Current Funds	$53 528 723
Home Games Remaining	0
Avg. Attendance	14 334
Avg. Revenue/Game	$928 842
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 102 654
Farm Payroll	$1 848 700
Prospect Fees	$136 540
Coach	$500 000
Games Remaining	1
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$53 528 723

Salary Commitment

Year: 2013	$42 951 354
Year: 2014	$32 507 700
Year: 2015	$22 824 000
Year: 2016	$9 239 000

Brad Richards	7 800 000(3)
Martin Brodeur	5 750 000(4)
Brian Gionta	5 000 000(2)
David Booth	3 600 000(1)
John Erskine	1 800 000(3)
Greg Zanon	1 800 000(3)
Sean Bergenheim	1 700 000(1)
Nikolai Zherdev	1 500 000(2)
Eric Fehr	1 400 000(3)
Michael Frolik	1 250 000(4)
Gregory Campbell	1 200 000(1)
Ben Eager	1 137 654(1)
Nate Thompson	1 000 000(4)
Michal Neuvirth	1 000 000(2)
Jared Cowen	900 000(1)
Patrick Wiercioch	875 000(2)
P.K. Subban	875 000(1)
Jeff Tambellini	800 000(4)
Michael Grabner	765 000(1)
Ryan Reaves	500 000(2)
Torey Krug	450 000(3)

T.J. Brodie	575 000(2)
Curtis Sanford	150 000(3)
Christian Hanson	87 500(4)
Rhett Rakhshani	85 000(2)
Theo Peckham	80 000(1)
Alexandre R. Picard	80 000(4)
Philip McRae	78 700(2)
Tye McGinn	77 500(4)
Corey Locke	75 000(1)
Christian Thomas	71 500(4)
Kevin Quick	70 000(4)
Cam Janssen	70 000(2)
Kevin Marshall	65 000(3)
Cody Bass	65 000(3)
Vladimir Zharkov	61 000(1)
Raitis Ivanans	55 000(3)
Shawn Lalonde	52 500(4)
Jamal Mayers	50 000(1)

Current Funds	$121 132 352
Home Games Remaining	0
Avg. Attendance	16 044
Avg. Revenue/Game	$1 299 723
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 385 000
Farm Payroll	$1 423 300
Prospect Fees	$100 537
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$121 132 352

Salary Commitment

Year: 2013	$52 808 300
Year: 2014	$32 748 300
Year: 2015	$17 489 300
Year: 2016	$9 592 500

Henrik Zetterberg	7 000 000(4)
Joe Thornton	6 000 000(2)
Chris Kunitz	5 500 000(3)
Jason Pominville	4 600 000(1)
Keith Yandle	4 000 000(2)
Ryan Whitney	3 700 000(1)
Stephen Weiss	3 100 000(1)
Pekka Rinne	2 500 000(1)
Andrew Ference	2 350 000(1)
Bryan Little	2 100 000(3)
Erik Christensen	1 500 000(1)
Aaron Johnson	1 250 000(2)
Alexei Ponikarovsky	1 225 000(2)
Eric Belanger	1 200 000(4)
Chuck Kobasew	1 000 000(2)
Kyle Palmieri	900 000(2)
Erik Karlsson	875 000(1)
Josh Harding	850 000(4)
Jakub Kindl	750 000(1)
Jared Spurgeon	535 000(2)
Joe Corvo	450 000(1)

Nikolai Khabibulin	100 000(4)
Scott Laughton	92 500(4)
Austin Watson	90 000(4)
John Scott	90 000(4)
Ian Cole	87 500(2)
Blake Geoffrion	85 000(2)
Jeremy Morin	81 500(2)
Josh Tordjman	80 000(4)
Brett Lebda	70 000(3)
Nate Prosser	65 000(1)
Geoff Platt	65 000(1)
Cade Fairchild	61 300(3)
Lukas Kaspar	60 000(1)
Milan Kytnar	58 000(3)
Andrew Joudrey	57 500(3)
Andrew Desjardins	50 000(2)
Kent Huskins	50 000(3)
Anthony Stewart	45 000(1)
Peter Mannino	45 000(4)
Francis Wathier	45 000(2)
Grant Lewis	45 000(4)

