Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 3000 - $40 - 0 - 0,00%
Luxury : 1500 - $325 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,743,335
Pro Players Total Average Salaries$42,743,335
Farm Players Total Salaries$1,125,166
Farm Players Total Average Salaries$1,125,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$222,622
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$5,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$222,622
Pro Estimated Expenses$42,743,424
Farm Remaining Season Days192
Farm Expenses Per Days$5,860
Farm Estimated Expenses$1,125,120
Estimated Season Expenses$43,868,544
Estimated Season Salary Cap$42,743,424
Estimate Under Maximum Salary Cap of $66,000,000$23,256,576
Estimate Over Minimum Salary Cap of $48,800,000 -$6,056,576
Current Bank Account$165,648,249
Projected Bank Account$121,779,705

Pro Players Salaries

Mitch Marner $8,000,000 (5)
-Salary Average Remaining : $8,000,000
Justin Faulk (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,750,000
Mike Hoffman (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $4,700,000
Josh Anderson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Ryan Pulock (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Philipp Grubauer (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $3,150,000
Robby Fabbri $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Scott Mayfield (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $2,800,000
Alex Chiasson (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $2,100,000
Tyler Pitlick (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $1,325,000
Corey Schueneman (1 Way Contract) $1,255,000 (2)
-Salary Average Remaining : $1,255,000
Nic Dowd (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Trent Frederic $950,000 (1)
-Salary Average Remaining : $950,000
Jack Quinn $925,000 (1)
-Salary Average Remaining : $925,000
Joshua Norris $925,000 (1)
-Salary Average Remaining : $925,000
Nick Suzuki $863,335 (1)
-Salary Average Remaining : $863,335
Victor Mete $0 (0)
Alex Galchenyuk (1 Way Contract) $0 (0)
Aaron Ekblad $0 (0)
Michael Hutchinson (1 Way Contract) $0 (0)
Connor Carrick (1 Way Contract) $0 (0)
Olli Maatta (1 Way Contract) $0 (0)
Kevin Gravel (1 Way Contract) $0 (0)
Madison Bowey (1 Way Contract) $0 (0)
Dakota Joshua $0 (0)
Christopher Gibson (1 Way Contract) $0 (0)
Jonny Brodzinski (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $42,743,335
Year 2024 : $25,205,000
Year 2025 : $10,800,000
Year 2026 : $8,000,000
Salary Average Commitment
Year 2023 : $42,743,335
Year 2024 : $25,205,000
Year 2025 : $10,800,000
Year 2026 : $8,000,000
Salary Cap with 1 Way Contract
Year 2023 : $42,743,335
Year 2024 : $25,205,000
Year 2025 : $10,800,000
Year 2026 : $8,000,000

Farm Players Salaries

Simon Edvinsson $92,500 (4)
Salary Average Remaining : $92,500
Shane Pinto $92,500 (1)
Salary Average Remaining : $92,500
Mikael Pyyhtia $89,750 (4)
Salary Average Remaining : $89,750
Jan Mysak $85,083 (1)
Salary Average Remaining : $85,083
Garrett Pilon $85,000 (1)
Salary Average Remaining : $85,000
Cameron Hillis $83,833 (2)
Salary Average Remaining : $83,833
Nikita Alexandrov $83,083 (1)
Salary Average Remaining : $83,083
Joey Keane $80,917 (1)
Salary Average Remaining : $80,917
Jack Badini $80,500 (1)
Salary Average Remaining : $80,500
Nathan Legare $78,917 (3)
Salary Average Remaining : $78,917
David Tendeck $78,333 (3)
Salary Average Remaining : $78,333
Axel Andersson $77,250 (2)
Salary Average Remaining : $77,250
D'Artagnan Joly $65,000 (1)
Salary Average Remaining : $65,000
Benjamin Mirageas $52,500 (1)
Salary Average Remaining : $52,500
Total Farm Players14
Salary Commitment
Year 2023 : $1,125,166
Year 2024 : $500,583
Year 2025 : $339,500
Year 2026 : $182,250
Salary Average Commitment
Year 2023 : $1,125,166
Year 2024 : $500,583
Year 2025 : $339,500
Year 2026 : $182,250

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - $180 - 0 - 0,00%
Level 2: 5180 - $100 - 0 - 0,00%
Level 3: 2035 - $99 - 0 - 0,00%
Level 4: 4070 - $98 - 0 - 0,00%
Luxury : 1110 - $350 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,350,836
Pro Players Total Average Salaries$55,350,836
Farm Players Total Salaries$1,434,917
Farm Players Total Average Salaries$1,434,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$283,598
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,474
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$288,286
Pro Estimated Expenses$55,350,912
Farm Remaining Season Days192
Farm Expenses Per Days$7,474
Farm Estimated Expenses$1,435,008
Estimated Season Expenses$56,785,920
Estimated Season Salary Cap$54,450,816
Estimate Under Maximum Salary Cap of $66,000,000$11,549,184
Estimate Over Minimum Salary Cap of $48,800,000 $5,650,816
Current Bank Account$168,034,052
Projected Bank Account$111,248,132

Pro Players Salaries

Victor Hedman (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $8,500,000
David Perron (1 Way Contract) $6,300,000 (2)
-Salary Average Remaining : $6,300,000
Jake Muzzin (1 Way Contract) $6,025,000 (2)
-Salary Average Remaining : $6,025,000
William Nylander $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Tristan Jarry (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,000,000
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Corey Perry (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $3,650,000
Luke Kunin $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Vladislav Namestnikov (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Ross Colton $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Jamie Oleksiak (1 Way Contract) $1,450,000 (1)
-Salary Average Remaining : $1,450,000
Kiefer Sherwood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $100,000
-Salary Average Remaining : $1,000,000
Nathan Walker (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Sampo Ranta $925,000 (2)
-Salary Average Remaining : $925,000
Jacob MacDonald (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
Barrett Hayton $894,169 (1)
-Salary Average Remaining : $894,169
Matthew Boldy $880,833 (1)
-Salary Average Remaining : $880,833
Connor Dewar $825,834 (1)
-Salary Average Remaining : $825,834
Jonathan Bernier (1 Way Contract) $0 (0)
Jeremy Lauzon $0 (0)
Nicolas Meloche $0 (0)
Paul LaDue (1 Way Contract) $0 (0)
Brett Kulak (1 Way Contract) $0 (0)
Sam Anas (1 Way Contract) $0 (0)
Alexander Kerfoot (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $55,350,836
Year 2024 : $38,650,000
Year 2025 : $16,000,000
Year 2026 : $5,000,000
Salary Average Commitment
Year 2023 : $55,350,836
Year 2024 : $38,650,000
Year 2025 : $16,000,000
Year 2026 : $5,000,000
Salary Cap with 1 Way Contract
Year 2023 : $54,450,836
Year 2024 : $37,750,000
Year 2025 : $16,000,000
Year 2026 : $5,000,000

Farm Players Salaries

Jesper Wallstedt $92,500 (4)
Salary Average Remaining : $92,500
Jake Sanderson $92,500 (4)
Salary Average Remaining : $92,500
Alex D'Orio $87,500 (1)
Salary Average Remaining : $87,500
William Dufour $85,917 (4)
Salary Average Remaining : $85,917
Topi Niemela $85,667 (4)
Salary Average Remaining : $85,667
Marc Del Gaizo $85,083 (1)
Salary Average Remaining : $85,083
Donovan Sebrango $85,083 (2)
Salary Average Remaining : $85,083
Jean-Luc Foudy $84,750 (3)
Salary Average Remaining : $84,750
Reece Newkirk $82,833 (3)
Salary Average Remaining : $82,833
Jack Kopacka $80,000 (1)
Salary Average Remaining : $80,000
Josh Brook $79,500 (1)
Salary Average Remaining : $79,500
Akil Thomas $79,500 (2)
Salary Average Remaining : $79,500
Luke Henman $79,167 (2)
Salary Average Remaining : $79,167
Matej Pekar $76,417 (2)
Salary Average Remaining : $76,417
Jeremy Groleau $75,000 (2)
Salary Average Remaining : $75,000
Declan Carlile $75,000 (2)
Salary Average Remaining : $75,000
Matthew Wedman $56,000 (3)
Salary Average Remaining : $56,000
Zachary Gallant $52,500 (1)
Salary Average Remaining : $52,500
Cayden Primeau $0 (0)
Salary Average Remaining : $0
Julius Nattinen $0 (0)
Salary Average Remaining : $0
Jonathan Ang $0 (0)
Salary Average Remaining : $0
Callum Booth $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,434,917
Year 2024 : $1,050,334
Year 2025 : $580,167
Year 2026 : $356,584
Salary Average Commitment
Year 2023 : $1,434,917
Year 2024 : $1,050,334
Year 2025 : $580,167
Year 2026 : $356,584

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - $125 - 0 - 0,00%
Level 2: 6000 - $75 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,140,001
Pro Players Total Average Salaries$49,854,287
Farm Players Total Salaries$1,388,465
Farm Players Total Average Salaries$1,388,465
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$256,741
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$261,146
Pro Estimated Expenses$50,140,032
Farm Remaining Season Days192
Farm Expenses Per Days$7,232
Farm Estimated Expenses$1,388,544
Estimated Season Expenses$51,528,576
Estimated Season Salary Cap$49,294,272
Estimate Under Maximum Salary Cap of $66,000,000$16,705,728
Estimate Over Minimum Salary Cap of $48,800,000 $494,272
Current Bank Account$145,115,699
Projected Bank Account$93,587,123

Pro Players Salaries

Roman Josi (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $6,750,000
Ryan Suter (1 Way Contract) $6,200,000 (1)
-Salary Average Remaining : $6,200,000
Patrick Kane (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Aleksander Barkov (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,750,000
Zach Hyman (1 Way Contract) $3,275,000 (2)
-Salary Average Remaining : $3,275,000
Mikael Backlund (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Marco Scandella (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Pavel Zacha $2,950,000 (2)
-Salary Average Remaining : $2,950,000
Ben Chiarot (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $2,014,286
Jimmy Vesey (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,750,000
Jake Evans $1,650,000 (2)
-Salary Average Remaining : $1,650,000
Matt Benning (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Mario Ferraro $925,001 (1)
-Salary Average Remaining : $925,001
Riley Nash (1 Way Contract) $780,000 (3)
-Salary Average Remaining : $780,000
Kurtis Gabriel (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $560,000
William Borgen $0 (0)
Matthew Tkachuk $0 (0)
Charlie Lindgren (1 Way Contract) $0 (0)
Brady Tkachuk $0 (0)
Jack Johnson (1 Way Contract) $0 (0)
Jamie Benn (1 Way Contract) $0 (0)
Brian Pinho (1 Way Contract) $0 (0)
Derek Stepan (1 Way Contract) $0 (0)
Colton Sissons (1 Way Contract) $0 (0)
Matt Murray (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $50,140,001
Year 2024 : $28,905,000
Year 2025 : $13,530,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $49,854,287
Year 2024 : $29,419,286
Year 2025 : $13,530,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $49,294,288
Year 2024 : $29,419,286
Year 2025 : $13,530,000
Year 2026 : $0

Farm Players Salaries

Brock Faber $92,500 (4)
Salary Average Remaining : $92,500
Cole Hults $92,500 (1)
Salary Average Remaining : $92,500
Justus Annunen $88,083 (2)
Salary Average Remaining : $88,083
Elmer Soderblom $87,833 (4)
Salary Average Remaining : $87,833
Jesper Vikman $85,800 (4)
Salary Average Remaining : $85,800
Olof Lindbom $82,500 (2)
Salary Average Remaining : $82,500
Andrei Altybarmakian $81,750 (1)
Salary Average Remaining : $81,750
Dmitry Semykin $81,333 (1)
Salary Average Remaining : $81,333
Liam Kirk $81,333 (2)
Salary Average Remaining : $81,333
Filip Kral $81,000 (2)
Salary Average Remaining : $81,000
Ian Scott $80,583 (1)
Salary Average Remaining : $80,583
Jack Finley $79,750 (4)
Salary Average Remaining : $79,750
Vili Saarijarvi $70,000 (1)
Salary Average Remaining : $70,000
Jacob Olofsson $70,000 (2)
Salary Average Remaining : $70,000
Jesper Eliasson $65,000 (2)
Salary Average Remaining : $65,000
Eetu Tuulola $60,000 (2)
Salary Average Remaining : $60,000
Oliver Okuiar $56,000 (2)
Salary Average Remaining : $56,000
Ville Rasanen $52,500 (1)
Salary Average Remaining : $52,500
Taylor Ward $0 (0)
Salary Average Remaining : $0
Keean Washkurak $0 (0)
Salary Average Remaining : $0
Ivan Prosvetov $0 (0)
Salary Average Remaining : $0
Linus Nassen $0 (0)
Salary Average Remaining : $0
Adam Raska $0 (0)
Salary Average Remaining : $0
Brandon Gignac $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $1,388,465
Year 2024 : $929,799
Year 2025 : $345,883
Year 2026 : $345,883
Salary Average Commitment
Year 2023 : $1,388,465
Year 2024 : $929,799
Year 2025 : $345,883
Year 2026 : $345,883

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5250 - $100 - 0 - 0,00%
Level 3: 2250 - $100 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,656,542
Pro Players Total Average Salaries$46,656,542
Farm Players Total Salaries$1,205,751
Farm Players Total Average Salaries$1,205,751
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$239,878
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$243,003
Pro Estimated Expenses$46,656,576
Farm Remaining Season Days192
Farm Expenses Per Days$6,280
Farm Estimated Expenses$1,205,760
Estimated Season Expenses$47,862,336
Estimated Season Salary Cap$46,056,576
Estimate Under Maximum Salary Cap of $66,000,000$19,943,424
Estimate Over Minimum Salary Cap of $48,800,000 -$2,743,424
Current Bank Account$281,049,167
Projected Bank Account$233,186,831

Pro Players Salaries

Alex DeBrincat $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Nico Hischier $5,800,000 (3)
-Salary Average Remaining : $5,800,000
Ivan Provorov $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Brock Nelson (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $5,200,000
Phillip Danault (1 Way Contract) $4,887,373 (3)
-Salary Average Remaining : $4,887,373
Ilya Sorokin (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $4,800,000
Adam Larsson (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Rasmus Andersson $3,300,000 (3)
-Salary Average Remaining : $3,300,000
Michael Bunting (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Ville Heinola $925,002 (1)
-Salary Average Remaining : $925,002
Jonathan Dahlen $925,000 (1)
-Salary Average Remaining : $925,000
Anton Lundell $925,000 (3)
-Salary Average Remaining : $925,000
Dylan Cozens $894,167 (1)
-Salary Average Remaining : $894,167
Matthew Nieto (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $850,000
Keegan Kolesar $750,000 (1)
-Salary Average Remaining : $750,000
Hudson Fasching (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Erik Cernak $0 (0)
Teddy Blueger (1 Way Contract) $0 (0)
Ryan Poehling $0 (0)
Kevin Fiala $0 (0)
Charles Hudon (1 Way Contract) $0 (0)
Ilya Samsonov $0 (0)
Total Pro Players22
Salary Commitment
Year 2023 : $46,656,542
Year 2024 : $29,712,373
Year 2025 : $23,912,373
Year 2026 : $0
Salary Average Commitment
Year 2023 : $46,656,542
Year 2024 : $29,712,373
Year 2025 : $23,912,373
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $46,056,544
Year 2024 : $29,112,372
Year 2025 : $23,912,373
Year 2026 : $0

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Average Remaining : $95,000
Grigori Denisenko $92,500 (2)
Salary Average Remaining : $92,500
Wyatt Kaiser $91,667 (4)
Salary Average Remaining : $91,667
Jacob Moverare $90,000 (2)
Salary Average Remaining : $90,000
Nicolas Beaudin $89,417 (1)
Salary Average Remaining : $89,417
Cody Glass $86,334 (1)
Salary Average Remaining : $86,334
Ryan Johnson $82,500 (3)
Salary Average Remaining : $82,500
Jeremie Poirier $82,333 (4)
Salary Average Remaining : $82,333
Gage Alexander $81,000 (4)
Salary Average Remaining : $81,000
Mikhail Maltsev $75,000 (1)
Salary Average Remaining : $75,000
Alexander Campbell $70,000 (3)
Salary Average Remaining : $70,000
John Farinacci $70,000 (3)
Salary Average Remaining : $70,000
Mattias Norlinder $70,000 (3)
Salary Average Remaining : $70,000
Dylan Garand $65,000 (2)
Salary Average Remaining : $65,000
Alexandr Darin $65,000 (3)
Salary Average Remaining : $65,000
Ryan Pilon $0 (0)
Salary Average Remaining : $0
Adam Gaudette $0 (0)
Salary Average Remaining : $0
Ryan MacInnis $0 (0)
Salary Average Remaining : $0
Michael DiPietro $0 (0)
Salary Average Remaining : $0
Aapeli Rasanen $0 (0)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,205,751
Year 2024 : $860,000
Year 2025 : $612,500
Year 2026 : $255,000
Salary Average Commitment
Year 2023 : $1,205,751
Year 2024 : $860,000
Year 2025 : $612,500
Year 2026 : $255,000

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $140 - 0 - 0,00%
Level 2: 5000 - $82 - 0 - 0,00%
Level 3: 2000 - $64 - 0 - 0,00%
Level 4: 4000 - $42 - 0 - 0,00%
Luxury : 1000 - $299 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,674,169
Pro Players Total Average Salaries$56,088,455
Farm Players Total Salaries$887,083
Farm Players Total Average Salaries$887,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,292,666)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$283,690
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$4,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$284,761
Pro Estimated Expenses$54,674,112
Farm Remaining Season Days192
Farm Expenses Per Days$4,620
Farm Estimated Expenses$887,040
Estimated Season Expenses$55,561,152
Estimated Season Salary Cap$52,175,814
Estimate Under Maximum Salary Cap of $66,000,000$13,824,186
Estimate Over Minimum Salary Cap of $48,800,000 $3,375,814
Current Bank Account$146,671,840
Projected Bank Account$91,110,688

