Year 2024 : 23 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 56 306 667 $
Year 2022 : 44 364 167 $
Year 2023 : 28 789 167 $
Year 2024 : 23 100 000 $

Farm Players Salaries

Madison Bowey 175 000 $ (1)
Salary Remaining : 0 $
Mitch Reinke 120 000 $ (3)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (1)
Salary Remaining : 0 $
Logan O'Connor 92 500 $ (4)
Salary Remaining : 0 $
Riley Tufte 89 500 $ (1)
Salary Remaining : 0 $
Martin Kaut 89 417 $ (2)
Salary Remaining : 0 $
Oskari Laaksonen 85 333 $ (3)
Salary Remaining : 0 $
Mark Friedman 85 000 $ (3)
Salary Remaining : 0 $
Egor Korshkov 82 500 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 78 500 $ (2)
Salary Remaining : 0 $
Jake Leschyshyn 77 833 $ (3)
Salary Remaining : 0 $
Alexey Toropchenko 77 500 $ (3)
Salary Remaining : 0 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 0 $
Josh Leivo 75 000 $ (1)
Salary Remaining : 0 $
Dylan Wells 74 250 $ (1)
Salary Remaining : 0 $
Josh Currie 72 500 $ (3)
Salary Remaining : 0 $
Martin Frk 70 000 $ (4)
Salary Remaining : 0 $
Alfons Malmstrom 65 000 $ (1)
Salary Remaining : 0 $
Rhett Gardner 65 000 $ (1)
Salary Remaining : 0 $
Drew O'Connor 60 000 $ (2)
Salary Remaining : 0 $
Bryce Kindopp 60 000 $ (1)
Salary Remaining : 0 $
Chase Pearson 60 000 $ (2)
Salary Remaining : 0 $
Jan Rutta 58 000 $ (1)
Salary Remaining : 0 $
Peter Abbandonato 56 000 $ (4)
Salary Remaining : 0 $
Eetu Makiniemi 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 988 833 $
Year 2022 : 1 077 083 $
Year 2023 : 789 166 $
Year 2024 : 218 500 $
Salary Average Commitment
Year 2021 : 1 988 833 $
Year 2022 : 1 077 083 $
Year 2023 : 789 166 $
Year 2024 : 218 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 110 $ - 6 500 - 100,00%
Level 2: 5000 - 75 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 938 - 93,80%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 438 - 99,66%
Average Income per Game1 713 200 $
Year to Date Revenue5 139 600 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 258 333 $
Pro Players Total Average Salaries79 753 571 $
Farm Players Total Salaries1 859 000 $
Farm Players Total Average Salaries1 855 786 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 571 429 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account161 303 749 $
Projected Bank Account161 303 749 $

Pro Players Salaries

Sidney Crosby 9 000 000 $ (4)
-Salary Remaining : 0 $
Gabriel Landeskog 6 300 000 $ (6)
-Salary Remaining : 0 $
Hampus Lindholm 5 500 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 5 000 000 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 4 700 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 4 500 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 4 300 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad 4 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev 4 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Toffoli 3 500 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 3 000 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (6)
-Salary Remaining : 0 $
Jared McCann 2 750 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (6)
-Salary Remaining : 0 $
Ryan Strome 2 400 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 1 800 000 $ (5)
-Salary Remaining : 0 $
Mattias Janmark 1 500 000 $ (5)
-Salary Remaining : 0 $
Cal Clutterbuck 1 250 000 $ (1)
-Salary Remaining : 0 $
Cody Eakin 1 000 000 $ (3)
-Salary Remaining : 0 $
Slater Koekkoek 960 000 $ (3)
-Salary Remaining : 0 $
Adam Scheel 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel 880 833 $ (3)
-Salary Remaining : 0 $
Chris Driedger 750 000 $ (3)
-Salary Remaining : 0 $
Filip Hronek 742 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 79 258 333 $
Year 2022 : 65 365 833 $
Year 2023 : 46 990 833 $
Year 2024 : 24 100 000 $
Salary Average Commitment
Year 2021 : 79 753 571 $
Year 2022 : 66 694 404 $
Year 2023 : 49 419 404 $
Year 2024 : 28 242 857 $
Salary Cap with 1 Way Contract
Year 2021 : 79 753 571 $
Year 2022 : 66 694 404 $
Year 2023 : 49 419 404 $
Year 2024 : 28 242 857 $

Farm Players Salaries

Tyler Wall 150 000 $ (5)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (1)
Salary Remaining : 0 $
Duncan Siemens 85 000 $ (1)
Salary Remaining : 0 $
Petrus Palmu 82 583 $ (3)
Salary Remaining : 0 $
Wade Allison 82 500 $ (1)
Salary Remaining : 0 $
Jacob Nilsson 82 500 $ (1)
Salary Remaining : 0 $
Nicholas Robertson 82 167 $ (3)
Salary Remaining : 0 $
Ryan Bednard 81 750 $ (1)
Salary Remaining : 0 $
Seth Griffith 80 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 80 000 $ (5)
Salary Remaining : 0 $
Robin Kovacs 75 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 75 000 $ (3)
Salary Remaining : 0 $
Jake Bischoff 72 500 $ (2)
Salary Remaining : 0 $
Zac Dalpe 72 500 $ (5)
Salary Remaining : 0 $
Julius Bergman 72 500 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 72 500 $ (2)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (1)
Salary Remaining : 0 $
David Farrance 70 000 $ (3)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 70 000 $ (1)
Salary Remaining : 0 $
Albin Grewe 70 000 $ (4)
Salary Remaining : 0 $
Simon Johansson 65 000 $ (4)
Salary Remaining : 0 $
Andrei Svetlakov 52 500 $ (3)
Salary Remaining : 0 $
Filip Sandberg 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 859 000 $
Year 2022 : 1 077 250 $
Year 2023 : 852 250 $
Year 2024 : 432 500 $
Salary Average Commitment
Year 2021 : 1 855 786 $
Year 2022 : 1 066 536 $
Year 2023 : 849 036 $
Year 2024 : 434 286 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - 160 $ - 240 - 100,00%
Level 2: 6000 - 100 $ - 4 152 - 69,21%
Level 3: 3000 - 60 $ - 2 742 - 91,40%
Level 4: 4000 - 55 $ - 3 572 - 89,30%
Luxury : 1500 - 399 $ - 905 - 60,31%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 611 - 78,77%
Average Income per Game1 175 575 $
Year to Date Revenue3 526 726 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 484 999 $
Pro Players Total Average Salaries67 768 332 $
Farm Players Total Salaries2 159 041 $
Farm Players Total Average Salaries2 159 041 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(195 484 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account240 284 851 $
Projected Bank Account240 284 851 $

Pro Players Salaries

Nate Schmidt 6 100 000 $ (4)
-Salary Remaining : 0 $
Anze Kopitar 6 000 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 5 800 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 5 300 000 $ (6)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 4 000 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 3 500 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 3 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Bertuzzi 3 200 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 2 750 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 2 750 000 $ (3)
-Salary Remaining : 0 $
Radko Gudas 2 700 000 $ (3)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 2 000 000 $ (5)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 1 700 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 1 500 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 1 399 999 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 1 250 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 1 100 000 $ (2)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 0 $
Devon Toews 925 000 $ (1)
-Salary Remaining : 0 $
Nico Sturm 925 000 $ (2)
-Salary Remaining : 0 $
Logan Thompson 800 000 $ (2)
-Salary Remaining : 0 $
Matt Tennyson 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 66 484 999 $
Year 2022 : 33 425 000 $
Year 2023 : 25 350 000 $
Year 2024 : 16 900 000 $
Salary Average Commitment
Year 2021 : 67 768 332 $
Year 2022 : 34 008 333 $
Year 2023 : 26 433 333 $
Year 2024 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 768 332 $
Year 2022 : 34 008 333 $
Year 2023 : 26 433 333 $
Year 2024 : 16 900 000 $

Farm Players Salaries

James Neal 400 000 $ (1)
Salary Remaining : 0 $
Michal Kempny 170 000 $ (3)
Salary Remaining : 0 $
Matthew Strome 99 000 $ (2)
Salary Remaining : 0 $
Scott Perunovich 92 500 $ (4)
Salary Remaining : 0 $
Tanner Laczynski 92 500 $ (2)
Salary Remaining : 0 $
Josh Dunne 92 500 $ (4)
Salary Remaining : 0 $
Arvid Soderblom 88 375 $ (4)
Salary Remaining : 0 $
Luke Philp 85 000 $ (1)
Salary Remaining : 0 $
Kirill Ustimenko 82 583 $ (2)
Salary Remaining : 0 $
Chad Krys 82 500 $ (1)
Salary Remaining : 0 $
Dustin Wolf 81 583 $ (3)
Salary Remaining : 0 $
Kyle Keyser 80 000 $ (1)
Salary Remaining : 0 $
Justin Kloos 79 250 $ (1)
Salary Remaining : 0 $
Erik Kallgren 75 000 $ (4)
Salary Remaining : 0 $
Connor Ingram 74 250 $ (1)
Salary Remaining : 0 $
Matt Iacopelli 71 000 $ (1)
Salary Remaining : 0 $
Matt Filipe 70 000 $ (1)
Salary Remaining : 0 $
Ivan Morozov 70 000 $ (4)
Salary Remaining : 0 $
Julius Vahatalo 56 000 $ (1)
Salary Remaining : 0 $
Chase Priskie 56 000 $ (1)
Salary Remaining : 0 $
Alex Green 56 000 $ (1)
Salary Remaining : 0 $
Adam Huska 52 500 $ (1)
Salary Remaining : 0 $
Jack Dugan 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 2 159 041 $
Year 2022 : 996 541 $
Year 2023 : 669 958 $
Year 2024 : 418 375 $
Salary Average Commitment
Year 2021 : 2 159 041 $
Year 2022 : 996 541 $
Year 2023 : 669 958 $
Year 2024 : 418 375 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 3500 - 30 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 160 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 510 000 $
Pro Players Total Average Salaries63 890 953 $
Farm Players Total Salaries1 593 060 $
Farm Players Total Average Salaries1 603 060 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value824 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account228 021 132 $
Projected Bank Account228 021 132 $

