Current Funds	$46 547 075
Home Games Remaining	0
Avg. Attendance	11 198
Avg. Revenue/Game	$644 893
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 177 654
Farm Payroll	$1 916 600
Prospect Fees	$108 690
Coach	$500 000
Games Remaining	0
Total Game Expenses	$508 572
Projected Expenses	$0 000
Projected Balance	$46 547 075

Salary Commitment

Year: 2012	$41 094 254
Year: 2013	$18 545 754
Year: 2014	$8 518 700
Year: 2015	$6 310 000

Sergei Gonchar	7 500 000(1)
Alexei Kovalev	5 000 000(1)
Anton Volchenkov	3 600 000(2)
Nikolai Zherdev	2 500 000(1)
Joel Ward	2 300 000(2)
Daymond Langkow	2 165 000(1)
Greg Zanon	1 800 000(4)
Curtis Sanford	1 500 000(4)
Eric Fehr	1 400 000(4)
Gregory Campbell	1 200 000(2)
Francis Bouillon	1 200 000(4)
Ben Eager	1 137 654(2)
Stephane Da Costa	900 000(3)
Christian Hanson	875 000(1)
Luke Schenn	875 000(1)
P.K. Subban	875 000(2)
Shawn Matthias	850 000(1)
Michal Neuvirth	850 000(1)
Michael Frolik	850 000(1)
Nate Thompson	800 000(1)
Ryan Reaves	500 000(3)
Jamal Mayers	500 000(2)

Marty Turco	300 000(3)
John Erskine	180 000(4)
Patrick Wiercioch	87 500(3)
Rhett Rakhshani	85 000(3)
Alexandre R. Picard	85 000(1)
Ales Kotalik	80 000(3)
Theo Peckham	80 000(2)
Jeff Tambellini	80 000(1)
Alexander Nikulin	79 900(2)
Philip McRae	78 700(3)
Corey Locke	75 000(2)
Cam Janssen	70 000(3)
Mathieu Carle	68 500(2)
Kevin Quick	66 000(1)
Kevin Marshall	65 000(4)
Cody Bass	65 000(4)
Vladimir Zharkov	61 000(2)
T.J. Brodie	57 500(3)
Raitis Ivanans	55 000(4)
Josh Tordjman	52 500(1)
Justin DiBenedetto	50 000(3)
Justin Peters	50 000(2)
Torey Krug	45 000(4)

Current Funds	$115 620 140
Home Games Remaining	0
Avg. Attendance	15 001
Avg. Revenue/Game	$1 134 044
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 525 000
Farm Payroll	$1 177 550
Prospect Fees	$108 037
Coach	$500 000
Games Remaining	0
Total Game Expenses	$625 739
Projected Expenses	$0 000
Projected Balance	$115 620 140

Salary Commitment

Year: 2012	$50 702 550
Year: 2013	$39 079 300
Year: 2014	$21 679 300
Year: 2015	$7 821 800

Henrik Zetterberg	6 500 000(1)
Joe Thornton	6 000 000(3)
Chris Kunitz	5 500 000(4)
Jason Pominville	4 600 000(2)
Stephen Weiss	3 100 000(2)
Keith Yandle	3 000 000(3)
Mattias Ohlund	2 500 000(2)
Jamie Langenbrunner	2 500 000(1)
Pekka Rinne	2 500 000(2)
Bryan Little	2 100 000(4)
Manny Malhotra	1 850 000(1)
Alexei Ponikarovsky	1 600 000(3)
Aaron Johnson	1 250 000(3)
David Steckel	1 000 000(2)
Chuck Kobasew	1 000 000(3)
Erik Karlsson	875 000(2)
Matt Bradley	850 000(2)
Jakub Kindl	750 000(2)
Michael Leighton	600 000(3)
Peter Mannino	550 000(1)
Anthony Stewart	450 000(2)
Joe Corvo	450 000(2)

Fredrik Sjostrom	94 500(1)
Kyle Palmieri	90 000(3)
Ian Cole	87 500(3)
Jeremy Morin	81 500(3)
Cody McCormick	70 000(1)
Petr Kalus	70 000(2)
Nate Prosser	65 000(2)
Jason Williams	65 000(2)
Geoff Platt	65 000(2)
Cade Fairchild	61 300(4)
Lukas Kaspar	60 000(2)
Grant Lewis	58 750(1)
Milan Kytnar	58 000(4)
Jared Spurgeon	53 500(3)
Shawn Hunwick	52 500(4)
Brian Willsie	50 000(3)
Kent Huskins	50 000(4)
Mike Brown	45 000(3)

Current Funds	$37 731 803
Home Games Remaining	0
Avg. Attendance	12 445
Avg. Revenue/Game	$806 337
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 358 009
Farm Payroll	$1 622 914
Prospect Fees	$93 210
Coach	$500 000
Games Remaining	0
Total Game Expenses	$604 563
Projected Expenses	$0 000
Projected Balance	$37 731 803

Salary Commitment

Year: 2012	$48 980 923
Year: 2013	$32 956 273
Year: 2014	$22 391 700
Year: 2015	$10 872 700

Erik Cole	4 400 000(4)
Tomas Plekanec	4 170 000(2)
Milan Hejduk	3 900 000(1)
Tim Connolly	3 600 000(1)
Nik Antropov	3 500 000(1)
Robyn Regehr	3 300 000(1)
Braydon Coburn	3 000 000(4)
Tuomo Ruutu	2 900 000(3)
Valtteri Filppula	2 800 000(2)
Andrej Sekera	2 700 000(3)
Eric Brewer	2 300 000(3)
Martin Hanzal	2 000 000(4)
Nikolai Khabibulin	2 000 000(3)
Sean Bergenheim	1 700 000(2)
Cal Clutterbuck	1 000 000(4)
Paul Mara	809 009(2)
Greg Mauldin	754 000(3)
Chris Thorburn	750 000(3)
Nick Boynton	650 000(2)
Matt Climie	650 000(1)
Andrew MacDonald	475 000(1)

Louis Leblanc	90 000(4)
T.J. Hensick	89 500(4)
Viktor Tikhonov	87 500(1)
Kenndal McArdle	85 000(1)
Sergei Shirokov	85 000(2)
Michael Blunden	75 000(2)
Jaden Schwartz	69 000(4)
Dana Tyrell	65 000(3)
Arron Asham	60 314(2)
Leland Irving	60 000(4)
Justin Falk	59 750(2)
Wes O'Neill	57 500(1)
Joe Callahan	57 500(1)
Casey Borer	56 700(4)
Tom Wandell	56 000(1)
Matt Watkins	55 000(4)
Blair Jones	54 900(1)
Jeremy Duchesne	54 000(2)
Maxime Macenauer	52 500(4)
Patrick Davis	51 750(1)
Arturs Kulda	51 500(2)
Cory Emmerton	50 000(3)
Geoff Kinrade	50 000(1)
Tom Pyatt	50 000(2)
Jonathan Sigalet	50 000(1)
Mathieu Roy	49 500(1)

Current Funds	$43 068 559
Home Games Remaining	0
Avg. Attendance	16 432
Avg. Revenue/Game	$887 327
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 954 999
Farm Payroll	$1 188 074
Prospect Fees	$166 852
Coach	$500 000
Games Remaining	0
Total Game Expenses	$631 828
Projected Expenses	$0 000
Projected Balance	$43 068 559

Salary Commitment

Year: 2012	$51 143 073
Year: 2013	$38 511 301
Year: 2014	$16 575 600
Year: 2015	$4 549 500

Daniel Briere	6 000 000(2)
Patrick Marleau	5 800 000(3)
Niklas Backstrom	5 000 000(2)
David Legwand	3 600 000(4)
Tim Gleason	3 500 000(1)
Rene Bourque	3 400 000(2)
Clarke MacArthur	3 200 000(3)
Brian Rolston	2 700 000(3)
Dainius Zubrus	2 700 000(1)
Colin White	2 400 000(1)
Marc-Andre Bergeron	1 999 999(1)
Jonas Gustavsson	1 300 000(2)
Jay McClement	1 250 000(1)
Jordin Tootoo	1 250 000(2)
Chris Campoli	1 200 000(2)
Anton Babchuk	775 000(2)
Niclas Wallin	770 000(2)
Craig Smith	690 000(4)
Ben Maxwell	685 000(1)
Enver Lisin	625 000(2)
Nick Palmieri	585 000(2)
Clayton Stoner	525 000(2)

