Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 3000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 325 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 791 668 $
Pro Players Total Average Salaries52 791 668 $
Farm Players Total Salaries1 001 166 $
Farm Players Total Average Salaries1 001 166 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days277 851 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days5 269 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days277 851 $
Pro Estimated Expenses52 791 690 $
Farm Remaining Season Days190
Farm Expenses Per Days5 269 $
Farm Estimated Expenses1 001 110 $
Estimated Season Expenses53 792 800 $
Estimated Season Salary Cap53 792 800 $
Estimate Under Maximum Salary Cap of 66 000 000 $12 207 200 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 4 992 800 $
Current Bank Account152 090 377 $
Projected Bank Account98 297 577 $

Pro Players Salaries

Mitch Marner 8 000 000 $ (6)
-Salary Average Remaining : 8 000 000 $
Patric Hornqvist 6 500 000 $ (2)
-Salary Average Remaining : 6 500 000 $
Tyson Barrie 5 400 000 $ (3)
-Salary Average Remaining : 5 400 000 $
Justin Faulk 4 750 000 $ (2)
-Salary Average Remaining : 4 750 000 $
Mike Hoffman 4 700 000 $ (2)
-Salary Average Remaining : 4 700 000 $
Ryan Pulock 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Josh Anderson 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Philipp Grubauer 3 150 000 $ (3)
-Salary Average Remaining : 3 150 000 $
Paul Byron 1 850 000 $ (1)
-Salary Average Remaining : 1 850 000 $
Brock McGinn 1 675 000 $ (2)
-Salary Average Remaining : 1 675 000 $
Alex Galchenyuk 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Victor Mete 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Nic Dowd 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Trent Frederic 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Jack Quinn 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Joshua Norris 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Alexander Romanov 894 167 $ (3)
-Salary Average Remaining : 894 167 $
Nick Suzuki 863 335 $ (2)
-Salary Average Remaining : 863 335 $
Joey Keane 809 166 $ (2)
-Salary Average Remaining : 809 166 $
Christopher Gibson 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 52 791 668 $
Year 2023 : 47 541 668 $
Year 2024 : 24 444 167 $
Year 2025 : 8 000 000 $
Salary Average Commitment
Year 2022 : 52 791 668 $
Year 2023 : 47 541 668 $
Year 2024 : 24 444 167 $
Year 2025 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 52 791 668 $
Year 2023 : 47 541 668 $
Year 2024 : 24 444 167 $
Year 2025 : 8 000 000 $

Farm Players Salaries

Tyler Pitlick 132 500 $ (2)
Salary Average Remaining : 132 500 $
John Beecher 92 500 $ (4)
Salary Average Remaining : 92 500 $
Jan Mysak 85 083 $ (2)
Salary Average Remaining : 85 083 $
Josh Ho-Sang 85 000 $ (1)
Salary Average Remaining : 85 000 $
Garrett Pilon 85 000 $ (2)
Salary Average Remaining : 85 000 $
Cameron Hillis 83 833 $ (3)
Salary Average Remaining : 83 833 $
Nikita Alexandrov 83 083 $ (2)
Salary Average Remaining : 83 083 $
Jack Badini 80 500 $ (2)
Salary Average Remaining : 80 500 $
Nathan Legare 78 917 $ (4)
Salary Average Remaining : 78 917 $
Axel Andersson 77 250 $ (3)
Salary Average Remaining : 77 250 $
D'Artagnan Joly 65 000 $ (2)
Salary Average Remaining : 65 000 $
Benjamin Mirageas 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players12
Salary Commitment
Year 2022 : 1 001 166 $
Year 2023 : 916 166 $
Year 2024 : 332 500 $
Year 2025 : 171 417 $
Salary Average Commitment
Year 2022 : 1 001 166 $
Year 2023 : 916 166 $
Year 2024 : 332 500 $
Year 2025 : 171 417 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 0 - 0,00%
Level 2: 5180 - 100 $ - 0 - 0,00%
Level 3: 2035 - 99 $ - 0 - 0,00%
Level 4: 4070 - 98 $ - 0 - 0,00%
Luxury : 1110 - 350 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 245 835 $
Pro Players Total Average Salaries56 245 835 $
Farm Players Total Salaries2 024 233 $
Farm Players Total Average Salaries2 024 233 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days296 031 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 654 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days296 031 $
Pro Estimated Expenses56 245 890 $
Farm Remaining Season Days190
Farm Expenses Per Days10 654 $
Farm Estimated Expenses2 024 260 $
Estimated Season Expenses58 270 150 $
Estimated Season Salary Cap58 270 150 $
Estimate Under Maximum Salary Cap of 66 000 000 $7 729 850 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 9 470 150 $
Current Bank Account163 463 462 $
Projected Bank Account105 193 312 $

Pro Players Salaries

David Perron 6 300 000 $ (3)
-Salary Average Remaining : 6 300 000 $
Jake Muzzin 6 025 000 $ (3)
-Salary Average Remaining : 6 025 000 $
William Nylander 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Tristan Jarry 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Mikael Granlund 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Duncan Keith (1 Way Contract) 4 200 000 $ (1)
-Salary Average Remaining : 4 200 000 $
Kevin Fiala 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Luke Kunin 2 500 000 $ (3)
-Salary Average Remaining : 2 500 000 $
Vladislav Namestnikov 2 500 000 $ (4)
-Salary Average Remaining : 2 500 000 $
Alexander Kerfoot 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Erik Gudbranson 2 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Ross Colton 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Pierre-Edouard Bellemare 1 950 000 $ (1)
-Salary Average Remaining : 1 950 000 $
Jamie Oleksiak 1 450 000 $ (2)
-Salary Average Remaining : 1 450 000 $
Brett Kulak 1 300 000 $ (1)
-Salary Average Remaining : 1 300 000 $
Jeremy Lauzon 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Barrett Hayton 894 169 $ (2)
-Salary Average Remaining : 894 169 $
Cayden Primeau 880 833 $ (1)
-Salary Average Remaining : 880 833 $
Matthew Boldy 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Nicolas Meloche 865 000 $ (1)
-Salary Average Remaining : 865 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 56 245 835 $
Year 2023 : 38 550 002 $
Year 2024 : 27 325 000 $
Year 2025 : 7 500 000 $
Salary Average Commitment
Year 2022 : 56 245 835 $
Year 2023 : 38 550 002 $
Year 2024 : 27 325 000 $
Year 2025 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 245 835 $
Year 2023 : 38 550 002 $
Year 2024 : 27 325 000 $
Year 2025 : 7 500 000 $

Farm Players Salaries

Nathan Beaulieu 120 000 $ (1)
Salary Average Remaining : 120 000 $
Ben Thomson 100 000 $ (1)
Salary Average Remaining : 100 000 $
Nathan Walker 100 000 $ (2)
Salary Average Remaining : 100 000 $
Paul Ladue 96 800 $ (1)
Salary Average Remaining : 96 800 $
Sampo Ranta 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jacob MacDonald 90 000 $ (3)
Salary Average Remaining : 90 000 $
Alex D'Orio 87 500 $ (2)
Salary Average Remaining : 87 500 $
Julius Nattinen 86 600 $ (1)
Salary Average Remaining : 86 600 $
Marc Del Gaizo 85 083 $ (2)
Salary Average Remaining : 85 083 $
Sam Anas 85 000 $ (1)
Salary Average Remaining : 85 000 $
Mark Jankowski 85 000 $ (2)
Salary Average Remaining : 85 000 $
Jean-Luc Foudy 84 750 $ (4)
Salary Average Remaining : 84 750 $
Reece Newkirk 82 833 $ (4)
Salary Average Remaining : 82 833 $
Connor Dewar 82 583 $ (2)
Salary Average Remaining : 82 583 $
Jack Kopacka 80 000 $ (2)
Salary Average Remaining : 80 000 $
Josh Brook 79 500 $ (2)
Salary Average Remaining : 79 500 $
Akil Thomas 79 500 $ (3)
Salary Average Remaining : 79 500 $
Luke Henman 79 167 $ (3)
Salary Average Remaining : 79 167 $
Jonathan Ang 77 500 $ (1)
Salary Average Remaining : 77 500 $
Matej Pekar 76 417 $ (3)
Salary Average Remaining : 76 417 $
Callum Booth 60 000 $ (1)
Salary Average Remaining : 60 000 $
Matthew Wedman 56 000 $ (4)
Salary Average Remaining : 56 000 $
Zachary Gallant 52 500 $ (2)
Salary Average Remaining : 52 500 $
Tyler Sheehy 52 500 $ (2)
Salary Average Remaining : 52 500 $
Peyton Jones 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 024 233 $
Year 2023 : 1 398 333 $
Year 2024 : 641 167 $
Year 2025 : 223 583 $
Salary Average Commitment
Year 2022 : 2 024 233 $
Year 2023 : 1 398 333 $
Year 2024 : 641 167 $
Year 2025 : 223 583 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 459 170 $
Pro Players Total Average Salaries60 173 456 $
Farm Players Total Salaries1 567 916 $
Farm Players Total Average Salaries1 567 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days316 702 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 252 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days318 206 $
Pro Estimated Expenses60 459 140 $
Farm Remaining Season Days190
Farm Expenses Per Days8 252 $
Farm Estimated Expenses1 567 880 $
Estimated Season Expenses62 027 020 $
Estimated Season Salary Cap61 741 260 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 258 740 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 941 260 $
Current Bank Account139 380 579 $
Projected Bank Account77 353 559 $

Pro Players Salaries

Mikko Rantanen 9 600 000 $ (3)
-Salary Average Remaining : 9 600 000 $
Roman Josi 6 750 000 $ (4)
-Salary Average Remaining : 6 750 000 $
Ryan Suter 6 200 000 $ (2)
-Salary Average Remaining : 6 200 000 $
Patrick Kane 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Sergei Bobrovsky 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Mikael Backlund 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Matthew Tkachuk 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Joonas Donskoi 3 000 000 $ (5)
-Salary Average Remaining : 3 000 000 $
Pavel Zacha 2 950 000 $ (3)
-Salary Average Remaining : 2 950 000 $
Matt Murray 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Ben Chiarot 2 300 000 $ (3)
-Salary Average Remaining : 2 014 286 $
Jake Evans 1 650 000 $ (3)
-Salary Average Remaining : 1 650 000 $
Devin Shore 1 250 000 $ (3)
-Salary Average Remaining : 1 250 000 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Average Remaining : 1 250 000 $
Matt Benning 1 250 000 $ (3)
-Salary Average Remaining : 1 250 000 $
Colton Sissons 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Mario Ferraro 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Brady Tkachuk 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Fabian Zetterlund 809 169 $ (2)
-Salary Average Remaining : 809 169 $
Jarred Tinordi 800 000 $ (2)
-Salary Average Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 60 459 170 $
Year 2023 : 52 734 170 $
Year 2024 : 38 200 000 $
Year 2025 : 15 750 000 $
Salary Average Commitment
Year 2022 : 60 173 456 $
Year 2023 : 52 448 456 $
Year 2024 : 38 714 286 $
Year 2025 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 60 173 456 $
Year 2023 : 52 448 456 $
Year 2024 : 38 714 286 $
Year 2025 : 15 750 000 $

Farm Players Salaries

Cole Hults 92 500 $ (2)
Salary Average Remaining : 92 500 $
Roby Jarventie 89 417 $ (4)
Salary Average Remaining : 89 417 $
Justus Annunen 88 083 $ (3)
Salary Average Remaining : 88 083 $
Olof Lindbom 82 500 $ (3)
Salary Average Remaining : 82 500 $
Andrei Altybarmakian 81 750 $ (2)
Salary Average Remaining : 81 750 $
Dmitry Semykin 81 333 $ (2)
Salary Average Remaining : 81 333 $
Liam Kirk 81 333 $ (3)
Salary Average Remaining : 81 333 $
Filip Kral 81 000 $ (3)
Salary Average Remaining : 81 000 $
Ivan Prosvetov 80 917 $ (1)
Salary Average Remaining : 80 917 $
Ian Scott 80 583 $ (2)
Salary Average Remaining : 80 583 $
Jacob de La Rose 80 000 $ (1)
Salary Average Remaining : 80 000 $
Michael Dal Colle 75 000 $ (2)
Salary Average Remaining : 75 000 $
Vili Saarijarvi 70 000 $ (2)
Salary Average Remaining : 70 000 $
Linus Nassen 70 000 $ (1)
Salary Average Remaining : 70 000 $
Jacob Olofsson 70 000 $ (3)
Salary Average Remaining : 70 000 $
Brian Pinho 65 000 $ (1)
Salary Average Remaining : 65 000 $
Anatolii Golyshev 65 000 $ (1)
Salary Average Remaining : 65 000 $
Jesper Eliasson 65 000 $ (3)
Salary Average Remaining : 65 000 $
Eetu Tuulola 60 000 $ (3)
Salary Average Remaining : 60 000 $
Oliver Okuiar 56 000 $ (3)
Salary Average Remaining : 56 000 $
Ville Rasanen 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 567 916 $
Year 2023 : 1 206 999 $
Year 2024 : 673 333 $
Year 2025 : 89 417 $
Salary Average Commitment
Year 2022 : 1 567 916 $
Year 2023 : 1 206 999 $
Year 2024 : 673 333 $
Year 2025 : 89 417 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5250 - 100 $ - 0 - 0,00%
Level 3: 2250 - 100 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 606 542 $
Pro Players Total Average Salaries60 606 542 $
Farm Players Total Salaries1 733 501 $
Farm Players Total Average Salaries1 733 501 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days318 982 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 124 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days318 982 $
Pro Estimated Expenses60 606 580 $
Farm Remaining Season Days190
Farm Expenses Per Days9 124 $
Farm Estimated Expenses1 733 560 $
Estimated Season Expenses62 340 140 $
Estimated Season Salary Cap62 340 140 $
Estimate Under Maximum Salary Cap of 66 000 000 $3 659 860 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 13 540 140 $
Current Bank Account259 765 666 $
Projected Bank Account197 425 526 $

Pro Players Salaries

Victor Hedman 8 500 000 $ (4)
-Salary Average Remaining : 8 500 000 $
Alex DeBrincat 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Nico Hischier 5 800 000 $ (4)
-Salary Average Remaining : 5 800 000 $
Ivan Provorov 5 500 000 $ (4)
-Salary Average Remaining : 5 500 000 $
Brock Nelson 5 200 000 $ (3)
-Salary Average Remaining : 5 200 000 $
Phillip Danault 4 887 373 $ (4)
-Salary Average Remaining : 4 887 373 $
Ilya Sorokin 4 800 000 $ (2)
-Salary Average Remaining : 4 800 000 $
Adam Larsson 3 500 000 $ (4)
-Salary Average Remaining : 3 500 000 $
Rasmus Andersson 3 300 000 $ (4)
-Salary Average Remaining : 3 300 000 $
Erik Cernak 3 300 000 $ (1)
-Salary Average Remaining : 3 300 000 $
Michael Bunting 1 800 000 $ (2)
-Salary Average Remaining : 1 800 000 $
Ilya Samsonov 1 550 000 $ (1)
-Salary Average Remaining : 1 550 000 $
Teddy Blueger 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Ville Heinola 925 002 $ (2)
-Salary Average Remaining : 925 002 $
Jonathan Dahlen 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Anton Lundell 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Dylan Cozens 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Matthew Nieto 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Keegan Kolesar 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Total Pro Players19
Salary Commitment
Year 2022 : 60 606 542 $
Year 2023 : 54 556 542 $
Year 2024 : 37 612 373 $
Year 2025 : 32 412 373 $
Salary Average Commitment
Year 2022 : 60 606 542 $
Year 2023 : 54 556 542 $
Year 2024 : 37 612 373 $
Year 2025 : 32 412 373 $
Salary Cap with 1 Way Contract
Year 2022 : 60 606 542 $
Year 2023 : 54 556 542 $
Year 2024 : 37 612 373 $
Year 2025 : 32 412 373 $

Farm Players Salaries

Adam Gaudette 180 000 $ (1)
Salary Average Remaining : 180 000 $
Riley Tufte 95 000 $ (2)
Salary Average Remaining : 95 000 $
Julius Honka 95 000 $ (1)
Salary Average Remaining : 95 000 $
Ryan Poehling 92 500 $ (1)
Salary Average Remaining : 92 500 $
Grigori Denisenko 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jacob Moverare 90 000 $ (3)
Salary Average Remaining : 90 000 $
Nicolas Beaudin 89 417 $ (2)
Salary Average Remaining : 89 417 $
Cody Glass 86 334 $ (2)
Salary Average Remaining : 86 334 $
Ryan MacInnis 85 000 $ (1)
Salary Average Remaining : 85 000 $
Ryan Johnson 82 500 $ (4)
Salary Average Remaining : 82 500 $
Michael Dipietro 79 250 $ (1)
Salary Average Remaining : 79 250 $
Mikhail Maltsev 75 000 $ (2)
Salary Average Remaining : 75 000 $
Charles Hudon 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mattias Norlinder 70 000 $ (4)
Salary Average Remaining : 70 000 $
John Farinacci 70 000 $ (4)
Salary Average Remaining : 70 000 $
Alexander Campbell 70 000 $ (4)
Salary Average Remaining : 70 000 $
Dylan Garand 65 000 $ (3)
Salary Average Remaining : 65 000 $
Alexandr Darin 65 000 $ (4)
Salary Average Remaining : 65 000 $
Hudson Fasching 60 000 $ (3)
Salary Average Remaining : 60 000 $
Ryan Pilon 60 000 $ (1)
Salary Average Remaining : 60 000 $
Anthony Florentino 56 000 $ (1)
Salary Average Remaining : 56 000 $
Cole Ully 0 $ (0)
Salary Average Remaining : 0 $
Aapeli Rasanen 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 733 500 $
Year 2023 : 1 010 750 $
Year 2024 : 665 000 $
Year 2025 : 357 500 $
Salary Average Commitment
Year 2022 : 1 733 500 $
Year 2023 : 1 010 750 $
Year 2024 : 665 000 $
Year 2025 : 357 500 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 64 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 299 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 826 670 $
Pro Players Total Average Salaries59 340 956 $
Farm Players Total Salaries1 654 333 $
Farm Players Total Average Salaries1 741 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value307 334 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days312 321 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 168 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days304 351 $
Pro Estimated Expenses57 826 690 $
Farm Remaining Season Days190
Farm Expenses Per Days8 707 $
Farm Estimated Expenses1 654 330 $
Estimated Season Expenses59 481 020 $
Estimated Season Salary Cap61 390 244 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 609 756 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 590 244 $
Current Bank Account136 893 380 $
Projected Bank Account77 412 360 $