Pro Players Salaries

Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Connor 6 000 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 5 000 000 $ (6)
-Salary Remaining : 0 $
Cam Talbot 4 800 000 $ (4)
-Salary Remaining : 0 $
Mark Scheifele 4 500 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (6)
-Salary Remaining : 0 $
Chris Tierney 3 500 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 3 500 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom 3 200 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 2 825 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 2 800 000 $ (1)
-Salary Remaining : 0 $
Warren Foegele 2 800 000 $ (4)
-Salary Remaining : 0 $
Brandon Tanev 2 500 000 $ (5)
-Salary Remaining : 0 $
Noah Hanifin 2 000 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 1 800 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 0 $
Anton Forsberg 875 000 $ (1)
-Salary Remaining : 0 $
Ryan Lindgren 825 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 792 500 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 750 000 $ (1)
-Salary Remaining : 0 $
Evan Fitzpatrick 742 500 $ (1)
-Salary Remaining : 0 $
Joseph Blandisi 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 65 510 000 $
Year 2022 : 41 225 000 $
Year 2023 : 29 100 000 $
Year 2024 : 28 600 000 $
Salary Average Commitment
Year 2021 : 63 890 953 $
Year 2022 : 40 939 286 $
Year 2023 : 28 814 286 $
Year 2024 : 28 814 286 $
Salary Cap with 1 Way Contract
Year 2021 : 63 890 953 $
Year 2022 : 40 939 286 $
Year 2023 : 28 814 286 $
Year 2024 : 28 814 286 $

Farm Players Salaries

Giovanni Fiore 120 000 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 97 500 $ (2)
Salary Remaining : 0 $
Dennis Cholowski 92 500 $ (1)
Salary Remaining : 0 $
Connor Zary 92 500 $ (3)
Salary Remaining : 0 $
Andreas Englund 90 000 $ (3)
Salary Remaining : 0 $
Graeme Clarke 85 083 $ (3)
Salary Remaining : 0 $
Nick Henry 78 394 $ (3)
Salary Remaining : 0 $
Liam O'Brien 75 000 $ (1)
Salary Remaining : 0 $
Frederic Allard 74 250 $ (1)
Salary Remaining : 0 $
Steven Lorentz 72 833 $ (3)
Salary Remaining : 0 $
Gage Quinney 71 500 $ (3)
Salary Remaining : 0 $
Wouter Peeters 70 000 $ (1)
Salary Remaining : 0 $
Jack Lafontaine 70 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 70 000 $ (1)
Salary Remaining : 0 $
Eamon McAdam 70 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 69 000 $ (1)
Salary Remaining : 0 $
Ben Johnson 66 000 $ (2)
Salary Remaining : 0 $
Stefan Matteau 60 000 $ (2)
Salary Remaining : 0 $
Dmitry Sinitsyn 56 500 $ (2)
Salary Remaining : 0 $
Dalton Smith 56 000 $ (1)
Salary Remaining : 0 $
Zach Sawchenko 56 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 593 059 $
Year 2022 : 1 016 309 $
Year 2023 : 656 309 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 603 059 $
Year 2022 : 1 026 309 $
Year 2023 : 676 309 $
Year 2024 : 0 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 98 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 364 168 $
Pro Players Total Average Salaries60 064 168 $
Farm Players Total Salaries1 596 667 $
Farm Players Total Average Salaries1 596 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 869 624 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account117 388 116 $
Projected Bank Account117 388 116 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 8 000 000 $ (3)
-Salary Remaining : 0 $
Cam Fowler 5 500 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 5 000 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 3 900 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 3 500 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 3 500 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 3 330 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 3 000 000 $ (2)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 0 $
Valtteri Filppula (1 Way Contract) 2 310 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 1 900 000 $ (2)
-Salary Remaining : 0 $
Rudolfs Balcers 1 750 000 $ (2)
-Salary Remaining : 0 $
Dylan Gambrell 925 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist 894 168 $ (3)
-Salary Remaining : 0 $
Chad Ruhwedel 855 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Daniel Sprong 700 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 560 000 $ (1)
-Salary Remaining : 0 $
Zachary Fucale 560 000 $ (2)
-Salary Remaining : 0 $
Brady Lyle 560 000 $ (3)
-Salary Remaining : 0 $
Sam Carrick 560 000 $ (1)
-Salary Remaining : 0 $
Kyle Clifford 560 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 59 364 168 $
Year 2022 : 43 779 168 $
Year 2023 : 25 154 168 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 60 064 168 $
Year 2022 : 44 979 168 $
Year 2023 : 25 154 168 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 60 064 168 $
Year 2022 : 44 979 168 $
Year 2023 : 25 154 168 $
Year 2024 : 0 $

Farm Players Salaries

Justin Dowling 85 000 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 85 000 $ (2)
Salary Remaining : 0 $
Marcus Davidsson 82 500 $ (3)
Salary Remaining : 0 $
Vasili Demchenko 82 500 $ (1)
Salary Remaining : 0 $
Joel Hofer 79 500 $ (4)
Salary Remaining : 0 $
Nathan Schnarr 78 667 $ (3)
Salary Remaining : 0 $
Dawson Barteaux 78 333 $ (4)
Salary Remaining : 0 $
Lukas Elvenes 77 667 $ (3)
Salary Remaining : 0 $
Noah Juulsen 75 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 70 000 $ (1)
Salary Remaining : 0 $
Joseph Woll 70 000 $ (1)
Salary Remaining : 0 $
Jack McBain 70 000 $ (4)
Salary Remaining : 0 $
Brandon Davidson 65 000 $ (1)
Salary Remaining : 0 $
Brandon Hickey 65 000 $ (1)
Salary Remaining : 0 $
Jacob Cederholm 65 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 60 000 $ (2)
Salary Remaining : 0 $
Arnaud Durandeau 56 000 $ (2)
Salary Remaining : 0 $
Mitchell Gibson 56 000 $ (4)
Salary Remaining : 0 $
Matt Puempel 56 000 $ (1)
Salary Remaining : 0 $
Oscar Dansk 56 000 $ (2)
Salary Remaining : 0 $
Alex Limoges 56 000 $ (4)
Salary Remaining : 0 $
Jakob Stukel 52 500 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 596 667 $
Year 2022 : 920 667 $
Year 2023 : 578 667 $
Year 2024 : 339 833 $
Salary Average Commitment
Year 2021 : 1 596 667 $
Year 2022 : 920 667 $
Year 2023 : 578 667 $
Year 2024 : 339 833 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 064 502 $
Pro Players Total Average Salaries60 064 502 $
Farm Players Total Salaries1 932 111 $
Farm Players Total Average Salaries1 932 111 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value306 653 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account66 853 317 $
Projected Bank Account66 853 317 $

Pro Players Salaries

Andrei Vasilevskiy 7 600 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 0 $
Paul Stastny 5 400 000 $ (4)
-Salary Remaining : 0 $
David Pastrnak 5 300 000 $ (4)
-Salary Remaining : 0 $
Dougie Hamilton 5 100 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 4 500 000 $ (4)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 3 550 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (6)
-Salary Remaining : 0 $
John Moore 2 547 000 $ (5)
-Salary Remaining : 0 $
Joey Daccord 1 500 000 $ (4)
-Salary Remaining : 0 $
Oskar Sundqvist 1 500 000 $ (1)
-Salary Remaining : 0 $
Jonny Brodzinski 1 200 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott 950 000 $ (2)
-Salary Remaining : 0 $
Emil Bemstrom 925 001 $ (3)
-Salary Remaining : 0 $
Evan Bouchard 925 000 $ (2)
-Salary Remaining : 0 $
Max Jones 925 000 $ (1)
-Salary Remaining : 0 $
Oliver Kylington 900 000 $ (2)
-Salary Remaining : 0 $
Evgeny Svechnikov 900 000 $ (2)
-Salary Remaining : 0 $
Philipp Kurashev 842 501 $ (3)
-Salary Remaining : 0 $
Kevin Lankinen 800 000 $ (3)
-Salary Remaining : 0 $
Adam Fox 700 000 $ (1)
-Salary Remaining : 0 $
Chase De Leo 600 000 $ (1)
-Salary Remaining : 0 $
Blake Pietila 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 60 064 502 $
Year 2022 : 45 639 502 $
Year 2023 : 30 814 502 $
Year 2024 : 28 247 000 $
Salary Average Commitment
Year 2021 : 60 064 502 $
Year 2022 : 45 639 502 $
Year 2023 : 30 814 502 $
Year 2024 : 28 247 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 064 502 $
Year 2022 : 45 639 502 $
Year 2023 : 30 814 502 $
Year 2024 : 28 247 000 $

Farm Players Salaries

Scott Darling 180 000 $ (4)
Salary Remaining : 0 $
Brandon Manning 150 000 $ (5)
Salary Remaining : 0 $
Zack MacEwen 92 500 $ (2)
Salary Remaining : 0 $
Logan Brown 92 500 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 92 500 $ (2)
Salary Remaining : 0 $
Mathias Emilio Pettersen 90 333 $ (4)
Salary Remaining : 0 $
Serron Noel 89 417 $ (4)
Salary Remaining : 0 $
Jesse Ylonen 88 083 $ (4)
Salary Remaining : 0 $
Bobby Nardella 82 500 $ (1)
Salary Remaining : 0 $
Filip Westerlund 82 500 $ (3)
Salary Remaining : 0 $
Victor Berglund 81 833 $ (3)
Salary Remaining : 0 $
Pavel Shen 80 917 $ (3)
Salary Remaining : 0 $
Alexander Khovanov 79 250 $ (4)
Salary Remaining : 0 $
Dmitry Zavgorodniy 78 000 $ (4)
Salary Remaining : 0 $
Anthony Angello 77 778 $ (1)
Salary Remaining : 0 $
Joey Anderson 70 000 $ (1)
Salary Remaining : 0 $
Kasper Kotkansalo 70 000 $ (3)
Salary Remaining : 0 $
Santeri Virtanen 65 000 $ (3)
Salary Remaining : 0 $
Filip Berglund 65 000 $ (1)
Salary Remaining : 0 $
Brayden Tracey 56 000 $ (4)
Salary Remaining : 0 $
Nikolai Kovalenko 56 000 $ (4)
Salary Remaining : 0 $
Anthony Louis 56 000 $ (3)
Salary Remaining : 0 $
Max Paddock 56 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 932 111 $
Year 2022 : 1 544 333 $
Year 2023 : 1 359 333 $
Year 2024 : 923 083 $
Salary Average Commitment
Year 2021 : 1 932 111 $
Year 2022 : 1 544 333 $
Year 2023 : 1 359 333 $
Year 2024 : 923 083 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 200 $ - 5 136 - 85,61%
Level 2: 5000 - 100 $ - 4 662 - 93,25%
Level 3: 2000 - 99 $ - 1 867 - 93,35%
Level 4: 4000 - 76 $ - 3 188 - 79,71%
Luxury : 1000 - 400 $ - 970 - 97,01%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 42 $ - 1 910 - 95,52%
Farm Level 2: 1000 - 20 $ - 897 - 89,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 824 - 87,91%
Average Income per Game2 308 694 $
Year to Date Revenue25 395 636 $
Farm
Home Games Left0
Average Attendance - %2 807 - 93,57%
Average Income per Game98 171 $
Year to Date Revenue1 276 228 $