Craig Rivet	100 001(2)
Dan Ellis	100 000(2)
Ryan Parent	80 000(2)
Brett Bulmer	74 000(4)
Casey Cizikas	69 000(4)
Carl Sneep	61 000(4)
Teemu Laakso	60 000(2)
Petr Prucha	60 000(3)
Mark Mancari	60 000(3)
Lauri Tukonen	58 500(2)
Gerald Coleman	57 200(2)
Jan Mursak	56 000(3)
Josh Hennessy	55 500(4)
Brandon Segal	50 899(1)
Martin Lojek	50 100(3)
Nathan McIver	50 000(2)
Chris Mueller	50 000(3)
Rob Klinkhammer	50 000(3)
Tim Sestito	45 874(1)

Current Funds	$58 320 907
Home Games Remaining	0
Avg. Attendance	15 450
Avg. Revenue/Game	$945 446
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 006 000
Farm Payroll	$3 437 500
Prospect Fees	$96 136
Coach	$500 000
Games Remaining	0
Total Game Expenses	$610 239
Projected Expenses	$0 000
Projected Balance	$58 320 907

Salary Commitment

Year: 2012	$49 443 500
Year: 2013	$42 546 750
Year: 2014	$35 376 500
Year: 2015	$23 244 800

Teemu Selanne	6 000 000(4)
Brian Campbell	5 800 000(1)
Cam Ward	4 400 000(2)
Dustin Byfuglien	4 300 000(4)
Milan Michalek	3 700 000(4)
Ryan Callahan	3 300 000(3)
Frans Nielsen	2 500 000(3)
Vernon Fiddler	2 000 000(3)
Andrew Alberts	1 800 000(4)
Benoit Pouliot	1 709 000(2)
Brandon Prust	1 500 000(3)
Mike Commodore	1 280 000(4)
Maxim Lapierre	1 000 000(4)
Shaone Morrisonn	1 000 000(4)
Marcus Johansson	900 000(3)
Alexander Burmistrov	900 000(3)
Victor Hedman	900 000(2)
Zack Kassian	900 000(4)
Slava Voynov	787 000(4)
Al Montoya	700 000(1)
Erik Condra	630 000(3)

Adam Larsson	925 000(4)
Ryan Johansen	900 000(4)
Chris Mason	150 000(4)
Kyle Cumiskey	124 500(1)
Reilly Smith	90 000(4)
Mattias Ekholm	90 000(4)
Jeffrey Penner	87 500(2)
Linus Omark	87 500(3)
Sebastien Caron	80 000(4)
Greg Nemisz	78 700(3)
Kyle Clifford	76 500(3)
Evan Oberg	73 750(2)
Brandon Pirri	69 000(3)
Riley Nash	68 800(4)
David Sloane	60 000(1)
Brad Staubitz	60 000(4)
Jesse Joensuu	58 500(1)
Daniel Lacosta	57 500(4)
Ryan Thang	56 500(4)
Anssi Salmela	56 250(1)
John Scott	50 000(1)
John Mitchell	47 500(1)
Colin Fraser	45 000(3)
Francis Wathier	45 000(3)

Current Funds	$78 156 395
Home Games Remaining	0
Avg. Attendance	12 449
Avg. Revenue/Game	$941 191
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 240 000
Farm Payroll	$1 218 000
Prospect Fees	$96 880
Coach	$500 000
Games Remaining	0
Total Game Expenses	$634 816
Projected Expenses	$0 000
Projected Balance	$78 156 395

Salary Commitment

Year: 2012	$51 458 000
Year: 2013	$37 304 250
Year: 2014	$22 076 250
Year: 2015	$18 757 500

Brad Richards	7 800 000(4)
Tomas Vokoun	7 500 000(1)
Johan Franzen	5 200 000(4)
Mike Green	5 000 000(2)
John-Michael Liles	3 700 000(1)
Zach Parise	3 500 000(2)
Matthew Lombardi	2 500 000(2)
Marc-Edouard Vlasic	2 400 000(3)
Andrew Cogliano	2 400 000(4)
Tuukka Rask	1 200 000(2)
John Tavares	900 000(2)
Jakub Voracek	875 000(1)
Blake Wheeler	875 000(1)
James van Riemsdyk	875 000(2)
Tyler Myers	875 000(2)
Adrian Aucoin	800 000(4)
Andy Sutton	800 000(4)
Marty Reasoner	750 000(3)
Ruslan Fedotenko	720 000(4)
Wayne Simmonds	560 000(1)
Sean O'Donnell	560 000(4)
Petr Sykora	450 000(1)

Matt Ellis	90 000(2)
Chris Porter	87 500(1)
Randy Jones	80 000(4)
Rostislav Olesz	80 000(4)
Aaron Palushaj	73 750(3)
Curtis McElhinney	70 000(2)
Tyson Barrie	61 500(4)
Mattias Ritola	60 000(4)
Scott Nichol	60 000(2)
Jay Pandolfo	56 000(4)
Jeff Deslauriers	55 000(1)
Richard Petiot	55 000(2)
Drew Larman	53 000(2)
Davis Drewiske	51 250(1)
Fernando Pisani	50 000(4)
Brian Fahey	50 000(3)
Jody Shelley	50 000(2)
Mark Bell	45 000(4)
Nolan Yonkman	45 000(3)
Mark Cullen	45 000(4)

Current Funds	$139 945 262
Home Games Remaining	0
Avg. Attendance	10 216
Avg. Revenue/Game	$1 084 895
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 750 222
Farm Payroll	$1 694 950
Prospect Fees	$161 024
Coach	$500 000
Games Remaining	0
Total Game Expenses	$635 441
Projected Expenses	$0 000
Projected Balance	$139 945 262

Salary Commitment

Year: 2012	$51 445 172
Year: 2013	$39 465 672
Year: 2014	$31 695 022
Year: 2015	$24 865 022

Jarome Iginla	8 000 000(4)
Thomas Vanek	5 000 000(2)
Ryan Kesler	4 600 000(3)
Jeff Carter	4 600 000(4)
Ryan Malone	3 750 000(1)
Mike Smith	3 700 000(4)
Mikael Samuelsson	2 700 000(4)
Kyle Quincey	2 500 000(1)
Chris Kelly	2 222 222(4)
Marc Staal	2 100 000(4)
Doug Murray	2 000 000(2)
Milan Jurcina	1 100 000(4)
Fabian Brunnstrom	875 000(1)
Jordan Eberle	875 000(3)
Mikael Backlund	875 000(1)
Karl Alzner	875 000(1)
Ben Bishop	850 000(1)
Steve Staios	850 000(1)
Tommy Wingels	688 000(3)
Alexander Sulzer	640 000(1)
Keith Aucoin	500 000(1)
Tom Poti	450 000(3)

Evgeni Nabokov	500 000(2)
Drew MacIntyre	100 000(4)
Ivan Vishnevskiy	85 000(1)
Ilja Zubov	70 000(4)
Oskar Osala	68 500(1)
Brandon Saad	61 800(4)
Evgeny Dadonov	61 250(2)
Mark Borowiecki	61 000(4)
Jay Leach	60 000(3)
Carter Camper	60 000(4)
Danny Syvret	60 000(2)
Brian Salcido	58 500(1)
Konstantin Pushkarev	57 900(2)
Korbinian Holzer	57 000(3)
Michael Zigomanis	52 500(1)
Nicholas Drazenovic	50 000(3)
Andrew Desjardins	50 000(3)
Brent Johnson	46 500(2)
Jonathan Sim	45 000(2)
Denis Tolpeko	45 000(4)
Ryan Garbutt	45 000(4)