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Max Pacioretty (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $5,200,000
Kris Letang (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $7,714,286
Jesper Bratt $4,900,000 (1)
-Salary Average Remaining : $4,900,000
Jaccob Slavin (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $4,400,000
Frederik Andersen (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $4,800,000
Blake Wheeler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $5,500,000
Patrice Bergeron (1 Way Contract) $3,799,999 (5)
-Salary Average Remaining : $3,799,999
Bryan Rust (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $3,700,000
Brady Skjei (1 Way Contract) $3,600,000 (4)
-Salary Average Remaining : $3,600,000
Pavel Francouz (1 Way Contract) $1,200,000 (5)
-Salary Average Remaining : $1,200,000
Jordan Oesterle (1 Way Contract) $1,100,000 (4)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $200,000
-Salary Average Remaining : $1,100,000
Noah Dobson $894,170 (1)
-Salary Average Remaining : $894,170
Gemel Smith (1 Way Contract) $720,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $720,000
Akira Schmid $560,000 (2)
-Salary Average Remaining : $560,000
Mark Giordano (1 Way Contract) $0 (0)
Ian Cole (1 Way Contract) $0 (0)
Alan Quine (1 Way Contract) $0 (0)
Tom Wilson (1 Way Contract) $0 (0)
Keith Kinkaid (1 Way Contract) $0 (0)
Ross Johnston (1 Way Contract) $0 (0)
Yakov Trenin $0 (0)
Anthony Cirelli $0 (0)
Mathieu Joseph $0 (0)
Timo Meier $0 (0)
Ilya Mikheyev (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $54,674,169
Year 2024 : $25,579,999
Year 2025 : $18,519,999
Year 2026 : $14,099,999
Salary Average Commitment
Year 2023 : $56,088,455
Year 2024 : $26,794,285
Year 2025 : $18,519,999
Year 2026 : $14,099,999
Salary Cap with 1 Way Contract
Year 2023 : $54,468,456
Year 2024 : $25,174,284
Year 2025 : $16,900,000
Year 2026 : $13,199,999

Farm Players Salaries

Logan Stanley $100,000 (1)
Salary Average Remaining : $100,000
Lias Andersson $92,500 (1)
Salary Average Remaining : $92,500
Kole Lind $90,000 (1)
Salary Average Remaining : $90,000
Matty Beniers $89,750 (3)
Salary Average Remaining : $89,750
Jonathan Gruden $78,833 (2)
Salary Average Remaining : $78,833
Robin Salo $70,000 (1)
Salary Average Remaining : $70,000
Lukas Vejdemo $70,000 (1)
Salary Average Remaining : $70,000
Ilya Solovyov $60,000 (1)
Salary Average Remaining : $60,000
Antti Saarela $60,000 (1)
Salary Average Remaining : $60,000
Zack Hayes $60,000 (2)
Salary Average Remaining : $60,000
Otto Leskinen $60,000 (1)
Salary Average Remaining : $60,000
Linus Weissbach $56,000 (4)
Salary Average Remaining : $56,000
Krystof Hrabik $0 (0)
Salary Average Remaining : $0
Jacob Paquette $0 (0)
Salary Average Remaining : $0
John Leonard $0 (0)
Salary Average Remaining : $0
Sami Niku $0 (0)
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $887,083
Year 2024 : $284,583
Year 2025 : $145,750
Year 2026 : $56,000
Salary Average Commitment
Year 2023 : $887,083
Year 2024 : $284,583
Year 2025 : $145,750
Year 2026 : $56,000

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $200 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 2500 - $99 - 0 - 0,00%
Level 4: 5000 - $98 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,845,000
Pro Players Total Average Salaries$35,845,000
Farm Players Total Salaries$1,898,752
Farm Players Total Average Salaries$1,898,752
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$172,630
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$181,484
Pro Estimated Expenses$34,844,928
Farm Remaining Season Days192
Farm Expenses Per Days$9,889
Farm Estimated Expenses$1,898,688
Estimated Season Expenses$36,743,616
Estimated Season Salary Cap$33,144,960
Estimate Under Maximum Salary Cap of $66,000,000$32,855,040
Estimate Over Minimum Salary Cap of $48,800,000 -$15,655,040
Current Bank Account$440,283,578
Projected Bank Account$403,539,962

Pro Players Salaries

Charlie McAvoy $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Jonathan Drouin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Jonathan Toews (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $4,800,000
Martin Jones (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Colin White $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Andrew Copp (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $2,000,000
Artem Anisimov (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $850,000
-Salary Average Remaining : $1,750,000
Devin Shore (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $350,000
-Salary Average Remaining : $1,250,000
Nick Seeler (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-1 Way Contract Salary Cap Remaining : $1,100,000
-Salary Average Remaining : $2,000,000
Seth Jarvis $925,000 (1)
-Salary Average Remaining : $925,000
K'Andre Miller $925,000 (2)
-Salary Average Remaining : $925,000
Ville Husso (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Jason Robertson $795,000 (1)
-Salary Average Remaining : $795,000
Alexander Wennberg (1 Way Contract) $0 (0)
Jack Ahcan $0 (0)
Connor Ingram $0 (0)
Gavin Bayreuther (1 Way Contract) $0 (0)
Ryan Ellis (1 Way Contract) $0 (0)
Pierre-Edouard Bellemare (1 Way Contract) $0 (0)
Tyson Jost $0 (0)
Adam Pelech (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2023 : $34,845,000
Year 2024 : $21,425,000
Year 2025 : $14,750,000
Year 2026 : $9,750,000
Salary Average Commitment
Year 2023 : $35,845,000
Year 2024 : $21,425,000
Year 2025 : $14,750,000
Year 2026 : $9,750,000
Salary Cap with 1 Way Contract
Year 2023 : $33,145,000
Year 2024 : $19,625,000
Year 2025 : $13,850,000
Year 2026 : $8,850,000

Farm Players Salaries

Simon Nemec $95,000 (4)
Salary Average Remaining : $95,000
Cole Perfetti $92,500 (3)
Salary Average Remaining : $92,500
Bobby Trivigno $92,500 (3)
Salary Average Remaining : $92,500
Arthur Kaliyev $92,500 (1)
Salary Average Remaining : $92,500
Pavel Dorofeyev $92,500 (1)
Salary Average Remaining : $92,500
Josh Doan $92,500 (4)
Salary Average Remaining : $92,500
Georgii Merkulov $92,500 (4)
Salary Average Remaining : $92,500
Chaz Lucius $92,500 (4)
Salary Average Remaining : $92,500
Lukas Reichel $92,500 (3)
Salary Average Remaining : $92,500
Mavrik Bourque $89,417 (4)
Salary Average Remaining : $89,417
Mason McTavish $89,417 (4)
Salary Average Remaining : $89,417
Victor Soderstrom $89,417 (1)
Salary Average Remaining : $89,417
John-Jason Peterka $85,583 (3)
Salary Average Remaining : $85,583
Remi Poirier $83,667 (4)
Salary Average Remaining : $83,667
Martin Chromiak $82,000 (4)
Salary Average Remaining : $82,000
Declan Chisholm $81,500 (2)
Salary Average Remaining : $81,500
Adam Ruzicka $80,167 (1)
Salary Average Remaining : $80,167
William Lagesson $80,000 (2)
Salary Average Remaining : $80,000
Jiri Patera $80,000 (1)
Salary Average Remaining : $80,000
Jack Studnicka $76,917 (1)
Salary Average Remaining : $76,917
Yegor Zamula $75,667 (1)
Salary Average Remaining : $75,667
Erik Portillo $70,000 (3)
Salary Average Remaining : $70,000
Kevin Stenlund $0 (0)
Salary Average Remaining : $0
Dmitri Samorukov $0 (0)
Salary Average Remaining : $0
Brinson Pasichnuk $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,898,752
Year 2024 : $1,311,584
Year 2025 : $1,150,084
Year 2026 : $717,001
Salary Average Commitment
Year 2023 : $1,898,752
Year 2024 : $1,311,584
Year 2025 : $1,150,084
Year 2026 : $717,001

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2500 - $65 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,355,279
Pro Players Total Average Salaries$45,914,803
Farm Players Total Salaries$1,632,784
Farm Players Total Average Salaries$1,632,784
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$231,588
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$236,225
Pro Estimated Expenses$45,355,200
Farm Remaining Season Days192
Farm Expenses Per Days$8,504
Farm Estimated Expenses$1,632,768
Estimated Season Expenses$46,987,968
Estimated Season Salary Cap$44,464,896
Estimate Under Maximum Salary Cap of $66,000,000$21,535,104
Estimate Over Minimum Salary Cap of $48,800,000 -$4,335,104
Current Bank Account$261,235,711
Projected Bank Account$214,247,743

Pro Players Salaries

Logan Couture (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,142,857
Oliver Ekman-Larsson (1 Way Contract) $6,200,000 (3)
-Salary Average Remaining : $6,200,000
Jordan Kyrou $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Erik Johnson (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $4,300,000
Alexander Edler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,416,667
Bo Horvat (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $3,900,000
Ivan Barbashev $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Carter Verhaeghe (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $2,900,000
Caleb Jones $1,700,000 (2)
-Salary Average Remaining : $1,700,000
Mark Borowiecki (1 Way Contract) $1,411,111 (2)
-Salary Average Remaining : $1,411,111
Carl Hagelin (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Jesper Boqvist $925,001 (1)
-Salary Average Remaining : $925,001
Nick Paul (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $925,000
Dawson Mercer $894,167 (3)
-Salary Average Remaining : $894,167
Steven Kampfer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $750,000
Jon Gillies (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $700,000
Ethan Bear $0 (0)
Dean Kukan (1 Way Contract) $0 (0)
Laurent Brossoit (1 Way Contract) $0 (0)
Jordan Gross (1 Way Contract) $0 (0)
Jon Merrill (1 Way Contract) $0 (0)
Tyler Bozak (1 Way Contract) $0 (0)
Taylor Hall (1 Way Contract) $0 (0)
Ryan Hartman (1 Way Contract) $0 (0)
Drake Batherson $0 (0)
Andrei Vasilevskiy (1 Way Contract) $0 (0)
Jaroslav Halak (1 Way Contract) $0 (0)
Seth Jones (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2023 : $45,355,279
Year 2024 : $27,205,278
Year 2025 : $7,094,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $45,914,803
Year 2024 : $27,348,135
Year 2025 : $7,094,167
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $44,464,804
Year 2024 : $26,648,136
Year 2025 : $7,094,167
Year 2026 : $0

Farm Players Salaries

Curtis Hall $92,500 (2)
Salary Average Remaining : $92,500
Vasily Podkolzin $92,500 (3)
Salary Average Remaining : $92,500
Paul Cotter $90,000 (4)
Salary Average Remaining : $90,000
Peyton Krebs $89,417 (1)
Salary Average Remaining : $89,417
Daniel Torgersson $86,750 (4)
Salary Average Remaining : $86,750
Alexander Alexeyev $86,333 (2)
Salary Average Remaining : $86,333
Aleksandr Kisakov $85,917 (4)
Salary Average Remaining : $85,917
Justin Sourdif $84,750 (4)
Salary Average Remaining : $84,750
Olle Lycksell $83,700 (2)
Salary Average Remaining : $83,700
Alexander Pashin $82,667 (4)
Salary Average Remaining : $82,667
Grant Mismash $82,500 (1)
Salary Average Remaining : $82,500
Oskar Steen $80,917 (1)
Salary Average Remaining : $80,917
Matthew Robertson $79,750 (3)
Salary Average Remaining : $79,750
Vladislav Kolyachonok $79,500 (2)
Salary Average Remaining : $79,500
Aliaksei Protas $79,500 (2)
Salary Average Remaining : $79,500
Ben Jones $76,000 (2)
Salary Average Remaining : $76,000
Ty Ronning $75,083 (2)
Salary Average Remaining : $75,083
Marian Studenic $75,000 (1)
Salary Average Remaining : $75,000
Otto Koivula $70,000 (1)
Salary Average Remaining : $70,000
Danila Zhuravlyov $60,000 (3)
Salary Average Remaining : $60,000
Tyler Parsons $0 (0)
Salary Average Remaining : $0
Brayden Pachal $0 (0)
Salary Average Remaining : $0
Brett Seney $0 (0)
Salary Average Remaining : $0
Lucas Carlsson $0 (0)
Salary Average Remaining : $0
Filip Larsson $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,632,784
Year 2024 : $1,234,950
Year 2025 : $662,334
Year 2026 : $430,084
Salary Average Commitment
Year 2023 : $1,632,784
Year 2024 : $1,234,950
Year 2025 : $662,334
Year 2026 : $430,084

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $135 - 0 - 0,00%
Level 2: 5800 - $70 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 5000 - $35 - 0 - 0,00%
Luxury : 1500 - $260 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,604,304
Pro Players Total Average Salaries$57,323,351
Farm Players Total Salaries$1,652,839
Farm Players Total Average Salaries$1,652,839
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,696,429)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$287,622
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,609
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$294,814
Pro Estimated Expenses$56,604,288
Farm Remaining Season Days192
Farm Expenses Per Days$8,609
Farm Estimated Expenses$1,652,928
Estimated Season Expenses$58,257,216
Estimated Season Salary Cap$53,526,995
Estimate Under Maximum Salary Cap of $66,000,000$12,473,005
Estimate Over Minimum Salary Cap of $48,800,000 $4,726,995
Current Bank Account$271,732,471
Projected Bank Account$213,475,255

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $8,000,000
Ryan McDonagh (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $6,785,714
Shea Weber (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,500,000
Brayden Schenn (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $3,850,000
Nino Niederreiter (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $3,800,000
Sam Reinhart $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Scott Laughton (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $3,200,000
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $4,083,333
Justin Braun (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Colin Blackwell (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Cole Sillinger $925,000 (3)
-Salary Average Remaining : $925,000
Adam Erne (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Laurent Dauphin (1 Way Contract) $888,888 (3)
-Salary Average Remaining : $888,888
Ronald Attard $883,750 (3)
-Salary Average Remaining : $883,750
Cole Caufield $880,833 (1)
-Salary Average Remaining : $880,833
Gustav Lindstrom $775,833 (1)
-Salary Average Remaining : $775,833
Wayne Simmonds (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $750,000
Sheldon Dries (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $700,000
Kurtis MacDermid (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $650,000
Craig Anderson (1 Way Contract) $0 (0)
Kyle Palmieri (1 Way Contract) $0 (0)
Darren Helm (1 Way Contract) $0 (0)
Ben Hutton (1 Way Contract) $0 (0)
Jake Oettinger $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $56,604,304
Year 2024 : $42,847,638
Year 2025 : $28,647,638
Year 2026 : $7,000,000
Salary Average Commitment
Year 2023 : $57,323,351
Year 2024 : $43,783,352
Year 2025 : $30,797,638
Year 2026 : $7,000,000
Salary Cap with 1 Way Contract
Year 2023 : $55,223,352
Year 2024 : $42,333,352
Year 2025 : $30,047,638
Year 2026 : $7,000,000

Farm Players Salaries

Julien Gauthier $99,090 (1)
Salary Average Remaining : $99,090
Mads Sogaard $92,500 (1)
Salary Average Remaining : $92,500
Jake Christiansen $92,500 (1)
Salary Average Remaining : $92,500
Connor Mackey $92,500 (2)
Salary Average Remaining : $92,500
Drew Helleson $92,500 (3)
Salary Average Remaining : $92,500
Nils Lundkvist $92,500 (2)
Salary Average Remaining : $92,500
Dominik Bokk $86,333 (2)
Salary Average Remaining : $86,333
Daniil Chayka $84,750 (4)
Salary Average Remaining : $84,750
Vincent Iorio $84,500 (4)
Salary Average Remaining : $84,500
Tim Soderlund $82,583 (1)
Salary Average Remaining : $82,583
Adam Ginning $82,500 (2)
Salary Average Remaining : $82,500
Benoit-Olivier Groulx $82,250 (2)
Salary Average Remaining : $82,250
Wyatte Wylie $82,083 (2)
Salary Average Remaining : $82,083
Matt Rempe $82,000 (4)
Salary Average Remaining : $82,000
Kasper Bjorkqvist $80,000 (2)
Salary Average Remaining : $80,000
Lukas Cormier $79,333 (4)
Salary Average Remaining : $79,333
Jakub Skarek $76,417 (2)
Salary Average Remaining : $76,417
Chase Priskie $67,500 (1)
Salary Average Remaining : $67,500
Brandon Coe $65,000 (2)
Salary Average Remaining : $65,000
Chad Yetman $56,000 (2)
Salary Average Remaining : $56,000
Luke Philp $0 (0)
Salary Average Remaining : $0
Keaton Middleton $0 (0)
Salary Average Remaining : $0
Matt Kiersted $0 (0)
Salary Average Remaining : $0
Cole Fonstad $0 (0)
Salary Average Remaining : $0
Matt Filipe $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,652,839
Year 2024 : $1,218,666
Year 2025 : $423,083
Year 2026 : $330,583
Salary Average Commitment
Year 2023 : $1,652,839
Year 2024 : $1,218,666
Year 2025 : $423,083
Year 2026 : $330,583

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $67 - 0 - 0,00%
Level 3: 2000 - $65 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $275 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $5 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,575,838
Pro Players Total Average Salaries$61,575,838
Farm Players Total Salaries$1,684,418
Farm Players Total Average Salaries$1,684,418
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$316,020
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,773
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$320,707
Pro Estimated Expenses$61,575,744
Farm Remaining Season Days192
Farm Expenses Per Days$8,773
Farm Estimated Expenses$1,684,416
Estimated Season Expenses$63,260,160
Estimated Season Salary Cap$60,675,840
Estimate Under Maximum Salary Cap of $66,000,000$5,324,160
Estimate Over Minimum Salary Cap of $48,800,000 $11,875,840
Current Bank Account$111,664,592
Projected Bank Account$48,404,432