Expense

Pro Players Total Salaries63 386 847 $
Pro Players Total Average Salaries61 970 180 $
Farm Players Total Salaries2 188 656 $
Farm Players Total Average Salaries2 188 543 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 111 663 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account220 032 029 $
Projected Bank Account220 032 029 $

Pro Players Salaries

Ryan McDonagh 7 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kreider 5 750 000 $ (6)
-Salary Remaining : 0 $
James van Riemsdyk 5 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 500 000 $ (3)
-Salary Remaining : 0 $
Sean Monahan 4 201 736 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 4 000 000 $ (3)
-Salary Remaining : 0 $
Christian Dvorak 3 800 000 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 3 600 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 3 500 111 $ (5)
-Salary Remaining : 0 $
Anthony Beauvillier 3 500 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 3 000 000 $ (4)
-Salary Remaining : 0 $
Brenden Dillon 2 775 000 $ (3)
-Salary Remaining : 0 $
Frank Vatrano 2 000 000 $ (2)
-Salary Remaining : 0 $
Danny O'Regan 1 000 000 $ (1)
-Salary Remaining : 0 $
Michael Anderson 925 000 $ (2)
-Salary Remaining : 0 $
Blake Lizotte 925 000 $ (2)
-Salary Remaining : 0 $
Egor Sharangovich 775 833 $ (4)
-Salary Remaining : 0 $
Alex Formenton 742 500 $ (1)
-Salary Remaining : 0 $
Mason Appleton 741 667 $ (1)
-Salary Remaining : 0 $
Eric Comrie 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 63 386 847 $
Year 2022 : 51 652 680 $
Year 2023 : 39 300 944 $
Year 2024 : 24 525 944 $
Salary Average Commitment
Year 2021 : 61 970 180 $
Year 2022 : 50 236 013 $
Year 2023 : 38 384 277 $
Year 2024 : 24 037 848 $
Salary Cap with 1 Way Contract
Year 2021 : 61 970 180 $
Year 2022 : 50 236 013 $
Year 2023 : 38 384 277 $
Year 2024 : 24 037 848 $

Farm Players Salaries

Curtis McElhinney 200 000 $ (3)
Salary Remaining : 0 $
Alexander Barabanov 92 500 $ (4)
Salary Remaining : 0 $
Lukas Craggs 92 500 $ (4)
Salary Remaining : 0 $
Dominik Kahun 92 500 $ (2)
Salary Remaining : 0 $
Lean Bergmann 83 667 $ (4)
Salary Remaining : 0 $
Dryden Hunt 81 750 $ (1)
Salary Remaining : 0 $
Nathan Todd 81 111 $ (4)
Salary Remaining : 0 $
Matt Irwin 81 111 $ (3)
Salary Remaining : 0 $
Jimmy Huntington 80 917 $ (2)
Salary Remaining : 0 $
Emil Larmi 79 250 $ (3)
Salary Remaining : 0 $
Colton White 79 000 $ (4)
Salary Remaining : 0 $
Brady Keeper 77 500 $ (2)
Salary Remaining : 0 $
Brett Murray 77 500 $ (4)
Salary Remaining : 0 $
Christian Djoos 77 500 $ (2)
Salary Remaining : 0 $
Martin Pospisil 77 500 $ (6)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (4)
Salary Remaining : 0 $
Libor Hajek 74 250 $ (1)
Salary Remaining : 0 $
Jack Rodewald 70 600 $ (3)
Salary Remaining : 0 $
Fredrik Karlstrom 70 000 $ (1)
Salary Remaining : 0 $
Philippe Desrosiers 70 000 $ (1)
Salary Remaining : 0 $
Luke Green 69 000 $ (1)
Salary Remaining : 0 $
Lane Pederson 67 500 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 65 000 $ (1)
Salary Remaining : 0 $
Ryan Lomberg 60 000 $ (3)
Salary Remaining : 0 $
Patrik Bartosak 56 000 $ (2)
Salary Remaining : 0 $
Cole Moberg 56 000 $ (4)
Salary Remaining : 0 $
Samuel Asselin 56 000 $ (4)
Salary Remaining : 0 $
Taylor Fedun 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 188 656 $
Year 2022 : 1 758 434 $
Year 2023 : 1 306 515 $
Year 2024 : 770 543 $
Salary Average Commitment
Year 2021 : 2 188 542 $
Year 2022 : 1 758 542 $
Year 2023 : 1 306 626 $
Year 2024 : 770 664 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 120 $ - 0 - 0,00%
Level 2: 5800 - 80 $ - 0 - 0,00%
Level 3: 3200 - 60 $ - 0 - 0,00%
Level 4: 4500 - 40 $ - 0 - 0,00%
Luxury : 1800 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 360 419 $
Pro Players Total Average Salaries51 027 086 $
Farm Players Total Salaries1 853 638 $
Farm Players Total Average Salaries1 853 638 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value6 107 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account208 118 122 $
Projected Bank Account208 118 122 $

Pro Players Salaries

Bobby Ryan 4 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 4 000 000 $ (4)
-Salary Remaining : 0 $
Marcus Johansson 3 600 000 $ (5)
-Salary Remaining : 0 $
Kevin Labanc 3 400 000 $ (3)
-Salary Remaining : 0 $
Dylan Strome 3 300 000 $ (3)
-Salary Remaining : 0 $
Danny DeKeyser 3 200 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 2 900 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 2 900 000 $ (1)
-Salary Remaining : 0 $
Oskar Lindblom 2 750 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 2 600 000 $ (2)
-Salary Remaining : 0 $
Vinnie Hinostroza 2 400 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 500 000 $ (1)
-Salary Remaining : 0 $
Michael Amadio 1 145 000 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi 1 000 000 $ (2)
-Salary Remaining : 0 $
Max Lagace 950 000 $ (3)
-Salary Remaining : 0 $
Jay O'Brien 895 000 $ (4)
-Salary Remaining : 0 $
Henri Jokiharju 895 000 $ (1)
-Salary Remaining : 0 $
Rasmus Kupari 894 167 $ (3)
-Salary Remaining : 0 $
Lauri Pajuniemi 883 750 $ (4)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 863 335 $ (3)
-Salary Remaining : 0 $
Scott Reedy 800 000 $ (1)
-Salary Remaining : 0 $
Sean Walker 770 000 $ (2)
-Salary Remaining : 0 $
Jakub Lauko 764 167 $ (4)
-Salary Remaining : 0 $
Casey DeSmith 750 000 $ (3)
-Salary Remaining : 0 $
Keith Petruzzelli 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2021 : 50 360 419 $
Year 2022 : 36 370 419 $
Year 2023 : 20 750 419 $
Year 2024 : 10 142 917 $
Salary Average Commitment
Year 2021 : 51 027 086 $
Year 2022 : 37 287 086 $
Year 2023 : 21 667 086 $
Year 2024 : 10 142 917 $
Salary Cap with 1 Way Contract
Year 2021 : 51 027 086 $
Year 2022 : 37 287 086 $
Year 2023 : 21 667 086 $
Year 2024 : 10 142 917 $

Farm Players Salaries

Jacob Bernard-Docker 92 500 $ (4)
Salary Remaining : 0 $
Taro Hirose 92 500 $ (2)
Salary Remaining : 0 $
Evan Barratt 87 000 $ (3)
Salary Remaining : 0 $
Raphael Lavoie 87 000 $ (3)
Salary Remaining : 0 $
Josh Maniscalco 85 333 $ (4)
Salary Remaining : 0 $
John Ludvig 85 333 $ (3)
Salary Remaining : 0 $
Oskar Back 85 083 $ (4)
Salary Remaining : 0 $
Nolan Stevens 84 250 $ (1)
Salary Remaining : 0 $
Seth Barton 83 250 $ (4)
Salary Remaining : 0 $
Blake McLaughlin 82 500 $ (4)
Salary Remaining : 0 $
Jonathan Tychonick 82 500 $ (4)
Salary Remaining : 0 $
A.J. Greer 80 000 $ (2)
Salary Remaining : 0 $
Jake Walman 80 000 $ (1)
Salary Remaining : 0 $
Olle Eriksson Ek 77 389 $ (3)
Salary Remaining : 0 $
Ben Gleason 77 000 $ (2)
Salary Remaining : 0 $
Keegan Kolesar 75 000 $ (3)
Salary Remaining : 0 $
Matthew Cairns 70 000 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 70 000 $ (1)
Salary Remaining : 0 $
Josh Mahura 70 000 $ (1)
Salary Remaining : 0 $
John St-Ivany 65 000 $ (4)
Salary Remaining : 0 $
Tyler Weiss 65 000 $ (4)
Salary Remaining : 0 $
Demetrios Koumontzis 65 000 $ (4)
Salary Remaining : 0 $
Mackenzie MacEachern 56 000 $ (3)
Salary Remaining : 0 $
Kristian Oldham 56 000 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 853 638 $
Year 2022 : 1 479 388 $
Year 2023 : 1 229 888 $
Year 2024 : 706 166 $
Salary Average Commitment
Year 2021 : 1 853 638 $
Year 2022 : 1 479 388 $
Year 2023 : 1 229 888 $
Year 2024 : 706 166 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 5000 - 95 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 444 168 $
Pro Players Total Average Salaries60 444 168 $
Farm Players Total Salaries1 980 250 $
Farm Players Total Average Salaries1 980 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 306 452 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account283 915 871 $
Projected Bank Account283 915 871 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 6 400 000 $ (6)
-Salary Remaining : 0 $
Anthony Mantha 5 000 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 4 800 000 $ (4)
-Salary Remaining : 0 $
David Krejci 3 000 000 $ (6)
-Salary Remaining : 0 $
Andreas Athanasiou 2 900 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (5)
-Salary Remaining : 0 $
Troy Terry 2 000 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 2 000 000 $ (6)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 1 750 000 $
-Salary Remaining : 0 $
Stephen Johns 1 500 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 1 362 500 $ (1)
-Salary Remaining : 0 $
Filip Chytil 925 000 $ (1)
-Salary Remaining : 0 $
John Marino 925 000 $ (3)
-Salary Remaining : 0 $
Alexandre Texier 925 000 $ (2)
-Salary Remaining : 0 $
Brett Howden 925 000 $ (1)
-Salary Remaining : 0 $
Gabriel Vilardi 894 168 $ (3)
-Salary Remaining : 0 $
Andrew Peeke 825 000 $ (1)
-Salary Remaining : 0 $
Jaret Anderson-Dolan 792 500 $ (2)
-Salary Remaining : 0 $
Jack Campbell 750 000 $ (2)
-Salary Remaining : 0 $
Michael Hutchinson 560 000 $ (1)
-Salary Remaining : 0 $
Justin Kapelmaster 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 60 444 168 $
Year 2022 : 44 136 668 $
Year 2023 : 33 169 168 $
Year 2024 : 24 850 000 $
Salary Average Commitment
Year 2021 : 60 444 168 $
Year 2022 : 44 136 668 $
Year 2023 : 33 169 168 $
Year 2024 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 444 168 $
Year 2022 : 44 136 668 $
Year 2023 : 33 169 168 $
Year 2024 : 24 850 000 $