Current Funds	$38 321 587
Home Games Remaining	0
Avg. Attendance	12 864
Avg. Revenue/Game	$972 450
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 417 000
Farm Payroll	$1 952 550
Prospect Fees	$111 296
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$38 321 587

Salary Commitment

Year: 2013	$51 269 550
Year: 2014	$49 708 050
Year: 2015	$27 350 550
Year: 2016	$19 387 200

Eric Staal	6 000 000(2)
Tomas Vokoun	4 200 000(4)
Joe Pavelski	3 904 000(2)
Francois Beauchemin	3 750 000(4)
James Neal	3 300 000(4)
Steve Mason	3 300 000(3)
Travis Zajac	3 300 000(2)
Robyn Regehr	3 200 000(4)
Jason Garrison	2 700 000(4)
Andrej Sekera	2 700 000(2)
Steve Ott	2 300 000(2)
Jamie McGinn	1 990 000(4)
David Perron	1 900 000(3)
Roman Polak	1 505 000(2)
Brian Boyle	1 500 000(3)
Simon Despres	900 000(3)
Jiri Tlusty	893 000(2)
Colin Wilson	875 000(1)
Mark Mancari	600 000(2)
Tom Pyatt	500 000(1)

Dana Tyrell	650 000(2)
Kris Russell	130 000(3)
Jason LaBarbera	96 000(2)
Ryan Parent	80 000(1)
Chris VandeVelde	72 500(2)
Mike Weber	69 850(3)
Nate Guenin	69 500(2)
Eric Gelinas	69 000(4)
Taylor Beck	69 000(4)
Tim Wallace	59 500(3)
Martins Karsums	56 700(4)
Brandon Mashinter	56 000(2)
Nick Tarnasky	55 000(2)
Jeremy Duchesne	54 000(1)
Eric Wellwood	54 000(2)
Tim Sestito	54 000(3)
Jeff Frazee	52 500(4)
Perttu Lindgren	52 500(1)
Travis Morin	52 500(2)
Evan Brophey	50 000(2)
Michael Vernace	50 000(3)

Current Funds	$37 974 693
Home Games Remaining	0
Avg. Attendance	18 348
Avg. Revenue/Game	$990 766
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 400 000
Farm Payroll	$1 324 590
Prospect Fees	$50 250
Coach	$500 000
Games Remaining	1
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$37 974 693

Salary Commitment

Year: 2013	$53 524 590
Year: 2014	$27 323 990
Year: 2015	$18 104 990
Year: 2016	$9 030 490

Ilya Kovalchuk	7 500 000(1)
Roberto Luongo	6 000 000(1)
Patrick Kane	4 800 000(3)
Toni Lydman	3 600 000(4)
T.J. Oshie	3 500 000(4)
Brandon Dubinsky	3 500 000(2)
Ryan Suter	3 300 000(1)
Andrei Kostitsyn	3 000 000(1)
Valtteri Filppula	2 800 000(1)
Tim Gleason	2 500 000(2)
Martin Hanzal	2 000 000(3)
Jannik Hansen	1 444 000(2)
Cal Clutterbuck	1 000 000(3)
Trevor Lewis	900 000(4)
Sergei Bobrovsky	900 000(2)
Kevin Shattenkirk	875 000(2)
Pavel Kubina	825 000(1)
Anton Babchuk	775 000(1)
Casey Cizikas	690 000(3)
Nick Schultz	666 000(1)
Tomas Popperle	600 000(1)
Eric Gryba	525 000(4)
Mark Letestu	500 000(1)

Daniel Bang	113 480(4)
Matthew Konan	100 010(4)
Chad Ruhwedel	92 500(4)
Louis Leblanc	90 000(3)
Jarred Tinordi	90 000(4)
Mattias Ekholm	90 000(3)
Tyler Cuma	87 500(3)
Sebastien Caron	80 000(3)
Devante Smith-Pelly	71 000(3)
Steven Zalewski	66 250(1)
Enver Lisin	62 500(1)
Roman Horak	60 500(3)
Tom Wandell	59 500(4)
Josh Hennessy	55 500(3)
Masi Marjamaki	53 350(1)
Victor Oreskovich	52 500(1)
Geoff Kinrade	50 000(4)
Pierre-Luc Leblond	50 000(3)