Pro Players Salaries

Sebastian Aho $8,375,000 (3)
-Salary Average Remaining : $8,375,000
Jeff Skinner (1 Way Contract) $7,900,000 (4)
-Salary Average Remaining : $7,900,000
Jakub Voracek (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Filip Forsberg (1 Way Contract) $6,400,000 (4)
-Salary Average Remaining : $6,400,000
Elvis Merzlikins (1 Way Contract) $4,800,000 (4)
-Salary Average Remaining : $4,800,000
Jakob Chychrun $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Dmitry Orlov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Charlie Coyle (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $3,800,000
Ondrej Kase $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Marc Staal (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Garnet Hathaway (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Jordan Martinook (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $600,000
-Salary Average Remaining : $1,500,000
Kaapo Kakko $925,002 (1)
-Salary Average Remaining : $925,002
Jack Hughes $925,001 (1)
-Salary Average Remaining : $925,001
Spencer Knight $925,000 (1)
-Salary Average Remaining : $925,000
Martin Fehervary $805,835 (1)
-Salary Average Remaining : $805,835
Jujhar Khaira (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Scott Wedgewood (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Michael McCarron (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $700,000
Philip Svedeback $560,000 (3)
-Salary Average Remaining : $560,000
Magnus Chrona $560,000 (2)
-Salary Average Remaining : $560,000
Gustav Forsling $0 (0)
Ryan Donato $0 (0)
Nick Holden (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $61,575,838
Year 2024 : $48,895,000
Year 2025 : $31,835,000
Year 2026 : $19,100,000
Salary Average Commitment
Year 2023 : $61,575,838
Year 2024 : $48,895,000
Year 2025 : $31,835,000
Year 2026 : $19,100,000
Salary Cap with 1 Way Contract
Year 2023 : $60,675,838
Year 2024 : $48,895,000
Year 2025 : $31,835,000
Year 2026 : $19,100,000

Farm Players Salaries

Jake Bean $245,000 (1)
Salary Average Remaining : $245,000
Sam Steel $100,000 (1)
Salary Average Remaining : $100,000
Zachary Jones $92,500 (1)
Salary Average Remaining : $92,500
Alexander Holtz $92,500 (1)
Salary Average Remaining : $92,500
William Eklund $89,417 (4)
Salary Average Remaining : $89,417
Thomas Harley $89,417 (1)
Salary Average Remaining : $89,417
Alec Regula $86,667 (2)
Salary Average Remaining : $86,667
Ty Smith $86,333 (2)
Salary Average Remaining : $86,333
William Trudeau $85,667 (4)
Salary Average Remaining : $85,667
Filip Cederqvist $85,000 (3)
Salary Average Remaining : $85,000
Joni Ikonen $82,500 (1)
Salary Average Remaining : $82,500
Albert Johansson $82,000 (3)
Salary Average Remaining : $82,000
Egor Afanasyev $78,917 (3)
Salary Average Remaining : $78,917
Taylor Raddysh $75,000 (1)
Salary Average Remaining : $75,000
Linus Karlsson $70,000 (2)
Salary Average Remaining : $70,000
Niklas Nordgren $70,000 (2)
Salary Average Remaining : $70,000
Nathan Smith $65,000 (2)
Salary Average Remaining : $65,000
Antonio Stranges $56,000 (2)
Salary Average Remaining : $56,000
Liam Hawel $52,500 (1)
Salary Average Remaining : $52,500
Max Comtois $0 (0)
Salary Average Remaining : $0
Louie Belpedio $0 (0)
Salary Average Remaining : $0
Alexander Volkov $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,684,418
Year 2024 : $855,001
Year 2025 : $421,001
Year 2026 : $175,084
Salary Average Commitment
Year 2023 : $1,684,418
Year 2024 : $855,001
Year 2025 : $421,001
Year 2026 : $175,084

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - $150 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 5000 - $98 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,845,000
Pro Players Total Average Salaries$51,916,429
Farm Players Total Salaries$1,857,088
Farm Players Total Average Salaries$1,857,088
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$267,273
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$270,026
Pro Estimated Expenses$51,844,992
Farm Remaining Season Days192
Farm Expenses Per Days$9,672
Farm Estimated Expenses$1,857,024
Estimated Season Expenses$53,702,016
Estimated Season Salary Cap$51,316,845
Estimate Under Maximum Salary Cap of $66,000,000$14,683,155
Estimate Over Minimum Salary Cap of $48,800,000 $2,516,845
Current Bank Account$322,153,182
Projected Bank Account$268,451,166

Pro Players Salaries

Alex Killorn (1 Way Contract) $5,111,111 (3)
-Salary Average Remaining : $5,111,111
MacKenzie Weegar (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $5,000,000
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Jonathan Marchessault (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $4,875,000
Adrian Kempe $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Joel Eriksson Ek $4,500,000 (6)
-Salary Average Remaining : $4,500,000
Mattias Ekholm (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,571,429
Vitek Vanecek $3,250,000 (2)
-Salary Average Remaining : $3,250,000
Vince Dunn $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Dante Fabbro $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Tanner Pearson (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,700,000
James Reimer (1 Way Contract) $2,222,222 (3)
-Salary Average Remaining : $2,222,222
Derek Forbort (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Lassi Thomson $894,167 (1)
-Salary Average Remaining : $894,167
Tyler Ennis (1 Way Contract) $850,000 (3)
-Salary Average Remaining : $850,000
Daniil Miromanov $842,500 (3)
-Salary Average Remaining : $842,500
Sean Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Robert Thomas $0 (0)
Isac Lundestrom $0 (0)
Sam Bennett $0 (0)
Zach Parise (1 Way Contract) $0 (0)
Michael McLeod $0 (0)
Morgan Rielly (1 Way Contract) $0 (0)
Michael Del Zotto (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $51,845,000
Year 2024 : $44,650,833
Year 2025 : $21,775,833
Year 2026 : $9,500,000
Salary Average Commitment
Year 2023 : $51,916,429
Year 2024 : $44,722,262
Year 2025 : $22,097,262
Year 2026 : $9,500,000
Salary Cap with 1 Way Contract
Year 2023 : $51,316,428
Year 2024 : $44,722,262
Year 2025 : $22,097,262
Year 2026 : $9,500,000

Farm Players Salaries

Mikko Kokkonen $111,111 (1)
Salary Average Remaining : $111,111
Ridly Greig $92,500 (1)
Salary Average Remaining : $92,500
Isak Rosen $92,500 (4)
Salary Average Remaining : $92,500
Janne Kuokkanen $90,000 (1)
Salary Average Remaining : $90,000
Sean Farrell $89,750 (4)
Salary Average Remaining : $89,750
Liam Foudy $89,417 (2)
Salary Average Remaining : $89,417
Tyler Angle $88,889 (1)
Salary Average Remaining : $88,889
Ryan Merkley $86,333 (2)
Salary Average Remaining : $86,333
Danila Klimovich $85,583 (3)
Salary Average Remaining : $85,583
Jacob Peterson $85,000 (1)
Salary Average Remaining : $85,000
Samuel Knazko $84,750 (4)
Salary Average Remaining : $84,750
Jake Neighbours $83,583 (4)
Salary Average Remaining : $83,583
Dmitry Ovchinnikov $83,500 (4)
Salary Average Remaining : $83,500
Daemon Hunt $82,833 (4)
Salary Average Remaining : $82,833
Kirill Marchenko $82,500 (2)
Salary Average Remaining : $82,500
Connor Corcoran $81,333 (3)
Salary Average Remaining : $81,333
Tarmo Reunanen $80,917 (1)
Salary Average Remaining : $80,917
Jonas Rondbjerg $80,667 (1)
Salary Average Remaining : $80,667
Luke Evangelista $79,750 (4)
Salary Average Remaining : $79,750
Nikita Okhotyuk $79,500 (2)
Salary Average Remaining : $79,500
Hunter Drew $66,667 (3)
Salary Average Remaining : $66,667
Brandon Bussi $60,005 (3)
Salary Average Remaining : $60,005
Mike Hardman $0 (0)
Salary Average Remaining : $0
Mason Shaw $0 (0)
Salary Average Remaining : $0
Klim Kostin $0 (0)
Salary Average Remaining : $0
Isaak Phillips $0 (0)
Salary Average Remaining : $0
Ryan Shea $0 (0)
Salary Average Remaining : $0
Cole Koepke $0 (0)
Salary Average Remaining : $0
Brandon Biro $0 (0)
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2023 : $1,857,088
Year 2024 : $1,228,004
Year 2025 : $890,254
Year 2026 : $596,666
Salary Average Commitment
Year 2023 : $1,857,088
Year 2024 : $1,228,004
Year 2025 : $890,254
Year 2026 : $596,666

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $180 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1750 - $400 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $12 - 0 - 0,00%
Farm Level 2: 1000 - $5 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,436,778
Pro Players Total Average Salaries$55,436,778
Farm Players Total Salaries$1,181,250
Farm Players Total Average Salaries$1,181,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$279,658
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$288,733
Pro Estimated Expenses$55,436,736
Farm Remaining Season Days192
Farm Expenses Per Days$6,152
Farm Estimated Expenses$1,181,184
Estimated Season Expenses$56,617,920
Estimated Season Salary Cap$53,694,336
Estimate Under Maximum Salary Cap of $66,000,000$12,305,664
Estimate Over Minimum Salary Cap of $48,800,000 $4,894,336
Current Bank Account$176,042,791
Projected Bank Account$119,424,871

Pro Players Salaries

Mikko Rantanen $9,600,000 (2)
-Salary Average Remaining : $9,600,000
Dylan Larkin $6,210,000 (4)
-Salary Average Remaining : $6,210,000
Miro Heiskanen $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Evander Kane (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Clayton Keller $4,750,000 (2)
-Salary Average Remaining : $4,750,000
Igor Shesterkin $4,650,000 (2)
-Salary Average Remaining : $4,650,000
Darnell Nurse (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Jonas Brodin (1 Way Contract) $3,700,000 (4)
-Salary Average Remaining : $3,700,000
Martin Necas $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Oskar Sundqvist (1 Way Contract) $1,875,111 (4)
-Salary Average Remaining : $1,875,111
Brendan Lemieux $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Ryan Reaves (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Ashton Sautner (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $100,000
-Salary Average Remaining : $1,000,000
Tucker Poolman (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Tim Stutzle $925,000 (1)
-Salary Average Remaining : $925,000
Jesper Froden (1 Way Contract) $842,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $842,500
Ryan McLeod $834,167 (2)
-Salary Average Remaining : $834,167
Erik Kallgren $750,000 (2)
-Salary Average Remaining : $750,000
Jonas Johansson (1 Way Contract) $0 (0)
Connor Clifton (1 Way Contract) $0 (0)
Zach Bogosian (1 Way Contract) $0 (0)
Christian Fischer $0 (0)
Jake DeBrusk $0 (0)
Kevin Connauton (1 Way Contract) $0 (0)
Jacob Trouba (1 Way Contract) $0 (0)
Thomas Greiss (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $55,436,778
Year 2024 : $51,211,778
Year 2025 : $17,785,111
Year 2026 : $11,785,111
Salary Average Commitment
Year 2023 : $55,436,778
Year 2024 : $51,211,778
Year 2025 : $17,785,111
Year 2026 : $11,785,111
Salary Cap with 1 Way Contract
Year 2023 : $53,694,279
Year 2024 : $50,369,279
Year 2025 : $17,785,111
Year 2026 : $11,785,111

Farm Players Salaries

Kieffer Bellows $150,000 (1)
Salary Average Remaining : $150,000
Jonatan Berggren $92,500 (2)
Salary Average Remaining : $92,500
Cam Lee $92,500 (2)
Salary Average Remaining : $92,500
Michael Pezzetta $87,500 (2)
Salary Average Remaining : $87,500
Axel Jonsson-Fjallby $86,000 (2)
Salary Average Remaining : $86,000
Adam Wilsby $84,250 (4)
Salary Average Remaining : $84,250
Jayden Struble $82,500 (3)
Salary Average Remaining : $82,500
Ruslan Iskhakov $82,500 (2)
Salary Average Remaining : $82,500
Joseph Duszak $80,000 (2)
Salary Average Remaining : $80,000
Cole Kehler $75,000 (1)
Salary Average Remaining : $75,000
Kole Sherwood $72,500 (1)
Salary Average Remaining : $72,500
Riley Stotts $70,000 (2)
Salary Average Remaining : $70,000
Jordan Harris $70,000 (2)
Salary Average Remaining : $70,000
Rhett Pitlick $56,000 (3)
Salary Average Remaining : $56,000
Rasmus Sandin $0 (0)
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,181,250
Year 2024 : $883,750
Year 2025 : $222,750
Year 2026 : $84,250
Salary Average Commitment
Year 2023 : $1,181,250
Year 2024 : $883,750
Year 2025 : $222,750
Year 2026 : $84,250

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5000 - $87 - 0 - 0,00%
Level 3: 2500 - $68 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1500 - $215 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,800,000
Pro Players Total Average Salaries$50,800,000
Farm Players Total Salaries$1,591,166
Farm Players Total Average Salaries$1,591,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$264,583
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,287
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$264,583
Pro Estimated Expenses$50,799,936
Farm Remaining Season Days192
Farm Expenses Per Days$8,287
Farm Estimated Expenses$1,591,104
Estimated Season Expenses$52,391,040
Estimated Season Salary Cap$50,799,936
Estimate Under Maximum Salary Cap of $66,000,000$15,200,064
Estimate Over Minimum Salary Cap of $48,800,000 $1,999,936
Current Bank Account$223,727,712
Projected Bank Account$171,336,672

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (4)
-Salary Average Remaining : $11,500,000
Connor Hellebuyck (1 Way Contract) $6,150,000 (4)
-Salary Average Remaining : $6,150,000
Ryan Strome (1 Way Contract) $4,650,000 (5)
-Salary Average Remaining : $4,650,000
Samuel Girard $3,800,000 (4)
-Salary Average Remaining : $3,800,000
Anthony Beauvillier $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Evan Rodrigues (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Nate Schmidt (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $3,100,000
Sonny Milano $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Victor Rask (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Craig Smith (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $2,100,000
Zach Whitecloud $2,100,000 (6)
-Salary Average Remaining : $2,100,000
Nick Cousins (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Riley Sheahan (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Logan O'Connor $925,000 (2)
-Salary Average Remaining : $925,000
Calle Rosen (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Martin Frk (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $700,000
Jan Rutta (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $600,000
Nikita Zadorov (1 Way Contract) $0 (0)
Rasmus Dahlin $0 (0)
Leo Komarov (1 Way Contract) $0 (0)
Derick Brassard (1 Way Contract) $0 (0)
Matthew Peca (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2023 : $50,800,000
Year 2024 : $34,550,000
Year 2025 : $31,400,000
Year 2026 : $28,200,000
Salary Average Commitment
Year 2023 : $50,800,000
Year 2024 : $34,550,000
Year 2025 : $31,400,000
Year 2026 : $28,200,000
Salary Cap with 1 Way Contract
Year 2023 : $50,800,000
Year 2024 : $34,550,000
Year 2025 : $31,400,000
Year 2026 : $28,200,000

Farm Players Salaries

Morgan Geekie $195,000 (1)
Salary Average Remaining : $195,000
Mitch Reinke $120,000 (1)
Salary Average Remaining : $120,000
Mason Lohrei $92,500 (4)
Salary Average Remaining : $92,500
Brendan Brisson $92,500 (4)
Salary Average Remaining : $92,500
Matej Blumel $92,500 (3)
Salary Average Remaining : $92,500
Michael Milne $86,167 (4)
Salary Average Remaining : $86,167
Oskari Laaksonen $85,333 (1)
Salary Average Remaining : $85,333
Santeri Hatakka $85,083 (3)
Salary Average Remaining : $85,083
Maxim Cajkovic $85,083 (3)
Salary Average Remaining : $85,083
Mark Friedman $85,000 (1)
Salary Average Remaining : $85,000
Nick Perbix $84,250 (3)
Salary Average Remaining : $84,250
Artemi Kniazev $78,917 (3)
Salary Average Remaining : $78,917
Jake Leschyshyn $77,833 (1)
Salary Average Remaining : $77,833
Alexey Toropchenko $77,500 (1)
Salary Average Remaining : $77,500
Bryce Kindopp $75,000 (1)
Salary Average Remaining : $75,000
Ivan Morozov $70,000 (2)
Salary Average Remaining : $70,000
Peter Abbandonato $56,000 (2)
Salary Average Remaining : $56,000
Eetu Makiniemi $52,500 (1)
Salary Average Remaining : $52,500
Drew O'Connor $0 (0)
Salary Average Remaining : $0
Arturs Silovs $0 (0)
Salary Average Remaining : $0
Martin Kaut $0 (0)
Salary Average Remaining : $0
Rhett Gardner $0 (0)
Salary Average Remaining : $0
Chase Pearson $0 (0)
Salary Average Remaining : $0
Patrick Khodorenko $0 (0)
Salary Average Remaining : $0
Anders Bjork $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,591,166
Year 2024 : $823,000
Year 2025 : $697,000
Year 2026 : $271,167
Salary Average Commitment
Year 2023 : $1,591,166
Year 2024 : $823,000
Year 2025 : $697,000
Year 2026 : $271,167

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - $110 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,800,833
Pro Players Total Average Salaries$53,962,261
Farm Players Total Salaries$1,633,832
Farm Players Total Average Salaries$1,633,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($4,571,429)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$264,294
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,510
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$275,004
Pro Estimated Expenses$52,800,768
Farm Remaining Season Days192
Farm Expenses Per Days$8,510
Farm Estimated Expenses$1,633,920
Estimated Season Expenses$54,434,688
Estimated Season Salary Cap$46,173,019
Estimate Under Maximum Salary Cap of $66,000,000$19,826,981
Estimate Over Minimum Salary Cap of $48,800,000 -$2,626,981
Current Bank Account$156,700,765
Projected Bank Account$102,266,077

Pro Players Salaries

Sidney Crosby (1 Way Contract) $9,000,000 (2)
-Salary Average Remaining : $9,142,857
Gabriel Landeskog (1 Way Contract) $6,300,000 (4)
-Salary Average Remaining : $6,300,000
Filip Hronek $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Nathan MacKinnon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Chris Tanev (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Tyler Toffoli (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Semyon Varlamov (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $4,085,714
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $2,500,000
Alex Goligoski (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $1,900,000
Casey Cizikas (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $1,800,000
Mattias Janmark (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,500,000
Trevor van Riemsdyk (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $1,500,000
Cody Eakin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Slater Koekkoek (1 Way Contract) $960,000 (1)
-1 Way Contract Salary Cap : $60,000
-1 Way Contract Salary Cap Remaining : $60,000
-Salary Average Remaining : $960,000
Alexander Barabanov (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Seth Griffith (1 Way Contract) $900,000 (3)
-Salary Average Remaining : $900,000
Brandon Hagel $880,833 (1)
-Salary Average Remaining : $880,833
Aaron Ness (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $800,000
Chris Driedger (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Zac Dalpe (1 Way Contract) $725,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $692,857
Tanner Fritz (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $825,000
Denis Malgin $0 (0)
Brock Boeser $0 (0)
Jared McCann $0 (0)
Blake Comeau (1 Way Contract) $0 (0)
Jake Bischoff (1 Way Contract) $0 (0)
Hampus Lindholm (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $52,800,833
Year 2024 : $30,900,000
Year 2025 : $19,925,000
Year 2026 : $10,300,000
Salary Average Commitment
Year 2023 : $53,962,261
Year 2024 : $35,060,714
Year 2025 : $19,992,857
Year 2026 : $10,300,000
Salary Cap with 1 Way Contract
Year 2023 : $50,744,404
Year 2024 : $33,567,856
Year 2025 : $18,500,000
Year 2026 : $10,300,000