Farm Players Salaries

Martin Marincin 140 000 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 130 000 $ (1)
Salary Remaining : 0 $
Pat Maroon 122 500 $ (1)
Salary Remaining : 0 $
Tanner Jeannot 99 000 $ (6)
Salary Remaining : 0 $
Joseph Cecconi 92 500 $ (1)
Salary Remaining : 0 $
German Rubtsov 92 500 $ (1)
Salary Remaining : 0 $
Quinton Byfield 92 500 $ (3)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (1)
Salary Remaining : 0 $
Bowen Byram 89 417 $ (3)
Salary Remaining : 0 $
Gabriel Bourque 85 000 $ (1)
Salary Remaining : 0 $
Brendan Perlini 85 000 $ (1)
Salary Remaining : 0 $
Artyom Zagidulin 84 250 $ (4)
Salary Remaining : 0 $
Kevin Mandolese 83 500 $ (4)
Salary Remaining : 0 $
Cam Morrison 82 500 $ (1)
Salary Remaining : 0 $
Isaac Ratcliffe 78 083 $ (3)
Salary Remaining : 0 $
Jansen Harkins 75 000 $ (2)
Salary Remaining : 0 $
Filip Gustavsson 74 250 $ (1)
Salary Remaining : 0 $
Tomas Hyka 71 000 $ (1)
Salary Remaining : 0 $
Luke Martin 70 000 $ (3)
Salary Remaining : 0 $
Nick DeSimone 70 000 $ (2)
Salary Remaining : 0 $
Keith Kinkaid 61 250 $ (2)
Salary Remaining : 0 $
Kristian Reichel 56 000 $ (2)
Salary Remaining : 0 $
Damir Sharipzyanov 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 980 250 $
Year 2022 : 859 000 $
Year 2023 : 596 750 $
Year 2024 : 266 750 $
Salary Average Commitment
Year 2021 : 1 980 250 $
Year 2022 : 859 000 $
Year 2023 : 596 750 $
Year 2024 : 266 750 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 6 424 - 91,77%
Level 2: 5000 - 80 $ - 5 000 - 100,00%
Level 3: 2500 - 60 $ - 2 500 - 100,00%
Level 4: 3837 - 50 $ - 3 837 - 100,00%
Luxury : 1200 - 150 $ - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 961 - 97,05%
Average Income per Game1 628 490 $
Year to Date Revenue3 256 980 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 129 166 $
Pro Players Total Average Salaries72 885 515 $
Farm Players Total Salaries1 856 176 $
Farm Players Total Average Salaries1 861 676 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 250 909 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account162 396 874 $
Projected Bank Account162 396 874 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 0 $
John Tavares 8 000 000 $ (4)
-Salary Remaining : 0 $
Tuukka Rask 6 000 000 $ (4)
-Salary Remaining : 0 $
Nicklas Backstrom 5 800 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 5 500 000 $ (5)
-Salary Remaining : 0 $
Reilly Smith 4 700 000 $ (6)
-Salary Remaining : 0 $
Teuvo Teravainen 4 350 000 $ (4)
-Salary Remaining : 0 $
Anders Lee 3 300 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 3 275 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 3 000 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 2 400 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 2 000 000 $ (1)
-Salary Remaining : 0 $
Mike Reilly 1 590 000 $ (1)
-Salary Remaining : 0 $
Linus Ullmark 1 200 000 $ (4)
-Salary Remaining : 0 $
Ryan Reaves 1 000 000 $ (4)
-Salary Remaining : 0 $
Morgan Barron 925 000 $ (3)
-Salary Remaining : 0 $
Alexandre Carrier 850 000 $ (2)
-Salary Remaining : 0 $
Trey Fix-Wolansky 809 166 $ (4)
-Salary Remaining : 0 $
Riley Nash 780 000 $ (5)
-Salary Remaining : 0 $
Gustav Olofsson 750 000 $ (1)
-Salary Remaining : 0 $
Ben Harpur 750 000 $ (3)
-Salary Remaining : 0 $
Tommy Novak 650 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 74 129 166 $
Year 2022 : 60 639 166 $
Year 2023 : 47 439 166 $
Year 2024 : 36 764 166 $
Salary Average Commitment
Year 2021 : 72 885 515 $
Year 2022 : 58 378 848 $
Year 2023 : 47 228 848 $
Year 2024 : 42 553 848 $
Salary Cap with 1 Way Contract
Year 2021 : 72 885 515 $
Year 2022 : 58 378 848 $
Year 2023 : 47 228 848 $
Year 2024 : 42 553 848 $

Farm Players Salaries

Dominic Toninato 120 000 $ (2)
Salary Remaining : 0 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 0 $
Juuso Valimaki 92 500 $ (2)
Salary Remaining : 0 $
Logan Hutsko 86 700 $ (4)
Salary Remaining : 0 $
Arvid Holm 84 583 $ (3)
Salary Remaining : 0 $
Hunter Jones 82 583 $ (3)
Salary Remaining : 0 $
Mac Hollowell 79 977 $ (4)
Salary Remaining : 0 $
Tyler Benson 79 250 $ (1)
Salary Remaining : 0 $
Radim Zohorna 79 250 $ (4)
Salary Remaining : 0 $
Jonah Gadjovich 78 333 $ (2)
Salary Remaining : 0 $
Morgan Geekie 76 333 $ (1)
Salary Remaining : 0 $
Sebastian AhoD 75 000 $ (1)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (3)
Salary Remaining : 0 $
Skyler McKenzie 74 167 $ (1)
Salary Remaining : 0 $
Connor Bunnaman 73 000 $ (1)
Salary Remaining : 0 $
Landon Bow 70 000 $ (2)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (2)
Salary Remaining : 0 $
Beck Warm 65 000 $ (4)
Salary Remaining : 0 $
Gavin Bayreuther 65 000 $ (2)
Salary Remaining : 0 $
Felix Sandstrom 60 000 $ (5)
Salary Remaining : 0 $
Matt Bartkowski 60 000 $ (2)
Salary Remaining : 0 $
Kurtis Gabriel 56 000 $ (3)
Salary Remaining : 0 $
Chris Bigras 56 000 $ (5)
Salary Remaining : 0 $
Tyler Kelleher 52 500 $ (3)
Salary Remaining : 0 $
Jordy Stallard 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 856 176 $
Year 2022 : 1 330 926 $
Year 2023 : 777 593 $
Year 2024 : 426 927 $
Salary Average Commitment
Year 2021 : 1 861 676 $
Year 2022 : 1 338 926 $
Year 2023 : 777 593 $
Year 2024 : 426 927 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 144 $ - 6 100 - 100,00%
Level 2: 5150 - 84 $ - 5 150 - 100,00%
Level 3: 2650 - 59 $ - 2 650 - 100,00%
Level 4: 4300 - 36 $ - 4 290 - 99,76%
Luxury : 1050 - 316 $ - 1 050 - 99,97%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 239 - 99,94%
Average Income per Game1 953 469 $
Year to Date Revenue17 581 218 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 214 167 $
Pro Players Total Average Salaries69 880 834 $
Farm Players Total Salaries2 668 517 $
Farm Players Total Average Salaries2 812 517 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 136 200 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account242 424 165 $
Projected Bank Account242 424 165 $

Pro Players Salaries

Zach Parise 7 200 000 $ (1)
-Salary Remaining : 0 $
P.K. Subban 6 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 4 850 000 $ (4)
-Salary Remaining : 0 $
Tyler Myers 4 750 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 4 000 000 $ (5)
-Salary Remaining : 0 $
Nick Schmaltz 3 800 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 3 600 000 $ (2)
-Salary Remaining : 0 $
Max Domi 3 500 000 $ (3)
-Salary Remaining : 0 $
Jonathan Bernier 3 350 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 3 200 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 000 000 $ (5)
-Salary Remaining : 0 $
Boone Jenner 2 500 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 2 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano 2 400 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 1 900 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw 1 675 000 $ (1)
-Salary Remaining : 0 $
Hunter Shepard 950 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 0 $
Trevor Zegras 925 000 $ (3)
-Salary Remaining : 0 $
Jacob Bryson 889 167 $ (3)
-Salary Remaining : 0 $
Joel Kellman 800 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 69 214 167 $
Year 2022 : 35 764 167 $
Year 2023 : 26 164 167 $
Year 2024 : 16 600 000 $
Salary Average Commitment
Year 2021 : 69 880 834 $
Year 2022 : 36 430 834 $
Year 2023 : 26 164 167 $
Year 2024 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 69 880 834 $
Year 2022 : 36 430 834 $
Year 2023 : 26 164 167 $
Year 2024 : 16 600 000 $