Current Funds	$48 290 263
Home Games Remaining	0
Avg. Attendance	13 743
Avg. Revenue/Game	$1 014 225
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 402 768
Farm Payroll	$1 481 150
Prospect Fees	$138 612
Coach	$500 000
Games Remaining	0
Total Game Expenses	$616 128
Projected Expenses	$0 000
Projected Balance	$48 290 263

Salary Commitment

Year: 2012	$49 883 918
Year: 2013	$39 848 918
Year: 2014	$29 201 900
Year: 2015	$12 718 900

Evgeni Malkin	6 300 000(2)
Loui Eriksson	4 950 000(3)
David Krejci	4 500 000(1)
Alex Tanguay	4 500 000(3)
Niklas Kronwall	4 400 000(4)
Marek Zidlicky	3 250 000(3)
Radim Vrbata	2 900 000(1)
Carey Price	2 500 000(4)
Erik Johnson	2 400 000(4)
Steve Downie	2 145 768(2)
Taylor Pyatt	1 900 000(1)
Josh Gorges	1 250 000(4)
Jeff Halpern	1 100 000(3)
Kevin Klein	1 100 000(2)
Richard Park	900 000(3)
Oliver Ekman-Larsson	900 000(3)
Anders Nilsson	900 000(4)
Thomas Greiss	765 000(2)
Carl Hagelin	637 000(4)
Chris Clark	600 000(3)
Cal O'Reilly	505 000(1)

Adam Hall	90 000(4)
Bobby Butler	90 000(2)
Erik Gustafsson	90 000(3)
Matt Smaby	87 000(4)
Carl Klingberg	84 000(3)
Cody Goloubef	73 800(4)
Brandon Crombeen	71 000(4)
Andre Petersson	70 000(4)
Gustav Nyquist	68 800(4)
Andrei Loktionov	66 250(2)
Ryan Hollweg	65 000(2)
Chris Holt	65 000(2)
Oscar Moller	63 750(1)
Joakim Andersson	61 300(4)
Andre Deveaux	60 000(1)
Krys Kolanos	60 000(4)
Alexander Urbom	59 000(3)
John Negrin	58 750(1)
Eric Godard	50 000(4)
Brodie Dupont	50 000(3)
Doug Janik	50 000(2)
Brett Festerling	47 500(1)

Current Funds	$102 281 215
Home Games Remaining	0
Avg. Attendance	12 197
Avg. Revenue/Game	$922 360
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 200 000
Farm Payroll	$1 041 550
Prospect Fees	$118 380
Coach	$500 000
Games Remaining	0
Total Game Expenses	$632 438
Projected Expenses	$0 000
Projected Balance	$102 281 215

Salary Commitment

Year: 2012	$51 241 550
Year: 2013	$41 825 850
Year: 2014	$29 661 500
Year: 2015	$7 384 000

Eric Staal	6 000 000(3)
Henrik Lundqvist	5 850 000(2)
Mikko Koivu	5 200 000(3)
Joe Pavelski	3 904 000(3)
Ryan Suter	3 300 000(2)
Jordan Staal	3 000 000(3)
Filip Kuba	3 000 000(1)
Ray Whitney	2 900 000(1)
Dustin Brown	2 900 000(4)
Roman Polak	1 505 000(3)
Kyle Okposo	1 500 000(4)
Simon Despres	900 000(4)
Nick Foligno	900 000(4)
Travis Hamonic	875 000(3)
Colin Wilson	875 000(2)
Jason Garrison	875 000(1)
Kevin Shattenkirk	875 000(3)
Brendan Smith	875 000(4)
Patrik Berglund	850 000(1)
T.J. Oshie	850 000(1)
Scott Clemmensen	850 000(2)
Jesse Winchester	666 000(3)
James Neal	635 000(1)
Jamie Benn	585 000(2)
Ryan Wilson	530 000(2)

Jason LaBarbera	95 000(3)
Mika Zibanejad	92 500(4)
Calvin de Haan	90 000(4)
Magnus Paajarvi	90 000(3)
Colton Gillies	87 500(1)
Brandon Manning	71 500(4)
Jamie McGinn	68 500(1)
Jhonas Enroth	68 500(2)
Shane Sims	67 500(3)
Kristopher Foucault	55 000(4)
Masi Marjamaki	53 350(2)
Perttu Lindgren	52 500(2)
Trevor Gillies	51 200(1)
John Zeiler	51 000(1)
Pierre-Luc Leblond	47 500(1)

Current Funds	$113 601 277
Home Games Remaining	0
Avg. Attendance	18 104
Avg. Revenue/Game	$1 205 699
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 170 300
Farm Payroll	$1 585 117
Prospect Fees	$155 490
Coach	$500 000
Games Remaining	0
Total Game Expenses	$590 377
Projected Expenses	$0 000
Projected Balance	$113 601 277

Salary Commitment

Year: 2012	$47 755 417
Year: 2013	$27 302 617
Year: 2014	$18 646 867
Year: 2015	$8 740 200

Anze Kopitar	5 500 000(3)
Duncan Keith	5 300 000(2)
Shane Doan	4 000 000(1)
Claude Giroux	4 000 000(4)
Dustin Penner	3 600 000(1)
Matthew Carle	3 000 000(1)
P.A. Parenteau	2 600 000(3)
Daniel Girardi	2 100 000(1)
Tomas Fleischmann	2 100 000(2)
Tyler Kennedy	2 100 000(4)
Kevin Bieksa	2 000 000(1)
Jochen Hecht	1 800 000(4)
Sami Salo	1 200 000(1)
Ryan Jones	920 300(1)
Antti Niemi	875 000(1)
Mikkel Boedker	875 000(1)
Luca Sbisa	875 000(1)
Ryan McDonagh	875 000(3)
Chris Stewart	850 000(1)
Johan Hedberg	800 000(3)
Ryan Potulny	800 000(2)

Sven Baertschi	92 500(4)
Ryan Ellis	90 000(4)
Brett Connolly	90 000(4)
Bill Sweatt	90 000(4)
Ilkka Heikkinen	87 500(2)
Vladimir Sobotka	85 000(4)
Martins Karsums	82 500(1)
Justin Faulk	79 000(4)
Zach Hamill	78 750(2)
Nigel Dawes	75 000(4)
Trevor Smith	75 000(1)
Brandon Yip	70 000(2)
Jason Zucker	70 000(4)
Mikko Lehtonen	66 667(3)
Tomas Kubalik	65 000(3)
Max Sauve	63 700(4)
Benn Ferriero	63 500(2)
Jamie McBain	63 500(2)
Ben Scrivens	60 000(4)
Andreas Lilja	47 500(2)
Martin Gerber	45 000(2)
Patrick O'Sullivan	45 000(4)

Current Funds	$45 587 144
Home Games Remaining	0
Avg. Attendance	11 696
Avg. Revenue/Game	$947 379
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 346 500
Farm Payroll	$1 858 740
Prospect Fees	$119 347
Coach	$500 000
Games Remaining	0
Total Game Expenses	$607 617
Projected Expenses	$0 000
Projected Balance	$45 587 144

Salary Commitment

Year: 2012	$49 205 240
Year: 2013	$42 736 240
Year: 2014	$17 252 000
Year: 2015	$7 713 500

Dan Boyle	5 500 000(3)
Ryan Getzlaf	4 800 000(2)
Christian Ehrhoff	4 500 000(2)
David Booth	3 600 000(2)
Jonas Hiller	3 600 000(2)
Joffrey Lupul	3 500 000(2)
Pierre-Marc Bouchard	3 250 000(1)
Matt Greene	2 400 000(1)
Mason Raymond	2 000 000(3)
Tomas Kopecky	1 899 000(2)
Bryan Bickell	1 800 000(2)
John Oduya	1 560 000(4)
Kris Russell	1 200 000(4)
Jim Slater	1 100 000(2)
Ryan Nugent-Hopkins	925 000(4)
Raphael Diaz	900 000(4)
Taylor Hall	900 000(3)
Jake Gardiner	875 000(4)
Tim Jackman	775 000(4)
Mike Murphy	650 000(4)
Justin Braun	612 500(3)
Paul Bissonnette	500 000(1)
Mike Comrie	500 000(4)