Pro Players Salaries

Steven Stamkos 8 000 000 $ (2)
-Salary Average Remaining : 8 000 000 $
Kris Letang 7 000 000 $ (3)
-Salary Average Remaining : 7 714 286 $
Blake Wheeler 5 000 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Jesper Bratt 4 900 000 $ (2)
-Salary Average Remaining : 4 900 000 $
Frederik Andersen 4 500 000 $ (2)
-Salary Average Remaining : 4 800 000 $
Jaccob Slavin 4 400 000 $ (5)
-Salary Average Remaining : 4 400 000 $
Bryan Rust 3 700 000 $ (4)
-Salary Average Remaining : 3 700 000 $
Brady Skjei 3 600 000 $ (5)
-Salary Average Remaining : 3 600 000 $
Anthony Cirelli 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Timo Meier 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Tom Wilson 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Jordan Oesterle 1 100 000 $ (5)
-Salary Average Remaining : 1 100 000 $
Mathieu Joseph 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Logan Stanley 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Ilya Mikheyev 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Yakov Trenin 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Matty Beniers 897 500 $ (4)
-Salary Average Remaining : 897 500 $
Noah Dobson 894 170 $ (2)
-Salary Average Remaining : 894 170 $
Tyler Ennis 850 000 $ (4)
-Salary Average Remaining : 850 000 $
Akira Schmid 560 000 $ (3)
-Salary Average Remaining : 560 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 57 826 670 $
Year 2023 : 44 701 670 $
Year 2024 : 21 607 500 $
Year 2025 : 14 547 500 $
Salary Average Commitment
Year 2022 : 59 340 956 $
Year 2023 : 47 915 956 $
Year 2024 : 22 821 786 $
Year 2025 : 14 547 500 $
Salary Cap with 1 Way Contract
Year 2022 : 59 340 956 $
Year 2023 : 47 915 956 $
Year 2024 : 22 821 786 $
Year 2025 : 14 547 500 $

Farm Players Salaries

Radim Simek 200 000 $ (3)
Salary Average Remaining : 200 000 $
Tomas Nosek 120 000 $ (2)
Salary Average Remaining : 120 000 $
Braden Schneider 92 500 $ (4)
Salary Average Remaining : 92 500 $
Lias Andersson 92 500 $ (2)
Salary Average Remaining : 92 500 $
John Leonard 92 500 $ (1)
Salary Average Remaining : 92 500 $
Kole Lind 90 000 $ (2)
Salary Average Remaining : 90 000 $
Christian Wolanin 87 500 $ (1)
Salary Average Remaining : 87 500 $
Ross Johnston 85 000 $ (1)
Salary Average Remaining : 85 000 $
Kevin Rooney 85 000 $ (1)
Salary Average Remaining : 85 000 $
Marcus Hogberg 82 500 $ (1)
Salary Average Remaining : 82 500 $
Jonathan Gruden 78 833 $ (3)
Salary Average Remaining : 78 833 $
Brad Hunt 75 000 $ (2)
Salary Average Remaining : 162 500 $
Alan Quine 75 000 $ (1)
Salary Average Remaining : 75 000 $
Gemel Smith 72 000 $ (4)
Salary Average Remaining : 72 000 $
Robin Salo 70 000 $ (2)
Salary Average Remaining : 70 000 $
Lukas Vejdemo 70 000 $ (2)
Salary Average Remaining : 70 000 $
Juho Lammikko 70 000 $ (2)
Salary Average Remaining : 70 000 $
Adam Werner 60 000 $ (2)
Salary Average Remaining : 60 000 $
Linus Weissbach 56 000 $ (5)
Salary Average Remaining : 56 000 $
Total Farm Players19
Salary Commitment
Year 2022 : 1 654 333 $
Year 2023 : 1 121 833 $
Year 2024 : 499 333 $
Year 2025 : 220 500 $
Salary Average Commitment
Year 2022 : 1 741 833 $
Year 2023 : 1 234 333 $
Year 2024 : 499 333 $
Year 2025 : 220 500 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 239 167 $
Pro Players Total Average Salaries51 239 167 $
Farm Players Total Salaries2 209 792 $
Farm Players Total Average Salaries2 309 792 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 333 333 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days269 680 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days12 157 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days264 417 $
Pro Estimated Expenses50 239 230 $
Farm Remaining Season Days190
Farm Expenses Per Days11 630 $
Farm Estimated Expenses2 209 700 $
Estimated Season Expenses52 448 930 $
Estimated Season Salary Cap56 882 363 $
Estimate Under Maximum Salary Cap of 66 000 000 $9 117 637 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 8 082 363 $
Current Bank Account426 141 541 $
Projected Bank Account373 692 611 $

Pro Players Salaries

Nate Schmidt 6 100 000 $ (3)
-Salary Average Remaining : 6 100 000 $
Charlie McAvoy 6 000 000 $ (5)
-Salary Average Remaining : 6 000 000 $
Jonathan Drouin 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Martin Jones 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Darren Helm 4 000 000 $ (2)
-Salary Average Remaining : 4 000 000 $
Keith Yandle 4 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Conor Garland 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Colin White 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Alex Chiasson 2 100 000 $ (2)
-Salary Average Remaining : 2 100 000 $
Artem Anisimov 1 750 000 $ (5)
-Salary Average Remaining : 1 750 000 $
Tyson Jost 1 550 000 $ (1)
-Salary Average Remaining : 1 550 000 $
Jay Beagle 1 000 000 $ (5)
-Salary Average Remaining : 1 000 000 $
Robert Hagg 950 000 $ (1)
-Salary Average Remaining : 950 000 $
K'Andre Miller 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Seth Jarvis 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Arthur Kaliyev 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Cole Perfetti 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Ville Husso 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Victor Soderstrom 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Jason Robertson 795 000 $ (2)
-Salary Average Remaining : 795 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 50 239 167 $
Year 2023 : 43 739 167 $
Year 2024 : 28 200 000 $
Year 2025 : 12 675 000 $
Salary Average Commitment
Year 2022 : 51 239 167 $
Year 2023 : 43 739 167 $
Year 2024 : 28 200 000 $
Year 2025 : 12 675 000 $
Salary Cap with 1 Way Contract
Year 2022 : 51 239 167 $
Year 2023 : 43 739 167 $
Year 2024 : 28 200 000 $
Year 2025 : 12 675 000 $

Farm Players Salaries

Kiefer Sherwood 100 000 $ (3)
Salary Average Remaining : 100 000 $
Jacob Ingham 100 000 $ (5)
Salary Average Remaining : 100 000 $
Nick Seeler 100 000 $ (2)
Salary Average Remaining : 200 000 $
Pavel Dorofeyev 92 500 $ (2)
Salary Average Remaining : 92 500 $
Brinson Pasichnuk 92 500 $ (1)
Salary Average Remaining : 92 500 $
Lukas Reichel 92 500 $ (4)
Salary Average Remaining : 92 500 $
Brandon Scanlin 92 500 $ (4)
Salary Average Remaining : 92 500 $
Bobby Trivigno 92 500 $ (4)
Salary Average Remaining : 92 500 $
Cameron Crotty 92 500 $ (2)
Salary Average Remaining : 92 500 $
Nolan Foote 89 417 $ (2)
Salary Average Remaining : 89 417 $
Ryan Fanti 88 375 $ (4)
Salary Average Remaining : 88 375 $
John-Jason Peterka 85 583 $ (4)
Salary Average Remaining : 85 583 $
Dmitri Samorukov 82 500 $ (1)
Salary Average Remaining : 82 500 $
Declan Chisholm 81 500 $ (3)
Salary Average Remaining : 81 500 $
Ben McCartney 81 333 $ (4)
Salary Average Remaining : 81 333 $
Adam Ruzicka 80 167 $ (2)
Salary Average Remaining : 80 167 $
Wyatt Newpower 80 000 $ (3)
Salary Average Remaining : 80 000 $
William Lagesson 80 000 $ (3)
Salary Average Remaining : 80 000 $
Jiri Patera 80 000 $ (2)
Salary Average Remaining : 80 000 $
David Tendeck 78 333 $ (4)
Salary Average Remaining : 78 333 $
Jack Studnicka 76 917 $ (2)
Salary Average Remaining : 76 917 $
Yegor Zamula 75 667 $ (2)
Salary Average Remaining : 75 667 $
Michael Eyssimont 75 000 $ (2)
Salary Average Remaining : 75 000 $
Kevin Stenlund 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jack Ahcan 75 000 $ (1)
Salary Average Remaining : 75 000 $
Erik Portillo 70 000 $ (4)
Salary Average Remaining : 70 000 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 209 792 $
Year 2023 : 1 884 792 $
Year 2024 : 1 122 624 $
Year 2025 : 781 124 $
Salary Average Commitment
Year 2022 : 2 309 792 $
Year 2023 : 1 984 792 $
Year 2024 : 1 122 624 $
Year 2025 : 781 124 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 230 279 $
Pro Players Total Average Salaries62 839 803 $
Farm Players Total Salaries1 605 117 $
Farm Players Total Average Salaries1 605 117 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 100 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days330 736 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 448 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days332 791 $
Pro Estimated Expenses63 230 290 $
Farm Remaining Season Days190
Farm Expenses Per Days8 448 $
Farm Estimated Expenses1 605 120 $
Estimated Season Expenses64 835 410 $
Estimated Season Salary Cap62 344 960 $
Estimate Under Maximum Salary Cap of 66 000 000 $3 655 040 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 13 544 960 $
Current Bank Account253 084 213 $
Projected Bank Account188 248 803 $

Pro Players Salaries

Logan Couture 8 000 000 $ (3)
-Salary Average Remaining : 7 142 857 $
Andrei Vasilevskiy 7 600 000 $ (1)
-Salary Average Remaining : 7 600 000 $
Oliver Ekman-Larsson 6 200 000 $ (4)
-Salary Average Remaining : 6 200 000 $
Seth Jones 5 500 000 $ (1)
-Salary Average Remaining : 4 350 000 $
Jordan Kyrou 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Erik Johnson 4 300 000 $ (3)
-Salary Average Remaining : 4 300 000 $
Alexander Edler 4 000 000 $ (2)
-Salary Average Remaining : 4 416 667 $
Bo Horvat 3 900 000 $ (2)
-Salary Average Remaining : 3 900 000 $
Ivan Barbashev 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Tyler Bozak 3 000 000 $ (1)
-Salary Average Remaining : 4 200 000 $
Carter Verhaeghe 2 900 000 $ (2)
-Salary Average Remaining : 2 900 000 $
Ryan Hartman 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Mark Borowiecki 1 411 111 $ (3)
-Salary Average Remaining : 1 411 111 $
Ethan Bear 1 400 000 $ (1)
-Salary Average Remaining : 1 400 000 $
Jesper Boqvist 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Nick Paul 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Dawson Mercer 894 167 $ (4)
-Salary Average Remaining : 894 167 $
Vladislav Kolyachonok 795 000 $ (3)
-Salary Average Remaining : 795 000 $
Drake Batherson 780 000 $ (1)
-Salary Average Remaining : 780 000 $
Jon Gillies 700 000 $ (3)
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 63 230 279 $
Year 2023 : 42 450 279 $
Year 2024 : 26 300 278 $
Year 2025 : 7 094 167 $
Salary Average Commitment
Year 2022 : 62 839 803 $
Year 2023 : 43 009 803 $
Year 2024 : 26 443 135 $
Year 2025 : 7 094 167 $
Salary Cap with 1 Way Contract
Year 2022 : 62 839 803 $
Year 2023 : 43 009 803 $
Year 2024 : 26 443 135 $
Year 2025 : 7 094 167 $

Farm Players Salaries

Brad Richardson 170 000 $ (1)
Salary Average Remaining : 170 000 $
Vasily Podkolzin 92 500 $ (4)
Salary Average Remaining : 92 500 $
Curtis Hall 92 500 $ (3)
Salary Average Remaining : 92 500 $
Peyton Krebs 89 417 $ (2)
Salary Average Remaining : 89 417 $
Alexander Alexeyev 86 333 $ (3)
Salary Average Remaining : 86 333 $
Olle Lycksell 83 700 $ (3)
Salary Average Remaining : 83 700 $
Filip Larsson 83 667 $ (1)
Salary Average Remaining : 83 667 $
Grant Mismash 82 500 $ (2)
Salary Average Remaining : 82 500 $
Oskar Steen 80 917 $ (2)
Salary Average Remaining : 80 917 $
Matthew Robertson 79 750 $ (4)
Salary Average Remaining : 79 750 $
Aliaksei Protas 79 500 $ (3)
Salary Average Remaining : 79 500 $
Brett Seney 78 250 $ (1)
Salary Average Remaining : 78 250 $
Ben Jones 76 000 $ (3)
Salary Average Remaining : 76 000 $
Ty Ronning 75 083 $ (3)
Salary Average Remaining : 75 083 $
Marian Studenic 75 000 $ (2)
Salary Average Remaining : 75 000 $
Steven Kampfer 75 000 $ (2)
Salary Average Remaining : 75 000 $
Otto Koivula 70 000 $ (2)
Salary Average Remaining : 70 000 $
Jordan Gross 70 000 $ (1)
Salary Average Remaining : 70 000 $
Tyler Parsons 65 000 $ (1)
Salary Average Remaining : 65 000 $
Lucas Carlsson 0 $ (0)
Salary Average Remaining : 0 $
Caleb Jones 0 $ (0)
Salary Average Remaining : 0 $
Laurent Brossoit 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 605 117 $
Year 2023 : 1 138 200 $
Year 2024 : 665 366 $
Year 2025 : 172 250 $
Salary Average Commitment
Year 2022 : 1 605 117 $
Year 2023 : 1 138 200 $
Year 2024 : 665 366 $
Year 2025 : 172 250 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 0 - 0,00%
Level 2: 5800 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 260 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 778 816 $
Pro Players Total Average Salaries52 147 863 $
Farm Players Total Salaries2 058 541 $
Farm Players Total Average Salaries2 058 541 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 696 429 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days274 462 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 834 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days272 520 $
Pro Estimated Expenses51 778 800 $
Farm Remaining Season Days190
Farm Expenses Per Days10 834 $
Farm Estimated Expenses2 058 460 $
Estimated Season Expenses53 837 260 $
Estimated Season Salary Cap52 509 811 $
Estimate Under Maximum Salary Cap of 66 000 000 $13 490 189 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 3 709 811 $
Current Bank Account241 293 001 $
Projected Bank Account187 455 741 $

Pro Players Salaries

Ryan McDonagh 7 000 000 $ (3)
-Salary Average Remaining : 6 785 714 $
Shea Weber 6 500 000 $ (4)
-Salary Average Remaining : 6 500 000 $
Brayden Schenn 5 500 000 $ (3)
-Salary Average Remaining : 5 500 000 $
Kyle Palmieri 4 500 000 $ (1)
-Salary Average Remaining : 4 500 000 $
Nino Niederreiter 3 800 000 $ (5)
-Salary Average Remaining : 3 800 000 $
Sam Reinhart 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Nick Bonino 3 500 000 $ (2)
-Salary Average Remaining : 4 083 333 $
Scott Laughton 3 200 000 $ (5)
-Salary Average Remaining : 3 200 000 $
Justin Braun 2 750 000 $ (2)
-Salary Average Remaining : 2 750 000 $
Colin Blackwell 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Ben Hutton 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Julien Gauthier 990 900 $ (2)
-Salary Average Remaining : 990 900 $
Mads Sogaard 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Jake Oettinger 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Cole Sillinger 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Adam Erne 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Ronald Attard 883 750 $ (4)
-Salary Average Remaining : 883 750 $
Cole Caufield 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Benoit-Olivier Groulx 822 500 $ (3)
-Salary Average Remaining : 822 500 $
Gustav Lindstrom 775 833 $ (2)
-Salary Average Remaining : 775 833 $
Total Pro Players20
Salary Commitment
Year 2022 : 51 778 816 $
Year 2023 : 44 353 816 $
Year 2024 : 29 631 250 $
Year 2025 : 15 308 750 $
Salary Average Commitment
Year 2022 : 52 147 863 $
Year 2023 : 45 222 863 $
Year 2024 : 30 416 964 $
Year 2025 : 17 308 750 $
Salary Cap with 1 Way Contract
Year 2022 : 52 147 863 $
Year 2023 : 45 222 863 $
Year 2024 : 30 416 964 $
Year 2025 : 17 308 750 $

Farm Players Salaries

Cory Schneider 525 000 $ (1)
Salary Average Remaining : 525 000 $
Drew Helleson 92 500 $ (4)
Salary Average Remaining : 92 500 $
Nils Lundkvist 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jake Christiansen 92 500 $ (2)
Salary Average Remaining : 92 500 $
Connor Mackey 92 500 $ (3)
Salary Average Remaining : 92 500 $
Dominik Bokk 86 333 $ (3)
Salary Average Remaining : 86 333 $
Matt Kiersted 85 875 $ (1)
Salary Average Remaining : 85 875 $
Tim Soderlund 82 583 $ (2)
Salary Average Remaining : 82 583 $
Adam Ginning 82 500 $ (3)
Salary Average Remaining : 82 500 $
Wyatte Wylie 82 083 $ (3)
Salary Average Remaining : 82 083 $
Kasper Bjorkqvist 80 000 $ (3)
Salary Average Remaining : 80 000 $
Johnathan Kovacevic 79 250 $ (1)
Salary Average Remaining : 79 250 $
Jakub Skarek 76 417 $ (3)
Salary Average Remaining : 76 417 $
Sheldon Dries 70 000 $ (3)
Salary Average Remaining : 70 000 $
Chase Priskie 67 500 $ (2)
Salary Average Remaining : 67 500 $
Keaton Middleton 65 000 $ (1)
Salary Average Remaining : 65 000 $
Kurtis MacDermid 65 000 $ (2)
Salary Average Remaining : 65 000 $
Brandon Coe 65 000 $ (3)
Salary Average Remaining : 65 000 $
Luke Philp 60 000 $ (1)
Salary Average Remaining : 60 000 $
Matt Filipe 60 000 $ (1)
Salary Average Remaining : 60 000 $
Chad Yetman 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players21
Salary Commitment
Year 2022 : 2 058 541 $
Year 2023 : 1 183 416 $
Year 2024 : 875 833 $
Year 2025 : 92 500 $
Salary Average Commitment
Year 2022 : 2 058 541 $
Year 2023 : 1 183 416 $
Year 2024 : 875 833 $
Year 2025 : 92 500 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 67 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 586 671 $
Pro Players Total Average Salaries58 443 814 $
Farm Players Total Salaries1 802 918 $
Farm Players Total Average Salaries1 802 918 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days307 599 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 489 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days308 351 $
Pro Estimated Expenses58 586 690 $
Farm Remaining Season Days190
Farm Expenses Per Days9 489 $
Farm Estimated Expenses1 802 910 $
Estimated Season Expenses60 389 600 $
Estimated Season Salary Cap60 246 720 $
Estimate Under Maximum Salary Cap of 66 000 000 $5 753 280 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 446 720 $
Current Bank Account106 997 821 $
Projected Bank Account46 608 221 $