Farm Players Salaries

Tyler Wall $150,000 (3)
Salary Average Remaining : $150,000
Carl Grundstrom $120,000 (1)
Salary Average Remaining : $120,000
Danil Gushchin $90,250 (4)
Salary Average Remaining : $90,250
Wade Allison $90,000 (1)
Salary Average Remaining : $90,000
Yan Kuznetsov $87,000 (3)
Salary Average Remaining : $87,000
Tyson Foerster $86,333 (4)
Salary Average Remaining : $86,333
Noel Gunler $86,250 (3)
Salary Average Remaining : $86,250
Matias Maccelli $85,333 (3)
Salary Average Remaining : $85,333
Pyotr Kochetkov $84,250 (3)
Salary Average Remaining : $84,250
Eemil Viro $82,833 (4)
Salary Average Remaining : $82,833
Petrus Palmu $82,583 (1)
Salary Average Remaining : $82,583
Tuukka Tieksola $82,333 (3)
Salary Average Remaining : $82,333
Nicholas Robertson $82,167 (1)
Salary Average Remaining : $82,167
Robin Kovacs $80,000 (2)
Salary Average Remaining : $80,000
Calen Addison $79,500 (2)
Salary Average Remaining : $79,500
David Farrance $70,000 (1)
Salary Average Remaining : $70,000
Albin Grewe $70,000 (2)
Salary Average Remaining : $70,000
Simon Johansson $65,000 (2)
Salary Average Remaining : $65,000
Cole Clayton $60,000 (1)
Salary Average Remaining : $60,000
Adam Scheel $0 (0)
Salary Average Remaining : $0
Dylan Ferguson $0 (0)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,633,832
Year 2024 : $1,129,082
Year 2025 : $834,582
Year 2026 : $259,416
Salary Average Commitment
Year 2023 : $1,633,832
Year 2024 : $1,129,082
Year 2025 : $834,582
Year 2026 : $259,416

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - $185 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 3000 - $60 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1500 - $399 - 0 - 0,00%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,840,833
Pro Players Total Average Salaries$53,840,833
Farm Players Total Salaries$2,051,251
Farm Players Total Average Salaries$2,051,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$275,734
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$10,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$280,421
Pro Estimated Expenses$53,840,832
Farm Remaining Season Days192
Farm Expenses Per Days$10,684
Farm Estimated Expenses$2,051,328
Estimated Season Expenses$55,892,160
Estimated Season Salary Cap$52,940,928
Estimate Under Maximum Salary Cap of $66,000,000$13,059,072
Estimate Over Minimum Salary Cap of $48,800,000 $4,140,928
Current Bank Account$226,941,817
Projected Bank Account$171,049,657

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $7,000,000
Ryan O'Reilly (1 Way Contract) $6,700,000 (4)
-Salary Average Remaining : $6,700,000
Braden Holtby (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $4,875,000
Adam Henrique (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $4,800,000
Valeri Nichushkin (1 Way Contract) $4,800,000 (5)
-Salary Average Remaining : $4,800,000
Devon Toews (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Teuvo Teravainen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $4,350,000
Erik Haula (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $3,200,000
Alex Iafallo (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Blake Coleman (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $3,000,000
Travis Boyd (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Jani Hakanpaa (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Andrew Peeke $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Linus Ullmark (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Patrick Brown (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $900,000
Dustin Wolf $815,833 (1)
-Salary Average Remaining : $815,833
Michael Rasmussen $0 (0)
Nico Sturm (1 Way Contract) $0 (0)
Vladislav Gavrikov $0 (0)
Nicolas Roy $0 (0)
Danny DeKeyser (1 Way Contract) $0 (0)
Brett Connolly (1 Way Contract) $0 (0)
Anton Stralman (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2023 : $53,840,833
Year 2024 : $49,625,000
Year 2025 : $32,400,000
Year 2026 : $22,200,000
Salary Average Commitment
Year 2023 : $53,840,833
Year 2024 : $49,625,000
Year 2025 : $32,400,000
Year 2026 : $22,200,000
Salary Cap with 1 Way Contract
Year 2023 : $52,940,833
Year 2024 : $49,625,000
Year 2025 : $32,400,000
Year 2026 : $22,200,000

Farm Players Salaries

Jake Livingstone $200,167 (4)
Salary Average Remaining : $200,167
Jacob Ingham $100,000 (4)
Salary Average Remaining : $100,000
Dylan Samberg $92,500 (1)
Salary Average Remaining : $92,500
Aidan McDonough $92,500 (4)
Salary Average Remaining : $92,500
Scott Perunovich $92,500 (2)
Salary Average Remaining : $92,500
Ben Meyers $91,250 (4)
Salary Average Remaining : $91,250
Emil Andrae $90,333 (4)
Salary Average Remaining : $90,333
Mack Guzda $89,750 (4)
Salary Average Remaining : $89,750
Matthew Kessel $88,375 (3)
Salary Average Remaining : $88,375
Marc McLaughlin $88,375 (3)
Salary Average Remaining : $88,375
Taylor Gauthier $85,917 (4)
Salary Average Remaining : $85,917
Oskari Salminen $85,500 (4)
Salary Average Remaining : $85,500
Nicholas Abruzzese $85,000 (3)
Salary Average Remaining : $85,000
Valtteri Puustinen $84,250 (3)
Salary Average Remaining : $84,250
Strauss Mann $84,250 (4)
Salary Average Remaining : $84,250
Aatu Raty $83,667 (4)
Salary Average Remaining : $83,667
Alex Steeves $83,417 (3)
Salary Average Remaining : $83,417
Matthew Murray $82,500 (3)
Salary Average Remaining : $82,500
Nick Blankenburg $82,500 (4)
Salary Average Remaining : $82,500
Kai Wissmann $82,500 (4)
Salary Average Remaining : $82,500
Domenick Fensore $70,000 (3)
Salary Average Remaining : $70,000
Philippe Daoust $60,000 (5)
Salary Average Remaining : $60,000
Arseny Gritsyuk $56,000 (3)
Salary Average Remaining : $56,000
Henri Nikkanen $0 (0)
Salary Average Remaining : $0
Maxence Guenette $0 (0)
Salary Average Remaining : $0
Michael Kesselring $0 (0)
Salary Average Remaining : $0
Kirill Ustimenko $0 (0)
Salary Average Remaining : $0
Jet Greaves $0 (0)
Salary Average Remaining : $0
Jasper Weatherby $0 (0)
Salary Average Remaining : $0
Matthew Strome $0 (0)
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2023 : $2,051,251
Year 2024 : $1,958,751
Year 2025 : $1,866,251
Year 2026 : $1,228,334
Salary Average Commitment
Year 2023 : $2,051,251
Year 2024 : $1,958,751
Year 2025 : $1,866,251
Year 2026 : $1,228,334

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 3500 - $30 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1500 - $160 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,876,667
Pro Players Total Average Salaries$51,876,667
Farm Players Total Salaries$1,171,143
Farm Players Total Average Salaries$1,171,143
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$560,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$263,342
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$270,191
Pro Estimated Expenses$51,876,672
Farm Remaining Season Days192
Farm Expenses Per Days$6,100
Farm Estimated Expenses$1,171,200
Estimated Season Expenses$53,047,872
Estimated Season Salary Cap$51,121,664
Estimate Under Maximum Salary Cap of $66,000,000$14,878,336
Estimate Over Minimum Salary Cap of $48,800,000 $2,321,664
Current Bank Account$222,928,657
Projected Bank Account$169,880,785

Pro Players Salaries

Kyle Connor $6,500,000 (5)
-Salary Average Remaining : $6,500,000
Nikolaj Ehlers $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Mark Scheifele (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $5,200,000
Esa Lindell (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,000,000
Noah Hanifin $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Cam Talbot (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $4,800,000
Ondrej Palat (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Victor Olofsson (1 Way Contract) $3,825,000 (1)
-Salary Average Remaining : $3,825,000
Carter Hart $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Warren Foegele $2,800,000 (2)
-Salary Average Remaining : $2,800,000
Ryan Lindgren $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Janis Moser $886,667 (3)
-Salary Average Remaining : $886,667
Curtis Lazar (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $800,000
Gage Quinney (1 Way Contract) $715,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $715,000
Frederic Allard (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Zemgus Girgensons (1 Way Contract) $0 (0)
Liam O'Brien (1 Way Contract) $0 (0)
Stefan Matteau (1 Way Contract) $0 (0)
Joseph Blandisi (1 Way Contract) $0 (0)
Derrick Pouliot (1 Way Contract) $0 (0)
Anton Forsberg (1 Way Contract) $0 (0)
Chris Tierney (1 Way Contract) $0 (0)
Blake Lizotte $0 (0)
Robert Hagg (1 Way Contract) $0 (0)
Tyler Motte (1 Way Contract) $0 (0)
Colin Miller (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $51,876,667
Year 2024 : $36,486,667
Year 2025 : $23,086,667
Year 2026 : $22,200,000
Salary Average Commitment
Year 2023 : $51,876,667
Year 2024 : $36,486,667
Year 2025 : $22,086,667
Year 2026 : $21,200,000
Salary Cap with 1 Way Contract
Year 2023 : $50,561,668
Year 2024 : $36,486,667
Year 2025 : $22,086,667
Year 2026 : $21,200,000

Farm Players Salaries

Brandon Scanlin $92,500 (3)
Salary Average Remaining : $92,500
Connor Zary $92,500 (1)
Salary Average Remaining : $92,500
Tyler Kleven $91,667 (4)
Salary Average Remaining : $91,667
Andreas Englund $90,000 (1)
Salary Average Remaining : $90,000
Ryker Evans $89,750 (4)
Salary Average Remaining : $89,750
Calle Clang $87,833 (4)
Salary Average Remaining : $87,833
Hugo Alnefelt $85,083 (3)
Salary Average Remaining : $85,083
Graeme Clarke $85,083 (1)
Salary Average Remaining : $85,083
Dennis Cholowski $85,000 (1)
Salary Average Remaining : $85,000
Owen Sillinger $82,500 (3)
Salary Average Remaining : $82,500
Jordan Spence $82,000 (3)
Salary Average Remaining : $82,000
Nick Henry $78,394 (1)
Salary Average Remaining : $78,394
Steven Lorentz $72,833 (1)
Salary Average Remaining : $72,833
Zachary Sawchenko $56,000 (1)
Salary Average Remaining : $56,000
Mitchell Stephens $0 (0)
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,171,143
Year 2024 : $611,333
Year 2025 : $611,333
Year 2026 : $269,250
Salary Average Commitment
Year 2023 : $1,171,143
Year 2024 : $611,333
Year 2025 : $611,333
Year 2026 : $269,250

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $98 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,150,000
Pro Players Total Average Salaries$45,150,000
Farm Players Total Salaries$1,473,334
Farm Players Total Average Salaries$1,473,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$235,156
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$235,156
Pro Estimated Expenses$45,149,952
Farm Remaining Season Days192
Farm Expenses Per Days$7,674
Farm Estimated Expenses$1,473,408
Estimated Season Expenses$46,623,360
Estimated Season Salary Cap$45,149,952
Estimate Under Maximum Salary Cap of $66,000,000$20,850,048
Estimate Over Minimum Salary Cap of $48,800,000 -$3,650,048
Current Bank Account$130,530,788
Projected Bank Account$83,907,428

Pro Players Salaries

Leon Draisaitl $8,200,000 (1)
-Salary Average Remaining : $8,200,000
Jack Eichel $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Cam Atkinson (1 Way Contract) $5,175,000 (2)
-Salary Average Remaining : $5,175,000
Cam Fowler (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Anders Lee (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Gustav Nyquist (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $3,750,000
Jake Allen (1 Way Contract) $3,600,000 (2)
-Salary Average Remaining : $3,600,000
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Brendan Smith (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Luke Schenn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Robert Bortuzzo (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $950,000
Dylan Gambrell $875,000 (1)
-Salary Average Remaining : $875,000
Jack McBain $700,000 (2)
-Salary Average Remaining : $700,000
Chad Ruhwedel (1 Way Contract) $0 (0)
Brendan Gaunce (1 Way Contract) $0 (0)
Erik Gudbranson (1 Way Contract) $0 (0)
Zachary Fucale (1 Way Contract) $0 (0)
Derek Ryan (1 Way Contract) $0 (0)
Kyle Clifford (1 Way Contract) $0 (0)
Mikko Koskinen (1 Way Contract) $0 (0)
Justin Bailey (1 Way Contract) $0 (0)
Joseph Cramarossa (1 Way Contract) $0 (0)
Justin Dowling (1 Way Contract) $0 (0)
Patrik Laine $0 (0)
Rudolfs Balcers $0 (0)
Oscar Dansk (1 Way Contract) $0 (0)
Nate Thompson (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $45,150,000
Year 2024 : $18,175,000
Year 2025 : $7,750,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $45,150,000
Year 2024 : $18,175,000
Year 2025 : $7,750,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $45,150,000
Year 2024 : $18,175,000
Year 2025 : $7,750,000
Year 2026 : $0

Farm Players Salaries

David Jiricek $95,000 (4)
Salary Average Remaining : $95,000
Joseph Woll $90,000 (2)
Salary Average Remaining : $90,000
Adam Boqvist $89,417 (1)
Salary Average Remaining : $89,417
Cross Hanas $85,917 (4)
Salary Average Remaining : $85,917
Michael Vukojevic $85,083 (2)
Salary Average Remaining : $85,083
Marcus Davidsson $82,500 (1)
Salary Average Remaining : $82,500
Robert Mastrosimone $82,500 (3)
Salary Average Remaining : $82,500
Ronan Seeley $81,000 (4)
Salary Average Remaining : $81,000
Tristen Robins $79,750 (4)
Salary Average Remaining : $79,750
Joel Hofer $79,500 (2)
Salary Average Remaining : $79,500
Nate Schnarr $78,667 (1)
Salary Average Remaining : $78,667
Dawson Barteaux $78,333 (2)
Salary Average Remaining : $78,333
Lucas Elvenes $77,667 (1)
Salary Average Remaining : $77,667
Mitchell Chaffee $75,000 (2)
Salary Average Remaining : $75,000
Noah Juulsen $75,000 (1)
Salary Average Remaining : $75,000
Matthew Stienburg $70,000 (3)
Salary Average Remaining : $70,000
Brady Lyle $56,000 (1)
Salary Average Remaining : $56,000
Alex Limoges $56,000 (2)
Salary Average Remaining : $56,000
Mitchell Gibson $56,000 (2)
Salary Average Remaining : $56,000
Gabriel Carlsson $0 (0)
Salary Average Remaining : $0
Arnaud Durandeau $0 (0)
Salary Average Remaining : $0
Carsen Twarynski $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,473,334
Year 2024 : $1,014,083
Year 2025 : $494,167
Year 2026 : $341,667
Salary Average Commitment
Year 2023 : $1,473,334
Year 2024 : $1,014,083
Year 2025 : $494,167
Year 2026 : $341,667

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,486,669
Pro Players Total Average Salaries$42,486,669
Farm Players Total Salaries$1,827,194
Farm Players Total Average Salaries$1,827,194
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$216,597
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,517
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$221,285
Pro Estimated Expenses$42,486,720
Farm Remaining Season Days192
Farm Expenses Per Days$9,517
Farm Estimated Expenses$1,827,264
Estimated Season Expenses$44,313,984
Estimated Season Salary Cap$41,586,624
Estimate Under Maximum Salary Cap of $66,000,000$24,413,376
Estimate Over Minimum Salary Cap of $48,800,000 -$7,213,376
Current Bank Account$65,610,306
Projected Bank Account$21,296,322