Farm Players Salaries

Martin Jones 450 000 $ (4)
Salary Remaining : 0 $
Alex Chiasson 210 000 $ (3)
Salary Remaining : 0 $
John Gilmour 125 100 $ (3)
Salary Remaining : 0 $
Joel Hanley 102 000 $ (3)
Salary Remaining : 0 $
Reid Boucher 100 000 $ (2)
Salary Remaining : 0 $
Shane Pinto 92 500 $ (3)
Salary Remaining : 0 $
Ian Mitchell 92 500 $ (3)
Salary Remaining : 0 $
Jamie Drysdale 92 500 $ (3)
Salary Remaining : 0 $
Simon Holmstrom 89 417 $ (3)
Salary Remaining : 0 $
Connor McMichael 89 417 $ (3)
Salary Remaining : 0 $
Paul Carey 87 500 $ (3)
Salary Remaining : 0 $
Ty Dellandrea 86 333 $ (4)
Salary Remaining : 0 $
Cam Johnson 82 500 $ (1)
Salary Remaining : 0 $
Joel L'Esperance 80 000 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 80 000 $ (1)
Salary Remaining : 0 $
Calen Addison 79 500 $ (4)
Salary Remaining : 0 $
Ivan Chekhovich 77 667 $ (3)
Salary Remaining : 0 $
Tyler Steenbergen 77 083 $ (1)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 0 $
Dillon Dube 74 250 $ (1)
Salary Remaining : 0 $
C.J. Suess 70 000 $ (3)
Salary Remaining : 0 $
Trevor Murphy 69 000 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 65 000 $ (1)
Salary Remaining : 0 $
Clayton Phillips 57 500 $ (3)
Salary Remaining : 0 $
Xavier Bouchard 56 000 $ (1)
Salary Remaining : 0 $
Trent Miner 56 000 $ (4)
Salary Remaining : 0 $
Tomas Vomacka 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 668 517 $
Year 2022 : 2 090 434 $
Year 2023 : 1 990 434 $
Year 2024 : 671 833 $
Salary Average Commitment
Year 2021 : 2 812 517 $
Year 2022 : 2 234 434 $
Year 2023 : 2 134 434 $
Year 2024 : 671 833 $

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 200 $ - 4 598 - 65,69%
Level 2: 4000 - 100 $ - 4 000 - 100,00%
Level 3: 3000 - 75 $ - 2 236 - 74,54%
Level 4: 3500 - 50 $ - 3 500 - 100,00%
Luxury : 1000 - 400 $ - 969 - 96,85%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 303 - 82,72%
Average Income per Game2 049 713 $
Year to Date Revenue12 298 275 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 395 417 $
Pro Players Total Average Salaries64 441 250 $
Farm Players Total Salaries1 432 055 $
Farm Players Total Average Salaries1 434 555 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account139 376 749 $
Projected Bank Account139 376 749 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (5)
-Salary Remaining : 0 $
Auston Matthews 9 500 000 $ (3)
-Salary Remaining : 0 $
Nikita Kucherov 7 500 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau 6 325 000 $ (6)
-Salary Remaining : 0 $
Brent Burns 5 900 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 500 000 $ (5)
-Salary Remaining : 0 $
Robin Lehner 4 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Graves 1 500 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari 1 300 000 $ (5)
-Salary Remaining : 0 $
Sean Kuraly 1 250 000 $ (3)
-Salary Remaining : 0 $
Josh Archibald 1 250 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 000 000 $ (1)
-Salary Remaining : 0 $
Kirby Dach 925 001 $ (3)
-Salary Remaining : 0 $
Andrei Svechnikov 925 000 $ (2)
-Salary Remaining : 0 $
David Rittich 925 000 $ (4)
-Salary Remaining : 0 $
David Kampf 925 000 $ (1)
-Salary Remaining : 0 $
Conor Timmins 925 000 $ (3)
-Salary Remaining : 0 $
Artem Zub 925 000 $ (3)
-Salary Remaining : 0 $
Matt Roy 833 750 $ (2)
-Salary Remaining : 0 $
Yannick Weber 750 000 $ (3)
-Salary Remaining : 0 $
Joachim Blichfeld 736 666 $ (2)
-Salary Remaining : 0 $
Travis Boyd 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 64 395 417 $
Year 2022 : 53 820 417 $
Year 2023 : 51 325 001 $
Year 2024 : 32 550 000 $
Salary Average Commitment
Year 2021 : 64 441 250 $
Year 2022 : 53 866 250 $
Year 2023 : 51 370 834 $
Year 2024 : 32 550 000 $
Salary Cap with 1 Way Contract
Year 2021 : 64 441 250 $
Year 2022 : 53 866 250 $
Year 2023 : 51 370 834 $
Year 2024 : 32 550 000 $

Farm Players Salaries

Arttu Ruotsalainen 92 500 $ (3)
Salary Remaining : 0 $
Alex Newhook 90 833 $ (3)
Salary Remaining : 0 $
Leon Gawanke 79 667 $ (3)
Salary Remaining : 0 $
Ethan Prow 76 750 $ (1)
Salary Remaining : 0 $
Mikhail Berdin 75 833 $ (4)
Salary Remaining : 0 $
Cody McLeod 75 000 $ (3)
Salary Remaining : 0 $
Curtis Valk 75 000 $ (3)
Salary Remaining : 0 $
Matthew Highmore 74 250 $ (1)
Salary Remaining : 0 $
Francis Perron 73 000 $ (1)
Salary Remaining : 0 $
Par Lindholm 70 000 $ (3)
Salary Remaining : 0 $
Michael McNiven 68 222 $ (3)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (1)
Salary Remaining : 0 $
Tyler Gaudet 60 000 $ (1)
Salary Remaining : 0 $
Ian McCoshen 60 000 $ (5)
Salary Remaining : 0 $
Dalton Thrower 57 500 $ (1)
Salary Remaining : 0 $
Branden Troock 57 500 $ (1)
Salary Remaining : 0 $
Hunter Smith 57 500 $ (1)
Salary Remaining : 0 $
Joseph LaBate 57 500 $ (1)
Salary Remaining : 0 $
Shane Eiserman 57 500 $ (1)
Salary Remaining : 0 $
Jordan Subban 57 500 $ (1)
Salary Remaining : 0 $
Nicholas Boka 52 500 $ (1)
Salary Remaining : 0 $
Fredrik Olofsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 432 055 $
Year 2022 : 687 055 $
Year 2023 : 687 055 $
Year 2024 : 135 833 $
Salary Average Commitment
Year 2021 : 1 434 555 $
Year 2022 : 689 555 $
Year 2023 : 689 555 $
Year 2024 : 135 833 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 260 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 198 517 $
Pro Players Total Average Salaries56 488 332 $
Farm Players Total Salaries2 968 944 $
Farm Players Total Average Salaries2 988 944 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value4 571 429 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account143 262 860 $
Projected Bank Account143 262 860 $

Pro Players Salaries

Jeff Skinner 7 900 000 $ (6)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 6 000 000 $ (1)
-1 Way Contract Salary Cap : 6 000 000 $
-Salary Remaining : 0 $
Eric Staal 5 100 001 $ (1)
-Salary Remaining : 0 $
Kyle Turris 5 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar 4 600 000 $ (3)
-Salary Remaining : 0 $
Marcus Pettersson 3 000 000 $ (4)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 2 000 000 $ (1)
-Salary Remaining : 0 $
Justin Abdelkader 1 900 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 1 850 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 600 000 $ (3)
-Salary Remaining : 0 $
Nicolas Aube-Kubel 1 573 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 1 500 000 $ (2)
-Salary Remaining : 0 $
Jani Hakanpaa 1 300 000 $ (3)
-Salary Remaining : 0 $
Vinni Lettieri 1 255 555 $ (3)
-Salary Remaining : 0 $
Jeremy Swayman 925 000 $ (3)
-Salary Remaining : 0 $
Joel Kiviranta 925 000 $ (3)
-Salary Remaining : 0 $
Nils Hoglander 891 667 $ (3)
-Salary Remaining : 0 $
Ilya Lyubushkin 874 125 $ (2)
-Salary Remaining : 0 $
Matt Martin 850 000 $ (3)
-Salary Remaining : 0 $
Samuel Bolduc 842 500 $ (3)
-Salary Remaining : 0 $
Mackenzie Entwistle 811 669 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 56 198 517 $
Year 2022 : 33 698 516 $
Year 2023 : 24 901 391 $
Year 2024 : 10 900 000 $
Salary Average Commitment
Year 2021 : 56 488 332 $
Year 2022 : 34 063 331 $
Year 2023 : 25 066 206 $
Year 2024 : 10 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 56 488 332 $
Year 2022 : 34 063 331 $
Year 2023 : 25 066 206 $
Year 2024 : 10 900 000 $