Pro Players Salaries

Sebastian Aho 8 375 000 $ (4)
-Salary Average Remaining : 8 375 000 $
Jakub Voracek 7 000 000 $ (3)
-Salary Average Remaining : 7 000 000 $
Filip Forsberg 6 400 000 $ (5)
-Salary Average Remaining : 6 400 000 $
Marc-Edouard Vlasic 5 500 000 $ (2)
-Salary Average Remaining : 5 357 143 $
Elvis Merzlikins 4 800 000 $ (5)
-Salary Average Remaining : 4 800 000 $
Dmitry Orlov 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Jakob Chychrun 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Ondrej Kase 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Kailer Yamamoto 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Jake Bean 2 450 000 $ (2)
-Salary Average Remaining : 2 450 000 $
Ryan Donato 2 050 000 $ (1)
-Salary Average Remaining : 2 050 000 $
Garnet Hathaway 1 500 000 $ (3)
-Salary Average Remaining : 1 500 000 $
Kaapo Kakko 925 002 $ (2)
-Salary Average Remaining : 925 002 $
Jack Hughes 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Ty Smith 863 333 $ (3)
-Salary Average Remaining : 863 333 $
Martin Fehervary 805 835 $ (2)
-Salary Average Remaining : 805 835 $
Max Comtois 792 500 $ (1)
-Salary Average Remaining : 792 500 $
Gustav Forsling 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Taylor Raddysh 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Scott Wedgewood 700 000 $ (2)
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 58 586 671 $
Year 2023 : 53 994 171 $
Year 2024 : 36 938 333 $
Year 2025 : 19 575 000 $
Salary Average Commitment
Year 2022 : 58 443 814 $
Year 2023 : 54 851 314 $
Year 2024 : 36 938 333 $
Year 2025 : 19 575 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 443 814 $
Year 2023 : 54 851 314 $
Year 2024 : 36 938 333 $
Year 2025 : 19 575 000 $

Farm Players Salaries

Tobias Rieder 170 000 $ (1)
Salary Average Remaining : 170 000 $
Jordan Martinook 150 000 $ (2)
Salary Average Remaining : 150 000 $
Sam Steel 100 000 $ (2)
Salary Average Remaining : 100 000 $
Spencer Knight 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alexander Holtz 92 500 $ (2)
Salary Average Remaining : 92 500 $
Zachary Jones 92 500 $ (2)
Salary Average Remaining : 92 500 $
Thomas Harley 89 417 $ (2)
Salary Average Remaining : 89 417 $
Alec Regula 86 667 $ (3)
Salary Average Remaining : 86 667 $
Alexander Volkov 86 417 $ (1)
Salary Average Remaining : 86 417 $
Filip Cederqvist 85 000 $ (4)
Salary Average Remaining : 85 000 $
Joni Ikonen 82 500 $ (2)
Salary Average Remaining : 82 500 $
Albert Johansson 82 000 $ (4)
Salary Average Remaining : 82 000 $
Egor Afanasyev 78 917 $ (4)
Salary Average Remaining : 78 917 $
Louie Belpedio 75 000 $ (1)
Salary Average Remaining : 75 000 $
Linus Karlsson 70 000 $ (3)
Salary Average Remaining : 70 000 $
Jujhar Khaira 70 000 $ (2)
Salary Average Remaining : 70 000 $
Niklas Nordgren 70 000 $ (3)
Salary Average Remaining : 70 000 $
Nathan Smith 65 000 $ (3)
Salary Average Remaining : 65 000 $
Magnus Chrona 56 000 $ (3)
Salary Average Remaining : 56 000 $
Antonio Stranges 56 000 $ (3)
Salary Average Remaining : 56 000 $
Liam Hawel 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 802 918 $
Year 2023 : 1 471 501 $
Year 2024 : 649 584 $
Year 2025 : 245 917 $
Salary Average Commitment
Year 2022 : 1 802 918 $
Year 2023 : 1 471 501 $
Year 2024 : 649 584 $
Year 2025 : 245 917 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 544 445 $
Pro Players Total Average Salaries62 015 874 $
Farm Players Total Salaries1 878 056 $
Farm Players Total Average Salaries1 878 056 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value429 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days326 399 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 885 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days329 181 $
Pro Estimated Expenses62 544 390 $
Farm Remaining Season Days190
Farm Expenses Per Days9 885 $
Farm Estimated Expenses1 878 150 $
Estimated Season Expenses64 422 540 $
Estimated Season Salary Cap63 894 389 $
Estimate Under Maximum Salary Cap of 66 000 000 $2 105 611 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 15 094 389 $
Current Bank Account314 952 387 $
Projected Bank Account250 529 847 $

Pro Players Salaries

Morgan Rielly 5 500 000 $ (1)
-Salary Average Remaining : 4 900 000 $
Alex Killorn 5 111 111 $ (4)
-Salary Average Remaining : 5 111 111 $
MacKenzie Weegar 5 000 000 $ (7)
-Salary Average Remaining : 5 000 000 $
Mats Zuccarello 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Jonathan Marchessault 4 875 000 $ (3)
-Salary Average Remaining : 4 875 000 $
Joel Eriksson Ek 4 500 000 $ (7)
-Salary Average Remaining : 4 500 000 $
Adrian Kempe 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Mattias Ekholm 3 500 000 $ (4)
-Salary Average Remaining : 3 571 429 $
Vitek Vanecek 3 250 000 $ (3)
-Salary Average Remaining : 3 250 000 $
Denis Gurianov 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Vince Dunn 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Dante Fabbro 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Tanner Pearson 2 700 000 $ (2)
-Salary Average Remaining : 2 700 000 $
James Reimer 2 222 222 $ (4)
-Salary Average Remaining : 2 222 222 $
Derek Forbort 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Sam Bennett 1 600 000 $ (1)
-Salary Average Remaining : 1 600 000 $
Derek Grant 1 111 112 $ (1)
-Salary Average Remaining : 1 111 112 $
Michael McLeod 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Robert Thomas 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Michael Del Zotto 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 62 544 445 $
Year 2023 : 48 658 333 $
Year 2024 : 42 958 333 $
Year 2025 : 20 083 333 $
Salary Average Commitment
Year 2022 : 62 015 874 $
Year 2023 : 48 729 762 $
Year 2024 : 43 029 762 $
Year 2025 : 20 404 762 $
Salary Cap with 1 Way Contract
Year 2022 : 62 015 874 $
Year 2023 : 48 729 762 $
Year 2024 : 43 029 762 $
Year 2025 : 20 404 762 $

Farm Players Salaries

Mikko Kokkonen 111 111 $ (2)
Salary Average Remaining : 111 111 $
Isac Lundestrom 92 500 $ (1)
Salary Average Remaining : 92 500 $
Ridly Greig 92 500 $ (2)
Salary Average Remaining : 92 500 $
Mike Hardman 91 250 $ (1)
Salary Average Remaining : 91 250 $
Janne Kuokkanen 90 000 $ (2)
Salary Average Remaining : 90 000 $
Liam Foudy 89 417 $ (3)
Salary Average Remaining : 89 417 $
Lassi Thomson 89 417 $ (2)
Salary Average Remaining : 89 417 $
Tyler Angle 88 889 $ (2)
Salary Average Remaining : 88 889 $
Klim Kostin 86 333 $ (1)
Salary Average Remaining : 86 333 $
Ryan Merkley 86 333 $ (3)
Salary Average Remaining : 86 333 $
Danila Klimovich 85 583 $ (4)
Salary Average Remaining : 85 583 $
Jacob Peterson 85 000 $ (2)
Salary Average Remaining : 85 000 $
Cole Koepke 84 250 $ (1)
Salary Average Remaining : 84 250 $
Kirill Marchenko 82 500 $ (3)
Salary Average Remaining : 82 500 $
Connor Corcoran 81 333 $ (4)
Salary Average Remaining : 81 333 $
Tarmo Reunanen 80 917 $ (2)
Salary Average Remaining : 80 917 $
Jonas Rondbjerg 80 667 $ (2)
Salary Average Remaining : 80 667 $
Nikita Okhotyuk 79 500 $ (3)
Salary Average Remaining : 79 500 $
Isaak Phillips 77 778 $ (1)
Salary Average Remaining : 77 778 $
Pheonix Copley 77 778 $ (1)
Salary Average Remaining : 77 778 $
Mason Shaw 75 000 $ (1)
Salary Average Remaining : 75 000 $
Landon Bow 70 000 $ (1)
Salary Average Remaining : 70 000 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 878 056 $
Year 2023 : 1 223 167 $
Year 2024 : 504 666 $
Year 2025 : 166 916 $
Salary Average Commitment
Year 2022 : 1 878 056 $
Year 2023 : 1 223 167 $
Year 2024 : 504 666 $
Year 2025 : 166 916 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1750 - 400 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 688 334 $
Pro Players Total Average Salaries56 188 334 $
Farm Players Total Salaries1 905 916 $
Farm Players Total Average Salaries1 905 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days295 728 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 031 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days298 360 $
Pro Estimated Expenses56 688 400 $
Farm Remaining Season Days190
Farm Expenses Per Days10 031 $
Farm Estimated Expenses1 905 890 $
Estimated Season Expenses58 594 290 $
Estimated Season Salary Cap58 094 210 $
Estimate Under Maximum Salary Cap of 66 000 000 $7 905 790 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 9 294 210 $
Current Bank Account175 305 839 $
Projected Bank Account116 711 549 $

Pro Players Salaries

Dylan Larkin 6 210 000 $ (5)
-Salary Average Remaining : 6 210 000 $
Miro Heiskanen 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Evander Kane 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Aleksander Barkov 4 750 000 $ (2)
-Salary Average Remaining : 4 750 000 $
Clayton Keller 4 750 000 $ (3)
-Salary Average Remaining : 4 750 000 $
Igor Shesterkin 4 650 000 $ (3)
-Salary Average Remaining : 4 650 000 $
Jacob Trouba 4 500 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Darnell Nurse 3 900 000 $ (3)
-Salary Average Remaining : 3 900 000 $
Jordan Greenway 3 400 000 $ (1)
-Salary Average Remaining : 3 400 000 $
Jake DeBrusk 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Martin Necas 2 100 000 $ (3)
-Salary Average Remaining : 2 100 000 $
Kevin Connauton 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Brendan Lemieux 1 300 000 $ (2)
-Salary Average Remaining : 1 300 000 $
Tucker Poolman 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Tim Stutzle 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Rasmus Sandin 894 167 $ (1)
-Salary Average Remaining : 894 167 $
Christian Fischer 875 000 $ (1)
-Salary Average Remaining : 875 000 $
Jonas Johansson 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Ryan McLeod 834 167 $ (3)
-Salary Average Remaining : 834 167 $
Connor Clifton 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 56 688 334 $
Year 2023 : 41 419 167 $
Year 2024 : 33 444 167 $
Year 2025 : 12 210 000 $
Salary Average Commitment
Year 2022 : 56 188 334 $
Year 2023 : 41 419 167 $
Year 2024 : 33 444 167 $
Year 2025 : 12 210 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 188 334 $
Year 2023 : 41 419 167 $
Year 2024 : 33 444 167 $
Year 2025 : 12 210 000 $

Farm Players Salaries

Devan Dubnyk 192 000 $ (3)
Salary Average Remaining : 192 000 $
Kieffer Bellows 150 000 $ (2)
Salary Average Remaining : 150 000 $
William Borgen 110 000 $ (1)
Salary Average Remaining : 110 000 $
Ashton Sautner 100 000 $ (2)
Salary Average Remaining : 100 000 $
Vitaly Kravtsov 92 500 $ (3)
Salary Average Remaining : 92 500 $
Cam Lee 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jonatan Berggren 92 500 $ (3)
Salary Average Remaining : 92 500 $
Ryan Kuffner 92 500 $ (1)
Salary Average Remaining : 92 500 $
Jakob Pelletier 86 333 $ (4)
Salary Average Remaining : 86 333 $
Axel Jonsson-Fjallby 86 000 $ (3)
Salary Average Remaining : 86 000 $
Jesper Froden 84 250 $ (3)
Salary Average Remaining : 84 250 $
Jayden Struble 82 500 $ (4)
Salary Average Remaining : 82 500 $
Ruslan Iskhakov 82 500 $ (3)
Salary Average Remaining : 82 500 $
Scott Wilson 80 000 $ (1)
Salary Average Remaining : 80 000 $
Joseph Duszak 80 000 $ (3)
Salary Average Remaining : 80 000 $
Ukko-Pekka Luukkonen 77 833 $ (1)
Salary Average Remaining : 77 833 $
Kole Sherwood 72 500 $ (2)
Salary Average Remaining : 72 500 $
Riley Stotts 70 000 $ (3)
Salary Average Remaining : 70 000 $
Jordan Harris 70 000 $ (3)
Salary Average Remaining : 70 000 $
Rhett Pitlick 56 000 $ (4)
Salary Average Remaining : 56 000 $
Anthony Louis 56 000 $ (2)
Salary Average Remaining : 56 000 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 905 916 $
Year 2023 : 1 545 583 $
Year 2024 : 1 167 083 $
Year 2025 : 224 833 $
Salary Average Commitment
Year 2022 : 1 905 916 $
Year 2023 : 1 545 583 $
Year 2024 : 1 167 083 $
Year 2025 : 224 833 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 54 $ - 0 - 0,00%
Luxury : 1500 - 215 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 217 500 $
Pro Players Total Average Salaries58 217 500 $
Farm Players Total Salaries1 694 055 $
Farm Players Total Average Salaries1 694 055 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days306 408 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 916 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days306 408 $
Pro Estimated Expenses58 217 520 $
Farm Remaining Season Days190
Farm Expenses Per Days8 916 $
Farm Estimated Expenses1 694 040 $
Estimated Season Expenses59 911 560 $
Estimated Season Salary Cap59 911 560 $
Estimate Under Maximum Salary Cap of 66 000 000 $6 088 440 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 111 560 $
Current Bank Account218 742 458 $
Projected Bank Account158 830 898 $

Pro Players Salaries

Artemi Panarin 11 500 000 $ (5)
-Salary Average Remaining : 11 500 000 $
Ryan O'Reilly 6 700 000 $ (5)
-Salary Average Remaining : 6 700 000 $
Connor Hellebuyck 6 150 000 $ (5)
-Salary Average Remaining : 6 150 000 $
Jordan Eberle 4 900 000 $ (4)
-Salary Average Remaining : 4 900 000 $
Samuel Girard 3 800 000 $ (5)
-Salary Average Remaining : 3 800 000 $
Evan Rodrigues 3 200 000 $ (4)
-Salary Average Remaining : 3 200 000 $
Jake McCabe 3 100 000 $ (4)
-Salary Average Remaining : 3 100 000 $
Tyler Johnson 2 400 000 $ (1)
-Salary Average Remaining : 2 400 000 $
Sonny Milano 2 300 000 $ (2)
-Salary Average Remaining : 2 300 000 $
Nikita Zadorov 2 300 000 $ (1)
-Salary Average Remaining : 2 300 000 $
Victor Rask 2 250 000 $ (2)
-Salary Average Remaining : 2 250 000 $
Zach Whitecloud 2 100 000 $ (7)
-Salary Average Remaining : 2 100 000 $
Nick Cousins 1 800 000 $ (2)
-Salary Average Remaining : 1 800 000 $
Ryan Reaves 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Logan O'Connor 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Rasmus Dahlin 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Niko Mikkola 842 500 $ (2)
-Salary Average Remaining : 842 500 $
Brett Connolly 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Martin Frk 700 000 $ (3)
-Salary Average Remaining : 700 000 $
Eetu Makiniemi 525 000 $ (2)
-Salary Average Remaining : 525 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 58 217 500 $
Year 2023 : 51 792 500 $
Year 2024 : 44 075 000 $
Year 2025 : 41 450 000 $
Salary Average Commitment
Year 2022 : 58 217 500 $
Year 2023 : 51 792 500 $
Year 2024 : 44 075 000 $
Year 2025 : 41 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 217 500 $
Year 2023 : 51 792 500 $
Year 2024 : 44 075 000 $
Year 2025 : 41 450 000 $

Farm Players Salaries

Anders Bjork 130 000 $ (1)
Salary Average Remaining : 130 000 $
Leo Komarov 130 000 $ (1)
Salary Average Remaining : 130 000 $
Mitch Reinke 120 000 $ (2)
Salary Average Remaining : 120 000 $
Calle Rosen 92 500 $ (3)
Salary Average Remaining : 92 500 $
Martin Kaut 89 417 $ (1)
Salary Average Remaining : 89 417 $
Oskari Laaksonen 85 333 $ (2)
Salary Average Remaining : 85 333 $
Maxim Cajkovic 85 083 $ (4)
Salary Average Remaining : 85 083 $
Santeri Hatakka 85 083 $ (4)
Salary Average Remaining : 85 083 $
Mark Friedman 85 000 $ (2)
Salary Average Remaining : 85 000 $
Egor Korshkov 85 000 $ (1)
Salary Average Remaining : 85 000 $
Artemi Kniazev 78 917 $ (4)
Salary Average Remaining : 78 917 $
Arturs Silovs 78 889 $ (1)
Salary Average Remaining : 78 889 $
Jake Leschyshyn 77 833 $ (2)
Salary Average Remaining : 77 833 $
Alexey Toropchenko 77 500 $ (2)
Salary Average Remaining : 77 500 $
Bryce Kindopp 75 000 $ (2)
Salary Average Remaining : 75 000 $
Josh Currie 72 500 $ (2)
Salary Average Remaining : 72 500 $
Rhett Gardner 70 000 $ (1)
Salary Average Remaining : 70 000 $
Chase Pearson 60 000 $ (1)
Salary Average Remaining : 60 000 $
Drew O'Connor 60 000 $ (1)
Salary Average Remaining : 60 000 $
Peter Abbandonato 56 000 $ (3)
Salary Average Remaining : 56 000 $
Morgan Geekie 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 694 055 $
Year 2023 : 990 749 $
Year 2024 : 397 583 $
Year 2025 : 249 083 $
Salary Average Commitment
Year 2022 : 1 694 055 $
Year 2023 : 990 749 $
Year 2024 : 397 583 $
Year 2025 : 249 083 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 37 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 265 833 $
Pro Players Total Average Salaries65 594 404 $
Farm Players Total Salaries1 849 916 $
Farm Players Total Average Salaries1 839 202 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 571 429 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days345 234 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 680 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days338 241 $
Pro Estimated Expenses64 265 790 $
Farm Remaining Season Days190
Farm Expenses Per Days9 736 $
Farm Estimated Expenses1 849 840 $
Estimated Season Expenses66 115 630 $
Estimated Season Salary Cap62 862 231 $
Estimate Under Maximum Salary Cap of 66 000 000 $3 137 769 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 14 062 231 $
Current Bank Account161 303 749 $
Projected Bank Account95 188 119 $

Pro Players Salaries

Sidney Crosby 9 000 000 $ (3)
-Salary Average Remaining : 9 142 857 $
Gabriel Landeskog 6 300 000 $ (5)
-Salary Average Remaining : 6 300 000 $
Hampus Lindholm 5 500 000 $ (1)
-Salary Average Remaining : 4 900 000 $
Nathan MacKinnon 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Brock Boeser 4 700 000 $ (1)
-Salary Average Remaining : 4 700 000 $
Aaron Ekblad 4 000 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Chris Tanev 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Semyon Varlamov 3 800 000 $ (2)
-Salary Average Remaining : 4 085 714 $
Tyler Toffoli 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Dustin Brown 3 500 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Jared McCann 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Brayden McNabb 2 500 000 $ (5)
-Salary Average Remaining : 2 500 000 $
Alex Goligoski 1 900 000 $ (2)
-Salary Average Remaining : 1 900 000 $
Casey Cizikas 1 800 000 $ (4)
-Salary Average Remaining : 1 800 000 $
Mattias Janmark 1 500 000 $ (4)
-Salary Average Remaining : 1 500 000 $
Cody Eakin 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Slater Koekkoek 960 000 $ (2)
-Salary Average Remaining : 960 000 $
Alexander Barabanov 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Brandon Hagel 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Chris Driedger 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Filip Hronek 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 64 265 833 $
Year 2023 : 46 815 833 $
Year 2024 : 22 025 000 $
Year 2025 : 16 100 000 $
Salary Average Commitment
Year 2022 : 65 594 404 $
Year 2023 : 49 244 404 $
Year 2024 : 26 167 857 $
Year 2025 : 16 100 000 $
Salary Cap with 1 Way Contract
Year 2022 : 65 594 404 $
Year 2023 : 49 244 404 $
Year 2024 : 26 167 857 $
Year 2025 : 16 100 000 $