Scott Gomez	280 000(3)
Gilbert Brule	240 000(2)
Clay Wilson	110 000(1)
Mark Parrish	106 000(3)
Marek Schwarz	100 000(2)
Yann Danis	96 240(2)
Marcel Mueller	90 000(3)
Mike Weaver	83 000(1)
Trent Whitfield	75 000(4)
Tomas Kana	71 000(2)
Byron Bitz	67 500(1)
Adam Pineault	65 000(4)
Brendan Bell	65 000(4)
Brett Sterling	62 500(4)
Mike Hoffman	61 000(4)
Aaron Voros	60 000(2)
Oskars Bartulis	60 000(2)
Michael Sauer	58 500(1)
Frazer McLaren	58 000(2)
Guillaume Desbiens	50 000(3)

Current Funds	$78 299 946
Home Games Remaining	0
Avg. Attendance	10 919
Avg. Revenue/Game	$746 851
Projected Revenue	$0 000

Expenses

Pro Payroll	$35 273 000
Farm Payroll	$1 527 600
Prospect Fees	$155 380
Coach	$500 000
Games Remaining	0
Total Game Expenses	$456 780
Projected Expenses	$0 000
Projected Balance	$78 299 946

Salary Commitment

Year: 2012	$36 800 600
Year: 2013	$23 235 600
Year: 2014	$8 335 100
Year: 2015	$5 197 800

Andrew Brunette	4 000 000(2)
Brent Burns	3 500 000(4)
R.J. Umberger	3 000 000(2)
Cam Barker	3 000 000(1)
David Jones	2 750 000(2)
Radek Dvorak	2 250 000(1)
Carlo Colaiacovo	2 200 000(2)
Zbynek Michalek	2 000 000(1)
Ladislav Smid	1 850 000(2)
Trent Hunter	1 700 000(1)
Mark Stuart	1 500 000(3)
Kyle Turris	1 400 000(4)
Steve Mason	850 000(1)
Simeon Varlamov	850 000(1)
Mathieu Perreault	675 000(2)
Michael Santorelli	590 000(1)
Adam Henrique	588 000(3)
Riley Armstrong	550 000(1)
David Schlemko	525 000(1)
Brett Sutter	510 000(1)
Matt Kassian	500 000(3)
Derek Dorsett	485 000(1)

Boris Valabik	95 000(4)
Toby Petersen	90 000(1)
Joe Colborne	87 500(3)
Alexander Salak	87 500(2)
Mattias Tedenby	87 500(3)
Kris Newbury	80 000(2)
Akim Aliu	76 500(4)
Ryan O'Marra	76 500(2)
Aaron Ness	71 300(4)
Michael Funk	70 000(3)
Jeremy Colliton	70 000(2)
Zac Dalpe	68 800(3)
Tomas Vincour	65 500(3)
Tomas Tatar	65 000(3)
Gregory Stewart	57 500(2)
Robert Bortuzzo	55 000(4)
Derek Peltier	55 000(1)
Jamie Fraser	55 000(1)
Scott Lehman	55 000(1)
David Laliberte	54 000(2)
Michael Wall	52 500(3)
Lance Bouma	52 500(3)

Current Funds	$101 552 948
Home Games Remaining	0
Avg. Attendance	16 464
Avg. Revenue/Game	$1 185 560
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 737 200
Farm Payroll	$1 268 200
Prospect Fees	$45 450
Coach	$500 000
Games Remaining	0
Total Game Expenses	$628 669
Projected Expenses	$0 000
Projected Balance	$101 552 948

Salary Commitment

Year: 2012	$51 005 400
Year: 2013	$44 036 200
Year: 2014	$18 676 200
Year: 2015	$11 396 000

Mike Richards	6 000 000(2)
Miikka Kiprusoff	5 800 000(1)
Shea Weber	5 000 000(3)
Corey Perry	4 600 000(2)
Antoine Vermette	3 500 000(2)
Justin Williams	3 500 000(4)
Ryane Clowe	3 200 000(2)
Kristopher Letang	3 100 000(2)
Alex Steen	2 750 000(2)
Matt Moulson	2 600 000(4)
Sam Gagner	1 900 000(4)
Maxime Talbot	1 000 000(4)
Cory Schneider	984 200(1)
Lars Eller	875 000(2)
Mark Eaton	800 000(3)
Cam Atkinson	713 000(4)
Dmitry Orlov	640 000(4)
Philip Larsen	635 000(2)
Matt Martin	600 000(3)
Grant Clitsome	550 000(2)
Jordan Nolan	540 000(4)
Rob Scuderi	450 000(3)

Andy Miele	90 000(4)
Christopher Tanev	90 000(3)
Torrey Mitchell	90 000(4)
Vladimir Mihalik	85 000(1)
Marc-Andre Gragnani	80 000(4)
Evgeny Grachev	78 700(3)
Zach Fitzgerald	70 000(5)
Roman Wick	68 000(3)
Mike Connolly	64 000(4)
Brenden Dillon	64 000(4)
Brian Strait	58 500(3)
David Liffiton	58 000(2)
Justin Pogge	55 000(1)
Martin Houle	47 000(2)
Petteri Nokelainen	45 000(2)
Kyle Wilson	45 000(3)
Warren Peters	45 000(1)
Bradley Mills	45 000(3)
Jonas Andersson	45 000(3)
Jeremy Welsh	45 000(4)

Current Funds	$52 413 195
Home Games Remaining	0
Avg. Attendance	12 714
Avg. Revenue/Game	$823 967
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 207 121
Farm Payroll	$1 578 525
Prospect Fees	$54 596
Coach	$500 000
Games Remaining	0
Total Game Expenses	$613 905
Projected Expenses	$0 000
Projected Balance	$52 413 195

Salary Commitment

Year: 2012	$49 785 646
Year: 2013	$45 837 992
Year: 2014	$24 421 492
Year: 2015	$13 175 350

Ilya Kovalchuk	7 250 000(2)
Nicklas Lidstrom	5 500 000(2)
Patrick Kane	4 800 000(4)
Jose Theodore	4 500 000(4)
Brenden Morrow	4 275 000(3)
Travis Zajac	3 300 000(3)
Brad Stuart	3 000 000(2)
Jordan Leopold	2 615 622(1)
David Perron	1 900 000(4)
Brendan Morrison	1 500 000(2)
Kyle Wellwood	1 499 999(3)
Mathieu Garon	1 200 000(2)
Matt Niskanen	900 000(4)
Jiri Tlusty	893 000(3)
Luke Adam	787 000(3)
Viktor Stalberg	715 000(2)
Radek Martinek	650 000(2)
Carl Gunnarsson	630 000(2)
Tanner Glass	584 000(4)
Jason Demers	580 000(2)
Matt Beleskey	565 000(1)
Matt Halischuk	562 500(1)

Matt Hunwick	110 000(4)
J.T. Brown	92 500(4)
Tyler Cuma	87 500(4)
Ty Conklin	77 500(3)
Chris VandeVelde	72 500(3)
Devante Smith-Pelly	71 000(4)
Mike Weber	69 850(4)
Drew Bagnall	66 643(3)
Steven Zalewski	66 250(2)
Frederick Meyer	65 000(2)
Nate Guenin	64 400(1)
Marco Scandella	61 000(3)
Roman Horak	60 500(4)
James Wright	57 000(2)
Brandon Mashinter	56 000(3)
Kaspars Daugavins	55 750(2)
Andrew Hutchinson	55 000(3)
Victor Oreskovich	52 500(2)
Travis Morin	52 500(3)
Evan Brophey	50 000(3)
Bill Thomas	50 000(2)
Michael Vernace	49 500(1)
Troy Bodie	45 632(1)
Tim Wallace	45 000(1)
David LeNeveu	45 000(2)