Farm Players Salaries

Dominik Simon 670 000 $ (3)
Salary Remaining : 0 $
Carter Hutton 240 000 $ (2)
Salary Remaining : 0 $
Sven Baertschi 180 000 $ (1)
Salary Remaining : 0 $
Mike Vecchione 95 000 $ (3)
Salary Remaining : 0 $
Mathias Brome 92 500 $ (4)
Salary Remaining : 0 $
Justin Barron 92 500 $ (3)
Salary Remaining : 0 $
Jacob Perreault 92 500 $ (3)
Salary Remaining : 0 $
Tyce Thompson 91 250 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 90 000 $ (2)
Salary Remaining : 0 $
Ty Emberson 85 333 $ (4)
Salary Remaining : 0 $
Brady Austin 85 000 $ (2)
Salary Remaining : 0 $
Juuso Riikola 85 000 $ (2)
Salary Remaining : 0 $
David Hrenak 82 000 $ (4)
Salary Remaining : 0 $
Bode Wilde 77 833 $ (3)
Salary Remaining : 0 $
Cale Fleury 77 167 $ (1)
Salary Remaining : 0 $
Cliff Pu 74 250 $ (1)
Salary Remaining : 0 $
Karel Vejmelka 74 000 $ (2)
Salary Remaining : 0 $
Christian Jaros 73 000 $ (1)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (1)
Salary Remaining : 0 $
Kevin Czuczman 70 000 $ (2)
Salary Remaining : 0 $
Christoffer Ehn 70 000 $ (2)
Salary Remaining : 0 $
Anton Karlsson 70 000 $ (3)
Salary Remaining : 0 $
Matt Luff 70 000 $ (2)
Salary Remaining : 0 $
Cole Bardreau 65 000 $ (1)
Salary Remaining : 0 $
Max Zimmer 65 000 $ (1)
Salary Remaining : 0 $
Tyler Moy 65 000 $ (3)
Salary Remaining : 0 $
Evan Cormier 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 968 944 $
Year 2022 : 2 277 916 $
Year 2023 : 1 422 666 $
Year 2024 : 259 833 $
Salary Average Commitment
Year 2021 : 2 988 944 $
Year 2022 : 2 317 916 $
Year 2023 : 1 422 666 $
Year 2024 : 259 833 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 6 600 - 100,00%
Level 2: 5600 - 65 $ - 5 545 - 99,02%
Level 3: 2650 - 35 $ - 2 650 - 100,00%
Level 4: 5000 - 22 $ - 4 809 - 96,18%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 466 - 83,78%
Farm Level 2: 1250 - 20 $ - 1 112 - 88,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 604 - 98,82%
Average Income per Game1 485 973 $
Year to Date Revenue4 457 919 $
Farm
Home Games Left0
Average Attendance - %2 578 - 85,93%
Average Income per Game95 544 $
Year to Date Revenue859 900 $

Expense

Pro Players Total Salaries60 582 001 $
Pro Players Total Average Salaries60 582 001 $
Farm Players Total Salaries2 515 032 $
Farm Players Total Average Salaries2 515 032 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value210 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account196 054 114 $
Projected Bank Account196 054 114 $

Pro Players Salaries

Jake Guentzel 6 600 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 6 000 000 $ (6)
-Salary Remaining : 0 $
Nazem Kadri 5 750 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey 5 050 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 4 750 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 4 300 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 4 000 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 3 800 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 3 200 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 2 675 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 625 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 1 875 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney 1 450 000 $ (3)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 0 $
Matt Moulson (1 Way Contract) 1 037 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 995 001 $ (3)
-Salary Remaining : 0 $
Quinn Hughes 925 000 $ (2)
-Salary Remaining : 0 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 900 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 775 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 60 582 001 $
Year 2022 : 44 895 001 $
Year 2023 : 30 945 001 $
Year 2024 : 10 000 000 $
Salary Average Commitment
Year 2021 : 60 582 001 $
Year 2022 : 44 895 001 $
Year 2023 : 30 945 001 $
Year 2024 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 582 001 $
Year 2022 : 44 895 001 $
Year 2023 : 30 945 001 $
Year 2024 : 10 000 000 $

Farm Players Salaries

Zack Smith 345 000 $ (1)
Salary Remaining : 0 $
Alexander Nylander 100 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 97 500 $ (2)
Salary Remaining : 0 $
Josh Wilkins 92 500 $ (3)
Salary Remaining : 0 $
Alex Turcotte 92 500 $ (3)
Salary Remaining : 0 $
Wyatt Kalynuk 92 500 $ (4)
Salary Remaining : 0 $
Nolan Patrick 92 500 $ (1)
Salary Remaining : 0 $
Clark Bishop 87 500 $ (1)
Salary Remaining : 0 $
Morgan Frost 86 333 $ (3)
Salary Remaining : 0 $
Michal Teply 82 583 $ (3)
Salary Remaining : 0 $
Rasmus Asplund 82 500 $ (1)
Salary Remaining : 0 $
Brennan Menell 82 500 $ (2)
Salary Remaining : 0 $
Samuel Fagemo 79 500 $ (3)
Salary Remaining : 0 $
Stuart Skinner 78 417 $ (1)
Salary Remaining : 0 $
Sasha Chmelevski 77 834 $ (3)
Salary Remaining : 0 $
Kale Clague 76 750 $ (1)
Salary Remaining : 0 $
Alexander True 76 333 $ (1)
Salary Remaining : 0 $
Cooper Marody 75 000 $ (2)
Salary Remaining : 0 $
Cam Dineen 74 250 $ (1)
Salary Remaining : 0 $
Jordy Bellerive 73 333 $ (4)
Salary Remaining : 0 $
Austin Wagner 72 200 $ (2)
Salary Remaining : 0 $
Sam Montembeault 70 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 0 $
Reilly Walsh 70 000 $ (3)
Salary Remaining : 0 $
Riley Stillman 65 000 $ (1)
Salary Remaining : 0 $
Noah Gregor 65 000 $ (1)
Salary Remaining : 0 $
Matthew Phillips 52 500 $ (1)
Salary Remaining : 0 $
Otto Somppi 52 500 $ (1)
Salary Remaining : 0 $
Noah Cates 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 2 515 032 $
Year 2022 : 1 226 783 $
Year 2023 : 799 583 $
Year 2024 : 165 833 $
Salary Average Commitment
Year 2021 : 2 515 032 $
Year 2022 : 1 226 783 $
Year 2023 : 799 583 $
Year 2024 : 165 833 $

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 4 321 - 66,47%
Level 2: 5500 - 100 $ - 3 923 - 71,33%
Level 3: 3500 - 99 $ - 1 591 - 45,45%
Level 4: 3000 - 75 $ - 2 685 - 89,51%
Luxury : 1500 - 395 $ - 925 - 61,69%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 601 - 80,04%
Farm Level 2: 1000 - 20 $ - 894 - 89,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 445 - 67,23%
Average Income per Game1 980 849 $
Year to Date Revenue5 942 548 $
Farm
Home Games Left0
Average Attendance - %2 495 - 83,17%
Average Income per Game97 929 $
Year to Date Revenue783 430 $

Expense

Pro Players Total Salaries66 542 445 $
Pro Players Total Average Salaries65 575 778 $
Farm Players Total Salaries2 094 398 $
Farm Players Total Average Salaries2 094 398 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value372 204 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account377 480 693 $
Projected Bank Account377 480 693 $

Pro Players Salaries

Patrice Bergeron 7 000 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand 6 500 000 $ (4)
-Salary Remaining : 0 $
Max Pacioretty 6 000 000 $ (3)
-Salary Remaining : 0 $
Mathew Barzal 5 000 000 $ (2)
-Salary Remaining : 0 $
John Carlson 4 750 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 4 444 444 $ (4)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 4 000 500 $ (2)
-Salary Remaining : 0 $
Mackenzie Blackwood 4 000 000 $ (4)
-Salary Remaining : 0 $
Rickard Rakell 3 500 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 3 500 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 3 250 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 3 000 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 2 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 1 750 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 1 625 000 $ (3)
-Salary Remaining : 0 $
Dylan DeMelo 1 500 000 $ (1)
-Salary Remaining : 0 $
Pius Suter 1 200 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 1 100 000 $ (1)
-Salary Remaining : 0 $
Eeli Tolvanen 925 000 $ (1)
-Salary Remaining : 0 $
Eetu Luostarinen 897 501 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 66 542 445 $
Year 2022 : 41 417 445 $
Year 2023 : 29 216 945 $
Year 2024 : 14 944 444 $
Salary Average Commitment
Year 2021 : 65 575 778 $
Year 2022 : 41 117 445 $
Year 2023 : 27 416 945 $
Year 2024 : 14 944 444 $
Salary Cap with 1 Way Contract
Year 2021 : 65 575 778 $
Year 2022 : 41 117 445 $
Year 2023 : 27 416 945 $
Year 2024 : 14 944 444 $

Farm Players Salaries

Erik Brannstrom 92 500 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (1)
Salary Remaining : 0 $
Filip Zadina 92 500 $ (2)
Salary Remaining : 0 $
Dean Kukan 92 500 $ (1)
Salary Remaining : 0 $
Max Veronneau 92 500 $ (2)
Salary Remaining : 0 $
Olli Juolevi 92 500 $ (1)
Salary Remaining : 0 $
Cameron York 88 083 $ (4)
Salary Remaining : 0 $
Angus Crookshank 85 556 $ (3)
Salary Remaining : 0 $
Pascal Laberge 84 250 $ (1)
Salary Remaining : 0 $
Amir Miftakhov 83 833 $ (4)
Salary Remaining : 0 $
Yegor Sokolov 81 833 $ (4)
Salary Remaining : 0 $
Stelio Mattheos 80 917 $ (2)
Salary Remaining : 0 $
Josh Teves 77 500 $ (1)
Salary Remaining : 0 $
Jared McIsaac 76 417 $ (4)
Salary Remaining : 0 $
Joel Teasdale 76 333 $ (2)
Salary Remaining : 0 $
Alex Barre-Boulet 75 926 $ (4)
Salary Remaining : 0 $
Adam Brooks 74 250 $ (1)
Salary Remaining : 0 $
Kirill Maksimov 67 500 $ (1)
Salary Remaining : 0 $
Lukas Radil 67 500 $ (1)
Salary Remaining : 0 $
Markus Nutivaara 67 500 $ (3)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (1)
Salary Remaining : 0 $
Dereck Baribeau 61 500 $ (2)
Salary Remaining : 0 $
David Quenneville 59 500 $ (1)
Salary Remaining : 0 $
Brett Brochu 56 000 $ (3)
Salary Remaining : 0 $
Dmitry Sokolov 52 500 $ (1)
Salary Remaining : 0 $
Mathias From 52 500 $ (1)
Salary Remaining : 0 $
Cedric Pare 52 500 $ (3)
Salary Remaining : 0 $
Noel Hoefenmayer 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 094 397 $
Year 2022 : 1 216 397 $
Year 2023 : 720 147 $
Year 2024 : 406 092 $
Salary Average Commitment
Year 2021 : 2 094 397 $
Year 2022 : 1 216 397 $
Year 2023 : 720 147 $
Year 2024 : 406 092 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 735 834 $
Pro Players Total Average Salaries48 702 501 $
Farm Players Total Salaries1 966 584 $
Farm Players Total Average Salaries1 974 084 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 277 419 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account232 921 791 $
Projected Bank Account232 921 791 $