Current Funds	$59 740 071
Home Games Remaining	0
Avg. Attendance	13 363
Avg. Revenue/Game	$962 228
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 536 000
Farm Payroll	$2 324 050
Prospect Fees	$107 736
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$59 740 071

Salary Commitment

Year: 2013	$38 860 050
Year: 2014	$35 489 800
Year: 2015	$27 599 800
Year: 2016	$7 990 000

Teemu Selanne	6 000 000(3)
Dustin Byfuglien	4 300 000(3)
Andy McDonald	4 000 000(4)
Craig Anderson	3 500 000(3)
Ryan Callahan	3 300 000(2)
Frans Nielsen	2 500 000(2)
Jason Chimera	1 900 000(4)
Benoit Pouliot	1 709 000(1)
Andrew Alberts	1 700 000(3)
John Mitchell	1 000 000(4)
Marcus Johansson	900 000(2)
Victor Hedman	900 000(1)
Ryan Johansen	900 000(3)
Al Montoya	900 000(4)
Roman Josi	875 000(3)
Slava Voynov	787 000(3)
Kyle Clifford	765 000(2)
Anton Khudobin	600 000(1)

Adam Larsson	925 000(3)
Harry Zolnierczyk	100 000(3)
Ryan Russell	100 000(3)
Kyle Cumiskey	100 000(4)
Jonathan Rheault	90 000(4)
Alexander Burmistrov	90 000(2)
Zack Kassian	90 000(3)
Reilly Smith	90 000(3)
Jeffrey Penner	87 500(1)
Linus Omark	87 500(2)
Evan Oberg	73 750(1)
Brandon Pirri	69 000(2)
Riley Nash	68 800(3)
Adam Burish	66 000(2)
Brad Staubitz	60 000(3)
Daniel Lacosta	57 500(3)
David Sloane	57 500(2)
Ryan Thang	56 500(3)
Anssi Salmela	55 000(2)

Current Funds	$82 159 523
Home Games Remaining	2
Avg. Attendance	12 725
Avg. Revenue/Game	$961 921
Projected Revenue	$1 923 842

Expenses

Pro Payroll	$39 568 000
Farm Payroll	$1 111 500
Prospect Fees	$114 480
Coach	$500 000
Games Remaining	1
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$84 083 365

Salary Commitment

Year: 2013	$40 679 500
Year: 2014	$27 726 500
Year: 2015	$20 926 000
Year: 2016	$10 665 000

Mike Green	5 500 000(1)
David Backes	4 000 000(3)
Jakub Voracek	3 500 000(4)
Wayne Simmonds	3 400 000(4)
Andrew Ladd	3 293 000(2)
Matthew Lombardi	2 500 000(1)
Marc-Edouard Vlasic	2 400 000(2)
Andrew Cogliano	2 400 000(3)
Shawn Matthias	1 400 000(4)
Tuukka Rask	1 200 000(1)
Carter Hutton	900 000(4)
Emerson Etem	900 000(4)
John Tavares	900 000(1)
James van Riemsdyk	875 000(1)
Tyler Myers	875 000(1)
Adrian Aucoin	800 000(3)
Rostislav Olesz	800 000(3)
Marty Reasoner	750 000(2)
Ruslan Fedotenko	720 000(3)
Curtis McElhinney	700 000(1)
Dmitry Orlov	640 000(3)
Tyson Barrie	615 000(3)
Steve Begin	500 000(4)

Trevor Gillies	150 000(1)
Matt Ellis	90 000(1)
Sami Lepisto	89 000(2)
Randy Jones	80 000(3)
Nick Petrecki	65 000(4)
Matt Bartkowski	63 500(2)
Mattias Ritola	60 000(3)
Chris Porter	60 000(2)
Scott Nichol	60 000(1)
Jay Pandolfo	56 000(3)
Drew Larman	53 000(1)
Jeff Deslauriers	50 000(2)
Brian Fahey	50 000(2)
Jody Shelley	50 000(1)
Mark Bell	45 000(3)
Nolan Yonkman	45 000(2)
Mark Cullen	45 000(3)

Current Funds	$139 543 753
Home Games Remaining	0
Avg. Attendance	11 941
Avg. Revenue/Game	$1 267 962
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 306 000
Farm Payroll	$1 334 364
Prospect Fees	$167 274
Coach	$500 000
Games Remaining	1
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$139 543 753