Farm Players Salaries

Tyler Wall 150 000 $ (4)
Salary Average Remaining : 150 000 $
Carl Grundstrom 120 000 $ (2)
Salary Average Remaining : 120 000 $
Adam Scheel 92 500 $ (1)
Salary Average Remaining : 92 500 $
Seth Griffith 90 000 $ (4)
Salary Average Remaining : 90 000 $
Wade Allison 90 000 $ (2)
Salary Average Remaining : 90 000 $
Yan Kuznetsov 87 000 $ (4)
Salary Average Remaining : 87 000 $
Noel Gunler 86 250 $ (4)
Salary Average Remaining : 86 250 $
Matias Maccelli 85 333 $ (4)
Salary Average Remaining : 85 333 $
Pyotr Kochetkov 84 250 $ (4)
Salary Average Remaining : 84 250 $
Petrus Palmu 82 583 $ (2)
Salary Average Remaining : 82 583 $
Tuukka Tieksola 82 333 $ (4)
Salary Average Remaining : 82 333 $
Nicholas Robertson 82 167 $ (2)
Salary Average Remaining : 82 167 $
Robin Kovacs 80 000 $ (3)
Salary Average Remaining : 80 000 $
Zac Dalpe 80 000 $ (4)
Salary Average Remaining : 69 286 $
Aaron Ness 80 000 $ (4)
Salary Average Remaining : 80 000 $
Dylan Ferguson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Denis Malgin 72 500 $ (1)
Salary Average Remaining : 72 500 $
Jake Bischoff 72 500 $ (1)
Salary Average Remaining : 72 500 $
David Farrance 70 000 $ (2)
Salary Average Remaining : 70 000 $
Albin Grewe 70 000 $ (3)
Salary Average Remaining : 70 000 $
Simon Johansson 65 000 $ (3)
Salary Average Remaining : 65 000 $
Andrei Svetlakov 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 849 916 $
Year 2023 : 1 529 916 $
Year 2024 : 1 027 666 $
Year 2025 : 807 666 $
Salary Average Commitment
Year 2022 : 1 839 202 $
Year 2023 : 1 526 702 $
Year 2024 : 1 029 452 $
Year 2025 : 814 452 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - 160 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1500 - 399 $ - 0 - 0,00%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 659 167 $
Pro Players Total Average Salaries56 659 167 $
Farm Players Total Salaries1 432 041 $
Farm Players Total Average Salaries1 432 041 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 360 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days298 206 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 537 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days298 206 $
Pro Estimated Expenses56 659 140 $
Farm Remaining Season Days190
Farm Expenses Per Days7 537 $
Farm Estimated Expenses1 432 030 $
Estimated Season Expenses58 091 170 $
Estimated Season Salary Cap56 731 170 $
Estimate Under Maximum Salary Cap of 66 000 000 $9 268 830 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 7 931 170 $
Current Bank Account240 284 851 $
Projected Bank Account182 193 681 $

Pro Players Salaries

Anze Kopitar 7 000 000 $ (4)
-Salary Average Remaining : 7 000 000 $
Tyler Bertuzzi 4 875 000 $ (2)
-Salary Average Remaining : 4 875 000 $
Braden Holtby 4 875 000 $ (3)
-Salary Average Remaining : 4 875 000 $
Valeri Nichushkin 4 800 000 $ (6)
-Salary Average Remaining : 4 800 000 $
Devon Toews 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Jakub Vrana 3 700 000 $ (3)
-Salary Average Remaining : 3 700 000 $
Josh Manson 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Alex Iafallo 3 200 000 $ (4)
-Salary Average Remaining : 3 200 000 $
Danny DeKeyser 3 200 000 $ (1)
-Salary Average Remaining : 3 200 000 $
Anton Stralman 2 900 000 $ (1)
-Salary Average Remaining : 2 900 000 $
Kris Russell 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Andrew Copp 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Vladislav Gavrikov 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Michal Kempny 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Linus Ullmark 1 200 000 $ (3)
-Salary Average Remaining : 1 200 000 $
Tyler Motte 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Tanner Laczynski 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Scott Perunovich 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Nico Sturm 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Alex Steeves 834 167 $ (4)
-Salary Average Remaining : 834 167 $
Travis Boyd 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 56 659 167 $
Year 2023 : 45 609 167 $
Year 2024 : 36 534 167 $
Year 2025 : 22 334 167 $
Salary Average Commitment
Year 2022 : 56 659 167 $
Year 2023 : 45 609 167 $
Year 2024 : 36 534 167 $
Year 2025 : 22 334 167 $
Salary Cap with 1 Way Contract
Year 2022 : 56 659 167 $
Year 2023 : 45 609 167 $
Year 2024 : 36 534 167 $
Year 2025 : 22 334 167 $

Farm Players Salaries

Matthew Strome 99 000 $ (1)
Salary Average Remaining : 99 000 $
Marc McLaughlin 88 375 $ (4)
Salary Average Remaining : 88 375 $
Matthew Kessel 88 375 $ (4)
Salary Average Remaining : 88 375 $
Arvid Soderblom 88 375 $ (3)
Salary Average Remaining : 88 375 $
Nicholas Abruzzese 85 000 $ (4)
Salary Average Remaining : 85 000 $
Valtteri Puustinen 84 250 $ (4)
Salary Average Remaining : 84 250 $
Daniil Miromanov 84 250 $ (4)
Salary Average Remaining : 84 250 $
Nick Perbix 84 250 $ (4)
Salary Average Remaining : 84 250 $
Kirill Ustimenko 82 583 $ (1)
Salary Average Remaining : 82 583 $
Owen Sillinger 82 500 $ (4)
Salary Average Remaining : 82 500 $
Matthew Murray 82 500 $ (4)
Salary Average Remaining : 82 500 $
Dustin Wolf 81 583 $ (2)
Salary Average Remaining : 81 583 $
Erik Kallgren 75 000 $ (3)
Salary Average Remaining : 75 000 $
Domenick Fensore 70 000 $ (4)
Salary Average Remaining : 70 000 $
Ivan Morozov 70 000 $ (3)
Salary Average Remaining : 70 000 $
Connor Ingram 65 000 $ (1)
Salary Average Remaining : 65 000 $
Kyle Keyser 65 000 $ (1)
Salary Average Remaining : 65 000 $
Arseny Gritsyuk 56 000 $ (4)
Salary Average Remaining : 56 000 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 432 041 $
Year 2023 : 1 120 458 $
Year 2024 : 1 038 875 $
Year 2025 : 805 500 $
Salary Average Commitment
Year 2022 : 1 432 041 $
Year 2023 : 1 120 458 $
Year 2024 : 1 038 875 $
Year 2025 : 805 500 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 3500 - 30 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 160 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 206 667 $
Pro Players Total Average Salaries69 920 953 $
Farm Players Total Salaries1 399 893 $
Farm Players Total Average Salaries1 409 893 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value560 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days368 005 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 420 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days358 982 $
Pro Estimated Expenses68 206 580 $
Farm Remaining Season Days190
Farm Expenses Per Days7 368 $
Farm Estimated Expenses1 399 920 $
Estimated Season Expenses69 606 500 $
Estimated Season Salary Cap71 890 750 $
Estimate Under Maximum Salary Cap of 66 000 000 $-5 890 750 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 23 090 750 $
Current Bank Account228 021 132 $
Projected Bank Account158 414 632 $

Pro Players Salaries

Kyle Connor 6 500 000 $ (6)
-Salary Average Remaining : 6 500 000 $
Nikolaj Ehlers 6 000 000 $ (3)
-Salary Average Remaining : 6 000 000 $
Noah Hanifin 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Esa Lindell 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Cam Talbot 4 800 000 $ (3)
-Salary Average Remaining : 4 800 000 $
Ondrej Palat 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Victor Olofsson 3 825 000 $ (2)
-Salary Average Remaining : 3 825 000 $
Lars Eller 3 500 000 $ (3)
-Salary Average Remaining : 3 214 286 $
Chris Tierney 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Alexander Wennberg 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Mark Scheifele 3 200 000 $ (5)
-Salary Average Remaining : 5 200 000 $
Robby Fabbri 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Carter Hart 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Colin Miller 2 825 000 $ (1)
-Salary Average Remaining : 2 825 000 $
Warren Foegele 2 800 000 $ (3)
-Salary Average Remaining : 2 800 000 $
Brandon Tanev 2 500 000 $ (4)
-Salary Average Remaining : 2 500 000 $
Ryan Lindgren 2 250 000 $ (2)
-Salary Average Remaining : 2 250 000 $
Janis Moser 886 667 $ (4)
-Salary Average Remaining : 886 667 $
Jordan Spence 820 000 $ (4)
-Salary Average Remaining : 820 000 $
Curtis Lazar 800 000 $ (3)
-Salary Average Remaining : 800 000 $
Anton Forsberg 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 68 206 667 $
Year 2023 : 60 381 667 $
Year 2024 : 45 806 667 $
Year 2025 : 26 406 667 $
Salary Average Commitment
Year 2022 : 69 920 953 $
Year 2023 : 60 095 953 $
Year 2024 : 46 020 953 $
Year 2025 : 25 406 667 $
Salary Cap with 1 Way Contract
Year 2022 : 69 920 953 $
Year 2023 : 60 095 953 $
Year 2024 : 46 020 953 $
Year 2025 : 25 406 667 $

Farm Players Salaries

Giovanni Fiore 120 000 $ (2)
Salary Average Remaining : 130 000 $
Derrick Pouliot 97 500 $ (1)
Salary Average Remaining : 97 500 $
Connor Zary 92 500 $ (2)
Salary Average Remaining : 92 500 $
Andreas Englund 90 000 $ (2)
Salary Average Remaining : 90 000 $
Graeme Clarke 85 083 $ (2)
Salary Average Remaining : 85 083 $
Hugo Alnefelt 85 083 $ (4)
Salary Average Remaining : 85 083 $
Dennis Cholowski 85 000 $ (2)
Salary Average Remaining : 85 000 $
Mitchell Stephens 80 000 $ (1)
Salary Average Remaining : 80 000 $
Nick Henry 78 394 $ (2)
Salary Average Remaining : 78 394 $
Steven Lorentz 72 833 $ (2)
Salary Average Remaining : 72 833 $
Gage Quinney 71 500 $ (2)
Salary Average Remaining : 71 500 $
Joseph Blandisi 70 000 $ (1)
Salary Average Remaining : 70 000 $
Eamon McAdam 70 000 $ (1)
Salary Average Remaining : 70 000 $
Ben Johnson 66 000 $ (1)
Salary Average Remaining : 66 000 $
Liam O'Brien 60 000 $ (1)
Salary Average Remaining : 60 000 $
Stefan Matteau 60 000 $ (1)
Salary Average Remaining : 60 000 $
Frederic Allard 60 000 $ (2)
Salary Average Remaining : 60 000 $
Zachary Sawchenko 56 000 $ (2)
Salary Average Remaining : 56 000 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 399 893 $
Year 2023 : 886 393 $
Year 2024 : 85 083 $
Year 2025 : 85 083 $
Salary Average Commitment
Year 2022 : 1 409 893 $
Year 2023 : 906 393 $
Year 2024 : 85 083 $
Year 2025 : 85 083 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 98 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 180 001 $
Pro Players Total Average Salaries48 180 001 $
Farm Players Total Salaries1 148 250 $
Farm Players Total Average Salaries1 148 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days253 579 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days6 043 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days258 842 $
Pro Estimated Expenses49 179 980 $
Farm Remaining Season Days190
Farm Expenses Per Days6 043 $
Farm Estimated Expenses1 148 170 $
Estimated Season Expenses50 328 150 $
Estimated Season Salary Cap49 328 180 $
Estimate Under Maximum Salary Cap of 66 000 000 $16 671 820 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 528 180 $
Current Bank Account117 388 116 $
Projected Bank Account67 059 966 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (2)
-Salary Average Remaining : 8 200 000 $
Jack Eichel 8 000 000 $ (2)
-Salary Average Remaining : 8 000 000 $
Cam Fowler 6 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Cam Atkinson 5 175 000 $ (3)
-Salary Average Remaining : 5 175 000 $
Patrik Laine 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Derek Ryan 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Nick Jensen 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Rudolfs Balcers 1 750 000 $ (1)
-Salary Average Remaining : 1 750 000 $
Joseph Woll 900 000 $ (3)
-Salary Average Remaining : 900 000 $
Adam Boqvist 894 168 $ (2)
-Salary Average Remaining : 894 168 $
Dylan Gambrell 875 000 $ (2)
-Salary Average Remaining : 875 000 $
Chad Ruhwedel 855 000 $ (1)
-Salary Average Remaining : 855 000 $
Michael Vukojevic 850 833 $ (3)
-Salary Average Remaining : 850 833 $
Nate Thompson (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Brendan Gaunce 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Noah Juulsen 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Jack McBain 700 000 $ (3)
-Salary Average Remaining : 700 000 $
Oscar Dansk 560 000 $ (1)
-Salary Average Remaining : 560 000 $
Alex Limoges 560 000 $ (3)
-Salary Average Remaining : 560 000 $
Kyle Clifford 560 000 $ (1)
-Salary Average Remaining : 560 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 49 180 001 $
Year 2023 : 34 405 001 $
Year 2024 : 8 185 833 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 48 180 001 $
Year 2023 : 34 405 001 $
Year 2024 : 8 185 833 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 48 180 001 $
Year 2023 : 34 405 001 $
Year 2024 : 8 185 833 $
Year 2025 : 0 $

Farm Players Salaries

Donovan Sebrango 85 083 $ (3)
Salary Average Remaining : 85 083 $
Justin Dowling 85 000 $ (1)
Salary Average Remaining : 85 000 $
Joseph Cramarossa 85 000 $ (1)
Salary Average Remaining : 85 000 $
Robert Mastrosimone 82 500 $ (4)
Salary Average Remaining : 82 500 $
Marcus Davidsson 82 500 $ (2)
Salary Average Remaining : 82 500 $
Joel Hofer 79 500 $ (3)
Salary Average Remaining : 79 500 $
Nate Schnarr 78 667 $ (2)
Salary Average Remaining : 78 667 $
Dawson Barteaux 78 333 $ (3)
Salary Average Remaining : 78 333 $
Lucas Elvenes 77 667 $ (2)
Salary Average Remaining : 77 667 $
Matthew Stienburg 70 000 $ (4)
Salary Average Remaining : 70 000 $
Justin Bailey 60 000 $ (1)
Salary Average Remaining : 60 000 $
Carsen Twarynski 60 000 $ (1)
Salary Average Remaining : 60 000 $
Zachary Fucale 56 000 $ (1)
Salary Average Remaining : 56 000 $
Brady Lyle 56 000 $ (2)
Salary Average Remaining : 56 000 $
Arnaud Durandeau 56 000 $ (1)
Salary Average Remaining : 56 000 $
Mitchell Gibson 56 000 $ (3)
Salary Average Remaining : 56 000 $
Gabriel Carlsson 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2022 : 1 148 250 $
Year 2023 : 746 250 $
Year 2024 : 451 416 $
Year 2025 : 152 500 $
Salary Average Commitment
Year 2022 : 1 148 250 $
Year 2023 : 746 250 $
Year 2024 : 451 416 $
Year 2025 : 152 500 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 389 502 $
Pro Players Total Average Salaries48 389 502 $
Farm Players Total Salaries1 950 444 $
Farm Players Total Average Salaries1 950 444 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days254 682 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 265 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days254 682 $
Pro Estimated Expenses48 389 580 $
Farm Remaining Season Days190
Farm Expenses Per Days10 265 $
Farm Estimated Expenses1 950 350 $
Estimated Season Expenses50 339 930 $
Estimated Season Salary Cap50 339 930 $
Estimate Under Maximum Salary Cap of 66 000 000 $15 660 070 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 1 539 930 $
Current Bank Account66 853 317 $
Projected Bank Account16 513 387 $

Pro Players Salaries

Adam Fox 7 000 000 $ (5)
-Salary Average Remaining : 7 000 000 $
Dougie Hamilton 6 000 000 $ (6)
-Salary Average Remaining : 6 000 000 $
Jaden Schwartz 5 500 000 $ (4)
-Salary Average Remaining : 5 500 000 $
Paul Stastny 5 400 000 $ (3)
-Salary Average Remaining : 5 400 000 $
Anthony Duclair 4 400 000 $ (2)
-Salary Average Remaining : 4 400 000 $
Will Butcher 3 550 000 $ (1)
-Salary Average Remaining : 3 550 000 $
Calvin Petersen 2 750 000 $ (2)
-Salary Average Remaining : 2 750 000 $
John Moore 2 547 000 $ (4)
-Salary Average Remaining : 2 547 000 $
Antoine Roussel 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Emil Bemstrom 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Zack MacEwen 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Yegor Chinakhov 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Evan Bouchard 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Oliver Kylington 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Evgeny Svechnikov 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Philipp Kurashev 842 501 $ (2)
-Salary Average Remaining : 842 501 $
Kevin Lankinen 800 000 $ (2)
-Salary Average Remaining : 800 000 $
Logan Brown 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Max Jones 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Joey Anderson 600 000 $ (2)
-Salary Average Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 48 389 502 $
Year 2023 : 41 189 502 $
Year 2024 : 29 372 000 $
Year 2025 : 23 972 000 $
Salary Average Commitment
Year 2022 : 48 389 502 $
Year 2023 : 41 189 502 $
Year 2024 : 29 372 000 $
Year 2025 : 23 972 000 $
Salary Cap with 1 Way Contract
Year 2022 : 48 389 502 $
Year 2023 : 41 189 502 $
Year 2024 : 29 372 000 $
Year 2025 : 23 972 000 $