Pro Players Salaries

Kevin Hayes 6 500 000 $ (3)
-Salary Remaining : 0 $
Jared Spurgeon 4 600 000 $ (4)
-Salary Remaining : 0 $
Braydon Coburn 4 000 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson 3 900 000 $ (1)
-Salary Remaining : 0 $
Nikita Gusev 3 800 000 $ (4)
-Salary Remaining : 0 $
Kevan Miller 3 600 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 3 050 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 3 000 000 $ (5)
-Salary Remaining : 0 $
Markus Granlund 1 750 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 1 500 000 $ (1)
-Salary Remaining : 0 $
Sammy Blais 1 250 000 $ (1)
-Salary Remaining : 0 $
Chris Wagner 1 000 000 $ (5)
-Salary Remaining : 0 $
Darcy Kuemper 950 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 925 000 $ (1)
-Salary Remaining : 0 $
Urho Vaakanainen 925 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (1)
-Salary Remaining : 0 $
Tobias Bjornfot 925 000 $ (3)
-Salary Remaining : 0 $
Calvin Pickard 915 000 $ (2)
-Salary Remaining : 0 $
Rasmus Sandin 894 167 $ (2)
-Salary Remaining : 0 $
Brett Ritchie 850 000 $ (3)
-Salary Remaining : 0 $
Olivier Rodrigue 795 000 $ (4)
-Salary Remaining : 0 $
Gabriel Fortier 791 667 $ (4)
-Salary Remaining : 0 $
Anthony Bitetto 770 000 $ (2)
-Salary Remaining : 0 $
Curtis McKenzie 560 000 $ (5)
-Salary Remaining : 0 $
Jayson Megna 560 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 48 735 834 $
Year 2022 : 35 335 834 $
Year 2023 : 26 181 667 $
Year 2024 : 15 106 667 $
Salary Average Commitment
Year 2021 : 48 702 501 $
Year 2022 : 35 402 501 $
Year 2023 : 26 948 334 $
Year 2024 : 15 106 667 $
Salary Cap with 1 Way Contract
Year 2021 : 48 702 501 $
Year 2022 : 35 402 501 $
Year 2023 : 26 948 334 $
Year 2024 : 15 106 667 $

Farm Players Salaries

Devante Smith-Pelly 120 000 $ (1)
Salary Remaining : 0 $
Jack Drury 92 500 $ (4)
Salary Remaining : 0 $
Adam Beckman 92 500 $ (3)
Salary Remaining : 0 $
Dylan Samberg 92 500 $ (3)
Salary Remaining : 0 $
Cal Foote 92 500 $ (1)
Salary Remaining : 0 $
Filip Johansson 89 500 $ (4)
Salary Remaining : 0 $
Ryan O'Rourke 88 667 $ (3)
Salary Remaining : 0 $
Jett Woo 86 083 $ (4)
Salary Remaining : 0 $
Samuel Ersson 85 917 $ (4)
Salary Remaining : 0 $
Artur Kayumov 82 500 $ (1)
Salary Remaining : 0 $
Sean Durzi 80 917 $ (4)
Salary Remaining : 0 $
Brendan Guhle 80 000 $ (1)
Salary Remaining : 0 $
Tanner Fritz 75 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 75 000 $ (2)
Salary Remaining : 0 $
Dante Salituro 72 500 $ (1)
Salary Remaining : 0 $
Thomas Di Pauli 71 500 $ (1)
Salary Remaining : 0 $
Adam Gilmour 71 500 $ (1)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (2)
Salary Remaining : 0 $
Jake Kielly 70 000 $ (4)
Salary Remaining : 0 $
Samu Perhonen 70 000 $ (3)
Salary Remaining : 0 $
Samuel Henley 69 000 $ (1)
Salary Remaining : 0 $
Michael Prapavessis 65 000 $ (1)
Salary Remaining : 0 $
Tony Cameranesi 60 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 57 500 $ (1)
Salary Remaining : 0 $
Ethan Keppen 56 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 966 584 $
Year 2022 : 1 105 584 $
Year 2023 : 960 584 $
Year 2024 : 560 917 $
Salary Average Commitment
Year 2021 : 1 974 084 $
Year 2022 : 1 132 084 $
Year 2023 : 987 084 $
Year 2024 : 560 917 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 4000 - 98 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 50 $ - 3 438 - 85,96%
Farm Level 2: 2000 - 20 $ - 1 806 - 90,28%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %5 244 - 87,40%
Average Income per Game208 031 $
Year to Date Revenue2 496 370 $

Expense

Pro Players Total Salaries68 291 168 $
Pro Players Total Average Salaries67 791 168 $
Farm Players Total Salaries3 464 833 $
Farm Players Total Average Salaries3 484 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 075 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account54 748 390 $
Projected Bank Account54 748 390 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 9 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 6 600 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 6 000 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 4 650 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 4 500 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 4 500 000 $ (1)
-Salary Remaining : 0 $
Mike Smith (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 3 400 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 3 300 000 $ (4)
-Salary Remaining : 0 $
Olli Maatta 3 250 000 $ (2)
-Salary Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 200 000 $ (5)
-Salary Remaining : 0 $
Jimmy Vesey 2 047 500 $ (1)
-Salary Remaining : 0 $
Zach Sanford 1 867 000 $ (2)
-Salary Remaining : 0 $
Zack Kassian 1 425 000 $ (1)
-Salary Remaining : 0 $
Jonathon Merrill 950 000 $ (2)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (2)
-Salary Remaining : 0 $
Casey Mittelstadt 925 000 $ (1)
-Salary Remaining : 0 $
Brett Leason 842 500 $ (2)
-Salary Remaining : 0 $
David Gustafsson 817 500 $ (2)
-Salary Remaining : 0 $
Nicolas Hague 791 668 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 68 291 168 $
Year 2022 : 43 493 668 $
Year 2023 : 14 791 668 $
Year 2024 : 5 500 000 $
Salary Average Commitment
Year 2021 : 67 791 168 $
Year 2022 : 43 493 668 $
Year 2023 : 15 291 668 $
Year 2024 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 791 168 $
Year 2022 : 43 493 668 $
Year 2023 : 15 291 668 $
Year 2024 : 5 500 000 $

Farm Players Salaries

Jonathan Quick 500 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 310 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 230 000 $ (1)
Salary Remaining : 0 $
Brian Gibbons 200 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 160 000 $ (1)
Salary Remaining : 0 $
Alexandar Georgiev 152 500 $ (2)
Salary Remaining : 0 $
Kevin Connauton 150 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 125 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 122 500 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 110 000 $ (2)
Salary Remaining : 0 $
Shane Bowers 92 500 $ (3)
Salary Remaining : 0 $
Mattias Samuelsson 92 500 $ (4)
Salary Remaining : 0 $
Tyler Madden 92 500 $ (4)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (1)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 90 000 $ (2)
Salary Remaining : 0 $
Daniil Tarasov 82 500 $ (3)
Salary Remaining : 0 $
Albin Eriksson 82 500 $ (4)
Salary Remaining : 0 $
Justin Almeida 80 917 $ (4)
Salary Remaining : 0 $
Kody Clark 80 833 $ (4)
Salary Remaining : 0 $
Riley Damiani 80 333 $ (4)
Salary Remaining : 0 $
Kevin Bahl 79 500 $ (4)
Salary Remaining : 0 $
Jan Jenik 79 500 $ (4)
Salary Remaining : 0 $
Timothy Gettinger 77 000 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 74 250 $ (1)
Salary Remaining : 0 $
Riley Stotts 70 000 $ (4)
Salary Remaining : 0 $
Xavier Bernard 65 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 3 464 833 $
Year 2022 : 1 758 083 $
Year 2023 : 978 583 $
Year 2024 : 803 583 $
Salary Average Commitment
Year 2021 : 3 484 833 $
Year 2022 : 1 778 083 $
Year 2023 : 978 583 $
Year 2024 : 803 583 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 140 $ - 5 000 - 100,00%
Level 2: 7000 - 80 $ - 6 202 - 88,60%
Level 3: 4000 - 65 $ - 2 997 - 74,93%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 2000 - 300 $ - 1 496 - 74,81%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 695 - 89,52%
Average Income per Game1 999 846 $
Year to Date Revenue15 998 770 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game75 000 $
Year to Date Revenue300 000 $

Expense

Pro Players Total Salaries68 030 839 $
Pro Players Total Average Salaries67 947 506 $
Farm Players Total Salaries1 811 034 $
Farm Players Total Average Salaries1 811 034 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(306 653 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account95 474 689 $
Projected Bank Account95 474 689 $

Pro Players Salaries

Tyler Seguin 8 800 000 $ (6)
-Salary Remaining : 0 $
Alex Ovechkin 7 700 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 000 000 $ (5)
-Salary Remaining : 0 $
Drew Doughty 5 800 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 5 500 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 4 650 000 $ (5)
-Salary Remaining : 0 $
Mathew Dumba 3 900 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 3 500 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 100 000 $ (4)
-Salary Remaining : 0 $
John Gibson 2 700 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 2 100 000 $ (2)
-Salary Remaining : 0 $
Frederick Gaudreau 1 950 000 $ (5)
-Salary Remaining : 0 $
Jason Dickinson 1 500 000 $ (1)
-Salary Remaining : 0 $
Justin Holl 1 400 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 300 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 1 300 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 200 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen 1 000 000 $ (1)
-Salary Remaining : 0 $
Joel Farabee 925 004 $ (3)
-Salary Remaining : 0 $
Aleksi Heponiemi 925 001 $ (3)
-Salary Remaining : 0 $
Ryan Carpenter 900 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 880 834 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 68 030 839 $
Year 2022 : 50 930 839 $
Year 2023 : 36 730 839 $
Year 2024 : 25 500 000 $
Salary Average Commitment
Year 2021 : 67 947 506 $
Year 2022 : 52 547 506 $
Year 2023 : 36 730 839 $
Year 2024 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 947 506 $
Year 2022 : 52 547 506 $
Year 2023 : 36 730 839 $
Year 2024 : 25 500 000 $