Pro Players Salaries

Adam Fox $7,000,000 (4)
-Salary Average Remaining : $7,000,000
Dougie Hamilton (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $6,000,000
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $5,500,000
Paul Stastny (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $5,400,000
Anthony Duclair (1 Way Contract) $4,400,000 (1)
-Salary Average Remaining : $4,400,000
Calvin Petersen (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Antoine Roussel (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Maxime Lagace (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $50,000
-Salary Average Remaining : $950,000
Emil Bemstrom $925,001 (1)
-Salary Average Remaining : $925,001
Yegor Chinakhov $925,000 (3)
-Salary Average Remaining : $925,000
Connor McMichael $894,167 (1)
-Salary Average Remaining : $894,167
Philipp Kurashev $842,501 (1)
-Salary Average Remaining : $842,501
Kevin Lankinen (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Hunter Skinner $800,000 (2)
-Salary Average Remaining : $800,000
Logan Brown $750,000 (1)
-Salary Average Remaining : $750,000
Max Jones $750,000 (1)
-Salary Average Remaining : $750,000
Joey Anderson $600,000 (1)
-Salary Average Remaining : $600,000
Felix Sandstrom $600,000 (3)
-Salary Average Remaining : $600,000
Bobby Nardella $600,000 (2)
-Salary Average Remaining : $600,000
Aaron Dell (1 Way Contract) $0 (0)
Evgeny Svechnikov $0 (0)
Will Butcher (1 Way Contract) $0 (0)
Evan Bouchard $0 (0)
Zack MacEwen $0 (0)
Oliver Kylington $0 (0)
Josh Leivo (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $42,486,669
Year 2024 : $28,825,000
Year 2025 : $22,025,000
Year 2026 : $13,000,000
Salary Average Commitment
Year 2023 : $42,486,669
Year 2024 : $28,825,000
Year 2025 : $22,025,000
Year 2026 : $13,000,000
Salary Cap with 1 Way Contract
Year 2023 : $41,586,669
Year 2024 : $28,825,000
Year 2025 : $22,025,000
Year 2026 : $13,000,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (4)
Salary Average Remaining : $95,000
Joakim Kemell $95,000 (4)
Salary Average Remaining : $95,000
Xavier Bourgault $92,500 (4)
Salary Average Remaining : $92,500
Matthew Knies $92,500 (4)
Salary Average Remaining : $92,500
Emilio Pettersen $90,333 (2)
Salary Average Remaining : $90,333
Serron Noel $89,417 (2)
Salary Average Remaining : $89,417
Jesse Ylonen $88,083 (2)
Salary Average Remaining : $88,083
Henrik Rybinski $85,917 (3)
Salary Average Remaining : $85,917
Filip Westerlund $82,500 (1)
Salary Average Remaining : $82,500
Leevi Merilainen $82,000 (4)
Salary Average Remaining : $82,000
Victor Berglund $81,833 (1)
Salary Average Remaining : $81,833
Mikhail Abramov $80,944 (3)
Salary Average Remaining : $80,944
Pavel Shen $80,917 (1)
Salary Average Remaining : $80,917
Peter DiLiberatore $80,000 (2)
Salary Average Remaining : $80,000
Michael Krutil $80,000 (2)
Salary Average Remaining : $80,000
Alexander Khovanov $79,250 (2)
Salary Average Remaining : $79,250
Dmitry Zavgorodniy $78,000 (2)
Salary Average Remaining : $78,000
Kasper Kotkansalo $70,000 (1)
Salary Average Remaining : $70,000
Patrik Puistola $70,000 (3)
Salary Average Remaining : $70,000
Santeri Virtanen $65,000 (1)
Salary Average Remaining : $65,000
Max Paddock $56,000 (2)
Salary Average Remaining : $56,000
Brayden Tracey $56,000 (2)
Salary Average Remaining : $56,000
Nikolai Kovalenko $56,000 (2)
Salary Average Remaining : $56,000
Kristian Vesalainen $0 (0)
Salary Average Remaining : $0
Jack LaFontaine $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,827,194
Year 2024 : $1,446,944
Year 2025 : $693,861
Year 2026 : $457,000
Salary Average Commitment
Year 2023 : $1,827,194
Year 2024 : $1,446,944
Year 2025 : $693,861
Year 2026 : $457,000

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $76 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,056,125
Pro Players Total Average Salaries$47,853,744
Farm Players Total Salaries$1,375,179
Farm Players Total Average Salaries$1,375,289
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,896,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$243,769
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,163
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$250,292
Pro Estimated Expenses$48,056,064
Farm Remaining Season Days192
Farm Expenses Per Days$7,162
Farm Estimated Expenses$1,375,104
Estimated Season Expenses$49,431,168
Estimated Season Salary Cap$48,699,648
Estimate Under Maximum Salary Cap of $66,000,000$17,300,352
Estimate Over Minimum Salary Cap of $48,800,000 -$100,352
Current Bank Account$242,258,847
Projected Bank Account$192,827,679

Pro Players Salaries

Chris Kreider (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $5,333,333
Nick Schmaltz $4,900,000 (2)
-Salary Average Remaining : $4,900,000
Jordan Binnington (1 Way Contract) $4,555,111 (4)
-Salary Average Remaining : $4,555,111
Rasmus Ristolainen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Conor Garland $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Nikita Zaitsev (1 Way Contract) $3,500,111 (3)
-Salary Average Remaining : $3,500,111
Brian Dumoulin (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,500,000
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,214,286
Jake McCabe (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $3,100,000
Connor Murphy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Brenden Dillon (1 Way Contract) $2,775,000 (1)
-Salary Average Remaining : $2,775,000
Cal Clutterbuck (1 Way Contract) $1,189,792 (2)
-Salary Average Remaining : $1,189,792
Arttu Ruotsalainen $925,000 (1)
-Salary Average Remaining : $925,000
Dryden Hunt $900,000 (1)
-Salary Average Remaining : $900,000
Matt Irwin (1 Way Contract) $811,111 (1)
-Salary Average Remaining : $811,111
Danny O'Regan (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Ryan Lomberg (1 Way Contract) $600,000 (1)
-Salary Average Remaining : $600,000
Taylor Fedun (1 Way Contract) $450,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $450,000
Christian Dvorak $0 (0)
Mike Smith (1 Way Contract) $0 (0)
Michael Raffl (1 Way Contract) $0 (0)
Artturi Lehkonen (1 Way Contract) $0 (0)
Anthony Mantha (1 Way Contract) $0 (0)
Jordan Greenway $0 (0)
Lawson Crouse $0 (0)
Andrew Cogliano (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $48,056,125
Year 2024 : $35,995,014
Year 2025 : $19,655,222
Year 2026 : $13,055,111
Salary Average Commitment
Year 2023 : $47,853,744
Year 2024 : $36,292,633
Year 2025 : $19,988,555
Year 2026 : $13,388,444
Salary Cap with 1 Way Contract
Year 2023 : $46,803,744
Year 2024 : $36,292,633
Year 2025 : $19,988,555
Year 2026 : $13,388,444

Farm Players Salaries

Cameron Crotty $92,500 (1)
Salary Average Remaining : $92,500
Markus Niemelainen $92,500 (1)
Salary Average Remaining : $92,500
Libor Hajek $90,000 (1)
Salary Average Remaining : $90,000
Ryan Fanti $88,375 (3)
Salary Average Remaining : $88,375
Jordan Frasca $85,917 (4)
Salary Average Remaining : $85,917
Clay Stevenson $85,500 (4)
Salary Average Remaining : $85,500
Jaydon Dureau $84,167 (4)
Salary Average Remaining : $84,167
Amir Miftakhov $83,833 (2)
Salary Average Remaining : $83,833
Lean Bergmann $83,667 (2)
Salary Average Remaining : $83,667
Viktor Lodin $83,000 (3)
Salary Average Remaining : $83,000
Ben McCartney $81,333 (3)
Salary Average Remaining : $81,333
Nathan Todd $81,111 (2)
Salary Average Remaining : $81,111
Colton White $78,776 (2)
Salary Average Remaining : $78,887
Martin Pospisil $77,500 (4)
Salary Average Remaining : $77,500
Alexandre Fortin $75,000 (2)
Salary Average Remaining : $75,000
Samuel Asselin $56,000 (2)
Salary Average Remaining : $56,000
Cole Moberg $56,000 (2)
Salary Average Remaining : $56,000
Jimmy Huntington $0 (0)
Salary Average Remaining : $0
Lane Pederson $0 (0)
Salary Average Remaining : $0
Brady Keeper $0 (0)
Salary Average Remaining : $0
Dereck Baribeau $0 (0)
Salary Average Remaining : $0
Jonathan Davidsson $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,375,179
Year 2024 : $1,100,168
Year 2025 : $585,792
Year 2026 : $333,084
Salary Average Commitment
Year 2023 : $1,375,290
Year 2024 : $1,100,290
Year 2025 : $585,792
Year 2026 : $333,084

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - $120 - 0 - 0,00%
Level 2: 5800 - $80 - 0 - 0,00%
Level 3: 3200 - $60 - 0 - 0,00%
Level 4: 4500 - $40 - 0 - 0,00%
Luxury : 1800 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,231,669
Pro Players Total Average Salaries$33,231,669
Farm Players Total Salaries$1,648,291
Farm Players Total Average Salaries$1,648,291
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,176,556
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$168,915
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,585
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$173,082
Pro Estimated Expenses$33,231,744
Farm Remaining Season Days192
Farm Expenses Per Days$8,585
Farm Estimated Expenses$1,648,320
Estimated Season Expenses$34,880,064
Estimated Season Salary Cap$38,608,236
Estimate Under Maximum Salary Cap of $66,000,000$27,391,764
Estimate Over Minimum Salary Cap of $48,800,000 -$10,191,764
Current Bank Account$228,752,078
Projected Bank Account$193,872,014

Pro Players Salaries

Mason Marchment (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Marcus Johansson (1 Way Contract) $3,600,000 (3)
-Salary Average Remaining : $3,600,000
Jesse Puljujarvi $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Max Domi (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Nick Ritchie $2,200,000 (2)
-Salary Average Remaining : $2,200,000
Henri Jokiharju $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Josh Mahura $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Alex Formenton $1,700,000 (1)
-Salary Average Remaining : $1,700,000
Eric Comrie (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Michael Carcone $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Rasmus Asplund $950,000 (1)
-Salary Average Remaining : $950,000
Bobby Brink $925,000 (3)
-Salary Average Remaining : $925,000
Michael Amadio $900,000 (2)
-Salary Average Remaining : $900,000
Rasmus Kupari $894,167 (1)
-Salary Average Remaining : $894,167
Jacob Bryson $889,167 (1)
-Salary Average Remaining : $889,167
Pierre-Olivier Joseph $863,335 (1)
-Salary Average Remaining : $863,335
Grant Hutton (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $800,000
Keith Petruzzelli $700,000 (1)
-Salary Average Remaining : $700,000
Frederik Nissen Dichow $560,000 (3)
-Salary Average Remaining : $560,000
Troy Stecher (1 Way Contract) $0 (0)
Denis Gurianov $0 (0)
Taro Hirose $0 (0)
A.J. Greer $0 (0)
Oskar Lindblom $0 (0)
Sean Walker (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $33,231,669
Year 2024 : $9,185,000
Year 2025 : $5,085,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $33,231,669
Year 2024 : $9,185,000
Year 2025 : $5,085,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $32,431,668
Year 2024 : $9,185,000
Year 2025 : $5,085,000
Year 2026 : $0

Farm Players Salaries

James Hamblin $100,000 (1)
Salary Average Remaining : $100,000
Vladislav Firstov $92,500 (3)
Salary Average Remaining : $92,500
Jacob Bernard-Docker $92,500 (2)
Salary Average Remaining : $92,500
Jay O'Brien $89,500 (2)
Salary Average Remaining : $89,500
Lauri Pajuniemi $88,375 (2)
Salary Average Remaining : $88,375
Josh Lopina $87,833 (3)
Salary Average Remaining : $87,833
Raphael Lavoie $87,000 (1)
Salary Average Remaining : $87,000
Evan Barratt $87,000 (1)
Salary Average Remaining : $87,000
Xavier Simoneau $85,500 (4)
Salary Average Remaining : $85,500
Josh Maniscalco $85,333 (2)
Salary Average Remaining : $85,333
John Ludvig $85,333 (1)
Salary Average Remaining : $85,333
Gage Goncalves $82,000 (3)
Salary Average Remaining : $82,000
Scott Reedy $80,000 (2)
Salary Average Remaining : $80,000
Jakub Lauko $76,417 (2)
Salary Average Remaining : $76,417
Declan McDonnell $70,000 (2)
Salary Average Remaining : $70,000
Lukas Parik $70,000 (3)
Salary Average Remaining : $70,000
Rasmus Korhonen $65,000 (3)
Salary Average Remaining : $65,000
Luke Toporowski $56,000 (3)
Salary Average Remaining : $56,000
Patrick Moynihan $56,000 (3)
Salary Average Remaining : $56,000
Samuel Sjolund $56,000 (3)
Salary Average Remaining : $56,000
Yaroslav Likhachyok $56,000 (3)
Salary Average Remaining : $56,000
Rafael Harvey-Pinard $0 (0)
Salary Average Remaining : $0
Ben Gleason $0 (0)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,648,291
Year 2024 : $1,288,958
Year 2025 : $706,833
Year 2026 : $85,500
Salary Average Commitment
Year 2023 : $1,648,291
Year 2024 : $1,288,958
Year 2025 : $706,833
Year 2026 : $85,500

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - $175 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 5000 - $95 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,782,500
Pro Players Total Average Salaries$52,782,500
Farm Players Total Salaries$1,017,916
Farm Players Total Average Salaries$1,017,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$274,909
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$5,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$274,909
Pro Estimated Expenses$52,782,528
Farm Remaining Season Days192
Farm Expenses Per Days$5,302
Farm Estimated Expenses$1,017,984
Estimated Season Expenses$53,800,512
Estimated Season Salary Cap$52,782,528
Estimate Under Maximum Salary Cap of $66,000,000$13,217,472
Estimate Over Minimum Salary Cap of $48,800,000 $3,982,528
Current Bank Account$305,554,325
Projected Bank Account$251,753,813

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Brad Marchand (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $6,500,000
David Pastrnak $5,300,000 (2)
-Salary Average Remaining : $5,300,000
Brayden Point $5,125,000 (6)
-Salary Average Remaining : $5,125,000
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Average Remaining : $5,125,000
Boone Jenner (1 Way Contract) $4,900,000 (6)
-Salary Average Remaining : $4,900,000
Jared Spurgeon (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $4,600,000
David Krejci (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $3,000,000
Brandon Tanev (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Mark Pysyk (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,700,000
Tomas Nosek (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Tanner Jeannot $990,000 (4)
-Salary Average Remaining : $990,000
Luke Glendening (1 Way Contract) $960,000 (2)
-Salary Average Remaining : $960,000
John Marino $925,000 (1)
-Salary Average Remaining : $925,000
Brian Elliott (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
Bowen Byram $894,167 (1)
-Salary Average Remaining : $894,167
Moritz Seider $863,333 (3)
-Salary Average Remaining : $863,333
Sam Montembeault $800,000 (1)
-Salary Average Remaining : $800,000
Louis Domingue (1 Way Contract) $0 (0)
Matt Tennyson (1 Way Contract) $0 (0)
Logan Shaw (1 Way Contract) $0 (0)
Nick DeSimone (1 Way Contract) $0 (0)
Kevin Rooney (1 Way Contract) $0 (0)
Jeff Petry (1 Way Contract) $0 (0)
Michal Kempny (1 Way Contract) $0 (0)
Derek Grant (1 Way Contract) $0 (0)
Troy Terry $0 (0)
Kyle Burroughs (1 Way Contract) $0 (0)
Darcy Kuemper (1 Way Contract) $0 (0)
Total Pro Players29
Salary Commitment
Year 2023 : $52,782,500
Year 2024 : $40,763,333
Year 2025 : $22,503,333
Year 2026 : $19,140,000
Salary Average Commitment
Year 2023 : $52,782,500
Year 2024 : $40,763,333
Year 2025 : $22,503,333
Year 2026 : $19,140,000
Salary Cap with 1 Way Contract
Year 2023 : $52,782,500
Year 2024 : $40,763,333
Year 2025 : $22,503,333
Year 2026 : $19,140,000

Farm Players Salaries

Brett Howden $170,000 (1)
Salary Average Remaining : $170,000
Filip Chytil $100,000 (1)
Salary Average Remaining : $100,000
Andrei Kuzmenko $95,000 (4)
Salary Average Remaining : $95,000
Kent Johnson $92,500 (4)
Salary Average Remaining : $92,500
Vitaly Kravtsov $92,500 (2)
Salary Average Remaining : $92,500
Quinton Byfield $92,500 (1)
Salary Average Remaining : $92,500
Alex Beaucage $87,833 (3)
Salary Average Remaining : $87,833
Kevin Mandolese $83,500 (2)
Salary Average Remaining : $83,500
Isaac Ratcliffe $78,083 (1)
Salary Average Remaining : $78,083
Luke Martin $70,000 (1)
Salary Average Remaining : $70,000
Joe Vrbetic $56,000 (4)
Salary Average Remaining : $56,000
Kristian Reichel $0 (0)
Salary Average Remaining : $0
Jaret Anderson-Dolan $0 (0)
Salary Average Remaining : $0
Jayce Hawryluk $0 (0)
Salary Average Remaining : $0
German Rubtsov $0 (0)
Salary Average Remaining : $0
Brendan Perlini $0 (0)
Salary Average Remaining : $0
Casey Fitzgerald $0 (0)
Salary Average Remaining : $0
Cameron Morrison $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,017,916
Year 2024 : $507,333
Year 2025 : $331,333
Year 2026 : $243,500
Salary Average Commitment
Year 2023 : $1,017,916
Year 2024 : $507,333
Year 2025 : $331,333
Year 2026 : $243,500

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $60 - 0 - 0,00%
Level 4: 3837 - $50 - 0 - 0,00%
Luxury : 1200 - $150 - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,384,171
Pro Players Total Average Salaries$42,888,139
Farm Players Total Salaries$1,552,760
Farm Players Total Average Salaries$1,552,760
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$215,303
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$231,168
Pro Estimated Expenses$44,384,256
Farm Remaining Season Days192
Farm Expenses Per Days$8,087
Farm Estimated Expenses$1,552,704
Estimated Season Expenses$45,936,960
Estimated Season Salary Cap$41,338,176
Estimate Under Maximum Salary Cap of $66,000,000$24,661,824
Estimate Over Minimum Salary Cap of $48,800,000 -$7,461,824
Current Bank Account$163,439,479
Projected Bank Account$117,502,519

Pro Players Salaries

Erik Karlsson (1 Way Contract) $8,500,000 (2)
-Salary Average Remaining : $7,861,111
John Tavares (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,000,000
Torey Krug (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $4,642,857
Josh Morrissey (1 Way Contract) $5,050,000 (1)
-Salary Average Remaining : $5,050,000
Reilly Smith (1 Way Contract) $4,700,000 (4)
-Salary Average Remaining : $4,700,000
Josh Manson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Joey Daccord $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Anton Blidh (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Matt Martin (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $850,000
Fabian Zetterlund $809,169 (1)
-Salary Average Remaining : $809,169
Jarred Tinordi (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $800,000
Nikolai Knyzhov $796,667 (1)
-Salary Average Remaining : $796,667
Sasha Chmelevski $778,335 (1)
-Salary Average Remaining : $778,335
Ben Harpur (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $750,000
Stefan Noesen (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $700,000
Tommy Novak $650,000 (2)
-Salary Average Remaining : $650,000
Andrew Poturalski (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $600,000
Nathan Beaulieu (1 Way Contract) $0 (0)
Kyle Keyser $0 (0)
Dominic Toninato (1 Way Contract) $0 (0)
Matt Bartkowski (1 Way Contract) $0 (0)
Dylan Sikura (1 Way Contract) $0 (0)
Alexandre Carrier $0 (0)
Evgeni Malkin (1 Way Contract) $0 (0)
Tanner Laczynski $0 (0)
Logan Thompson $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $44,384,171
Year 2024 : $30,650,000
Year 2025 : $8,700,000
Year 2026 : $4,700,000
Salary Average Commitment
Year 2023 : $42,888,139
Year 2024 : $32,153,968
Year 2025 : $9,342,857
Year 2026 : $4,700,000
Salary Cap with 1 Way Contract
Year 2023 : $41,338,136
Year 2024 : $32,153,968
Year 2025 : $9,342,857
Year 2026 : $4,700,000