Farm Players Salaries

Aaron Dell 253 333 $ (1)
Salary Average Remaining : 253 333 $
Joey Daccord 150 000 $ (3)
Salary Average Remaining : 150 000 $
Maxime Lagace 95 000 $ (2)
Salary Average Remaining : 95 000 $
Kristian Vesalainen 92 500 $ (1)
Salary Average Remaining : 92 500 $
Emilio Pettersen 90 333 $ (3)
Salary Average Remaining : 90 333 $
Serron Noel 89 417 $ (3)
Salary Average Remaining : 89 417 $
Connor McMichael 89 417 $ (2)
Salary Average Remaining : 89 417 $
Jesse Ylonen 88 083 $ (3)
Salary Average Remaining : 88 083 $
Henrik Rybinski 85 917 $ (4)
Salary Average Remaining : 85 917 $
Filip Westerlund 82 500 $ (2)
Salary Average Remaining : 82 500 $
Victor Berglund 81 833 $ (2)
Salary Average Remaining : 81 833 $
Mikhail Abramov 80 944 $ (4)
Salary Average Remaining : 80 944 $
Pavel Shen 80 917 $ (2)
Salary Average Remaining : 80 917 $
Alexander Khovanov 79 250 $ (3)
Salary Average Remaining : 79 250 $
Dmitry Zavgorodniy 78 000 $ (3)
Salary Average Remaining : 78 000 $
Kasper Kotkansalo 70 000 $ (2)
Salary Average Remaining : 70 000 $
Patrik Puistola 70 000 $ (4)
Salary Average Remaining : 70 000 $
Santeri Virtanen 65 000 $ (2)
Salary Average Remaining : 65 000 $
Bobby Nardella 60 000 $ (3)
Salary Average Remaining : 60 000 $
Brayden Tracey 56 000 $ (3)
Salary Average Remaining : 56 000 $
Nikolai Kovalenko 56 000 $ (3)
Salary Average Remaining : 56 000 $
Max Paddock 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 950 444 $
Year 2023 : 1 604 611 $
Year 2024 : 1 039 944 $
Year 2025 : 236 861 $
Salary Average Commitment
Year 2022 : 1 950 444 $
Year 2023 : 1 604 611 $
Year 2024 : 1 039 944 $
Year 2025 : 236 861 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 76 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 986 277 $
Pro Players Total Average Salaries59 569 610 $
Farm Players Total Salaries1 771 334 $
Farm Players Total Average Salaries1 771 443 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 076 180 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days313 524 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 323 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days315 717 $
Pro Estimated Expenses59 986 230 $
Farm Remaining Season Days190
Farm Expenses Per Days9 323 $
Farm Estimated Expenses1 771 370 $
Estimated Season Expenses61 757 600 $
Estimated Season Salary Cap63 417 110 $
Estimate Under Maximum Salary Cap of 66 000 000 $2 582 890 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 14 617 110 $
Current Bank Account220 032 029 $
Projected Bank Account158 274 429 $

Pro Players Salaries

Chris Kreider 5 750 000 $ (5)
-Salary Average Remaining : 5 333 333 $
Ryan Nugent-Hopkins 5 125 000 $ (5)
-Salary Average Remaining : 5 125 000 $
Nick Schmaltz 4 900 000 $ (3)
-Salary Average Remaining : 4 900 000 $
Ryan Strome 4 650 000 $ (6)
-Salary Average Remaining : 4 650 000 $
Jordan Binnington 4 555 111 $ (5)
-Salary Average Remaining : 4 555 111 $
Rasmus Ristolainen 4 500 000 $ (2)
-Salary Average Remaining : 4 500 000 $
Mike Smith (1 Way Contract) 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Nikita Zaitsev 3 500 111 $ (4)
-Salary Average Remaining : 3 500 111 $
Brian Dumoulin 3 500 000 $ (5)
-Salary Average Remaining : 3 500 000 $
Dylan Strome 3 300 000 $ (2)
-Salary Average Remaining : 3 300 000 $
Connor Murphy 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Brenden Dillon 2 775 000 $ (2)
-Salary Average Remaining : 2 775 000 $
Barclay Goodrow 2 455 111 $ (4)
-Salary Average Remaining : 2 455 111 $
Oskar Sundqvist 1 875 111 $ (5)
-Salary Average Remaining : 1 875 111 $
Zemgus Girgensons 1 600 000 $ (1)
-Salary Average Remaining : 1 600 000 $
Jani Hakanpaa 1 300 000 $ (2)
-Salary Average Remaining : 1 300 000 $
Lawson Crouse 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Blake Lizotte 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Yegor Sharangovich 775 833 $ (3)
-Salary Average Remaining : 775 833 $
Ryan Lomberg 600 000 $ (2)
-Salary Average Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 59 986 277 $
Year 2023 : 52 061 277 $
Year 2024 : 39 586 277 $
Year 2025 : 30 660 444 $
Salary Average Commitment
Year 2022 : 59 569 610 $
Year 2023 : 52 144 610 $
Year 2024 : 39 669 610 $
Year 2025 : 30 993 777 $
Salary Cap with 1 Way Contract
Year 2022 : 59 569 610 $
Year 2023 : 52 144 610 $
Year 2024 : 39 669 610 $
Year 2025 : 30 993 777 $

Farm Players Salaries

Matej Blumel 92 500 $ (4)
Salary Average Remaining : 92 500 $
Lukas Craggs 92 500 $ (3)
Salary Average Remaining : 92 500 $
Markus Niemelainen 92 500 $ (2)
Salary Average Remaining : 92 500 $
Dominik Kahun 92 500 $ (1)
Salary Average Remaining : 92 500 $
Libor Hajek 90 000 $ (2)
Salary Average Remaining : 90 000 $
Dryden Hunt 90 000 $ (2)
Salary Average Remaining : 90 000 $
Lean Bergmann 83 667 $ (3)
Salary Average Remaining : 83 667 $
Viktor Lodin 83 000 $ (4)
Salary Average Remaining : 83 000 $
Matt Irwin 81 111 $ (2)
Salary Average Remaining : 81 111 $
Nathan Todd 81 111 $ (3)
Salary Average Remaining : 81 111 $
Jimmy Huntington 80 917 $ (1)
Salary Average Remaining : 80 917 $
Emil Larmi 79 250 $ (2)
Salary Average Remaining : 79 250 $
Colton White 78 778 $ (3)
Salary Average Remaining : 78 887 $
Christian Djoos 77 500 $ (1)
Salary Average Remaining : 77 500 $
Martin Pospisil 77 500 $ (5)
Salary Average Remaining : 77 500 $
Brady Keeper 77 500 $ (1)
Salary Average Remaining : 77 500 $
Alexandre Fortin 75 000 $ (3)
Salary Average Remaining : 75 000 $
Lane Pederson 67 500 $ (1)
Salary Average Remaining : 67 500 $
Dereck Baribeau 61 500 $ (1)
Salary Average Remaining : 61 500 $
Danny O'Regan 60 000 $ (2)
Salary Average Remaining : 60 000 $
Cole Moberg 56 000 $ (3)
Salary Average Remaining : 56 000 $
Samuel Asselin 56 000 $ (3)
Salary Average Remaining : 56 000 $
Taylor Fedun 45 000 $ (2)
Salary Average Remaining : 45 000 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 771 334 $
Year 2023 : 1 313 915 $
Year 2024 : 776 043 $
Year 2025 : 253 000 $
Salary Average Commitment
Year 2022 : 1 771 442 $
Year 2023 : 1 314 026 $
Year 2024 : 776 164 $
Year 2025 : 253 000 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 120 $ - 0 - 0,00%
Level 2: 5800 - 80 $ - 0 - 0,00%
Level 3: 3200 - 60 $ - 0 - 0,00%
Level 4: 4500 - 40 $ - 0 - 0,00%
Luxury : 1800 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 691 669 $
Pro Players Total Average Salaries46 691 669 $
Farm Players Total Salaries2 255 791 $
Farm Players Total Average Salaries2 428 362 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value7 456 556 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days245 746 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days12 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days245 746 $
Pro Estimated Expenses46 691 740 $
Farm Remaining Season Days190
Farm Expenses Per Days11 873 $
Farm Estimated Expenses2 255 870 $
Estimated Season Expenses48 947 610 $
Estimated Season Salary Cap56 576 686 $
Estimate Under Maximum Salary Cap of 66 000 000 $9 423 314 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 7 776 686 $
Current Bank Account205 062 011 $
Projected Bank Account156 114 401 $

Pro Players Salaries

Jason Zucker 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Jaroslav Halak 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Marcus Johansson 3 600 000 $ (4)
-Salary Average Remaining : 3 600 000 $
Jesse Puljujarvi 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Max Domi 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Derek Stepan 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Oskar Lindblom 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Troy Stecher 2 600 000 $ (1)
-Salary Average Remaining : 2 600 000 $
Vinnie Hinostroza 2 400 000 $ (1)
-Salary Average Remaining : 2 400 000 $
Nick Ritchie 2 200 000 $ (3)
-Salary Average Remaining : 2 200 000 $
Henri Jokiharju 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Josh Mahura 1 750 000 $ (2)
-Salary Average Remaining : 1 750 000 $
Alex Formenton 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Eric Comrie 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Rasmus Asplund 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Bobby Brink 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Taro Hirose 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Michael Amadio 900 000 $ (3)
-Salary Average Remaining : 900 000 $
Rasmus Kupari 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Jacob Bryson 889 167 $ (2)
-Salary Average Remaining : 889 167 $
Pierre-Olivier Joseph 863 335 $ (2)
-Salary Average Remaining : 863 335 $
Rafael Harvey-Pinard 825 000 $ (1)
-Salary Average Remaining : 825 000 $
Sean Walker 770 000 $ (1)
-Salary Average Remaining : 770 000 $
Jake Virtanen 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Total Pro Players24
Salary Commitment
Year 2022 : 46 691 669 $
Year 2023 : 29 171 669 $
Year 2024 : 11 625 000 $
Year 2025 : 4 525 000 $
Salary Average Commitment
Year 2022 : 46 691 669 $
Year 2023 : 29 171 669 $
Year 2024 : 11 625 000 $
Year 2025 : 4 525 000 $
Salary Cap with 1 Way Contract
Year 2022 : 46 691 669 $
Year 2023 : 29 171 669 $
Year 2024 : 11 625 000 $
Year 2025 : 4 525 000 $

Farm Players Salaries

Tuukka Rask 500 000 $ (3)
Salary Average Remaining : 528 571 $
Jacob Bernard-Docker 92 500 $ (3)
Salary Average Remaining : 92 500 $
Vladislav Firstov 92 500 $ (4)
Salary Average Remaining : 92 500 $
Jay O'Brien 89 500 $ (3)
Salary Average Remaining : 89 500 $
Lauri Pajuniemi 88 375 $ (3)
Salary Average Remaining : 88 375 $
Josh Lopina 87 833 $ (4)
Salary Average Remaining : 87 833 $
Evan Barratt 87 000 $ (2)
Salary Average Remaining : 87 000 $
Raphael Lavoie 87 000 $ (2)
Salary Average Remaining : 87 000 $
John Ludvig 85 333 $ (2)
Salary Average Remaining : 85 333 $
Josh Maniscalco 85 333 $ (3)
Salary Average Remaining : 85 333 $
Gage Goncalves 82 000 $ (4)
Salary Average Remaining : 82 000 $
Joel L'Esperance 80 000 $ (2)
Salary Average Remaining : 224 000 $
A.J. Greer 80 000 $ (1)
Salary Average Remaining : 80 000 $
Scott Reedy 80 000 $ (3)
Salary Average Remaining : 80 000 $
Ben Gleason 77 000 $ (1)
Salary Average Remaining : 77 000 $
Jakub Lauko 76 417 $ (3)
Salary Average Remaining : 76 417 $
Lukas Parik 70 000 $ (4)
Salary Average Remaining : 70 000 $
Keith Petruzzelli 70 000 $ (2)
Salary Average Remaining : 70 000 $
Rasmus Korhonen 65 000 $ (4)
Salary Average Remaining : 65 000 $
Luke Toporowski 56 000 $ (4)
Salary Average Remaining : 56 000 $
Patrick Moynihan 56 000 $ (4)
Salary Average Remaining : 56 000 $
Samuel Sjolund 56 000 $ (4)
Salary Average Remaining : 56 000 $
Yaroslav Likhachyok 56 000 $ (4)
Salary Average Remaining : 56 000 $
Frederik Nissen Dichow 56 000 $ (4)
Salary Average Remaining : 56 000 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 255 791 $
Year 2023 : 1 998 791 $
Year 2024 : 1 289 458 $
Year 2025 : 677 333 $
Salary Average Commitment
Year 2022 : 2 428 362 $
Year 2023 : 2 271 362 $
Year 2024 : 1 718 029 $
Year 2025 : 677 333 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 5000 - 95 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 266 668 $
Pro Players Total Average Salaries58 266 668 $
Farm Players Total Salaries1 102 666 $
Farm Players Total Average Salaries1 102 666 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days306 667 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days5 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days306 667 $
Pro Estimated Expenses58 266 730 $
Farm Remaining Season Days190
Farm Expenses Per Days5 804 $
Farm Estimated Expenses1 102 760 $
Estimated Season Expenses59 369 490 $
Estimated Season Salary Cap61 469 490 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 530 510 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 669 490 $
Current Bank Account283 915 871 $
Projected Bank Account224 546 381 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (2)
-Salary Average Remaining : 6 500 000 $
David Pastrnak 5 300 000 $ (3)
-Salary Average Remaining : 5 300 000 $
Brayden Point 5 125 000 $ (7)
-Salary Average Remaining : 5 125 000 $
Anthony Mantha 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Boone Jenner 4 900 000 $ (7)
-Salary Average Remaining : 4 900 000 $
Adam Henrique 4 800 000 $ (3)
-Salary Average Remaining : 4 800 000 $
Jared Spurgeon 4 600 000 $ (3)
-Salary Average Remaining : 4 600 000 $
David Krejci 3 000 000 $ (5)
-Salary Average Remaining : 3 000 000 $
Andreas Athanasiou 2 950 000 $ (5)
-Salary Average Remaining : 2 950 000 $
Evgenii Dadonov 2 000 000 $ (5)
-Salary Average Remaining : 2 000 000 $
Troy Terry 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Filip Gustavsson 1 975 000 $ (2)
-Salary Average Remaining : 1 975 000 $
Mark Pysyk 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Brett Howden 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Andrew Peeke 1 200 000 $ (2)
-Salary Average Remaining : 1 200 000 $
Tanner Jeannot 990 000 $ (5)
-Salary Average Remaining : 990 000 $
Darcy Kuemper 950 000 $ (1)
-Salary Average Remaining : 950 000 $
John Marino 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Gabriel Vilardi 894 168 $ (2)
-Salary Average Remaining : 894 168 $
Bowen Byram 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Moritz Seider 863 333 $ (4)
-Salary Average Remaining : 863 333 $
Total Pro Players21
Salary Commitment
Year 2022 : 58 266 668 $
Year 2023 : 50 316 668 $
Year 2024 : 34 528 333 $
Year 2025 : 19 828 333 $
Salary Average Commitment
Year 2022 : 58 266 668 $
Year 2023 : 50 316 668 $
Year 2024 : 34 528 333 $
Year 2025 : 19 828 333 $
Salary Cap with 1 Way Contract
Year 2022 : 58 266 668 $
Year 2023 : 50 316 668 $
Year 2024 : 34 528 333 $
Year 2025 : 19 828 333 $

Farm Players Salaries

Filip Chytil 100 000 $ (2)
Salary Average Remaining : 100 000 $
Quinton Byfield 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alex Beaucage 87 833 $ (4)
Salary Average Remaining : 87 833 $
Artyom Zagidulin 84 250 $ (3)
Salary Average Remaining : 84 250 $
Kevin Mandolese 83 500 $ (3)
Salary Average Remaining : 83 500 $
Jaret Anderson-Dolan 79 250 $ (1)
Salary Average Remaining : 79 250 $
Isaac Ratcliffe 78 083 $ (2)
Salary Average Remaining : 78 083 $
Luke Martin 70 000 $ (2)
Salary Average Remaining : 70 000 $
Nick DeSimone 70 000 $ (1)
Salary Average Remaining : 70 000 $
Keith Kinkaid 61 250 $ (1)
Salary Average Remaining : 61 250 $
Jayce Hawryluk 60 000 $ (1)
Salary Average Remaining : 60 000 $
German Rubtsov 60 000 $ (1)
Salary Average Remaining : 60 000 $
Brendan Perlini 60 000 $ (1)
Salary Average Remaining : 60 000 $
Cameron Morrison 60 000 $ (1)
Salary Average Remaining : 60 000 $
Kristian Reichel 56 000 $ (1)
Salary Average Remaining : 56 000 $
Total Farm Players15
Salary Commitment
Year 2022 : 1 102 666 $
Year 2023 : 596 166 $
Year 2024 : 255 583 $
Year 2025 : 87 833 $
Salary Average Commitment
Year 2022 : 1 102 666 $
Year 2023 : 596 166 $
Year 2024 : 255 583 $
Year 2025 : 87 833 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 3837 - 50 $ - 0 - 0,00%
Luxury : 1200 - 150 $ - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 308 335 $
Pro Players Total Average Salaries60 633 732 $
Farm Players Total Salaries1 453 510 $
Farm Players Total Average Salaries1 461 510 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 326 500 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days319 125 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days333 202 $
Pro Estimated Expenses63 308 380 $
Farm Remaining Season Days190
Farm Expenses Per Days7 650 $
Farm Estimated Expenses1 453 500 $
Estimated Season Expenses64 761 880 $
Estimated Season Salary Cap60 768 730 $
Estimate Under Maximum Salary Cap of 66 000 000 $5 231 270 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 968 730 $
Current Bank Account162 396 921 $
Projected Bank Account97 635 041 $

Pro Players Salaries

Erik Karlsson 9 250 000 $ (3)
-Salary Average Remaining : 7 861 111 $
Evgeni Malkin 8 000 000 $ (1)
-Salary Average Remaining : 8 000 000 $
John Tavares 8 000 000 $ (3)
-Salary Average Remaining : 8 000 000 $
Torey Krug 5 500 000 $ (4)
-Salary Average Remaining : 4 642 857 $
Josh Morrissey 5 050 000 $ (2)
-Salary Average Remaining : 5 050 000 $
Reilly Smith 4 700 000 $ (5)
-Salary Average Remaining : 4 700 000 $
Teuvo Teravainen 4 350 000 $ (3)
-Salary Average Remaining : 4 350 000 $
Brendan Gallagher 4 000 000 $ (2)
-Salary Average Remaining : 3 571 429 $
Zach Hyman 3 275 000 $ (3)
-Salary Average Remaining : 3 275 000 $
Marco Scandella 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Dominic Toninato 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Alexandre Carrier 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Matt Martin 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Logan Thompson 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Nikolai Knyzhov 796 667 $ (2)
-Salary Average Remaining : 796 667 $
Charlie Lindgren 785 000 $ (1)
-Salary Average Remaining : 785 000 $
Jonah Gadjovich 783 333 $ (1)
-Salary Average Remaining : 783 333 $
Riley Nash 780 000 $ (4)
-Salary Average Remaining : 780 000 $
Sasha Chmelevski 778 335 $ (2)
-Salary Average Remaining : 778 335 $
Kurtis Gabriel 560 000 $ (2)
-Salary Average Remaining : 560 000 $
Mike Reilly 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 63 308 335 $
Year 2023 : 50 140 002 $
Year 2024 : 32 105 000 $
Year 2025 : 9 480 000 $
Salary Average Commitment
Year 2022 : 60 633 732 $
Year 2023 : 48 215 399 $
Year 2024 : 33 608 968 $
Year 2025 : 10 122 857 $
Salary Cap with 1 Way Contract
Year 2022 : 60 633 732 $
Year 2023 : 48 215 399 $
Year 2024 : 33 608 968 $
Year 2025 : 10 122 857 $