Current Funds	$80 127 587
Home Games Remaining	0
Avg. Attendance	12 483
Avg. Revenue/Game	$988 485
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 332 500
Farm Payroll	$1 147 250
Prospect Fees	$96 750
Coach	$500 000
Games Remaining	0
Total Game Expenses	$586 299
Projected Expenses	$0 000
Projected Balance	$80 127 587

Salary Commitment

Year: 2012	$47 479 750
Year: 2013	$40 125 700
Year: 2014	$21 515 200
Year: 2015	$16 067 000

Ilya Bryzgalov	5 700 000(4)
Zdeno Chara	5 000 000(2)
Jonathan Toews	5 000 000(4)
Paul Martin	3 100 000(2)
Andrei Kostitsyn	3 000 000(2)
Alexander Frolov	3 000 000(1)
Brad Boyes	2 750 000(4)
Saku Koivu	2 500 000(2)
Andrew Ference	2 350 000(2)
Sergei Kostitsyn	1 900 000(4)
Michael Komisarek	1 650 000(3)
Matt Stajan	1 600 000(1)
Travis Moen	1 375 000(1)
Matt D'Agostini	1 250 000(3)
Ryan O'Reilly	900 000(2)
Jeff Petry	850 000(3)
Tom Kostopoulos	825 000(2)
Brian Boucher	700 000(3)
Adam Burish	660 000(3)
Brayden McNabb	615 000(4)
Shane O'Brien	600 000(1)
Darroll Powe	507 500(1)
Alexander Pechurski	500 000(2)

Colton Orr	82 000(2)
Brian Sutherby	80 000(3)
Cameron Gaunce	78 700(3)
Eric Tangradi	73 750(2)
Alec Martinez	63 750(2)
Brendan Mikkelson	63 550(1)
Dale Weise	62 000(3)
Jamie Doornbosch	62 000(3)
Matt Keetley	61 000(2)
Mike Moore	55 500(3)
Derek MacKenzie	55 000(1)
Rich Clune	55 000(2)
Eric Boulton	53 000(1)
Pierre-Cedric Labrie	52 000(4)
Zenon Konopka	50 000(1)
Phil Oreskovic	50 000(1)
Joel Perreault	50 000(2)
Ryan Hamilton	50 000(4)
Jerome Samson	50 000(2)

Current Funds	$92 793 909
Home Games Remaining	0
Avg. Attendance	11 075
Avg. Revenue/Game	$956 874
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 929 165
Farm Payroll	$1 203 675
Prospect Fees	$85 250
Coach	$500 000
Games Remaining	0
Total Game Expenses	$618 513
Projected Expenses	$0 000
Projected Balance	$92 793 909

Salary Commitment

Year: 2012	$50 132 840
Year: 2013	$30 560 341
Year: 2014	$13 427 800
Year: 2015	$3 260 300

Jason Spezza	6 666 666(2)
Kari Lehtonen	3 999 999(1)
Ales Hemsky	3 800 000(1)
Dennis Wideman	3 550 000(1)
Brandon Dubinsky	3 500 000(3)
Scott Hartnell	3 400 000(1)
Rich Peverley	3 200 000(2)
Patrick Sharp	3 100 000(1)
Tom Gilbert	2 900 000(2)
Matt Cullen	2 650 000(3)
Matt Cooke	1 800 000(3)
Scottie Upshall	1 500 000(4)
Erik Christensen	1 500 000(2)
Johnny Boychuk	1 200 000(4)
Roman Hamrlik	1 000 000(2)
Jared Cowen	900 000(2)
Cam Fowler	900 000(3)
Ethan Moreau	650 000(2)
Nathan Oystrick	577 500(1)
Dwight King	560 000(3)
Mark Dekanich	550 000(3)
Tyson Strachan	525 000(1)
Dustin Jeffrey	500 000(1)

Matt Donovan	87 500(4)
Drew Miller	75 000(2)
Dane Byers	70 000(4)
Allen York	68 800(4)
Raymond Sawada	67 500(1)
Nick Bonino	67 375(2)
Dylan Olsen	61 500(4)
Tomas Popperle	60 000(2)
Cody Almond	58 500(2)
Iiro Tarkki	55 000(4)
Chad Rau	55 000(4)
Jarod Palmer	55 000(4)
Justin Mercier	55 000(2)
Patrick Maroon	55 000(4)
Eric Wellwood	54 000(3)
Brett Carson	52 500(1)
Colton Sceviour	52 500(3)
Joe Finley	52 500(4)
Matt Taormina	51 000(3)
Adam Cracknell	50 000(3)

Current Funds	$38 203 537
Home Games Remaining	0
Avg. Attendance	10 585
Avg. Revenue/Game	$705 012
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 109 610
Farm Payroll	$1 795 401
Prospect Fees	$61 920
Coach	$500 000
Games Remaining	0
Total Game Expenses	$542 280
Projected Expenses	$0 000
Projected Balance	$38 203 537

Salary Commitment

Year: 2012	$43 905 011
Year: 2013	$36 181 861
Year: 2014	$22 969 661
Year: 2015	$13 559 411

Shawn Horcoff	4 900 000(1)
Brian Gionta	4 600 000(3)
Brooks Orpik	4 200 000(4)
Drew Stafford	4 000 000(2)
Steve Sullivan	4 000 000(2)
Daniel Cleary	3 188 610(4)
Steve Montador	2 900 000(3)
Paul Gaustad	2 300 000(1)
Corey Crawford	2 200 000(4)
Niklas Hjalmarsson	1 400 000(2)
Mark Fistric	1 200 000(4)
Sean Couturier	925 000(4)
Matt Duchene	900 000(2)
Tyler Ennis	875 000(2)
Casey Wellman	855 000(2)
Marcus Foligno	790 000(4)
Patrick Kaleta	700 000(3)
Jimmy Hayes	613 000(4)
Kevin Poulin	613 000(3)
Henrik Tallinder	500 000(2)
Jim Vandermeer	450 000(2)

Josh Harding	180 000(1)
Chris Conner	140 000(4)
Kyle Chipchura	110 000(4)
Jason Strudwick	88 250(1)
Alex Plante	87 500(2)
Nick Holden	87 500(3)
Zachery Stortini	86 400(1)
John Moore	81 000(3)
Alex Stalock	78 500(3)
Dustin Kohn	73 500(2)
David McIntyre	71 301(4)
Jared Boll	71 200(2)
D.J. King	67 500(4)
Mark Katic	63 750(3)
Mark Olver	61 000(3)
Jonas Junland	61 000(1)
Scott Timmins	59 000(3)
Brendon Nash	59 000(3)
Ben Holmstrom	57 500(3)
Nick Tarnasky	57 500(1)
Dan Fritsche	54 000(4)
Joel Rechlicz	50 000(1)
Joe Vitale	50 000(3)

Current Funds	$53 792 957
Home Games Remaining	0
Avg. Attendance	8 984
Avg. Revenue/Game	$646 898
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 710 000
Farm Payroll	$1 668 900
Prospect Fees	$101 560
Coach	$500 000
Games Remaining	0
Total Game Expenses	$524 152
Projected Expenses	$0 000
Projected Balance	$53 792 957

Salary Commitment

Year: 2012	$42 378 900
Year: 2013	$37 337 800
Year: 2014	$18 190 000
Year: 2015	$2 267 500

Sidney Crosby	7 300 000(2)
Dany Heatley	6 000 000(2)
Dennis Seidenberg	2 800 000(3)
Dave Bolland	2 700 000(3)
Antti Miettinen	2 530 000(1)
Troy Brouwer	2 300 000(3)
Matt Gilroy	2 100 000(2)
Jean-Sebastien Giguere	2 000 000(3)
Raffi Torres	1 650 000(4)
Rostislav Klesla	1 600 000(3)
Tim Brent	1 250 000(3)
Eric Nystrom	1 100 000(2)
Marc-Antoine Pouliot	1 000 000(2)
Jordan Caron	900 000(3)
Zach Bogosian	875 000(1)
Nikolai Kulemin	875 000(1)
Colin Greening	800 000(3)
Joey Crabb	700 000(3)
Matt Carkner	650 000(2)
Adam McQuaid	550 000(2)
Mark Fayne	530 000(3)
Joey MacDonald	500 000(4)