Farm Players Salaries

Brad Lambert $95,000 (4)
Salary Average Remaining : $95,000
Devon Levi $92,500 (4)
Salary Average Remaining : $92,500
Morgan Barron $92,500 (1)
Salary Average Remaining : $92,500
Oskar Olausson $89,417 (4)
Salary Average Remaining : $89,417
Roby Jarventie $89,417 (3)
Salary Average Remaining : $89,417
Logan Hutsko $86,700 (2)
Salary Average Remaining : $86,700
Sam Poulin $86,333 (3)
Salary Average Remaining : $86,333
Jakob Pelletier $86,333 (3)
Salary Average Remaining : $86,333
Juuso Parssinen $85,083 (4)
Salary Average Remaining : $85,083
Arvid Holm $84,583 (1)
Salary Average Remaining : $84,583
Hunter Jones $82,583 (1)
Salary Average Remaining : $82,583
Elliot Desnoyers $82,500 (4)
Salary Average Remaining : $82,500
Trey Fix-Wolansky $80,917 (2)
Salary Average Remaining : $80,917
Mac Hollowell $79,977 (2)
Salary Average Remaining : $79,977
Dillon Hamaliuk $78,917 (3)
Salary Average Remaining : $78,917
Austin Poganski $75,000 (1)
Salary Average Remaining : $75,000
Beck Warm $65,000 (2)
Salary Average Remaining : $65,000
Josiah Slavin $60,000 (3)
Salary Average Remaining : $60,000
Reese Johnson $60,000 (2)
Salary Average Remaining : $60,000
Mason Millman $0 (0)
Salary Average Remaining : $0
Jonah Gadjovich $0 (0)
Salary Average Remaining : $0
Alexander Nylander $0 (0)
Salary Average Remaining : $0
Juuso Valimaki $0 (0)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,552,760
Year 2024 : $1,218,094
Year 2025 : $845,500
Year 2026 : $444,500
Salary Average Commitment
Year 2023 : $1,552,760
Year 2024 : $1,218,094
Year 2025 : $845,500
Year 2026 : $444,500

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - $144 - 0 - 0,00%
Level 2: 5150 - $84 - 0 - 0,00%
Level 3: 2650 - $59 - 0 - 0,00%
Level 4: 4300 - $36 - 0 - 0,00%
Luxury : 1050 - $316 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 0 - 0,00%
Farm Level 2: 1250 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,825,000
Pro Players Total Average Salaries$54,825,000
Farm Players Total Salaries$1,142,334
Farm Players Total Average Salaries$1,142,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$269,609
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$5,950
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$285,547
Pro Estimated Expenses$54,825,024
Farm Remaining Season Days192
Farm Expenses Per Days$5,950
Farm Estimated Expenses$1,142,400
Estimated Season Expenses$55,967,424
Estimated Season Salary Cap$51,764,928
Estimate Under Maximum Salary Cap of $66,000,000$14,235,072
Estimate Over Minimum Salary Cap of $48,800,000 $2,964,928
Current Bank Account$251,303,036
Projected Bank Account$195,335,612

Pro Players Salaries

Tyson Barrie (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $5,400,000
Sean Couturier (1 Way Contract) $5,300,000 (4)
-Salary Average Remaining : $5,300,000
Pavel Buchnevich (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $5,200,000
Jordan Eberle (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $4,900,000
Tyler Myers (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $4,750,000
John Gibson (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Travis Konecny $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Neal Pionk (1 Way Contract) $4,500,000 (5)
-Salary Average Remaining : $4,500,000
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Dylan Strome $3,300,000 (1)
-Salary Average Remaining : $3,300,000
Brock McGinn (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $1,675,000
Joel Hanley (1 Way Contract) $1,020,000 (1)
-1 Way Contract Salary Cap : $120,000
-1 Way Contract Salary Cap Remaining : $120,000
-Salary Average Remaining : $1,020,000
Steven Santini (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $100,000
-Salary Average Remaining : $1,000,000
Jamie Drysdale $925,000 (1)
-Salary Average Remaining : $925,000
Trevor Zegras $925,000 (1)
-Salary Average Remaining : $925,000
Alexander Romanov $894,167 (2)
-Salary Average Remaining : $894,167
Yegor Sharangovich $775,833 (2)
-Salary Average Remaining : $775,833
C.J. Suess (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $700,000
Mackenzie MacEachern (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $560,000
Rocco Grimaldi (1 Way Contract) $0 (0)
Jason Dickinson (1 Way Contract) $0 (0)
Michael Anderson $0 (0)
Daniel Vladar $0 (0)
Radek Faksa (1 Way Contract) $0 (0)
Dan Renouf (1 Way Contract) $0 (0)
Cody Ceci (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $54,825,000
Year 2024 : $44,720,000
Year 2025 : $28,400,000
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $54,825,000
Year 2024 : $44,720,000
Year 2025 : $28,400,000
Year 2026 : $19,500,000
Salary Cap with 1 Way Contract
Year 2023 : $51,765,000
Year 2024 : $44,720,000
Year 2025 : $28,400,000
Year 2026 : $19,500,000

Farm Players Salaries

Hunter Shepard $95,000 (1)
Salary Average Remaining : $95,000
Ian Mitchell $92,500 (1)
Salary Average Remaining : $92,500
John Beecher $92,500 (3)
Salary Average Remaining : $92,500
Sebastian Cossa $89,417 (4)
Salary Average Remaining : $89,417
Simon Holmstrom $89,417 (1)
Salary Average Remaining : $89,417
Hendrix Lapierre $86,333 (4)
Salary Average Remaining : $86,333
Nico Daws $85,083 (3)
Salary Average Remaining : $85,083
Pavel Gogolev $83,417 (3)
Salary Average Remaining : $83,417
Ivan Chekhovich $77,667 (1)
Salary Average Remaining : $77,667
Tyler Weiss $65,000 (2)
Salary Average Remaining : $65,000
Vitaly Abramov $60,000 (1)
Salary Average Remaining : $60,000
Blade Jenkins $60,000 (2)
Salary Average Remaining : $60,000
Clayton Phillips $57,500 (1)
Salary Average Remaining : $57,500
Trent Miner $56,000 (2)
Salary Average Remaining : $56,000
Tomas Vomacka $52,500 (1)
Salary Average Remaining : $52,500
Seth Barton $0 (0)
Salary Average Remaining : $0
Tyler Steenbergen $0 (0)
Salary Average Remaining : $0
Mikhail Vorobyev $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,142,334
Year 2024 : $617,750
Year 2025 : $436,750
Year 2026 : $175,750
Salary Average Commitment
Year 2023 : $1,142,334
Year 2024 : $617,750
Year 2025 : $436,750
Year 2026 : $175,750

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - $200 - 0 - 0,00%
Level 2: 4000 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 3500 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,234,167
Pro Players Total Average Salaries$65,234,167
Farm Players Total Salaries$954,023
Farm Players Total Average Salaries$954,023
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$333,511
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$4,969
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$339,761
Pro Estimated Expenses$65,234,112
Farm Remaining Season Days192
Farm Expenses Per Days$4,969
Farm Estimated Expenses$954,048
Estimated Season Expenses$66,188,160
Estimated Season Salary Cap$64,034,112
Estimate Under Maximum Salary Cap of $66,000,000$1,965,888
Estimate Over Minimum Salary Cap of $48,800,000 $15,234,112
Current Bank Account$141,174,967
Projected Bank Account$74,986,807

Pro Players Salaries

Connor McDavid $12,000,000 (3)
-Salary Average Remaining : $12,000,000
Auston Matthews $9,500,000 (1)
-Salary Average Remaining : $9,500,000
Nikita Kucherov (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $7,500,000
Jonathan Huberdeau (1 Way Contract) $6,325,000 (4)
-Salary Average Remaining : $6,325,000
Brent Burns (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $5,500,000
John Klingberg (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Robin Lehner (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Ryan Graves (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,500,000
Noel Acciari (1 Way Contract) $1,300,000 (3)
-Salary Average Remaining : $1,300,000
Sean Kuraly (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
David Kampf (1 Way Contract) $1,250,000 (3)
-Salary Average Remaining : $1,250,000
Kirby Dach $925,001 (1)
-Salary Average Remaining : $925,001
Artem Zub (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $925,000
David Rittich (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $925,000
Conor Timmins $925,000 (1)
-Salary Average Remaining : $925,000
Alex Newhook $908,333 (1)
-Salary Average Remaining : $908,333
Niko Mikkola (1 Way Contract) $842,500 (1)
-Salary Average Remaining : $842,500
Mikhail Berdin $758,333 (2)
-Salary Average Remaining : $758,333
Matthew Highmore $700,000 (3)
-Salary Average Remaining : $700,000
Ethan Prow (1 Way Contract) $600,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Joseph LaBate (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Ken Appleby (1 Way Contract) $0 (0)
Josh Archibald (1 Way Contract) $0 (0)
Andrei Svechnikov $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $65,234,167
Year 2024 : $45,458,333
Year 2025 : $30,175,000
Year 2026 : $9,825,000
Salary Average Commitment
Year 2023 : $65,234,167
Year 2024 : $45,458,333
Year 2025 : $30,175,000
Year 2026 : $9,825,000
Salary Cap with 1 Way Contract
Year 2023 : $64,034,168
Year 2024 : $44,258,332
Year 2025 : $29,575,000
Year 2026 : $9,825,000

Farm Players Salaries

Filip Lindberg $92,500 (3)
Salary Average Remaining : $92,500
Josh Dunne $92,500 (2)
Salary Average Remaining : $92,500
Lucas Edmonds $86,167 (4)
Salary Average Remaining : $86,167
Isaiah Saville $84,967 (3)
Salary Average Remaining : $84,967
Lukas Rousek $83,000 (3)
Salary Average Remaining : $83,000
Leon Gawanke $79,667 (1)
Salary Average Remaining : $79,667
Michael Eyssimont $75,000 (1)
Salary Average Remaining : $75,000
Michael McNiven $68,222 (1)
Salary Average Remaining : $68,222
Nick Cicek $60,000 (3)
Salary Average Remaining : $60,000
Nick Boka $60,000 (6)
Salary Average Remaining : $60,000
Fredrik Olofsson $60,000 (3)
Salary Average Remaining : $60,000
Nikola Pasic $56,000 (3)
Salary Average Remaining : $56,000
Leevi Aaltonen $56,000 (3)
Salary Average Remaining : $56,000
Jack Dugan $0 (0)
Salary Average Remaining : $0
Joachim Blichfeld $0 (0)
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $954,023
Year 2024 : $731,134
Year 2025 : $638,634
Year 2026 : $146,167
Salary Average Commitment
Year 2023 : $954,023
Year 2024 : $731,134
Year 2025 : $638,634
Year 2026 : $146,167

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,105,555
Pro Players Total Average Salaries$44,270,370
Farm Players Total Salaries$1,341,694
Farm Players Total Average Salaries$1,341,694
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,571,429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$211,825
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$6,988
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$229,716
Pro Estimated Expenses$44,105,472
Farm Remaining Season Days192
Farm Expenses Per Days$6,988
Farm Estimated Expenses$1,341,696
Estimated Season Expenses$45,447,168
Estimated Season Salary Cap$45,241,829
Estimate Under Maximum Salary Cap of $66,000,000$20,758,171
Estimate Over Minimum Salary Cap of $48,800,000 -$3,558,171
Current Bank Account$150,263,328
Projected Bank Account$104,816,160

Pro Players Salaries

T.J. Oshie (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $4,600,000
Tomas Tatar (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $4,600,000
Nicklas Backstrom (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,750,000
Phil Kessel (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $3,600,000
Kevin Labanc $3,400,000 (1)
-Salary Average Remaining : $3,400,000
Kailer Yamamoto $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Marcus Pettersson $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Dillon Dube $2,100,000 (1)
-Salary Average Remaining : $2,100,000
Jason Zucker (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Patrik Nemeth (1 Way Contract) $1,900,000 (3)
-Salary Average Remaining : $1,900,000
Trevor Lewis (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Vinnie Hinostroza (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Vinni Lettieri (1 Way Contract) $1,255,555 (1)
-1 Way Contract Salary Cap : $520,370
-1 Way Contract Salary Cap Remaining : $520,370
-Salary Average Remaining : $1,420,370
Frederik Gauthier (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $300,000
-Salary Average Remaining : $1,200,000
Cedric Paquette (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $300,000
-Salary Average Remaining : $1,200,000
Nicolas Deslauriers (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Mike Vecchione (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $50,000
-Salary Average Remaining : $950,000
Joel Kiviranta $925,000 (1)
-Salary Average Remaining : $925,000
Jeremy Swayman $925,000 (1)
-Salary Average Remaining : $925,000
David Hrenak $820,000 (2)
-Salary Average Remaining : $820,000
Cale Fleury $780,000 (1)
-Salary Average Remaining : $780,000
Karel Vejmelka $0 (0)
Ilya Lyubushkin (1 Way Contract) $0 (0)
Juuso Riikola (1 Way Contract) $0 (0)
Frank Vatrano (1 Way Contract) $0 (0)
Matt Grzelcyk (1 Way Contract) $0 (0)
Philippe Myers $0 (0)
Chase De Leo $0 (0)
Total Pro Players28
Salary Commitment
Year 2023 : $44,105,555
Year 2024 : $19,770,000
Year 2025 : $3,900,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $44,270,370
Year 2024 : $19,770,000
Year 2025 : $3,900,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $40,670,368
Year 2024 : $18,870,000
Year 2025 : $3,900,000
Year 2026 : $0

Farm Players Salaries

Justin Barron $92,500 (1)
Salary Average Remaining : $92,500
Dylan Holloway $92,500 (3)
Salary Average Remaining : $92,500
Jacob Perreault $92,500 (1)
Salary Average Remaining : $92,500
Owen Power $91,667 (4)
Salary Average Remaining : $91,667
Nils Hoglander $89,167 (1)
Salary Average Remaining : $89,167
Marco Rossi $86,333 (3)
Salary Average Remaining : $86,333
Ty Emberson $85,333 (2)
Salary Average Remaining : $85,333
Samuel Bolduc $84,250 (1)
Salary Average Remaining : $84,250
Ville Koivunen $82,833 (4)
Salary Average Remaining : $82,833
Joel Blomqvist $82,500 (3)
Salary Average Remaining : $82,500
William Villeneuve $81,778 (4)
Salary Average Remaining : $81,778
Vasili Ponomarev $81,333 (3)
Salary Average Remaining : $81,333
MacKenzie Entwistle $81,167 (1)
Salary Average Remaining : $81,167
Bokondji Imama $80,000 (2)
Salary Average Remaining : $80,000
Bode Wilde $77,833 (1)
Salary Average Remaining : $77,833
Evan Cormier $60,000 (1)
Salary Average Remaining : $60,000
Matt Luff $0 (0)
Salary Average Remaining : $0
Tyce Thompson $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,341,694
Year 2024 : $764,277
Year 2025 : $598,944
Year 2026 : $256,278
Salary Average Commitment
Year 2023 : $1,341,694
Year 2024 : $764,277
Year 2025 : $598,944
Year 2026 : $256,278

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - $95 - 0 - 0,00%
Level 2: 5600 - $65 - 0 - 0,00%
Level 3: 2650 - $35 - 0 - 0,00%
Level 4: 5000 - $22 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 0 - 0,00%
Farm Level 2: 1250 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,705,335
Pro Players Total Average Salaries$47,955,335
Farm Players Total Salaries$1,571,916
Farm Players Total Average Salaries$1,571,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$249,767
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$248,465
Pro Estimated Expenses$47,705,280
Farm Remaining Season Days192
Farm Expenses Per Days$8,187
Farm Estimated Expenses$1,571,904
Estimated Season Expenses$49,277,184
Estimated Season Salary Cap$47,955,264
Estimate Under Maximum Salary Cap of $66,000,000$18,044,736
Estimate Over Minimum Salary Cap of $48,800,000 -$844,736
Current Bank Account$194,938,286
Projected Bank Account$145,661,102

Pro Players Salaries

Jake Guentzel (1 Way Contract) $6,600,000 (1)
-Salary Average Remaining : $6,600,000
Thomas Chabot $6,000,000 (4)
-Salary Average Remaining : $6,000,000
Nazem Kadri (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $5,750,000
Damon Severson (1 Way Contract) $4,875,000 (5)
-Salary Average Remaining : $4,875,000
Alex Tuch $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Brett Pesce (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Connor Brown (1 Way Contract) $3,775,000 (3)
-Salary Average Remaining : $3,775,000
Thatcher Demko $3,750,000 (2)
-Salary Average Remaining : $3,750,000
Michael Stone (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $2,000,000
Austin Watson (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Riley Stillman $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Carson Soucy (1 Way Contract) $995,001 (1)
-Salary Average Remaining : $995,001
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $950,000
Morgan Frost $863,334 (1)
-Salary Average Remaining : $863,334
Noah Gregor $850,000 (1)
-Salary Average Remaining : $850,000
Stuart Skinner $822,000 (1)
-Salary Average Remaining : $822,000
Noah Cates $525,000 (1)
-Salary Average Remaining : $525,000
Joe Pavelski (1 Way Contract) $0 (0)
Quinn Hughes $0 (0)
Andre Burakovsky (1 Way Contract) $0 (0)
Malcolm Subban (1 Way Contract) $0 (0)
Calle Jarnkrok (1 Way Contract) $0 (0)
Pheonix Copley (1 Way Contract) $0 (0)
Viktor Arvidsson (1 Way Contract) $0 (0)
Jesper Fast (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $47,705,335
Year 2024 : $27,350,000
Year 2025 : $18,650,000
Year 2026 : $10,875,000
Salary Average Commitment
Year 2023 : $47,955,335
Year 2024 : $27,350,000
Year 2025 : $18,650,000
Year 2026 : $10,875,000
Salary Cap with 1 Way Contract
Year 2023 : $47,955,335
Year 2024 : $27,350,000
Year 2025 : $18,650,000
Year 2026 : $10,875,000