Farm Players Salaries

Alexander Nylander 100 000 $ (1)
Salary Average Remaining : 100 000 $
Juuso Valimaki 92 500 $ (1)
Salary Average Remaining : 92 500 $
Morgan Barron 92 500 $ (2)
Salary Average Remaining : 92 500 $
Logan Hutsko 86 700 $ (3)
Salary Average Remaining : 86 700 $
Sam Poulin 86 333 $ (4)
Salary Average Remaining : 86 333 $
Arvid Holm 84 583 $ (2)
Salary Average Remaining : 84 583 $
Hunter Jones 82 583 $ (2)
Salary Average Remaining : 82 583 $
Trey Fix-Wolansky 80 917 $ (3)
Salary Average Remaining : 80 917 $
Mac Hollowell 79 977 $ (3)
Salary Average Remaining : 79 977 $
Dillon Hamaliuk 78 917 $ (4)
Salary Average Remaining : 78 917 $
Ben Harpur 75 000 $ (2)
Salary Average Remaining : 75 000 $
Austin Poganski 75 000 $ (2)
Salary Average Remaining : 75 000 $
Antti Suomela 70 000 $ (1)
Salary Average Remaining : 70 000 $
Beck Warm 65 000 $ (3)
Salary Average Remaining : 65 000 $
Gavin Bayreuther 65 000 $ (1)
Salary Average Remaining : 65 000 $
Tommy Novak 65 000 $ (3)
Salary Average Remaining : 65 000 $
Felix Sandstrom 60 000 $ (4)
Salary Average Remaining : 60 000 $
Matt Bartkowski 57 500 $ (1)
Salary Average Remaining : 65 500 $
Chris Bigras 56 000 $ (4)
Salary Average Remaining : 56 000 $
Sebastian AhoD 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 453 510 $
Year 2023 : 1 068 510 $
Year 2024 : 658 844 $
Year 2025 : 281 250 $
Salary Average Commitment
Year 2022 : 1 461 510 $
Year 2023 : 1 068 510 $
Year 2024 : 658 844 $
Year 2025 : 281 250 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 144 $ - 0 - 0,00%
Level 2: 5150 - 84 $ - 0 - 0,00%
Level 3: 2650 - 59 $ - 0 - 0,00%
Level 4: 4300 - 36 $ - 0 - 0,00%
Luxury : 1050 - 316 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 400 833 $
Pro Players Total Average Salaries66 067 500 $
Farm Players Total Salaries1 729 001 $
Farm Players Total Average Salaries1 769 001 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 333 333 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days347 724 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 311 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days344 215 $
Pro Estimated Expenses65 400 850 $
Farm Remaining Season Days190
Farm Expenses Per Days9 100 $
Farm Estimated Expenses1 729 000 $
Estimated Season Expenses67 129 850 $
Estimated Season Salary Cap64 503 317 $
Estimate Under Maximum Salary Cap of 66 000 000 $1 496 683 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 15 703 317 $
Current Bank Account242 424 165 $
Projected Bank Account175 294 315 $

Pro Players Salaries

Ryan Getzlaf 6 000 000 $ (1)
-Salary Average Remaining : 6 666 667 $
Sean Couturier 5 300 000 $ (5)
-Salary Average Remaining : 5 300 000 $
Pavel Buchnevich 5 200 000 $ (5)
-Salary Average Remaining : 5 200 000 $
Josh Bailey 4 850 000 $ (3)
-Salary Average Remaining : 4 850 000 $
Tyler Myers 4 750 000 $ (3)
-Salary Average Remaining : 4 750 000 $
John Gibson 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Neal Pionk 4 500 000 $ (6)
-Salary Average Remaining : 4 500 000 $
Travis Konecny 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Oliver Bjorkstrand 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Christian Dvorak 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Cody Ceci 3 600 000 $ (1)
-Salary Average Remaining : 3 600 000 $
Scott Mayfield 2 800 000 $ (4)
-Salary Average Remaining : 2 800 000 $
Radek Faksa 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Dillon Dube 2 100 000 $ (2)
-Salary Average Remaining : 2 100 000 $
Jason Dickinson 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Trevor van Riemsdyk 1 500 000 $ (5)
-Salary Average Remaining : 1 500 000 $
Rocco Grimaldi 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Michael Anderson 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Trevor Zegras 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Nico Daws 850 833 $ (4)
-Salary Average Remaining : 850 833 $
Total Pro Players20
Salary Commitment
Year 2022 : 65 400 833 $
Year 2023 : 45 775 833 $
Year 2024 : 42 750 833 $
Year 2025 : 28 650 833 $
Salary Average Commitment
Year 2022 : 66 067 500 $
Year 2023 : 45 775 833 $
Year 2024 : 42 750 833 $
Year 2025 : 28 650 833 $
Salary Cap with 1 Way Contract
Year 2022 : 66 067 500 $
Year 2023 : 45 775 833 $
Year 2024 : 42 750 833 $
Year 2025 : 28 650 833 $

Farm Players Salaries

Joel Hanley 102 000 $ (2)
Salary Average Remaining : 102 000 $
Blake Hillman 100 000 $ (2)
Salary Average Remaining : 140 000 $
Steven Santini 100 000 $ (2)
Salary Average Remaining : 100 000 $
Hunter Shepard 95 000 $ (2)
Salary Average Remaining : 95 000 $
Shane Pinto 92 500 $ (2)
Salary Average Remaining : 92 500 $
Ian Mitchell 92 500 $ (2)
Salary Average Remaining : 92 500 $
Jamie Drysdale 92 500 $ (2)
Salary Average Remaining : 92 500 $
Simon Holmstrom 89 417 $ (2)
Salary Average Remaining : 89 417 $
Paul Carey 87 500 $ (2)
Salary Average Remaining : 87 500 $
Pavel Gogolev 83 417 $ (4)
Salary Average Remaining : 83 417 $
Joel Kellman 80 000 $ (2)
Salary Average Remaining : 80 000 $
Calen Addison 79 500 $ (3)
Salary Average Remaining : 79 500 $
Ivan Chekhovich 77 667 $ (2)
Salary Average Remaining : 77 667 $
Dan Renouf 70 000 $ (1)
Salary Average Remaining : 70 000 $
C.J. Suess 70 000 $ (2)
Salary Average Remaining : 70 000 $
Tyler Steenbergen 65 000 $ (1)
Salary Average Remaining : 65 000 $
Mikhail Vorobyev 65 000 $ (1)
Salary Average Remaining : 65 000 $
Tyler Weiss 65 000 $ (3)
Salary Average Remaining : 65 000 $
Clayton Phillips 57 500 $ (2)
Salary Average Remaining : 57 500 $
Mackenzie MacEachern 56 000 $ (2)
Salary Average Remaining : 56 000 $
Trent Miner 56 000 $ (3)
Salary Average Remaining : 56 000 $
Tomas Vomacka 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 729 001 $
Year 2023 : 1 529 001 $
Year 2024 : 283 917 $
Year 2025 : 83 417 $
Salary Average Commitment
Year 2022 : 1 769 001 $
Year 2023 : 1 569 001 $
Year 2024 : 283 917 $
Year 2025 : 83 417 $

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 4000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 3500 - 50 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 808 334 $
Pro Players Total Average Salaries64 854 167 $
Farm Players Total Salaries1 472 356 $
Farm Players Total Average Salaries1 472 356 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days341 338 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 749 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days341 096 $
Pro Estimated Expenses64 808 240 $
Farm Remaining Season Days190
Farm Expenses Per Days7 749 $
Farm Estimated Expenses1 472 310 $
Estimated Season Expenses66 280 550 $
Estimated Season Salary Cap66 326 530 $
Estimate Under Maximum Salary Cap of 66 000 000 $-326 530 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 17 526 530 $
Current Bank Account139 376 749 $
Projected Bank Account73 096 199 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (4)
-Salary Average Remaining : 12 000 000 $
Auston Matthews 9 500 000 $ (2)
-Salary Average Remaining : 9 500 000 $
Nikita Kucherov 7 500 000 $ (3)
-Salary Average Remaining : 7 500 000 $
Jonathan Huberdeau 6 325 000 $ (5)
-Salary Average Remaining : 6 325 000 $
Brent Burns (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 5 500 000 $
Robin Lehner 4 500 000 $ (2)
-Salary Average Remaining : 4 500 000 $
John Klingberg 4 500 000 $ (4)
-Salary Average Remaining : 4 500 000 $
Ryan Graves 3 500 000 $ (5)
-Salary Average Remaining : 3 500 000 $
Noel Acciari 1 300 000 $ (4)
-Salary Average Remaining : 1 300 000 $
Sean Kuraly 1 250 000 $ (2)
-Salary Average Remaining : 1 250 000 $
David Kampf 1 250 000 $ (4)
-Salary Average Remaining : 1 250 000 $
Kirby Dach 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Andrei Svechnikov 925 000 $ (1)
-Salary Average Remaining : 925 000 $
David Rittich 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Conor Timmins 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Artem Zub 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Alex Newhook 908 333 $ (2)
-Salary Average Remaining : 908 333 $
Yannick Weber 750 000 $ (2)
-Salary Average Remaining : 795 833 $
Josh Archibald 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Matthew Highmore 700 000 $ (4)
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 64 808 334 $
Year 2023 : 63 183 334 $
Year 2024 : 43 500 000 $
Year 2025 : 29 575 000 $
Salary Average Commitment
Year 2022 : 64 854 167 $
Year 2023 : 63 229 167 $
Year 2024 : 43 500 000 $
Year 2025 : 29 575 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 854 167 $
Year 2023 : 63 229 167 $
Year 2024 : 43 500 000 $
Year 2025 : 29 575 000 $

Farm Players Salaries

Josh Dunne 92 500 $ (3)
Salary Average Remaining : 92 500 $
Arttu Ruotsalainen 92 500 $ (2)
Salary Average Remaining : 92 500 $
Filip Lindberg 92 500 $ (4)
Salary Average Remaining : 92 500 $
Isaiah Saville 84 967 $ (4)
Salary Average Remaining : 84 967 $
Lukas Rousek 83 000 $ (4)
Salary Average Remaining : 83 000 $
Leon Gawanke 79 667 $ (2)
Salary Average Remaining : 79 667 $
Mikhail Berdin 75 833 $ (3)
Salary Average Remaining : 75 833 $
Cody McLeod 75 000 $ (2)
Salary Average Remaining : 75 000 $
Joachim Blichfeld 73 667 $ (1)
Salary Average Remaining : 73 667 $
Par Lindholm 70 000 $ (2)
Salary Average Remaining : 70 000 $
Michael McNiven 68 222 $ (2)
Salary Average Remaining : 68 222 $
Nick Boka 60 000 $ (7)
Salary Average Remaining : 60 000 $
Joseph LaBate 60 000 $ (3)
Salary Average Remaining : 60 000 $
Jordan Subban 60 000 $ (3)
Salary Average Remaining : 60 000 $
Ian McCoshen 60 000 $ (4)
Salary Average Remaining : 60 000 $
Francis Perron 60 000 $ (4)
Salary Average Remaining : 60 000 $
Ethan Prow 60 000 $ (4)
Salary Average Remaining : 60 000 $
Fredrik Olofsson 60 000 $ (4)
Salary Average Remaining : 60 000 $
Leevi Aaltonen 56 000 $ (4)
Salary Average Remaining : 56 000 $
Nikola Pasic 56 000 $ (4)
Salary Average Remaining : 56 000 $
Jack Dugan 52 500 $ (1)
Salary Average Remaining : 52 500 $
Ken Appleby 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 472 356 $
Year 2023 : 1 346 189 $
Year 2024 : 960 800 $
Year 2025 : 672 467 $
Salary Average Commitment
Year 2022 : 1 472 356 $
Year 2023 : 1 346 189 $
Year 2024 : 960 800 $
Year 2025 : 672 467 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 260 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 628 849 $
Pro Players Total Average Salaries40 793 664 $
Farm Players Total Salaries1 283 249 $
Farm Players Total Average Salaries1 323 249 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value4 571 429 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days214 703 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days6 964 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days213 836 $
Pro Estimated Expenses40 628 840 $
Farm Remaining Season Days190
Farm Expenses Per Days6 754 $
Farm Estimated Expenses1 283 260 $
Estimated Season Expenses41 912 100 $
Estimated Season Salary Cap46 688 159 $
Estimate Under Maximum Salary Cap of 66 000 000 $19 311 841 $
Estimate Over Minimum Salary Cap of 48 800 000 $ -2 111 841 $
Current Bank Account143 262 860 $
Projected Bank Account101 350 760 $

Pro Players Salaries

Jeff Skinner 7 900 000 $ (5)
-Salary Average Remaining : 7 900 000 $
Dominik Simon 6 700 000 $ (2)
-Salary Average Remaining : 6 700 000 $
Tomas Tatar 4 600 000 $ (2)
-Salary Average Remaining : 4 600 000 $
Marcus Pettersson 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Frank Vatrano 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Artturi Lehkonen 1 850 000 $ (1)
-Salary Average Remaining : 1 850 000 $
Trevor Lewis 1 600 000 $ (2)
-Salary Average Remaining : 1 600 000 $
Matt Grzelcyk 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Vinni Lettieri 1 255 555 $ (2)
-Salary Average Remaining : 1 420 370 $
Mike Vecchione 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Jeremy Swayman 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Justin Barron 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Tyce Thompson 912 500 $ (1)
-Salary Average Remaining : 912 500 $
Nils Hoglander 891 667 $ (2)
-Salary Average Remaining : 891 667 $
Ilya Lyubushkin 874 125 $ (1)
-Salary Average Remaining : 874 125 $
Marco Rossi 863 333 $ (4)
-Salary Average Remaining : 863 333 $
Juuso Riikola 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Mackenzie Entwistle 811 669 $ (2)
-Salary Average Remaining : 811 669 $
Cale Fleury 780 000 $ (2)
-Salary Average Remaining : 780 000 $
Karel Vejmelka 740 000 $ (1)
-Salary Average Remaining : 740 000 $
Matt Luff 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 40 628 849 $
Year 2023 : 31 202 224 $
Year 2024 : 11 763 333 $
Year 2025 : 8 763 333 $
Salary Average Commitment
Year 2022 : 40 793 664 $
Year 2023 : 31 367 039 $
Year 2024 : 11 763 333 $
Year 2025 : 8 763 333 $
Salary Cap with 1 Way Contract
Year 2022 : 40 793 664 $
Year 2023 : 31 367 039 $
Year 2024 : 11 763 333 $
Year 2025 : 8 763 333 $

Farm Players Salaries

Carter Hutton 220 000 $ (1)
Salary Average Remaining : 260 000 $
Dylan Holloway 92 500 $ (4)
Salary Average Remaining : 92 500 $
Mathias Brome 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jacob Perreault 92 500 $ (2)
Salary Average Remaining : 92 500 $
Joel Kiviranta 92 500 $ (2)
Salary Average Remaining : 92 500 $
Ty Emberson 85 333 $ (3)
Salary Average Remaining : 85 333 $
Samuel Bolduc 84 250 $ (2)
Salary Average Remaining : 84 250 $
Joel Blomqvist 82 500 $ (4)
Salary Average Remaining : 82 500 $
David Hrenak 82 000 $ (3)
Salary Average Remaining : 82 000 $
Vasili Ponomarev 81 333 $ (4)
Salary Average Remaining : 81 333 $
Bode Wilde 77 833 $ (2)
Salary Average Remaining : 77 833 $
Kevin Czuczman 70 000 $ (1)
Salary Average Remaining : 70 000 $
Anton Karlsson 70 000 $ (2)
Salary Average Remaining : 70 000 $
Evan Cormier 60 000 $ (2)
Salary Average Remaining : 60 000 $
Total Farm Players14
Salary Commitment
Year 2022 : 1 283 249 $
Year 2023 : 993 249 $
Year 2024 : 516 166 $
Year 2025 : 256 333 $
Salary Average Commitment
Year 2022 : 1 323 249 $
Year 2023 : 993 249 $
Year 2024 : 516 166 $
Year 2025 : 256 333 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 0 - 0,00%
Level 2: 5600 - 65 $ - 0 - 0,00%
Level 3: 2650 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 180 335 $
Pro Players Total Average Salaries57 880 335 $
Farm Players Total Salaries1 973 616 $
Farm Players Total Average Salaries1 973 616 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 666 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days304 633 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 387 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days306 212 $
Pro Estimated Expenses58 180 280 $
Farm Remaining Season Days190
Farm Expenses Per Days10 387 $
Farm Estimated Expenses1 973 530 $
Estimated Season Expenses60 153 810 $
Estimated Season Salary Cap61 520 300 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 479 700 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 720 300 $
Current Bank Account196 054 114 $
Projected Bank Account135 900 304 $

Pro Players Salaries

Jake Guentzel 6 600 000 $ (2)
-Salary Average Remaining : 6 600 000 $
Thomas Chabot 6 000 000 $ (5)
-Salary Average Remaining : 6 000 000 $
Nazem Kadri 5 750 000 $ (2)
-Salary Average Remaining : 5 750 000 $
Damon Severson 4 875 000 $ (6)
-Salary Average Remaining : 4 875 000 $
Joe Pavelski 4 750 000 $ (1)
-Salary Average Remaining : 4 750 000 $
Alex Tuch 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Brett Pesce 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Connor Brown 3 775 000 $ (4)
-Salary Average Remaining : 3 775 000 $
Thatcher Demko 3 750 000 $ (3)
-Salary Average Remaining : 3 750 000 $
Calle Jarnkrok 2 625 000 $ (1)
-Salary Average Remaining : 2 625 000 $
Andre Burakovsky 2 600 000 $ (1)
-Salary Average Remaining : 2 300 000 $
Jesper Fast 1 850 000 $ (1)
-Salary Average Remaining : 1 850 000 $
Riley Stillman 1 100 000 $ (2)
-Salary Average Remaining : 1 100 000 $
Austin Watson 1 100 000 $ (2)
-Salary Average Remaining : 1 100 000 $
Carson Soucy 995 001 $ (2)
-Salary Average Remaining : 995 001 $
Zach Aston-Reese 950 000 $ (3)
-Salary Average Remaining : 950 000 $
Quinn Hughes 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Morgan Frost 863 334 $ (2)
-Salary Average Remaining : 863 334 $
Noah Gregor 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Stuart Skinner 822 000 $ (2)
-Salary Average Remaining : 822 000 $
Viktor Arvidsson 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 58 180 335 $
Year 2023 : 45 430 335 $
Year 2024 : 27 350 000 $
Year 2025 : 18 650 000 $
Salary Average Commitment
Year 2022 : 57 880 335 $
Year 2023 : 45 430 335 $
Year 2024 : 27 350 000 $
Year 2025 : 18 650 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 880 335 $
Year 2023 : 45 430 335 $
Year 2024 : 27 350 000 $
Year 2025 : 18 650 000 $