Sean Avery	350 000(1)
Brad Richardson	120 000(3)
Sheldon Brookbank	110 000(1)
Alexander Auld	100 000(2)
Riku Helenius	85 000(1)
Alexandre Picard	82 500(2)
Stephane Veilleux	77 000(2)
Rodney Pelley	70 000(2)
Tim Ramholt	66 000(1)
Andrew Murray	65 000(4)
Andrew Bodnarchuk	60 000(2)
Aaron Volpatti	60 000(3)
Antti Pihlstrom	60 000(3)
Vojtech Polak	58 300(2)
Peter Olvecky	55 000(1)
Tomas Kundratek	52 500(4)
Patrick Coulombe	52 500(3)
Olivier Magnan	50 000(3)
Daniel Taylor	50 000(1)
Steve MacIntyre	45 100(1)

Current Funds	$111 891 772
Home Games Remaining	0
Avg. Attendance	17 323
Avg. Revenue/Game	$1 091 344
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 343 222
Farm Payroll	$1 769 300
Prospect Fees	$102 196
Coach	$500 000
Games Remaining	0
Total Game Expenses	$630 667
Projected Expenses	$0 000
Projected Balance	$111 891 772

Salary Commitment

Year: 2012	$51 112 522
Year: 2013	$45 797 772
Year: 2014	$37 598 750
Year: 2015	$16 441 400

Marian Hossa	5 650 000(3)
Mike Ribeiro	5 147 500(4)
Patrice Bergeron	4 400 000(4)
Wojtek Wolski	3 400 000(1)
Alex Goligoski	3 000 000(4)
Dan Hamhuis	3 000 000(2)
Jussi Jokinen	2 700 000(3)
Willie Mitchell	2 622 000(3)
Edward Purcell	2 600 000(3)
Jonathan Quick	2 525 000(4)
Ian White	2 222 222(2)
Jay Harrison	1 875 000(3)
Nicklas Grossman	1 500 000(3)
Hal Gill	1 450 000(3)
Jannik Hansen	1 444 000(3)
Darren Helm	1 375 000(2)
Dominic Moore	850 000(1)
Matt Read	800 000(4)
Peter Budaj	800 000(3)
Nick Spaling	737 500(2)
Brad Winchester	720 000(1)
David Desharnais	525 000(2)

Ryan Shannon	122 500(2)
Anton Lander	90 000(4)
Nazem Kadri	90 000(2)
Matt Frattin	87 500(3)
Cory Sarich	85 000(3)
Matt Pelech	85 000(1)
Steve Eminger	78 900(4)
Brett MacLean	78 750(3)
Mat Clark	76 000(4)
Ty Wishart	75 000(1)
Matt Calvert	73 800(3)
Noah Welch	73 500(1)
Jason Jaffray	71 800(2)
Matt Hackett	71 500(4)
Robert Earl	70 000(4)
Mike Mottau	67 500(3)
Mark Flood	67 500(4)
Timo Pielmeier	65 000(3)
Patrice Cormier	58 800(3)
Andrew Shaw	57 500(4)
Brian Foster	57 500(4)
Jonathon Kalinski	56 250(1)
Dustin Boyd	55 000(1)
Colin McDonald	55 000(2)

Current Funds	$198 080 226
Home Games Remaining	0
Avg. Attendance	16 616
Avg. Revenue/Game	$1 256 279
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 889 166
Farm Payroll	$1 545 350
Prospect Fees	$147 790
Coach	$500 000
Games Remaining	0
Total Game Expenses	$622 955
Projected Expenses	$0 000
Projected Balance	$198 080 226

Salary Commitment

Year: 2012	$50 434 516
Year: 2013	$36 526 100
Year: 2014	$15 008 250
Year: 2015	$7 407 500

Martin Brodeur	6 666 666(1)
Pavel Datsyuk	5 500 000(2)
Rick Nash	5 400 000(1)
Bobby Ryan	4 500 000(4)
Michael Cammalleri	4 000 000(2)
Ryan Whitney	3 700 000(2)
Derek Roy	2 900 000(3)
Devin Setoguchi	2 100 000(4)
Stephane Robidas	1 875 000(3)
Alexandre Burrows	1 785 000(2)
Guillaume Latendresse	1 650 000(2)
Jan Hejda	1 400 000(3)
Kyle Brodziak	1 000 000(2)
Ondrej Pavelec	1 000 000(1)
John Carlson	875 000(2)
Pavel Kubina	825 000(2)
Michael Grabner	765 000(2)
Gabriel Bourque	610 000(4)
Brad Marchand	600 000(2)
Braden Holtby	600 000(3)
Yannick Weber	587 500(1)
Christopher Higgins	550 000(2)

Mats Zuccarello	90 000(3)
Marcus Kruger	90 000(3)
Kevin Porter	89 500(1)
Sami Lepisto	89 000(3)
Keaton Ellerby	87 500(2)
Chris Summers	85 000(3)
Blake Geoffrion	85 000(3)
Colten Teubert	78 700(4)
Yann Sauve	76 200(3)
Brandon McMillan	73 300(3)
Maksim Mayorov	68 750(2)
Nick Schultz	66 600(2)
Paul Postma	66 250(3)
Tim Kennedy	63 500(1)
Jake Muzzin	61 500(3)
Michael Stone	61 300(4)
Andrew Joudrey	57 500(4)
T.J. Galiardi	56 250(1)
Stefan Della Rovere	55 000(3)
Paul Byron	54 500(3)
Andrew Raycroft	45 000(2)
Mathieu Darche	45 000(1)

Current Funds	$116 094 675
Home Games Remaining	0
Avg. Attendance	17 428
Avg. Revenue/Game	$1 097 941
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 730 000
Farm Payroll	$2 044 000
Prospect Fees	$191 393
Coach	$500 000
Games Remaining	0
Total Game Expenses	$627 627
Projected Expenses	$0 000
Projected Balance	$116 094 675

Salary Commitment

Year: 2012	$50 774 000
Year: 2013	$34 227 800
Year: 2014	$33 185 300
Year: 2015	$18 275 800

Nicklas Backstrom	5 600 000(4)
Paul Stastny	5 000 000(3)
Brent Seabrook	4 600 000(4)
Marc-Andre Fleury	4 500 000(1)
Kristian Huselius	3 900 000(1)
Lee Stempniak	3 000 000(4)
Curtis Glencross	2 500 000(3)
Brett Clark	2 500 000(3)
Niklas Hagman	2 400 000(1)
David Moss	2 300 000(3)
Todd Bertuzzi	1 500 000(1)
Scott Hannan	1 500 000(4)
Mark Giordano	1 500 000(1)
Jaroslav Spacek	1 200 000(4)
Brian Lee	1 120 000(4)
Brandon Sutter	875 000(1)
Josh Bailey	875 000(1)
Michael Rupp	825 000(4)
Jason Blake	800 000(3)
Devan Dubnyk	800 000(2)
Nikita Nikitin	800 000(3)
Spencer Machacek	635 000(1)

Jeff Schultz	200 000(3)
Eric Belanger	200 000(3)
Ray Emery	125 000(2)
Mike Lundin	108 000(3)
Carter Ashton	90 000(4)
Jacob Josefson	90 000(3)
Robin Lehner	90 000(3)
Chay Genoway	90 000(4)
Jamie Fritsch	77 700(1)
Anders Lindback	73 800(3)
Jamie Arniel	70 200(3)
Bracken Kearns	67 500(4)
Andreas Nodl	66 000(1)
Ryan Carter	65 000(4)
Jonas Holos	62 500(3)
Brad Malone	61 300(4)
Kevin Westgarth	60 000(3)
Jeremy Williams	60 000(2)
Brian McGrattan	58 000(1)
Maxim Noreau	57 500(2)
Liam Reddox	57 000(4)
Luca Caputi	55 500(1)
Sebastien Bisaillon	55 000(3)
Ray Macias	52 500(1)
Radek Smolenak	51 500(1)