Farm Players Salaries

Jiri Kulich $95,000 (4)
Salary Average Remaining : $95,000
Josh Wilkins $92,500 (1)
Salary Average Remaining : $92,500
Alex Turcotte $92,500 (1)
Salary Average Remaining : $92,500
Corson Ceulemans $92,500 (4)
Salary Average Remaining : $92,500
Carter Savoie $92,500 (4)
Salary Average Remaining : $92,500
Wyatt Kalynuk $92,500 (2)
Salary Average Remaining : $92,500
Helge Grans $84,750 (3)
Salary Average Remaining : $84,750
Rory Kerins $84,667 (4)
Salary Average Remaining : $84,667
Jack Thompson $82,833 (4)
Salary Average Remaining : $82,833
Michal Teply $82,583 (1)
Salary Average Remaining : $82,583
Zayde Wisdom $79,750 (4)
Salary Average Remaining : $79,750
Samuel Fagemo $79,500 (1)
Salary Average Remaining : $79,500
Jordy Bellerive $73,333 (2)
Salary Average Remaining : $73,333
Anttoni Honka $70,000 (3)
Salary Average Remaining : $70,000
Reilly Walsh $70,000 (1)
Salary Average Remaining : $70,000
Henry Thrun $65,000 (3)
Salary Average Remaining : $65,000
John St-Ivany $65,000 (2)
Salary Average Remaining : $65,000
Demetrios Koumontzis $65,000 (2)
Salary Average Remaining : $65,000
Marshall Warren $56,000 (3)
Salary Average Remaining : $56,000
Dryden McKay $56,000 (4)
Salary Average Remaining : $56,000
Tyler Benson $0 (0)
Salary Average Remaining : $0
Otto Somppi $0 (0)
Salary Average Remaining : $0
Nolan Patrick $0 (0)
Salary Average Remaining : $0
Matthew Phillips $0 (0)
Salary Average Remaining : $0
Cooper Marody $0 (0)
Salary Average Remaining : $0
Brennan Menell $0 (0)
Salary Average Remaining : $0
Austin Wagner $0 (0)
Salary Average Remaining : $0
Cam Dineen $0 (0)
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2023 : $1,571,916
Year 2024 : $1,154,833
Year 2025 : $859,000
Year 2026 : $583,250
Salary Average Commitment
Year 2023 : $1,571,916
Year 2024 : $1,154,833
Year 2025 : $859,000
Year 2026 : $583,250

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2500 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $35 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,270,369
Pro Players Total Average Salaries$42,913,226
Farm Players Total Salaries$1,512,917
Farm Players Total Average Salaries$1,512,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$214,913
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$225,367
Pro Estimated Expenses$43,270,464
Farm Remaining Season Days192
Farm Expenses Per Days$7,880
Farm Estimated Expenses$1,512,960
Estimated Season Expenses$44,783,424
Estimated Season Salary Cap$41,263,296
Estimate Under Maximum Salary Cap of $66,000,000$24,736,704
Estimate Over Minimum Salary Cap of $48,800,000 -$7,536,704
Current Bank Account$47,576,410
Projected Bank Account$2,792,986

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $4,642,857
Josh Bailey (1 Way Contract) $4,850,000 (2)
-Salary Average Remaining : $4,850,000
Jakob Silfverberg (1 Way Contract) $4,444,444 (2)
-Salary Average Remaining : $4,444,444
Jonathan Quick (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $4,200,000
Jeff Carter (1 Way Contract) $3,466,667 (1)
-Salary Average Remaining : $3,466,667
Travis Hamonic (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Kasperi Kapanen $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Radko Gudas (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $2,700,000
Adin Hill $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Rem Pitlick $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Andreas Johnsson (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Danton Heinen (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
William Carrier (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $200,000
-Salary Average Remaining : $1,100,000
Mason Appleton $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Haydn Fleury $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Alex Barre-Boulet $759,258 (2)
-Salary Average Remaining : $759,258
Spencer Martin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $750,000
Daniel Sprong $0 (0)
Kyle Rau (1 Way Contract) $0 (0)
Jakub Zboril $0 (0)
Travis Dermott $0 (0)
Andrew Ladd (1 Way Contract) $0 (0)
Sam Lafferty (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2023 : $43,270,369
Year 2024 : $24,053,702
Year 2025 : $3,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $42,913,226
Year 2024 : $23,696,559
Year 2025 : $3,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $41,263,224
Year 2024 : $23,696,559
Year 2025 : $3,000,000
Year 2026 : $0

Farm Players Salaries

Alex Nedeljkovic $280,000 (2)
Salary Average Remaining : $280,000
Kale Clague $170,000 (3)
Salary Average Remaining : $170,000
Oliver Wahlstrom $92,500 (1)
Salary Average Remaining : $92,500
Thomas Bordeleau $91,667 (4)
Salary Average Remaining : $91,667
Ilya Usau $89,750 (4)
Salary Average Remaining : $89,750
Emil Heineman $89,750 (4)
Salary Average Remaining : $89,750
Nolan Foote $89,417 (1)
Salary Average Remaining : $89,417
Ty Dellandrea $86,333 (2)
Salary Average Remaining : $86,333
Simon Lundmark $85,083 (3)
Salary Average Remaining : $85,083
Arshdeep Bains $81,667 (4)
Salary Average Remaining : $81,667
Radim Zohorna $79,250 (2)
Salary Average Remaining : $79,250
Brett Murray $77,500 (2)
Salary Average Remaining : $77,500
Fredrik Karlstrom $70,000 (2)
Salary Average Remaining : $70,000
Owen Tippett $65,000 (2)
Salary Average Remaining : $65,000
Brendan Guhle $65,000 (2)
Salary Average Remaining : $65,000
Nicolas Aube-Kubel $0 (0)
Salary Average Remaining : $0
Jeremy Davies $0 (0)
Salary Average Remaining : $0
Jake Walman $0 (0)
Salary Average Remaining : $0
Jansen Harkins $0 (0)
Salary Average Remaining : $0
Nicholas Merkley $0 (0)
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $0 (0)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,512,917
Year 2024 : $1,331,000
Year 2025 : $607,917
Year 2026 : $352,834
Salary Average Commitment
Year 2023 : $1,512,917
Year 2024 : $1,331,000
Year 2025 : $607,917
Year 2026 : $352,834

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5500 - $100 - 0 - 0,00%
Level 3: 3500 - $99 - 0 - 0,00%
Level 4: 3000 - $75 - 0 - 0,00%
Luxury : 1500 - $395 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,065,502
Pro Players Total Average Salaries$40,982,169
Farm Players Total Salaries$1,640,097
Farm Players Total Average Salaries$1,640,097
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$209,933
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$208,674
Pro Estimated Expenses$40,065,408
Farm Remaining Season Days192
Farm Expenses Per Days$8,542
Farm Estimated Expenses$1,640,064
Estimated Season Expenses$41,705,472
Estimated Season Salary Cap$42,907,136
Estimate Under Maximum Salary Cap of $66,000,000$23,092,864
Estimate Over Minimum Salary Cap of $48,800,000 -$5,892,864
Current Bank Account$388,324,463
Projected Bank Account$346,618,991

Pro Players Salaries

Mark Stone (1 Way Contract) $5,750,000 (4)
-Salary Average Remaining : $5,750,000
John Carlson (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,750,000
Mackenzie Blackwood $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Rickard Rakell (1 Way Contract) $3,950,000 (5)
-Salary Average Remaining : $3,950,000
Chandler Stephenson (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $3,800,000
Travis Sanheim $3,555,000 (1)
-Salary Average Remaining : $3,555,000
Andreas Athanasiou (1 Way Contract) $2,950,000 (4)
-Salary Average Remaining : $2,950,000
Dylan DeMelo (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Joonas Donskoi (1 Way Contract) $1,950,000 (2)
-Salary Average Remaining : $1,950,000
Eeli Tolvanen $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Ryan Murray (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Eetu Luostarinen $897,501 (1)
-Salary Average Remaining : $897,501
Gabriel Vilardi $894,168 (1)
-Salary Average Remaining : $894,168
Cam York $880,833 (2)
-Salary Average Remaining : $880,833
Zack Kassian (1 Way Contract) $713,000 (1)
-Salary Average Remaining : $713,000
Markus Nutivaara (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $675,000
Parker Kelly $600,000 (3)
-Salary Average Remaining : $600,000
Casey DeSmith (1 Way Contract) $500,000 (1)
-Salary Average Remaining : $1,416,667
Brandon Duhaime $0 (0)
Mathew Barzal $0 (0)
Erik Brannstrom $0 (0)
Filip Zadina $0 (0)
Pius Suter $0 (0)
Total Pro Players23
Salary Commitment
Year 2023 : $40,065,502
Year 2024 : $28,080,833
Year 2025 : $19,050,000
Year 2026 : $16,450,000
Salary Average Commitment
Year 2023 : $40,982,169
Year 2024 : $28,080,833
Year 2025 : $19,050,000
Year 2026 : $16,450,000
Salary Cap with 1 Way Contract
Year 2023 : $40,307,171
Year 2024 : $28,080,833
Year 2025 : $19,050,000
Year 2026 : $16,450,000

Farm Players Salaries

Filip Gustavsson $197,500 (1)
Salary Average Remaining : $197,500
Callan Foote $100,000 (2)
Salary Average Remaining : $100,000
Luke Hughes $92,500 (4)
Salary Average Remaining : $92,500
Braden Schneider $92,500 (3)
Salary Average Remaining : $92,500
Henrik Borgstrom $90,000 (2)
Salary Average Remaining : $90,000
Arvid Soderblom $88,375 (2)
Salary Average Remaining : $88,375
Angus Crookshank $85,556 (1)
Salary Average Remaining : $85,556
Oskar Back $85,083 (2)
Salary Average Remaining : $85,083
Blake McLaughlin $82,500 (2)
Salary Average Remaining : $82,500
Egor Sokolov $81,833 (2)
Salary Average Remaining : $81,833
Tyler Tucker $80,833 (2)
Salary Average Remaining : $80,833
Jared McIsaac $76,417 (2)
Salary Average Remaining : $76,417
Adam Brooks $75,000 (1)
Salary Average Remaining : $75,000
Olli Juolevi $75,000 (1)
Salary Average Remaining : $75,000
Dmitri Voronkov $60,000 (2)
Salary Average Remaining : $60,000
Cole Reinhardt $60,000 (1)
Salary Average Remaining : $60,000
Patrick Guay $56,000 (4)
Salary Average Remaining : $56,000
Brett Brochu $56,000 (1)
Salary Average Remaining : $56,000
Cedric Pare $52,500 (1)
Salary Average Remaining : $52,500
Noel Hoefenmayer $52,500 (1)
Salary Average Remaining : $52,500
Stelio Mattheos $0 (0)
Salary Average Remaining : $0
Joel Teasdale $0 (0)
Salary Average Remaining : $0
Vincent Desharnais $0 (0)
Salary Average Remaining : $0
Ethan Haider $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $1,640,096
Year 2024 : $986,041
Year 2025 : $241,000
Year 2026 : $148,500
Salary Average Commitment
Year 2023 : $1,640,096
Year 2024 : $986,041
Year 2025 : $241,000
Year 2026 : $148,500

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,054,167
Pro Players Total Average Salaries$58,554,167
Farm Players Total Salaries$1,462,284
Farm Players Total Average Salaries$1,462,284
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$294,449
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,616
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$307,574
Pro Estimated Expenses$59,054,208
Farm Remaining Season Days192
Farm Expenses Per Days$7,616
Farm Estimated Expenses$1,462,272
Estimated Season Expenses$60,516,480
Estimated Season Salary Cap$56,534,208
Estimate Under Maximum Salary Cap of $66,000,000$9,465,792
Estimate Over Minimum Salary Cap of $48,800,000 $7,734,208
Current Bank Account$241,205,892
Projected Bank Account$180,689,412

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,800,000 (4)
-Salary Average Remaining : $8,800,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $7,000,000
Matt Duchene (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $6,500,000
Pierre-Luc Dubois $4,850,000 (1)
-Salary Average Remaining : $4,850,000
Mike Matheson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Jakub Vrana $3,700,000 (2)
-Salary Average Remaining : $3,700,000
Dysin Mayo $3,100,000 (3)
-Salary Average Remaining : $3,100,000
Carey Price (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Joel Armia (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Patric Hornqvist (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Kris Russell (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Dmitry Kulikov (1 Way Contract) $2,400,000 (2)
-Salary Average Remaining : $2,400,000
Sam Gagner (1 Way Contract) $1,350,000 (1)
-Salary Average Remaining : $1,350,000
Chris Wagner (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $100,000
-Salary Average Remaining : $1,000,000
Justin Danforth (1 Way Contract) $975,000 (3)
-Salary Average Remaining : $975,000
Mark Jankowski (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $850,000
Sean Durzi $809,167 (2)
-Salary Average Remaining : $809,167
Juho Lammikko $700,000 (1)
-Salary Average Remaining : $700,000
Jayson Megna (1 Way Contract) $560,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $560,000
Curtis McKenzie (1 Way Contract) $560,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $560,000
Anthony Bitetto (1 Way Contract) $0 (0)
Joonas Korpisalo (1 Way Contract) $0 (0)
Marc-Edouard Vlasic (1 Way Contract) $0 (0)
Jack Campbell (1 Way Contract) $0 (0)
Carter Rowney (1 Way Contract) $0 (0)
Sammy Blais $0 (0)
Calvin Pickard (1 Way Contract) $0 (0)
Colton Sceviour (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2023 : $59,054,167
Year 2024 : $35,304,167
Year 2025 : $24,495,000
Year 2026 : $8,800,000
Salary Average Commitment
Year 2023 : $58,554,167
Year 2024 : $35,304,167
Year 2025 : $24,495,000
Year 2026 : $8,800,000
Salary Cap with 1 Way Contract
Year 2023 : $56,534,168
Year 2024 : $33,284,168
Year 2025 : $22,475,000
Year 2026 : $8,800,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Average Remaining : $92,500
Tobias Bjornfot $92,500 (1)
Salary Average Remaining : $92,500
Jack Drury $92,500 (2)
Salary Average Remaining : $92,500
Filip Johansson $89,500 (2)
Salary Average Remaining : $89,500
Ryan O'Rourke $88,667 (1)
Salary Average Remaining : $88,667
Jett Woo $86,083 (2)
Salary Average Remaining : $86,083
Samuel Ersson $85,917 (2)
Salary Average Remaining : $85,917
Ole Bjorgvik Holm $84,533 (3)
Salary Average Remaining : $84,533
Pontus Holmberg $82,750 (4)
Salary Average Remaining : $82,750
Antti Tuomisto $82,500 (3)
Salary Average Remaining : $82,500
Jackson LaCombe $82,500 (3)
Salary Average Remaining : $82,500
John Lethemon $82,500 (3)
Salary Average Remaining : $82,500
Olivier Rodrigue $79,500 (2)
Salary Average Remaining : $79,500
Blake Murray $79,167 (4)
Salary Average Remaining : $79,167
Gabriel Fortier $79,167 (2)
Salary Average Remaining : $79,167
Ilya Nikolaev $70,000 (3)
Salary Average Remaining : $70,000
Maxwell Crozier $56,000 (3)
Salary Average Remaining : $56,000
Ethan Keppen $56,000 (2)
Salary Average Remaining : $56,000
Jacob Larsson $0 (0)
Salary Average Remaining : $0
Urho Vaakanainen $0 (0)
Salary Average Remaining : $0
Artur Kayumov $0 (0)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,462,284
Year 2024 : $1,188,617
Year 2025 : $619,950
Year 2026 : $161,917
Salary Average Commitment
Year 2023 : $1,462,284
Year 2024 : $1,188,617
Year 2025 : $619,950
Year 2026 : $161,917

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2500 - $99 - 0 - 0,00%
Level 4: 4000 - $98 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $20 - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,481,668
Pro Players Total Average Salaries$34,053,097
Farm Players Total Salaries$1,752,250
Farm Players Total Average Salaries$1,752,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$177,360
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$9,126
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$179,592
Pro Estimated Expenses$34,481,664
Farm Remaining Season Days192
Farm Expenses Per Days$9,126
Farm Estimated Expenses$1,752,192
Estimated Season Expenses$36,233,856
Estimated Season Salary Cap$34,053,120
Estimate Under Maximum Salary Cap of $66,000,000$31,946,880
Estimate Over Minimum Salary Cap of $48,800,000 -$14,746,880
Current Bank Account$65,544,125
Projected Bank Account$29,310,269

Pro Players Salaries

Brandon Saad (1 Way Contract) $4,890,000 (3)
-Salary Average Remaining : $4,890,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Brandon Montour (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Brendan Gallagher (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,571,429
William Karlsson (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Kyle Okposo (1 Way Contract) $2,625,000 (1)
-Salary Average Remaining : $2,625,000
Casey Mittelstadt $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Adam Lowry (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $2,200,000
Pierre Engvall $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Lucas Raymond $925,000 (3)
-Salary Average Remaining : $925,000
Mattias Samuelsson $925,000 (2)
-Salary Average Remaining : $925,000
Daniil Tarasov $825,000 (1)
-Salary Average Remaining : $825,000
Nicolas Hague $791,668 (1)
-Salary Average Remaining : $791,668
Alexandar Georgiev $0 (0)
Johnathan Kovacevic $0 (0)
Nick Leddy (1 Way Contract) $0 (0)
Sean Monahan (1 Way Contract) $0 (0)
Jesperi Kotkaniemi $0 (0)
Matt Roy (1 Way Contract) $0 (0)
Christian Wolanin (1 Way Contract) $0 (0)
Roope Hintz $0 (0)
Zach Sanford (1 Way Contract) $0 (0)
Anthony Stolarz (1 Way Contract) $0 (0)
David Gustafsson $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $34,481,668
Year 2024 : $23,740,000
Year 2025 : $12,515,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $34,053,097
Year 2024 : $23,740,000
Year 2025 : $12,515,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $34,053,097
Year 2024 : $23,740,000
Year 2025 : $12,515,000
Year 2026 : $0