Farm Players Salaries

Carter Rowney 145 000 $ (2)
Salary Average Remaining : 145 000 $
Cam Dineen 106 000 $ (1)
Salary Average Remaining : 106 000 $
Malcolm Subban 97 500 $ (1)
Salary Average Remaining : 97 500 $
Josh Wilkins 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alex Turcotte 92 500 $ (2)
Salary Average Remaining : 92 500 $
Wyatt Kalynuk 92 500 $ (3)
Salary Average Remaining : 92 500 $
Helge Grans 84 750 $ (4)
Salary Average Remaining : 84 750 $
Michal Teply 82 583 $ (2)
Salary Average Remaining : 82 583 $
Brennan Menell 82 500 $ (1)
Salary Average Remaining : 82 500 $
Sam Montembeault 80 000 $ (2)
Salary Average Remaining : 80 000 $
Samuel Fagemo 79 500 $ (2)
Salary Average Remaining : 79 500 $
Tyler Benson 79 250 $ (1)
Salary Average Remaining : 79 250 $
Nolan Patrick 75 000 $ (1)
Salary Average Remaining : 75 000 $
Cooper Marody 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jordy Bellerive 73 333 $ (3)
Salary Average Remaining : 73 333 $
Austin Wagner 72 200 $ (1)
Salary Average Remaining : 72 200 $
Reilly Walsh 70 000 $ (2)
Salary Average Remaining : 70 000 $
Anttoni Honka 70 000 $ (4)
Salary Average Remaining : 70 000 $
Demetrios Koumontzis 65 000 $ (3)
Salary Average Remaining : 65 000 $
Henry Thrun 65 000 $ (4)
Salary Average Remaining : 65 000 $
John St-Ivany 65 000 $ (3)
Salary Average Remaining : 65 000 $
Otto Somppi 60 000 $ (1)
Salary Average Remaining : 60 000 $
Matthew Phillips 60 000 $ (1)
Salary Average Remaining : 60 000 $
Marshall Warren 56 000 $ (4)
Salary Average Remaining : 56 000 $
Noah Cates 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players25
Salary Commitment
Year 2022 : 1 973 616 $
Year 2023 : 1 266 166 $
Year 2024 : 571 583 $
Year 2025 : 275 750 $
Salary Average Commitment
Year 2022 : 1 973 616 $
Year 2023 : 1 266 166 $
Year 2024 : 571 583 $
Year 2025 : 275 750 $

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 35 $ - 0 - 0,00%
Farm Level 2: 2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 878 194 $
Pro Players Total Average Salaries53 521 051 $
Farm Players Total Salaries1 812 392 $
Farm Players Total Average Salaries1 812 392 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days281 690 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 539 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days283 569 $
Pro Estimated Expenses53 878 110 $
Farm Remaining Season Days190
Farm Expenses Per Days9 539 $
Farm Estimated Expenses1 812 410 $
Estimated Season Expenses55 690 520 $
Estimated Season Salary Cap55 333 510 $
Estimate Under Maximum Salary Cap of 66 000 000 $10 666 490 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 6 533 510 $
Current Bank Account50 000 000 $
Projected Bank Account(5 690 520 $)

Pro Players Salaries

Taylor Hall 6 500 000 $ (1)
-Salary Average Remaining : 6 500 000 $
James van Riemsdyk 5 000 000 $ (3)
-Salary Average Remaining : 4 642 857 $
Jakob Silfverberg 4 444 444 $ (3)
-Salary Average Remaining : 4 444 444 $
Jonas Brodin 3 700 000 $ (5)
-Salary Average Remaining : 3 700 000 $
Anthony Beauvillier 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Erik Haula 3 200 000 $ (5)
-Salary Average Remaining : 3 200 000 $
Travis Hamonic 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Blake Coleman 3 000 000 $ (5)
-Salary Average Remaining : 3 000 000 $
Alex Nedeljkovic 2 800 000 $ (3)
-Salary Average Remaining : 2 800 000 $
Radko Gudas 2 700 000 $ (2)
-Salary Average Remaining : 2 700 000 $
Adin Hill 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Pierre Engvall 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Danton Heinen 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Rem Pitlick 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Andreas Johnsson 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Adam Pelech 1 600 000 $ (1)
-Salary Average Remaining : 1 600 000 $
Mason Appleton 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Haydn Fleury 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Travis Dermott 950 000 $ (1)
-Salary Average Remaining : 950 000 $
Matt Roy 833 750 $ (1)
-Salary Average Remaining : 833 750 $
Owen Tippett 650 000 $ (3)
-Salary Average Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 53 878 194 $
Year 2023 : 43 994 444 $
Year 2024 : 33 794 444 $
Year 2025 : 12 900 000 $
Salary Average Commitment
Year 2022 : 53 521 051 $
Year 2023 : 43 637 301 $
Year 2024 : 33 437 301 $
Year 2025 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 53 521 051 $
Year 2023 : 43 637 301 $
Year 2024 : 33 437 301 $
Year 2025 : 12 900 000 $

Farm Players Salaries

Josh Leivo 200 000 $ (1)
Salary Average Remaining : 200 000 $
Kale Clague 170 000 $ (4)
Salary Average Remaining : 170 000 $
Nicolas Aube-Kubel 157 300 $ (1)
Salary Average Remaining : 157 300 $
William Carrier 110 000 $ (2)
Salary Average Remaining : 110 000 $
Oliver Wahlstrom 92 500 $ (2)
Salary Average Remaining : 92 500 $
Jeremy Davies 92 500 $ (1)
Salary Average Remaining : 92 500 $
Jake Walman 91 000 $ (1)
Salary Average Remaining : 91 000 $
Ty Dellandrea 86 333 $ (3)
Salary Average Remaining : 86 333 $
Simon Lundmark 85 083 $ (4)
Salary Average Remaining : 85 083 $
Radim Zohorna 79 250 $ (3)
Salary Average Remaining : 79 250 $
Brett Murray 77 500 $ (3)
Salary Average Remaining : 77 500 $
Alex Barre-Boulet 75 926 $ (3)
Salary Average Remaining : 75 926 $
Spencer Martin 75 000 $ (2)
Salary Average Remaining : 75 000 $
Jansen Harkins 75 000 $ (1)
Salary Average Remaining : 75 000 $
Fredrik Karlstrom 70 000 $ (3)
Salary Average Remaining : 70 000 $
Daniel Sprong 70 000 $ (1)
Salary Average Remaining : 70 000 $
Daniel Vladar 70 000 $ (1)
Salary Average Remaining : 70 000 $
Michael McCarron 70 000 $ (2)
Salary Average Remaining : 70 000 $
Brendan Guhle 65 000 $ (3)
Salary Average Remaining : 65 000 $
Total Farm Players19
Salary Commitment
Year 2022 : 1 812 392 $
Year 2023 : 1 056 592 $
Year 2024 : 709 092 $
Year 2025 : 255 083 $
Salary Average Commitment
Year 2022 : 1 812 392 $
Year 2023 : 1 056 592 $
Year 2024 : 709 092 $
Year 2025 : 255 083 $

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 3500 - 99 $ - 0 - 0,00%
Level 4: 3000 - 75 $ - 0 - 0,00%
Luxury : 1500 - 395 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 378 001 $
Pro Players Total Average Salaries57 994 668 $
Farm Players Total Salaries1 766 554 $
Farm Players Total Average Salaries1 766 554 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days305 235 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days301 989 $
Pro Estimated Expenses57 377 910 $
Farm Remaining Season Days190
Farm Expenses Per Days9 298 $
Farm Estimated Expenses1 766 620 $
Estimated Season Expenses59 144 530 $
Estimated Season Salary Cap59 761 270 $
Estimate Under Maximum Salary Cap of 66 000 000 $6 238 730 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 10 961 270 $
Current Bank Account377 480 646 $
Projected Bank Account318 336 116 $

Pro Players Salaries

Brad Marchand 6 500 000 $ (3)
-Salary Average Remaining : 6 500 000 $
Max Pacioretty 6 000 000 $ (2)
-Salary Average Remaining : 5 200 000 $
Mark Stone 5 750 000 $ (5)
-Salary Average Remaining : 5 750 000 $
Mathew Barzal 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
John Carlson 4 750 000 $ (2)
-Salary Average Remaining : 4 750 000 $
Mark Giordano (1 Way Contract) 4 000 500 $ (1)
-Salary Average Remaining : 4 000 500 $
Rickard Rakell 3 950 000 $ (6)
-Salary Average Remaining : 3 950 000 $
Chandler Stephenson 3 800 000 $ (5)
-Salary Average Remaining : 3 800 000 $
Travis Sanheim 3 555 000 $ (2)
-Salary Average Remaining : 3 555 000 $
Jeff Petry 3 000 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Dylan DeMelo 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Anton Khudobin 1 625 000 $ (2)
-Salary Average Remaining : 1 625 000 $
Pius Suter 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Eeli Tolvanen 1 200 000 $ (3)
-Salary Average Remaining : 1 200 000 $
Erik Brannstrom 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Filip Zadina 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Henrik Borgstrom 900 000 $ (3)
-Salary Average Remaining : 900 000 $
Brandon Duhaime 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Eetu Luostarinen 897 501 $ (2)
-Salary Average Remaining : 897 501 $
Casey DeSmith 500 000 $ (2)
-Salary Average Remaining : 1 416 667 $
Total Pro Players20
Salary Commitment
Year 2022 : 57 378 001 $
Year 2023 : 42 427 501 $
Year 2024 : 24 100 000 $
Year 2025 : 15 500 000 $
Salary Average Commitment
Year 2022 : 57 994 668 $
Year 2023 : 41 544 168 $
Year 2024 : 24 100 000 $
Year 2025 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 994 668 $
Year 2023 : 41 544 168 $
Year 2024 : 24 100 000 $
Year 2025 : 15 500 000 $

Farm Players Salaries

Mackenzie Blackwood 400 000 $ (3)
Salary Average Remaining : 400 000 $
Ryan Murray 100 000 $ (3)
Salary Average Remaining : 100 000 $
Cam York 88 083 $ (3)
Salary Average Remaining : 88 083 $
Angus Crookshank 85 556 $ (2)
Salary Average Remaining : 85 556 $
Oskar Back 85 083 $ (3)
Salary Average Remaining : 85 083 $
Amir Miftakhov 83 833 $ (3)
Salary Average Remaining : 83 833 $
Blake McLaughlin 82 500 $ (3)
Salary Average Remaining : 82 500 $
Egor Sokolov 81 833 $ (3)
Salary Average Remaining : 81 833 $
Stelio Mattheos 80 917 $ (1)
Salary Average Remaining : 80 917 $
Tyler Tucker 80 833 $ (3)
Salary Average Remaining : 80 833 $
Jared McIsaac 76 417 $ (3)
Salary Average Remaining : 76 417 $
Joel Teasdale 76 333 $ (1)
Salary Average Remaining : 76 333 $
Olli Juolevi 75 000 $ (2)
Salary Average Remaining : 75 000 $
Adam Brooks 75 000 $ (2)
Salary Average Remaining : 75 000 $
Markus Nutivaara 67 500 $ (2)
Salary Average Remaining : 67 500 $
Jonathan Davidsson 66 667 $ (1)
Salary Average Remaining : 66 667 $
Brett Brochu 56 000 $ (2)
Salary Average Remaining : 56 000 $
Cedric Pare 52 500 $ (2)
Salary Average Remaining : 52 500 $
Noel Hoefenmayer 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players19
Salary Commitment
Year 2022 : 1 766 554 $
Year 2023 : 1 542 637 $
Year 2024 : 1 078 582 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 766 554 $
Year 2023 : 1 542 637 $
Year 2024 : 1 078 582 $
Year 2025 : 0 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 434 167 $
Pro Players Total Average Salaries56 934 167 $
Farm Players Total Salaries1 655 867 $
Farm Players Total Average Salaries1 655 867 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days299 654 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days302 285 $
Pro Estimated Expenses57 434 150 $
Farm Remaining Season Days190
Farm Expenses Per Days8 715 $
Farm Estimated Expenses1 655 850 $
Estimated Season Expenses59 090 000 $
Estimated Season Salary Cap58 590 110 $
Estimate Under Maximum Salary Cap of 66 000 000 $7 409 890 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 9 790 110 $
Current Bank Account232 921 791 $
Projected Bank Account173 831 791 $

Pro Players Salaries

Tyler Seguin 8 800 000 $ (5)
-Salary Average Remaining : 8 800 000 $
Vladimir Tarasenko 7 500 000 $ (2)
-Salary Average Remaining : 7 000 000 $
Matt Duchene 6 500 000 $ (4)
-Salary Average Remaining : 6 500 000 $
Ryan Ellis 6 400 000 $ (5)
-Salary Average Remaining : 6 400 000 $
Pierre-Luc Dubois 4 850 000 $ (2)
-Salary Average Remaining : 4 850 000 $
Mike Matheson 3 900 000 $ (3)
-Salary Average Remaining : 3 900 000 $
Nikita Gusev 3 800 000 $ (3)
-Salary Average Remaining : 3 800 000 $
Joel Armia 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Kasperi Kapanen 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Chris Wagner 1 000 000 $ (4)
-Salary Average Remaining : 1 000 000 $
Callan Foote 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Justin Danforth 975 000 $ (4)
-Salary Average Remaining : 975 000 $
Tobias Bjornfot 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Urho Vaakanainen 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Dylan Samberg 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Calvin Pickard 915 000 $ (1)
-Salary Average Remaining : 915 000 $
Sammy Blais 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Sean Durzi 809 167 $ (3)
-Salary Average Remaining : 809 167 $
Jack Campbell 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jayson Megna 560 000 $ (4)
-Salary Average Remaining : 560 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 57 434 167 $
Year 2023 : 53 944 167 $
Year 2024 : 36 744 167 $
Year 2025 : 27 235 000 $
Salary Average Commitment
Year 2022 : 56 934 167 $
Year 2023 : 53 444 167 $
Year 2024 : 36 744 167 $
Year 2025 : 27 235 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 934 167 $
Year 2023 : 53 444 167 $
Year 2024 : 36 744 167 $
Year 2025 : 27 235 000 $

Farm Players Salaries

Jacob Larsson 100 000 $ (1)
Salary Average Remaining : 100 000 $
Adam Beckman 92 500 $ (2)
Salary Average Remaining : 92 500 $
Jack Drury 92 500 $ (3)
Salary Average Remaining : 92 500 $
Filip Johansson 89 500 $ (3)
Salary Average Remaining : 89 500 $
Ryan O'Rourke 88 667 $ (2)
Salary Average Remaining : 88 667 $
Jett Woo 86 083 $ (3)
Salary Average Remaining : 86 083 $
Samuel Ersson 85 917 $ (3)
Salary Average Remaining : 85 917 $
Ole Bjorgvik Holm 84 533 $ (4)
Salary Average Remaining : 84 533 $
Antti Tuomisto 82 500 $ (4)
Salary Average Remaining : 82 500 $
Jackson Lacombe 82 500 $ (4)
Salary Average Remaining : 82 500 $
John Lethemon 82 500 $ (4)
Salary Average Remaining : 82 500 $
Olivier Rodrigue 79 500 $ (3)
Salary Average Remaining : 79 500 $
Gabriel Fortier 79 167 $ (3)
Salary Average Remaining : 79 167 $
Anthony Bitetto 77 000 $ (1)
Salary Average Remaining : 77 000 $
Artur Kayumov 75 000 $ (1)
Salary Average Remaining : 75 000 $
Ilya Nikolaev 70 000 $ (4)
Salary Average Remaining : 70 000 $
Nikita Nesterov 70 000 $ (1)
Salary Average Remaining : 70 000 $
Jake Kielly 70 000 $ (3)
Salary Average Remaining : 70 000 $
Maxwell Crozier 56 000 $ (4)
Salary Average Remaining : 56 000 $
Curtis McKenzie 56 000 $ (4)
Salary Average Remaining : 56 000 $
Ethan Keppen 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 655 867 $
Year 2023 : 1 333 867 $
Year 2024 : 1 152 700 $
Year 2025 : 514 033 $
Salary Average Commitment
Year 2022 : 1 655 867 $
Year 2023 : 1 333 867 $
Year 2024 : 1 152 700 $
Year 2025 : 514 033 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 4000 - 98 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 50 $ - 0 - 0,00%
Farm Level 2: 2000 - 20 $ - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 775 404 $
Pro Players Total Average Salaries63 775 404 $
Farm Players Total Salaries2 083 833 $
Farm Players Total Average Salaries2 235 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days335 660 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days11 765 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days335 660 $
Pro Estimated Expenses63 775 400 $
Farm Remaining Season Days190
Farm Expenses Per Days10 968 $
Farm Estimated Expenses2 083 920 $
Estimated Season Expenses65 859 320 $
Estimated Season Salary Cap66 010 750 $
Estimate Under Maximum Salary Cap of 66 000 000 $-10 750 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 17 210 750 $
Current Bank Account54 748 390 $
Projected Bank Account(11 110 930 $)

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 9 000 000 $ (2)
-Salary Average Remaining : 9 000 000 $
Jamie Benn 6 600 000 $ (1)
-Salary Average Remaining : 6 600 000 $
Brandon Saad 4 890 000 $ (4)
-Salary Average Remaining : 4 890 000 $
Nick Leddy 4 650 000 $ (1)
-Salary Average Remaining : 4 650 000 $
Brandon Montour 4 500 000 $ (4)
-Salary Average Remaining : 4 500 000 $
Roope Hintz 4 500 000 $ (1)
-Salary Average Remaining : 4 500 000 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Sean Monahan 4 201 736 $ (1)
-Salary Average Remaining : 4 201 736 $
William Karlsson 3 800 000 $ (3)
-Salary Average Remaining : 3 800 000 $
Olli Maatta 3 250 000 $ (1)
-Salary Average Remaining : 3 250 000 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Adam Lowry 2 200 000 $ (4)
-Salary Average Remaining : 2 200 000 $
Zach Sanford 1 867 000 $ (1)
-Salary Average Remaining : 1 867 000 $
Jimmy Vesey 1 750 000 $ (3)
-Salary Average Remaining : 1 750 000 $
Nicholas Merkley 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Jesperi Kotkaniemi 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Mattias Samuelsson 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Lucas Raymond 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Anthony Stolarz 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Nicolas Hague 791 668 $ (2)
-Salary Average Remaining : 791 668 $
Total Pro Players20
Salary Commitment
Year 2022 : 63 775 404 $
Year 2023 : 35 281 668 $
Year 2024 : 23 490 000 $
Year 2025 : 12 515 000 $
Salary Average Commitment
Year 2022 : 63 775 404 $
Year 2023 : 35 781 668 $
Year 2024 : 23 490 000 $
Year 2025 : 12 515 000 $
Salary Cap with 1 Way Contract
Year 2022 : 63 775 404 $
Year 2023 : 35 781 668 $
Year 2024 : 23 490 000 $
Year 2025 : 12 515 000 $