Current Funds	$69 470 887
Home Games Remaining	0
Avg. Attendance	16 828
Avg. Revenue/Game	$1 029 876
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 102 500
Farm Payroll	$1 215 900
Prospect Fees	$30 826
Coach	$500 000
Games Remaining	0
Total Game Expenses	$632 308
Projected Expenses	$0 000
Projected Balance	$69 470 887

Salary Commitment

Year: 2012	$51 318 400
Year: 2013	$39 082 400
Year: 2014	$16 339 650
Year: 2015	$9 480 900

Alexander Ovechkin	7 500 000(2)
Dion Phaneuf	5 500 000(2)
Alexander Semin	5 000 000(3)
Ryan Miller	4 500 000(2)
Jay Bouwmeester	4 000 000(1)
Mike Fisher	3 800 000(4)
Michael Ryder	3 000 000(4)
Jarret Stoll	2 850 000(1)
Chris Pronger	2 500 000(2)
Trevor Daley	1 800 000(4)
David Clarkson	1 500 000(3)
Daniel Winnik	1 300 000(2)
Lubomir Visnovsky	1 000 000(1)
Ville Leino	875 000(1)
Artem Anisimov	850 000(1)
Nathan Gerbe	850 000(1)
Ben Lovejoy	637 500(1)
Ryan White	610 000(2)
Dustin Tokarski	570 000(2)
Corey Potter	535 000(1)
Matt Hendricks	475 000(1)
Jerred Smithson	450 000(4)

Joe Piskula	90 000(3)
Colby Cohen	78 750(3)
Colby Robak	78 700(4)
Mike Blunden	73 500(2)
Drayson Bowman	68 750(2)
Sean Collins	68 500(1)
Stefan Ruzicka	60 500(2)
Ryan Craig	60 000(2)
Corey Tropp	59 200(4)
Philippe Cornet	58 000(4)
Brandon Bollig	55 000(4)
Cedrick Desjardins	55 000(3)
Adam Pardy	47 500(1)
Mike McKenna	47 500(1)
Jay Rosehill	45 000(3)
John McCarthy	45 000(3)
Mike Duco	45 000(3)
Jon Disalvatore	45 000(4)
Lane MacDermid	45 000(4)
Lennart Petrell	45 000(4)
Travis Turnbull	45 000(4)

Current Funds	$65 564 916
Home Games Remaining	0
Avg. Attendance	19 119
Avg. Revenue/Game	$1 032 462
Projected Revenue	$0 000

Expenses

Pro Payroll	$38 580 000
Farm Payroll	$1 601 000
Prospect Fees	$179 019
Coach	$500 000
Games Remaining	0
Total Game Expenses	$498 293
Projected Expenses	$0 000
Projected Balance	$65 564 916

Salary Commitment

Year: 2012	$40 181 000
Year: 2013	$35 181 000
Year: 2014	$30 009 000
Year: 2015	$19 255 000

Patrik Elias	5 100 000(4)
Blake Comeau	3 520 000(3)
Jack Johnson	3 500 000(3)
Keith Ballard	3 400 000(2)
Vaclav Prospal	3 100 000(4)
Kris Versteeg	3 000 000(4)
Marc Methot	2 000 000(3)
Craig Anderson	2 000 000(1)
Michal Handzus	1 800 000(4)
Milan Lucic	1 800 000(4)
Michal Rozsival	1 800 000(4)
Sergei Bobrovsky	900 000(3)
Evander Kane	900 000(2)
Drew Doughty	875 000(1)
Zach Boychuk	875 000(1)
Bruno Gervais	850 000(4)
Darcy Hordichuk	780 000(4)
Cody Eakin	615 000(4)
Patric Hornqvist	595 000(1)
Peter Regin	595 000(1)
Dan Sexton	575 000(2)

Boyd Gordon	120 000(2)
Brad Lukowich	100 000(3)
Mikko Koskinen	90 000(3)
Scott Glennie	90 000(4)
Peter Holland	90 000(4)
Andreas Engqvist	90 000(3)
Dylan Reese	90 000(3)
Mario Bliznak	90 000(3)
Micheal Haley	90 000(3)
Matt Campanale	90 000(3)
Linus Klasen	76 500(3)
Adam Berti	70 000(4)
Chad Johnson	64 000(2)
Alexandre Bolduc	60 000(1)
Mike Card	60 000(3)
Jordan LaVallee	60 000(2)
Jordan Hendry	60 000(4)
Keith Aulie	57 500(3)
Colin Stuart	55 000(4)
Scott Jackson	53 000(2)
Riley Sheahan	45 000(4)

Current Funds	$35 438 067
Home Games Remaining	0
Avg. Attendance	11 408
Avg. Revenue/Game	$718 763
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 658 500
Farm Payroll	$1 875 700
Prospect Fees	$42 794
Coach	$500 000
Games Remaining	0
Total Game Expenses	$513 134
Projected Expenses	$0 000
Projected Balance	$35 438 067

Salary Commitment

Year: 2012	$41 534 200
Year: 2013	$28 207 700
Year: 2014	$22 783 700
Year: 2015	$2 954 800

Andrei Markov	5 475 000(3)
Martin Havlat	5 100 000(1)
Jaromir Jagr	3 300 000(2)
Jason Arnott	3 000 000(3)
Toni Lydman	2 850 000(1)
Colby Armstrong	2 500 000(1)
Mike Knuble	2 500 000(3)
Ron Hainsey	2 485 000(3)
James Reimer	1 600 000(3)
John Madden	1 350 000(1)
Daniel Paille	1 077 000(3)
Alexei Emelin	984 000(4)
Tyler Seguin	900 000(3)
Brayden Schenn	900 000(2)
Erik Gudbranson	900 000(4)
Michael Del Zotto	875 000(2)
Christopher Bourque	725 000(3)
Karri Ramo	723 800(3)
Jay Beagle	700 000(1)
Aaron Rome	678 700(3)
Zac Rinaldo	535 000(4)
Shawn Thornton	500 000(3)

Martin Biron	390 000(1)
Bryce Salvador	290 000(2)
James Sheppard	89 300(4)
Nikita Filatov	87 500(1)
Jeff Taffe	84 000(1)
Adam Mair	77 500(1)
Mike Angelidis	75 000(4)
Garrett Stafford	73 500(4)
J-F Jacques	71 500(4)
David Van Der Gulik	70 000(1)
Dalton Prout	65 000(4)
Tyler Sloan	65 000(1)
Frederic St-Denis	60 500(4)
Bryan Young	59 400(3)
Chad Kolarik	59 000(2)
Matt Fraser	56 000(4)
Jed Ortmeyer	55 000(3)
Derek Joslin	52 500(1)
Nathan Lawson	50 000(3)
Greg Rallo	45 000(4)

Current Funds	$55 094 970
Home Games Remaining	0
Avg. Attendance	17 152
Avg. Revenue/Game	$1 234 938
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 472 000
Farm Payroll	$1 719 170
Prospect Fees	$41 100
Coach	$500 000
Games Remaining	0
Total Game Expenses	$582 101
Projected Expenses	$0 000
Projected Balance	$55 094 970

Salary Commitment

Year: 2012	$47 191 170
Year: 2013	$36 759 250
Year: 2014	$35 620 750
Year: 2015	$12 527 000

Martin St-Louis	8 000 000(3)
Daniel Sedin	5 000 000(1)
Daniel Alfredsson	4 500 000(3)
Tobias Enstrom	4 075 000(4)
Olli Jokinen	4 000 000(3)
Fedor Tyutin	3 800 000(3)
Tomas Kaberle	3 500 000(4)
Marco Sturm	1 750 000(4)
Jason Chimera	1 600 000(1)
Chris Neil	1 500 000(4)
Jonathan Ericsson	987 000(4)
Steven Stamkos	875 000(1)
Derek Stepan	875 000(3)
Teemu Hartikainen	875 000(3)
Dmitry Kulikov	855 000(2)
Trevor Lewis	850 000(1)
Jimmy Howard	800 000(1)
Richard Bachman	630 000(3)
Derek Morris	500 000(1)
Craig Adams	500 000(1)