Farm Players Salaries

Simon Benoit $95,000 (3)
Salary Average Remaining : $95,000
Shane Bowers $92,500 (1)
Salary Average Remaining : $92,500
Tyler Madden $92,500 (2)
Salary Average Remaining : $92,500
Olle Eriksson Ek $90,000 (1)
Salary Average Remaining : $90,000
Fabian Lysell $89,417 (4)
Salary Average Remaining : $89,417
Dylan Guenther $89,417 (4)
Salary Average Remaining : $89,417
Ryan Suzuki $89,417 (2)
Salary Average Remaining : $89,417
Karl Henriksson $87,000 (3)
Salary Average Remaining : $87,000
Cole Schwindt $87,000 (2)
Salary Average Remaining : $87,000
Ozzy Wiesblatt $83,583 (4)
Salary Average Remaining : $83,583
Samuel Helenius $82,833 (3)
Salary Average Remaining : $82,833
Albin Eriksson $82,500 (2)
Salary Average Remaining : $82,500
Justin Almeida $80,917 (2)
Salary Average Remaining : $80,917
Kody Clark $80,833 (2)
Salary Average Remaining : $80,833
Riley Damiani $80,333 (2)
Salary Average Remaining : $80,333
Kevin Bahl $79,500 (2)
Salary Average Remaining : $79,500
Jan Jenik $79,500 (2)
Salary Average Remaining : $79,500
Darren Raddysh $75,000 (1)
Salary Average Remaining : $75,000
Austin Strand $75,000 (1)
Salary Average Remaining : $75,000
Jalen Chatfield $75,000 (1)
Salary Average Remaining : $75,000
Xavier Bernard $65,000 (2)
Salary Average Remaining : $65,000
Josef Korenar $0 (0)
Salary Average Remaining : $0
Tim Gettinger $0 (0)
Salary Average Remaining : $0
Lucas Johansen $0 (0)
Salary Average Remaining : $0
Brett Leason $0 (0)
Salary Average Remaining : $0
Zachary Emond $0 (0)
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $1,752,250
Year 2024 : $1,344,750
Year 2025 : $527,250
Year 2026 : $262,417
Salary Average Commitment
Year 2023 : $1,752,250
Year 2024 : $1,344,750
Year 2025 : $527,250
Year 2026 : $262,417

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - $150 - 0 - 0,00%
Level 2: 7000 - $100 - 0 - 0,00%
Level 3: 4000 - $99 - 0 - 0,00%
Level 4: 4000 - $98 - 0 - 0,00%
Luxury : 2000 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,255,838
Pro Players Total Average Salaries$54,755,838
Farm Players Total Salaries$1,348,418
Farm Players Total Average Salaries$1,348,418
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$272,947
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$7,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$282,582
Pro Estimated Expenses$54,255,744
Farm Remaining Season Days192
Farm Expenses Per Days$7,023
Farm Estimated Expenses$1,348,416
Estimated Season Expenses$55,604,160
Estimated Season Salary Cap$52,405,824
Estimate Under Maximum Salary Cap of $66,000,000$13,594,176
Estimate Over Minimum Salary Cap of $48,800,000 $3,605,824
Current Bank Account$133,935,698
Projected Bank Account$78,331,538

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,900,000 (4)
-Salary Average Remaining : $8,900,000
Marc-Andre Fleury (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $9,000,000
Evgeny Kuznetsov (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $7,000,000
Drew Doughty (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $5,800,000
Mika Zibanejad (1 Way Contract) $4,650,000 (3)
-Salary Average Remaining : $4,650,000
Kaapo Kahkonen $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Jean-Gabriel Pageau (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $3,100,000
Conor Sheary (1 Way Contract) $2,800,000 (4)
-Salary Average Remaining : $2,800,000
Frederick Gaudreau (1 Way Contract) $1,950,000 (3)
-Salary Average Remaining : $1,950,000
Justin Holl (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Johan Larsson (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Troy Grosenick (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $200,000
-Salary Average Remaining : $1,100,000
Eric Robinson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Joel Farabee $925,004 (1)
-Salary Average Remaining : $925,004
Cale Makar $880,834 (1)
-Salary Average Remaining : $880,834
Brett Ritchie (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $850,000
Brad Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $600,000
Mathew Dumba (1 Way Contract) $0 (0)
Sheldon Rempal (1 Way Contract) $0 (0)
Alexandre Texier $0 (0)
Greg McKegg (1 Way Contract) $0 (0)
Malte Stromwall (1 Way Contract) $0 (0)
Ryan Carpenter (1 Way Contract) $0 (0)
Brandon Carlo $0 (0)
Jonas Siegenthaler $0 (0)
Alex Ovechkin (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $54,255,838
Year 2024 : $31,900,000
Year 2025 : $25,300,000
Year 2026 : $11,700,000
Salary Average Commitment
Year 2023 : $54,755,838
Year 2024 : $31,900,000
Year 2025 : $25,300,000
Year 2026 : $11,700,000
Salary Cap with 1 Way Contract
Year 2023 : $52,405,840
Year 2024 : $31,900,000
Year 2025 : $25,300,000
Year 2026 : $11,700,000

Farm Players Salaries

Kyle Capobianco $110,000 (3)
Salary Average Remaining : $110,000
Aleksi Heponiemi $92,500 (1)
Salary Average Remaining : $92,500
Andre Lee $90,000 (1)
Salary Average Remaining : $90,000
Joe Snively $90,000 (2)
Salary Average Remaining : $90,000
Lukas Dostal $82,250 (2)
Salary Average Remaining : $82,250
Markus Phillips $79,667 (1)
Salary Average Remaining : $79,667
Aidan Dudas $78,667 (2)
Salary Average Remaining : $78,667
Maksim Sushko $77,500 (1)
Salary Average Remaining : $77,500
Semyon Der-Arguchintsev $76,667 (2)
Salary Average Remaining : $76,667
Filip Hallander $76,417 (2)
Salary Average Remaining : $76,417
Givani Smith $75,000 (1)
Salary Average Remaining : $75,000
Ivan Lodnia $74,750 (1)
Salary Average Remaining : $74,750
Stanislav Demin $70,000 (2)
Salary Average Remaining : $70,000
Bulat Shafigullin $70,000 (2)
Salary Average Remaining : $70,000
Mathias Laferriere $70,000 (1)
Salary Average Remaining : $70,000
Max Gildon $70,000 (1)
Salary Average Remaining : $70,000
Case McCarthy $65,000 (3)
Salary Average Remaining : $65,000
Matej Tomek $0 (0)
Salary Average Remaining : $0
Timothy Liljegren $0 (0)
Salary Average Remaining : $0
Matthew Villalta $0 (0)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,348,418
Year 2024 : $719,001
Year 2025 : $175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,348,418
Year 2024 : $719,001
Year 2025 : $175,000
Year 2026 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,851,667
Pro Players Total Average Salaries$45,851,667
Farm Players Total Salaries$1,611,085
Farm Players Total Average Salaries$1,611,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$217,951
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$8,391
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$238,811
Pro Estimated Expenses$45,851,712
Farm Remaining Season Days192
Farm Expenses Per Days$8,391
Farm Estimated Expenses$1,611,072
Estimated Season Expenses$47,462,784
Estimated Season Salary Cap$41,846,592
Estimate Under Maximum Salary Cap of $66,000,000$24,153,408
Estimate Over Minimum Salary Cap of $48,800,000 -$6,953,408
Current Bank Account$145,312,234
Projected Bank Account$97,849,450

Pro Players Salaries

Vincent Trocheck (1 Way Contract) $5,200,000 (5)
-Salary Average Remaining : $5,200,000
J.T. Miller (1 Way Contract) $5,100,000 (3)
-Salary Average Remaining : $5,100,000
Colton Parayko (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,000,000
Jacob Markstrom (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $4,900,000
Mikhail Sergachev $3,900,000 (1)
-Salary Average Remaining : $3,900,000
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,750,000
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Marcus Foligno (1 Way Contract) $2,875,000 (1)
-Salary Average Remaining : $2,875,000
Joel Edmundson (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $2,800,000
Anton Khudobin (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Josh Brown (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Tim Schaller (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $100,000
-Salary Average Remaining : $1,000,000
Drake Caggiula (1 Way Contract) $980,000 (1)
-Salary Average Remaining : $980,000
Byron Froese (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $850,000
Mark Kastelic $821,667 (1)
-Salary Average Remaining : $821,667
Nathan Bastian $820,000 (1)
-Salary Average Remaining : $820,000
John Hayden (1 Way Contract) $800,000 (5)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $800,000
Alex Lyon (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $800,000
Dakota Mermis (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $655,000
Elias Pettersson $0 (0)
Shea Theodore (1 Way Contract) $0 (0)
Jaycob Megna (1 Way Contract) $0 (0)
Kirill Kaprizov $0 (0)
Tomas Hertl (1 Way Contract) $0 (0)
J.T. Compher (1 Way Contract) $0 (0)
Zach Werenski $0 (0)
Loui Eriksson (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $45,851,667
Year 2024 : $30,350,000
Year 2025 : $25,600,000
Year 2026 : $11,000,000
Salary Average Commitment
Year 2023 : $45,851,667
Year 2024 : $30,350,000
Year 2025 : $25,600,000
Year 2026 : $11,000,000
Salary Cap with 1 Way Contract
Year 2023 : $41,846,668
Year 2024 : $27,850,000
Year 2025 : $23,100,000
Year 2026 : $10,200,000

Farm Players Salaries

Jack Rathbone $92,500 (1)
Salary Average Remaining : $92,500
Alex Vlasic $91,667 (3)
Salary Average Remaining : $91,667
Layton Ahac $89,750 (1)
Salary Average Remaining : $89,750
Shakir Mukhamadullin $89,417 (4)
Salary Average Remaining : $89,417
Philip Tomasino $89,417 (2)
Salary Average Remaining : $89,417
Sam Miletic $89,417 (2)
Salary Average Remaining : $89,417
Joe Veleno $89,417 (2)
Salary Average Remaining : $89,417
Ryder Korczak $85,917 (4)
Salary Average Remaining : $85,917
Kim Nousiainen $85,917 (3)
Salary Average Remaining : $85,917
Dennis Hildeby $84,333 (4)
Salary Average Remaining : $84,333
Kaden Fulcher $80,000 (1)
Salary Average Remaining : $80,000
Kaedan Korczak $79,500 (1)
Salary Average Remaining : $79,500
Antoine Morand $77,833 (1)
Salary Average Remaining : $77,833
Michael Dal Colle $75,000 (1)
Salary Average Remaining : $75,000
Sean Day $75,000 (1)
Salary Average Remaining : $75,000
Boris Katchouk $75,000 (1)
Salary Average Remaining : $75,000
Colton Point $75,000 (1)
Salary Average Remaining : $75,000
Daniil Chechelev $65,000 (3)
Salary Average Remaining : $65,000
Ethan Phillips $65,000 (3)
Salary Average Remaining : $65,000
Otto Kivenmaki $56,000 (2)
Salary Average Remaining : $56,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,611,085
Year 2024 : $891,502
Year 2025 : $567,251
Year 2026 : $259,667
Salary Average Commitment
Year 2023 : $1,611,085
Year 2024 : $891,502
Year 2025 : $567,251
Year 2026 : $259,667

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - $100 - 0 - 0,00%
Level 2: 5500 - $70 - 0 - 0,00%
Level 3: 2500 - $55 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1500 - $195 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,205,116
Pro Players Total Average Salaries$62,833,687
Farm Players Total Salaries$899,832
Farm Players Total Average Salaries$899,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap Per Days$322,571
Pro Salary Cap To Date$0
Farm Salary Cap Per Days$4,687
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days192
Pro Expenses Per Days$329,193
Pro Estimated Expenses$63,205,056
Farm Remaining Season Days192
Farm Expenses Per Days$4,687
Farm Estimated Expenses$899,904
Estimated Season Expenses$64,104,960
Estimated Season Salary Cap$61,933,632
Estimate Under Maximum Salary Cap of $66,000,000$4,066,368
Estimate Over Minimum Salary Cap of $48,800,000 $13,133,632
Current Bank Account$133,495,715
Projected Bank Account$69,390,755

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) $6,650,000 (2)
-Salary Average Remaining : $6,650,000
Kevin Hayes (1 Way Contract) $6,300,000 (1)
-Salary Average Remaining : $6,500,000
Juuse Saros (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $5,000,000
Jordan Staal (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Ryan Johansen (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Tyler Bertuzzi (1 Way Contract) $4,875,000 (1)
-Salary Average Remaining : $4,875,000
Antti Raanta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $3,428,571
Tage Thompson $4,000,000 (2)
-Salary Average Remaining : $4,000,000
David Savard (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $4,000,000
T.J. Brodie (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $3,800,000
Andrew Mangiapane $3,300,000 (1)
-Salary Average Remaining : $3,300,000
Trevor Moore (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Barclay Goodrow (1 Way Contract) $2,455,111 (3)
-Salary Average Remaining : $2,455,111
Miles Wood (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $2,200,000
Jacob Middleton $1,700,000 (2)
-Salary Average Remaining : $1,700,000
Collin Delia (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $100,000
-Salary Average Remaining : $1,000,000
Dominik Kubalik (1 Way Contract) $925,005 (1)
-Salary Average Remaining : $925,005
Karson Kuhlman (1 Way Contract) $0 (0)
Nic Petan (1 Way Contract) $0 (0)
Jack Roslovic $0 (0)
Dmitrij Jaskin (1 Way Contract) $0 (0)
Maxim Mamin (1 Way Contract) $0 (0)
Calvin de Haan (1 Way Contract) $0 (0)
Anthony DeAngelo $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $63,205,116
Year 2024 : $44,805,111
Year 2025 : $20,255,111
Year 2026 : $9,000,000
Salary Average Commitment
Year 2023 : $62,833,687
Year 2024 : $43,233,682
Year 2025 : $20,255,111
Year 2026 : $9,000,000
Salary Cap with 1 Way Contract
Year 2023 : $61,933,685
Year 2024 : $43,233,682
Year 2025 : $20,255,111
Year 2026 : $9,000,000

Farm Players Salaries

Alexis Lafreniere $92,500 (1)
Salary Average Remaining : $92,500
Wyatt Johnston $89,417 (4)
Salary Average Remaining : $89,417
Kaiden Guhle $86,333 (4)
Salary Average Remaining : $86,333
Philip Broberg $86,333 (3)
Salary Average Remaining : $86,333
Jamieson Rees $85,333 (2)
Salary Average Remaining : $85,333
Colten Ellis $85,083 (3)
Salary Average Remaining : $85,083
Gianni Fairbrother $84,833 (3)
Salary Average Remaining : $84,833
Wyatt Newpower $80,000 (2)
Salary Average Remaining : $80,000
William Lockwood $75,000 (1)
Salary Average Remaining : $75,000
Max Lajoie $75,000 (1)
Salary Average Remaining : $75,000
Dylan Coghlan $60,000 (3)
Salary Average Remaining : $60,000
Jeffrey Viel $0 (0)
Salary Average Remaining : $0
Alexei Melnichuk $0 (0)
Salary Average Remaining : $0
Parker Wotherspoon $0 (0)
Salary Average Remaining : $0
Glenn Gawdin $0 (0)
Salary Average Remaining : $0
Mathieu Olivier $0 (0)
Salary Average Remaining : $0
Alexander True $0 (0)
Salary Average Remaining : $0
Felix Robert $0 (0)
Salary Average Remaining : $0
Curtis Douglas $0 (0)
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $899,832
Year 2024 : $657,332
Year 2025 : $491,999
Year 2026 : $175,750
Salary Average Commitment
Year 2023 : $899,832
Year 2024 : $657,332
Year 2025 : $491,999
Year 2026 : $175,750

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $66,000,000
Available Cap Space

Over Minimum of
$48,800,000

Pro Players

Farm Players

Total Players

Anaheim $165,648,249 $42,743,424 $23,256,576 -$6,056,576 271441
Boston $168,034,052 $54,450,816 $11,549,184 $5,650,816 252247
Buffalo $145,115,699 $49,294,272 $16,705,728 $494,272 262450
Calgary $281,049,167 $46,056,576 $19,943,424 -$2,743,424 222042
Caroline $146,671,840 $52,175,814 $13,824,186 $3,375,814 261642
Chicago $440,283,578 $33,144,960 $32,855,040 -$15,655,040 222547
Colorado $261,235,711 $44,464,896 $21,535,104 -$4,335,104 282553
Columbus $271,732,471 $53,526,995 $12,473,005 $4,726,995 252550
Dallas $111,664,592 $60,675,840 $5,324,160 $11,875,840 242246
Detroit $322,153,182 $51,316,845 $14,683,155 $2,516,845 242953
Edmonton $176,042,791 $53,694,336 $12,305,664 $4,894,336 261541
Hartford $223,727,712 $50,799,936 $15,200,064 $1,999,936 222547
Islanders $156,700,765 $46,173,019 $19,826,981 -$2,626,981 272148
Kansas City $226,941,817 $52,940,928 $13,059,072 $4,140,928 233053
LA Kings $222,928,657 $51,121,664 $14,878,336 $2,321,664 261541
Las Vegas $130,530,788 $45,149,952 $20,850,048 -$3,650,048 272249
Minnesota $65,610,306 $41,586,624 $24,413,376 -$7,213,376 262551
Montreal $242,258,847 $48,699,648 $17,300,352 -$100,352 262248
Nashville $228,752,078 $38,608,236 $27,391,764 -$10,191,764 252348
Ottawa $305,554,325 $52,782,528 $13,217,472 $3,982,528 291847
Philadelphie $163,439,479 $41,338,176 $24,661,824 -$7,461,824 262349
Pittsburgh $251,303,036 $51,764,928 $14,235,072 $2,964,928 261844
Quebec $141,174,967 $64,034,112 $1,965,888 $15,234,112 241539
Rangers $150,263,328 $45,241,829 $20,758,171 -$3,558,171 281846
San Jose $194,938,286 $47,955,264 $18,044,736 -$844,736 252853
Seattle $47,576,410 $41,263,296 $24,736,704 -$7,536,704 232144
St-Louis $388,324,463 $42,907,136 $23,092,864 -$5,892,864 232447
Tampa Bay $241,205,892 $56,534,208 $9,465,792 $7,734,208 282149
Toronto $65,544,125 $34,053,120 $31,946,880 -$14,746,880 242650
Vancouver $133,935,698 $52,405,824 $13,594,176 $3,605,824 262046
Washington $145,312,234 $41,846,592 $24,153,408 -$6,953,408 272047
Winnipeg $133,495,715 $61,933,632 $4,066,368 $13,133,632 241943