Farm Players Salaries

Jason Demers 300 000 $ (2)
Salary Average Remaining : 425 000 $
Alexandar Georgiev 152 500 $ (1)
Salary Average Remaining : 152 500 $
Jon Merrill 95 000 $ (1)
Salary Average Remaining : 95 000 $
Shane Bowers 92 500 $ (2)
Salary Average Remaining : 92 500 $
Tyler Madden 92 500 $ (3)
Salary Average Remaining : 92 500 $
Ryan Suzuki 89 417 $ (3)
Salary Average Remaining : 89 417 $
Karl Henriksson 87 000 $ (4)
Salary Average Remaining : 87 000 $
Cole Schwindt 87 000 $ (3)
Salary Average Remaining : 87 000 $
Brett Leason 84 250 $ (1)
Salary Average Remaining : 84 250 $
Samuel Helenius 82 833 $ (4)
Salary Average Remaining : 82 833 $
Daniil Tarasov 82 500 $ (2)
Salary Average Remaining : 82 500 $
Albin Eriksson 82 500 $ (3)
Salary Average Remaining : 82 500 $
David Gustafsson 81 750 $ (1)
Salary Average Remaining : 81 750 $
Justin Almeida 80 917 $ (3)
Salary Average Remaining : 80 917 $
Kody Clark 80 833 $ (3)
Salary Average Remaining : 80 833 $
Riley Damiani 80 333 $ (3)
Salary Average Remaining : 80 333 $
Jan Jenik 79 500 $ (3)
Salary Average Remaining : 79 500 $
Kevin Bahl 79 500 $ (3)
Salary Average Remaining : 79 500 $
Tim Gettinger 77 000 $ (1)
Salary Average Remaining : 77 000 $
Lucas Johansen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Xavier Bernard 65 000 $ (3)
Salary Average Remaining : 65 000 $
Tanner Fritz 56 000 $ (2)
Salary Average Remaining : 82 500 $
Total Farm Players22
Salary Commitment
Year 2022 : 2 083 833 $
Year 2023 : 1 518 333 $
Year 2024 : 987 333 $
Year 2025 : 169 833 $
Salary Average Commitment
Year 2022 : 2 235 333 $
Year 2023 : 1 669 833 $
Year 2024 : 987 333 $
Year 2025 : 169 833 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 140 $ - 0 - 0,00%
Level 2: 7000 - 80 $ - 0 - 0,00%
Level 3: 4000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 300 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 353 338 $
Pro Players Total Average Salaries64 070 005 $
Farm Players Total Salaries1 935 334 $
Farm Players Total Average Salaries1 935 334 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days337 211 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 186 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days328 175 $
Pro Estimated Expenses62 353 250 $
Farm Remaining Season Days190
Farm Expenses Per Days10 186 $
Farm Estimated Expenses1 935 340 $
Estimated Season Expenses64 288 590 $
Estimated Season Salary Cap66 005 430 $
Estimate Under Maximum Salary Cap of 66 000 000 $-5 430 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 17 205 430 $
Current Bank Account95 474 689 $
Projected Bank Account31 186 099 $

Pro Players Salaries

Johnny Gaudreau 8 900 000 $ (5)
-Salary Average Remaining : 8 900 000 $
Evgeny Kuznetsov 7 000 000 $ (4)
-Salary Average Remaining : 7 000 000 $
Kevin Hayes 6 400 000 $ (2)
-Salary Average Remaining : 6 500 000 $
Alex Ovechkin 6 000 000 $ (1)
-Salary Average Remaining : 7 616 667 $
Drew Doughty 5 800 000 $ (2)
-Salary Average Remaining : 5 800 000 $
Mika Zibanejad 4 650 000 $ (4)
-Salary Average Remaining : 4 650 000 $
Mathew Dumba 3 900 000 $ (1)
-Salary Average Remaining : 3 900 000 $
Kaapo Kahkonen 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Average Remaining : 3 100 000 $
Brandon Carlo 2 100 000 $ (1)
-Salary Average Remaining : 2 100 000 $
Frederick Gaudreau 1 950 000 $ (4)
-Salary Average Remaining : 1 950 000 $
Justin Holl 1 400 000 $ (2)
-Salary Average Remaining : 1 400 000 $
Johan Larsson 1 300 000 $ (2)
-Salary Average Remaining : 1 300 000 $
Eric Robinson 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Joel Farabee 925 004 $ (2)
-Salary Average Remaining : 925 004 $
Alexandre Texier 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Ryan Carpenter 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Jonas Siegenthaler 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Cale Makar 880 834 $ (2)
-Salary Average Remaining : 880 834 $
Lukas Dostal 822 500 $ (3)
-Salary Average Remaining : 822 500 $
Total Pro Players20
Salary Commitment
Year 2022 : 62 353 338 $
Year 2023 : 47 528 338 $
Year 2024 : 29 922 500 $
Year 2025 : 22 500 000 $
Salary Average Commitment
Year 2022 : 64 070 005 $
Year 2023 : 47 728 338 $
Year 2024 : 29 922 500 $
Year 2025 : 22 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 070 005 $
Year 2023 : 47 728 338 $
Year 2024 : 29 922 500 $
Year 2025 : 22 500 000 $

Farm Players Salaries

Erik Gustafsson 330 000 $ (3)
Salary Average Remaining : 330 000 $
Jack Johnson 130 000 $ (1)
Salary Average Remaining : 130 000 $
Kyle Capobianco 110 000 $ (4)
Salary Average Remaining : 110 000 $
Aleksi Heponiemi 92 500 $ (2)
Salary Average Remaining : 92 500 $
Timothy Liljegren 86 333 $ (1)
Salary Average Remaining : 86 333 $
Brett Ritchie 85 000 $ (2)
Salary Average Remaining : 85 000 $
Markus Phillips 79 667 $ (2)
Salary Average Remaining : 79 667 $
Aidan Dudas 78 667 $ (3)
Salary Average Remaining : 78 667 $
Matthew Villalta 77 833 $ (1)
Salary Average Remaining : 77 833 $
Maksim Sushko 77 500 $ (2)
Salary Average Remaining : 77 500 $
Semyon Der-Arguchintsev 76 667 $ (3)
Salary Average Remaining : 76 667 $
Filip Hallander 76 417 $ (3)
Salary Average Remaining : 76 417 $
Brett Lernout 75 000 $ (1)
Salary Average Remaining : 75 000 $
Givani Smith 75 000 $ (2)
Salary Average Remaining : 75 000 $
Ivan Lodnia 74 750 $ (2)
Salary Average Remaining : 74 750 $
Sheldon Rempal 70 000 $ (1)
Salary Average Remaining : 70 000 $
Bulat Shafigullin 70 000 $ (3)
Salary Average Remaining : 70 000 $
Max Gildon 70 000 $ (2)
Salary Average Remaining : 70 000 $
Stanislav Demin 70 000 $ (3)
Salary Average Remaining : 70 000 $
Case McCarthy 65 000 $ (4)
Salary Average Remaining : 65 000 $
Matej Tomek 65 000 $ (1)
Salary Average Remaining : 65 000 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 935 334 $
Year 2023 : 1 431 168 $
Year 2024 : 876 751 $
Year 2025 : 175 000 $
Salary Average Commitment
Year 2022 : 1 935 334 $
Year 2023 : 1 431 168 $
Year 2024 : 876 751 $
Year 2025 : 175 000 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 239 006 $
Pro Players Total Average Salaries62 239 006 $
Farm Players Total Salaries1 889 085 $
Farm Players Total Average Salaries1 889 085 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days327 574 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 943 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days327 574 $
Pro Estimated Expenses62 239 060 $
Farm Remaining Season Days190
Farm Expenses Per Days9 943 $
Farm Estimated Expenses1 889 170 $
Estimated Season Expenses64 128 230 $
Estimated Season Salary Cap64 128 230 $
Estimate Under Maximum Salary Cap of 66 000 000 $1 871 770 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 15 328 230 $
Current Bank Account137 197 525 $
Projected Bank Account73 069 295 $

Pro Players Salaries

Shea Theodore 5 200 000 $ (1)
-Salary Average Remaining : 5 200 000 $
Vincent Trocheck 5 200 000 $ (6)
-Salary Average Remaining : 5 200 000 $
J.T. Miller 5 100 000 $ (4)
-Salary Average Remaining : 5 100 000 $
Colton Parayko 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Zach Werenski 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Jacob Markstrom 4 900 000 $ (4)
-Salary Average Remaining : 4 900 000 $
Mikhail Sergachev 3 900 000 $ (2)
-Salary Average Remaining : 3 900 000 $
Kirill Kaprizov 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Yanni Gourde 3 750 000 $ (3)
-Salary Average Remaining : 3 750 000 $
Elias Lindholm 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Tomas Hertl 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
J.T. Compher 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Marcus Foligno 2 875 000 $ (2)
-Salary Average Remaining : 2 875 000 $
Joel Edmundson 2 800 000 $ (4)
-Salary Average Remaining : 2 800 000 $
Josh Brown 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Jaycob Megna 969 006 $ (1)
-Salary Average Remaining : 969 006 $
Elias Pettersson 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Nathan Bastian 820 000 $ (2)
-Salary Average Remaining : 820 000 $
Alex Lyon 800 000 $ (4)
-Salary Average Remaining : 800 000 $
Philippe Myers 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 62 239 006 $
Year 2023 : 39 645 000 $
Year 2024 : 28 550 000 $
Year 2025 : 23 800 000 $
Salary Average Commitment
Year 2022 : 62 239 006 $
Year 2023 : 39 645 000 $
Year 2024 : 28 550 000 $
Year 2025 : 23 800 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 239 006 $
Year 2023 : 39 645 000 $
Year 2024 : 28 550 000 $
Year 2025 : 23 800 000 $

Farm Players Salaries

Tim Schaller 100 000 $ (4)
Salary Average Remaining : 100 000 $
Mikko Lehtonen 92 500 $ (3)
Salary Average Remaining : 92 500 $
Gaetan Haas 92 500 $ (1)
Salary Average Remaining : 92 500 $
Jack Rathbone 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alex Vlasic 91 667 $ (4)
Salary Average Remaining : 91 667 $
Jakub Zboril 90 000 $ (1)
Salary Average Remaining : 90 000 $
Layton Ahac 89 750 $ (2)
Salary Average Remaining : 89 750 $
Sam Miletic 89 417 $ (3)
Salary Average Remaining : 89 417 $
Joe Veleno 89 417 $ (3)
Salary Average Remaining : 89 417 $
Philip Tomasino 89 417 $ (3)
Salary Average Remaining : 89 417 $
Kim Nousiainen 85 917 $ (4)
Salary Average Remaining : 85 917 $
Byron Froese 85 000 $ (2)
Salary Average Remaining : 85 000 $
Mark Kastelic 82 167 $ (2)
Salary Average Remaining : 82 167 $
John Hayden 80 000 $ (6)
Salary Average Remaining : 80 000 $
Kaden Fulcher 80 000 $ (2)
Salary Average Remaining : 80 000 $
Kaedan Korczak 79 500 $ (2)
Salary Average Remaining : 79 500 $
Antoine Morand 77 833 $ (2)
Salary Average Remaining : 77 833 $
Boris Katchouk 75 000 $ (2)
Salary Average Remaining : 75 000 $
Sean Day 75 000 $ (2)
Salary Average Remaining : 75 000 $
Dakota Mermis 65 500 $ (2)
Salary Average Remaining : 65 500 $
Ethan Phillips 65 000 $ (4)
Salary Average Remaining : 65 000 $
Daniil Chechelev 65 000 $ (4)
Salary Average Remaining : 65 000 $
Otto Kivenmaki 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 889 085 $
Year 2023 : 1 706 585 $
Year 2024 : 904 335 $
Year 2025 : 487 584 $
Salary Average Commitment
Year 2022 : 1 889 085 $
Year 2023 : 1 706 585 $
Year 2024 : 904 335 $
Year 2025 : 487 584 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 70 $ - 0 - 0,00%
Level 3: 2500 - 55 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1500 - 195 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 575 005 $
Pro Players Total Average Salaries63 003 576 $
Farm Players Total Salaries2 487 632 $
Farm Players Total Average Salaries2 487 632 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days331 598 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days13 093 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days334 605 $
Pro Estimated Expenses63 574 950 $
Farm Remaining Season Days190
Farm Expenses Per Days13 093 $
Farm Estimated Expenses2 487 670 $
Estimated Season Expenses66 062 620 $
Estimated Season Salary Cap65 491 290 $
Estimate Under Maximum Salary Cap of 66 000 000 $508 710 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 16 691 290 $
Current Bank Account125 852 661 $
Projected Bank Account59 790 041 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (3)
-Salary Average Remaining : 6 650 000 $
Juuse Saros 5 000 000 $ (6)
-Salary Average Remaining : 5 000 000 $
Jordan Staal 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Ryan Johansen 5 000 000 $ (4)
-Salary Average Remaining : 5 000 000 $
Antti Raanta 4 000 000 $ (3)
-Salary Average Remaining : 3 428 571 $
Tage Thompson 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
David Savard 4 000 000 $ (5)
-Salary Average Remaining : 4 000 000 $
T.J. Brodie 3 800 000 $ (4)
-Salary Average Remaining : 3 800 000 $
Anthony DeAngelo 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Andrew Mangiapane 3 300 000 $ (2)
-Salary Average Remaining : 3 300 000 $
Trevor Moore 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Jack Roslovic 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Conor Sheary 2 800 000 $ (5)
-Salary Average Remaining : 2 800 000 $
Calvin de Haan 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Miles Wood 2 200 000 $ (3)
-Salary Average Remaining : 2 200 000 $
Ian Cole 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Nicolas Roy 1 250 000 $ (1)
-Salary Average Remaining : 1 250 000 $
Dominik Kubalik 925 005 $ (2)
-Salary Average Remaining : 925 005 $
Michael Rasmussen 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Alexis Lafreniere 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Total Pro Players20
Salary Commitment
Year 2022 : 63 575 005 $
Year 2023 : 50 600 005 $
Year 2024 : 43 450 000 $
Year 2025 : 20 600 000 $
Salary Average Commitment
Year 2022 : 63 003 576 $
Year 2023 : 50 028 576 $
Year 2024 : 41 878 571 $
Year 2025 : 20 600 000 $
Salary Cap with 1 Way Contract
Year 2022 : 63 003 576 $
Year 2023 : 50 028 576 $
Year 2024 : 41 878 571 $
Year 2025 : 20 600 000 $

Farm Players Salaries

Kevin Labanc 340 000 $ (2)
Salary Average Remaining : 340 000 $
Ryan Dzingel 300 000 $ (5)
Salary Average Remaining : 300 000 $
Patrik Nemeth 190 000 $ (4)
Salary Average Remaining : 190 000 $
Jacob Middleton 170 000 $ (3)
Salary Average Remaining : 170 000 $
Cedric Paquette 120 000 $ (2)
Salary Average Remaining : 120 000 $
Frederik Gauthier 120 000 $ (3)
Salary Average Remaining : 120 000 $
Collin Delia 100 000 $ (2)
Salary Average Remaining : 100 000 $
Alexei Melnichuk 92 500 $ (1)
Salary Average Remaining : 92 500 $
Maxim Mamin 90 000 $ (1)
Salary Average Remaining : 90 000 $
Philip Broberg 86 333 $ (4)
Salary Average Remaining : 86 333 $
Jamieson Rees 85 333 $ (3)
Salary Average Remaining : 85 333 $
Colten Ellis 85 083 $ (4)
Salary Average Remaining : 85 083 $
Gianni Fairbrother 84 833 $ (4)
Salary Average Remaining : 84 833 $
Karson Kuhlman 77 500 $ (1)
Salary Average Remaining : 77 500 $
Sam Lafferty 76 750 $ (1)
Salary Average Remaining : 76 750 $
Max Lajoie 75 000 $ (2)
Salary Average Remaining : 75 000 $
William Lockwood 75 000 $ (2)
Salary Average Remaining : 75 000 $
Glenn Gawdin 70 000 $ (1)
Salary Average Remaining : 70 000 $
Nic Petan 69 300 $ (1)
Salary Average Remaining : 69 300 $
Dylan Coghlan 60 000 $ (4)
Salary Average Remaining : 60 000 $
Jeffrey Viel 60 000 $ (1)
Salary Average Remaining : 60 000 $
Dmitrij Jaskin 60 000 $ (1)
Salary Average Remaining : 60 000 $
Total Farm Players22
Salary Commitment
Year 2022 : 2 487 632 $
Year 2023 : 1 891 582 $
Year 2024 : 1 181 582 $
Year 2025 : 806 249 $
Salary Average Commitment
Year 2022 : 2 487 632 $
Year 2023 : 1 891 582 $
Year 2024 : 1 181 582 $
Year 2025 : 806 249 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 66 000 000 $
Available Cap Space

Over Minimum of
48 800 000 $

Pro Players

Farm Players

Total Players

Anaheim 152 090 377 $ 53 792 800 $ 12 207 200 $ 4 992 800 $ 201232
Boston 163 463 462 $ 58 270 150 $ 7 729 850 $ 9 470 150 $ 202545
Buffalo 139 380 579 $ 61 741 260 $ 4 258 740 $ 12 941 260 $ 202141
Calgary 259 765 666 $ 62 340 140 $ 3 659 860 $ 13 540 140 $ 192342
Caroline 136 893 380 $ 61 390 244 $ 4 609 756 $ 12 590 244 $ 201939
Chicago 426 141 541 $ 56 882 363 $ 9 117 637 $ 8 082 363 $ 202646
Colorado 253 084 213 $ 62 344 960 $ 3 655 040 $ 13 544 960 $ 202242
Columbus 241 293 001 $ 52 509 811 $ 13 490 189 $ 3 709 811 $ 202141
Dallas 106 997 821 $ 60 246 720 $ 5 753 280 $ 11 446 720 $ 202141
Detroit 314 952 387 $ 63 894 389 $ 2 105 611 $ 15 094 389 $ 202242
Edmonton 175 305 839 $ 58 094 210 $ 7 905 790 $ 9 294 210 $ 202141
Hartford 218 742 458 $ 59 911 560 $ 6 088 440 $ 11 111 560 $ 202141
Islanders 161 303 749 $ 62 862 231 $ 3 137 769 $ 14 062 231 $ 212243
Kansas City 240 284 851 $ 56 731 170 $ 9 268 830 $ 7 931 170 $ 211839
LA Kings 228 021 132 $ 71 890 750 $ -5 890 750 $ 23 090 750 $ 211839
Las Vegas 117 388 116 $ 49 328 180 $ 16 671 820 $ 528 180 $ 201737
Minnesota 66 853 317 $ 50 339 930 $ 15 660 070 $ 1 539 930 $ 202242
Montreal 220 032 029 $ 63 417 110 $ 2 582 890 $ 14 617 110 $ 202343
Nashville 205 062 011 $ 56 576 686 $ 9 423 314 $ 7 776 686 $ 242448
Ottawa 283 915 871 $ 61 469 490 $ 4 530 510 $ 12 669 490 $ 211536
Philadelphie 162 396 921 $ 60 768 730 $ 5 231 270 $ 11 968 730 $ 212041
Pittsburgh 242 424 165 $ 64 503 317 $ 1 496 683 $ 15 703 317 $ 202242
Quebec 139 376 749 $ 66 326 530 $ -326 530 $ 17 526 530 $ 202242
Rangers 143 262 860 $ 46 688 159 $ 19 311 841 $ -2 111 841 $ 211435
San Jose 196 054 114 $ 61 520 300 $ 4 479 700 $ 12 720 300 $ 212546
Seattle 50 000 000 $ 55 333 510 $ 10 666 490 $ 6 533 510 $ 211940
St-Louis 377 480 646 $ 59 761 270 $ 6 238 730 $ 10 961 270 $ 201939
Tampa Bay 232 921 791 $ 58 590 110 $ 7 409 890 $ 9 790 110 $ 202141
Toronto 54 748 390 $ 66 010 750 $ -10 750 $ 17 210 750 $ 202242
Vancouver 95 474 689 $ 66 005 430 $ -5 430 $ 17 205 430 $ 202141
Washington 137 197 525 $ 64 128 230 $ 1 871 770 $ 15 328 230 $ 202343
Winnipeg 125 852 661 $ 65 491 290 $ 508 710 $ 16 691 290 $ 202242