Antero Niittymaki	140 000(2)
Jack Hillen	115 000(4)
Harry Zolnierczyk	100 000(4)
JT Wyman	100 000(4)
Kris Fredheim	100 000(4)
Ryan Russell	100 000(4)
Kris Chucko	98 420(1)
Nick Leddy	90 000(3)
Roman Josi	87 500(4)
Marek Svatos	82 500(3)
Johan Harju	78 750(3)
Joakim Lindstrom	75 000(2)
Tyler Eckford	68 500(2)
Matt Bartkowski	63 500(3)
Robert Nilsson	60 000(4)
Andrew Gordon	58 500(1)
Paul Szczechura	55 000(1)
Brad Thiessen	52 500(4)
Tim Stapleton	50 000(1)
Derek Meech	49 500(3)
Krystofer Barch	49 500(3)
Patrick Dwyer	45 000(1)

Current Funds	$154 181 407
Home Games Remaining	0
Avg. Attendance	13 822
Avg. Revenue/Game	$945 454
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 731 000
Farm Payroll	$1 591 260
Prospect Fees	$72 118
Coach	$500 000
Games Remaining	0
Total Game Expenses	$571 883
Projected Expenses	$0 000
Projected Balance	$154 181 407

Salary Commitment

Year: 2012	$50 572 260
Year: 2013	$38 082 510
Year: 2014	$15 052 750
Year: 2015	$8 642 300

Tim Thomas	6 000 000(2)
Joni Pitkanen	4 500 000(1)
Ryan Smyth	4 500 000(1)
Kimmo Timonen	3 950 000(2)
Andrej Meszaros	3 450 000(2)
Alexander Edler	3 293 000(2)
Nathan Horton	2 900 000(4)
Brooks Laich	2 750 000(3)
Jiri Hudler	2 400 000(1)
Kurtis Foster	2 350 000(2)
Chad LaRose	1 500 000(2)
Brian Boyle	1 500 000(4)
Peter Mueller	1 230 000(4)
Cody McLeod	1 000 000(3)
Gabriel Landeskog	925 000(4)
Jacob Markstrom	875 000(3)
Ryan Stoa	850 000(2)
Logan Couture	787 500(2)
Marc-Andre Bourdon	762 000(4)
Kamil Kreps	700 000(3)
David Brine	660 000(4)
Andrey Zubarev	625 000(3)
Philippe Dupuis	522 500(1)
Nick Johnson	500 000(2)
Francis Lessard	451 000(1)

Jack Skille	100 000(4)
Jonathan Bernier	100 000(4)
David Rundblad	90 000(4)
Jussi Rynnas	90 000(4)
Nino Niederreiter	90 000(3)
Bobby Sanguinetti	85 000(2)
Steve Bernier	80 000(4)
Stefan Elliott	79 000(4)
Jonathon Blum	78 750(3)
Thomas McCollum	78 700(3)
Peter Harrold	77 760(2)
Alexander Radulov	75 000(3)
TJ Brennan	71 300(4)
Matt Lashoff	69 200(3)
Steven Kampfer	68 800(3)
Michal Repik	68 750(1)
Marc-Andre Cliche	68 500(2)
Matthew Corrente	60 000(2)
Andreas Thuresson	58 000(2)
Ivan Baranka	55 000(4)
Petr Vrana	47 500(1)

Current Funds	$106 878 732
Home Games Remaining	0
Avg. Attendance	12 635
Avg. Revenue/Game	$1 068 858
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 419 200
Farm Payroll	$1 470 050
Prospect Fees	$119 559
Coach	$500 000
Games Remaining	0
Total Game Expenses	$615 961
Projected Expenses	$0 000
Projected Balance	$106 878 732

Salary Commitment

Year: 2012	$49 889 250
Year: 2013	$30 719 050
Year: 2014	$17 161 250
Year: 2015	$8 531 200

Roberto Luongo	6 000 000(2)
Marian Gaborik	6 000 000(1)
Henrik Sedin	5 000 000(1)
David Backes	3 500 000(1)
Andrew Ladd	3 293 000(3)
Francois Beauchemin	3 200 000(1)
Chris Phillips	2 750 000(4)
Derick Brassard	2 500 000(4)
Steve Ott	2 300 000(3)
Pascal Dupuis	2 250 000(2)
Anton Stralman	1 600 000(2)
Andy Greene	1 275 000(3)
Brian Elliott	1 222 000(2)
Ed Jovanovski	1 200 000(2)
Samuel Pahlsson	1 175 000(4)
Ryan O'Byrne	1 000 000(4)
Lauri Korpikoski	984 200(1)
Justin Abdelkader	800 000(4)
Daniel Carcillo	775 000(3)
Jarkko Ruutu	570 000(3)
Cody Franson	525 000(2)
Mark Letestu	500 000(2)

Rick DiPietro	365 000(1)
Deryk Engelland	100 000(3)
Scott Parse	90 000(2)
Andrew Ebbett	78 700(4)
Blair Betts	65 000(1)
Derek Whitmore	62 500(4)
Mike Brodeur	61 000(2)
George Parros	60 000(4)
Ben Smith	58 000(3)
Andre Benoit	57 800(3)
Aaron Gagnon	57 500(2)
Chris Butler	56 000(1)
Jordie Benn	55 000(4)
Mark Fraser	52 300(2)
Stephen Gionta	51 250(3)
David Koci	50 000(3)
Hugh Jessiman	50 000(3)
Lee Sweatt	50 000(3)
Petteri Wirtanen	50 000(4)

Current Funds	$49 551 902
Home Games Remaining	0
Avg. Attendance	18 199
Avg. Revenue/Game	$917 237
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 525 410
Farm Payroll	$1 411 250
Prospect Fees	$43 260
Coach	$500 000
Games Remaining	0
Total Game Expenses	$603 414
Projected Expenses	$0 000
Projected Balance	$49 551 902

Salary Commitment

Year: 2012	$48 936 660
Year: 2013	$38 969 860
Year: 2014	$26 879 110
Year: 2015	$15 585 110

Vincent Lecavalier	7 000 000(4)
Phil Kessel	4 600 000(3)
Simon Gagne	4 050 000(2)
Jaroslav Halak	4 000 000(3)
Martin Erat	3 900 000(4)
Andy McDonald	3 700 000(1)
Mark Streit	3 500 000(1)
James Wisniewski	3 100 000(2)
Mikhail Grabovski	2 800 000(2)
Sheldon Souray	1 999 999(4)
Jeff Skinner	900 000(3)
Alex Pietrangelo	875 000(1)
Max Pacioretty	875 000(1)
Tyler Bozak	875 000(2)
Jim O'Brien	817 000(3)
Brent Sopel	811 111(4)
Cody Hodgson	787 000(3)
David Savard	715 000(4)
David Ullstrom	637 000(4)
Anton Khudobin	600 000(2)
Zack Smith	533 300(1)
Jassen Cullimore	450 000(2)

Patrick Eaves	99 500(2)
Dwayne Roloson	95 500(1)
Mark Scheifele	92 500(4)
Tim Erixon	90 000(4)
Henrik Karlsson	85 000(3)
Jake Dowell	70 000(1)
David Hale	70 000(4)
Taylor Chorney	68 500(1)
Johan Motin	61 250(2)
Stu Bickel	60 000(4)
Gabriel Dumont	58 000(4)
Tommy Sestito	56 500(4)
Bryan Rodney	55 500(1)
Derek Smith	55 000(2)
Carson McMillan	55 000(3)
Sean Bentivoglio	54 000(1)
Alexandre Giroux	50 000(1)
Jon Matsumoto	50 000(3)
Darryl Boyce	50 000(4)
Stefan Meyer	45 000(4)
Ryan Stone	45 000(1)
Jakub Petruzalek	45 000(1)