Farm Players Salaries

Eric Robinson 100 000 $ (3)
Salary Remaining : 0 $
Sheldon Rempal 92 500 $ (1)
Salary Remaining : 0 $
Jonas Siegenthaler 90 000 $ (2)
Salary Remaining : 0 $
Shane Gersich 86 700 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 86 333 $ (2)
Salary Remaining : 0 $
Daniel Brickley 82 500 $ (1)
Salary Remaining : 0 $
Maxim Letunov 82 500 $ (1)
Salary Remaining : 0 $
Lukas Dostal 82 250 $ (4)
Salary Remaining : 0 $
Markus Phillips 79 667 $ (3)
Salary Remaining : 0 $
Aidan Dudas 78 667 $ (4)
Salary Remaining : 0 $
Matt Villalta 77 833 $ (2)
Salary Remaining : 0 $
Maxim Sushko 77 500 $ (3)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 76 667 $ (4)
Salary Remaining : 0 $
Filip Hallander 76 417 $ (4)
Salary Remaining : 0 $
Ivan Lodnia 74 750 $ (3)
Salary Remaining : 0 $
Givani Smith 74 250 $ (1)
Salary Remaining : 0 $
Doyle Somerby 72 500 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 70 000 $ (1)
Salary Remaining : 0 $
Matej Tomek 70 000 $ (1)
Salary Remaining : 0 $
Max Gildon 70 000 $ (3)
Salary Remaining : 0 $
Stanislav Demin 70 000 $ (4)
Salary Remaining : 0 $
Bulat Shafigullin 70 000 $ (4)
Salary Remaining : 0 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 811 034 $
Year 2022 : 1 110 084 $
Year 2023 : 855 918 $
Year 2024 : 454 001 $
Salary Average Commitment
Year 2021 : 1 811 034 $
Year 2022 : 1 110 084 $
Year 2023 : 855 918 $
Year 2024 : 454 001 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 6 000 - 100,00%
Level 2: 5000 - 85 $ - 5 000 - 100,00%
Level 3: 2500 - 40 $ - 2 500 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 742 - 87,10%
Farm Level 2: 1000 - 20 $ - 744 - 74,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 500 - 100,00%
Average Income per Game1 645 000 $
Year to Date Revenue8 225 000 $
Farm
Home Games Left0
Average Attendance - %2 486 - 82,86%
Average Income per Game84 553 $
Year to Date Revenue253 660 $

Expense

Pro Players Total Salaries62 675 000 $
Pro Players Total Average Salaries62 925 000 $
Farm Players Total Salaries2 213 886 $
Farm Players Total Average Salaries2 213 886 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(365 591 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account137 197 525 $
Projected Bank Account137 197 525 $

Pro Players Salaries

Shea Theodore 5 200 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 5 100 000 $ (5)
-Salary Remaining : 0 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 5 000 000 $ (6)
-Salary Remaining : 0 $
Jacob Markstrom 4 900 000 $ (5)
-Salary Remaining : 0 $
Mikhail Sergachev 3 900 000 $ (3)
-Salary Remaining : 0 $
Kirill Kaprizov 3 800 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 3 750 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 3 500 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 3 400 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 3 000 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 2 875 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 2 200 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 1 300 000 $ (1)
-Salary Remaining : 0 $
Josh Brown 1 000 000 $ (4)
-Salary Remaining : 0 $
Gaetan Haas 925 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 925 000 $ (2)
-Salary Remaining : 0 $
Philippe Myers 700 000 $ (2)
-Salary Remaining : 0 $
Dan Vladar 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 62 675 000 $
Year 2022 : 53 275 000 $
Year 2023 : 30 025 000 $
Year 2024 : 19 750 000 $
Salary Average Commitment
Year 2021 : 62 925 000 $
Year 2022 : 53 275 000 $
Year 2023 : 30 025 000 $
Year 2024 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 62 925 000 $
Year 2022 : 53 275 000 $
Year 2023 : 30 025 000 $
Year 2024 : 19 750 000 $

Farm Players Salaries

Nick Shore 130 000 $ (4)
Salary Remaining : 0 $
Kaden Fulcher 120 000 $ (1)
Salary Remaining : 0 $
Evan McEneny 115 489 $ (2)
Salary Remaining : 0 $
Tim Schaller 100 000 $ (5)
Salary Remaining : 0 $
Jaycob Megna 96 901 $ (2)
Salary Remaining : 0 $
Dylan Sikura 92 500 $ (1)
Salary Remaining : 0 $
Igor Ozhiganov 92 500 $ (2)
Salary Remaining : 0 $
Jack Rathbone 92 500 $ (3)
Salary Remaining : 0 $
Mikko Lehtonen 92 500 $ (4)
Salary Remaining : 0 $
Jakub Zboril 90 000 $ (2)
Salary Remaining : 0 $
Layton Ahac 89 750 $ (3)
Salary Remaining : 0 $
Joseph Veleno 89 417 $ (4)
Salary Remaining : 0 $
Sam Miletich 89 417 $ (4)
Salary Remaining : 0 $
Alex Lyon 87 413 $ (1)
Salary Remaining : 0 $
Byron Froese 85 000 $ (3)
Salary Remaining : 0 $
John Hayden 85 000 $ (1)
Salary Remaining : 0 $
Mark Kastelic 82 167 $ (3)
Salary Remaining : 0 $
Gilles Senn 81 750 $ (1)
Salary Remaining : 0 $
Kaedan Korczak 79 500 $ (3)
Salary Remaining : 0 $
Antoine Morand 77 833 $ (3)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (1)
Salary Remaining : 0 $
Sean Day 74 250 $ (1)
Salary Remaining : 0 $
Boris Katchouk 74 250 $ (1)
Salary Remaining : 0 $
Dakota Mermis 65 500 $ (3)
Salary Remaining : 0 $
Otto Kivenmaki 56 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 2 213 886 $
Year 2022 : 1 524 474 $
Year 2023 : 1 129 584 $
Year 2024 : 557 334 $
Salary Average Commitment
Year 2021 : 2 213 886 $
Year 2022 : 1 524 474 $
Year 2023 : 1 129 584 $
Year 2024 : 557 334 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 100 $ - 6 500 - 100,00%
Level 2: 5500 - 70 $ - 5 450 - 99,09%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 45 $ - 4 000 - 100,00%
Luxury : 1500 - 195 $ - 1 470 - 98,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 779 - 88,93%
Farm Level 2: 1000 - 20 $ - 792 - 79,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 920 - 99,60%
Average Income per Game1 635 650 $
Year to Date Revenue4 906 950 $
Farm
Home Games Left0
Average Attendance - %2 571 - 85,68%
Average Income per Game86 980 $
Year to Date Revenue173 960 $

Expense

Pro Players Total Salaries62 475 005 $
Pro Players Total Average Salaries65 757 743 $
Farm Players Total Salaries2 821 300 $
Farm Players Total Average Salaries2 821 300 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value858 065 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account125 852 661 $
Projected Bank Account125 852 661 $

Pro Players Salaries

Phil Kessel 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen 5 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Staal 5 000 000 $ (4)
-Salary Remaining : 0 $
David Savard 4 000 000 $ (6)
-Salary Remaining : 0 $
Jeff Carter 4 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (5)
-Salary Remaining : 0 $
Andrew Mangiapane 3 300 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 3 200 000 $ (6)
-Salary Remaining : 0 $
Juuse Saros 3 200 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 3 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Dzingel 3 000 000 $ (6)
-Salary Remaining : 0 $
Conor Sheary 2 800 000 $ (6)
-Salary Remaining : 0 $
Jack Roslovic 2 800 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 2 500 000 $ (2)
-Salary Remaining : 0 $
Miles Wood 2 200 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth 1 900 000 $ (5)
-Salary Remaining : 0 $
Dominik Kubalik 925 005 $ (3)
-Salary Remaining : 0 $
Trevor Moore 925 000 $ (1)
-Salary Remaining : 0 $
Alexis Lafreniere 925 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 62 475 005 $
Year 2022 : 47 350 005 $
Year 2023 : 40 050 005 $
Year 2024 : 35 900 000 $
Salary Average Commitment
Year 2021 : 65 757 743 $
Year 2022 : 46 778 576 $
Year 2023 : 39 478 576 $
Year 2024 : 34 328 571 $
Salary Cap with 1 Way Contract
Year 2021 : 65 757 743 $
Year 2022 : 46 778 576 $
Year 2023 : 39 478 576 $
Year 2024 : 34 328 571 $

Farm Players Salaries

Anthony DeAngelo 350 000 $ (2)
Salary Remaining : 0 $
Micheal Ferland 300 000 $ (3)
Salary Remaining : 0 $
Mark Pysyk 170 000 $ (3)
Salary Remaining : 0 $
Zemgus Girgensons 160 000 $ (2)
Salary Remaining : 0 $
Nicolas Roy 125 000 $ (2)
Salary Remaining : 0 $
Cedric Paquette 120 000 $ (3)
Salary Remaining : 0 $
Frederik Gauthier 120 000 $ (4)
Salary Remaining : 0 $
Collin Delia 100 000 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 92 500 $ (2)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 92 500 $ (1)
Salary Remaining : 0 $
Alexei Melnichuk 92 500 $ (2)
Salary Remaining : 0 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 0 $
Karson Kuhlman 77 500 $ (2)
Salary Remaining : 0 $
Sam Lafferty 76 750 $ (2)
Salary Remaining : 0 $
Jacob Middleton 73 500 $ (1)
Salary Remaining : 0 $
Maxim Mamin 73 250 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (1)
Salary Remaining : 0 $
Glenn Gawdin 70 000 $ (2)
Salary Remaining : 0 $
William Lockwood 70 000 $ (1)
Salary Remaining : 0 $
Nic Petan 69 300 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 60 000 $ (5)
Salary Remaining : 0 $
Jeffrey Viel 60 000 $ (2)
Salary Remaining : 0 $
J.C. Beaudin 56 000 $ (1)
Salary Remaining : 0 $
Mitchell Vande Sompel 56 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 56 000 $ (1)
Salary Remaining : 0 $
Giorgio Estephan 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 821 300 $
Year 2022 : 2 126 050 $
Year 2023 : 870 000 $
Year 2024 : 180 000 $
Salary Average Commitment
Year 2021 : 2 821 300 $
Year 2022 : 2 126 050 $
Year 2023 : 870 000 $
Year 2024 : 180 000 $