Salary Commitment

Year: 2013	$51 640 364
Year: 2014	$27 583 800
Year: 2015	$20 508 700
Year: 2016	$1 854 400

Jarome Iginla	8 000 000(3)
Thomas Vanek	6 000 000(1)
Zdeno Chara	5 000 000(1)
Ryan Getzlaf	4 800 000(1)
Ryan Kesler	4 600 000(2)
Simon Gagne	4 050 000(1)
Kimmo Timonen	3 950 000(1)
Mike Smith	3 700 000(3)
Marc Staal	2 100 000(3)
Samuel Pahlsson	1 175 000(3)
Milan Jurcina	1 100 000(3)
Karl Alzner	1 000 000(3)
Beau Bennett	900 000(4)
Jordan Eberle	875 000(2)
Mikael Backlund	700 000(2)
Tommy Wingels	688 000(2)
Brandon Saad	618 000(3)
Jordie Benn	550 000(3)
Keith Aucoin	500 000(4)

Drew MacIntyre	100 000(3)
Danny DeKeyser	92 500(4)
Fabian Brunnstrom	91 900(4)
Ivan Vishnevskiy	89 300(3)
Oskar Osala	72 000(3)
Petr Kalus	70 000(1)
Jason Williams	65 000(1)
Oliver Lauridsen	65 000(4)
Evgeny Dadonov	61 250(1)
Arron Asham	60 314(1)
Carter Camper	60 000(3)
Michael Leighton	60 000(2)
Frank Corrado	58 500(4)
Korbinian Holzer	57 000(2)
Patrick Davis	52 000(4)
Martin Lojek	50 100(2)
Ryan Stone	49 500(4)
Alexandre Giroux	45 000(4)
Tom Poti	45 000(2)
Denis Tolpeko	45 000(3)
Ryan Garbutt	45 000(3)

Current Funds	$50 065 842
Home Games Remaining	0
Avg. Attendance	14 002
Avg. Revenue/Game	$1 033 372
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 307 453
Farm Payroll	$1 715 150
Prospect Fees	$188 333
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$50 065 842

Salary Commitment

Year: 2013	$49 022 603
Year: 2014	$37 191 600
Year: 2015	$26 249 800
Year: 2016	$13 583 000

Evgeni Malkin	6 300 000(1)
Loui Eriksson	4 950 000(2)
David Krejci	4 500 000(4)
Alex Tanguay	4 500 000(2)
Niklas Kronwall	4 400 000(3)
Radim Vrbata	3 500 000(4)
Mark Streit	3 500 000(4)
Steve Downie	2 657 453(1)
Carey Price	2 500 000(3)
Erik Johnson	2 400 000(3)
Chad LaRose	1 500 000(1)
Josh Gorges	1 500 000(3)
Kevin Klein	1 100 000(1)
Vladimir Tarasenko	900 000(4)
Oliver Ekman-Larsson	900 000(2)
Alex Killorn	875 000(4)
Gustav Nyquist	688 000(3)
Carl Hagelin	637 000(3)

Jeff Halpern	110 000(2)
Adam Hall	90 000(3)
Richard Park	90 000(2)
Bobby Butler	90 000(1)
Anders Nilsson	90 000(3)
Erik Gustafsson	90 000(2)
Matt Smaby	87 000(3)
Sami Vatanen	84 000(4)
Carl Klingberg	84 000(2)
Ryan Spooner	74 000(4)
Cody Goloubef	73 800(3)
Brandon Crombeen	71 000(3)
Andre Petersson	70 000(3)
Andrei Loktionov	66 250(1)
Chris Holt	65 000(1)
Krys Kolanos	60 000(3)
Alexander Urbom	59 000(2)
John Negrin	58 800(2)
Mark Fraser	52 300(1)
Brett Festerling	50 000(4)
Oscar Moller	50 000(2)
Cal O'Reilly	50 000(4)
Brodie Dupont	50 000(2)
Andre Deveaux	50 000(4)

Current Funds	$105 396 532
Home Games Remaining	0
Avg. Attendance	12 171
Avg. Revenue/Game	$876 393
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 922 830
Farm Payroll	$1 220 950
Prospect Fees	$148 322
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$105 396 532

Salary Commitment

Year: 2013	$52 143 780
Year: 2014	$42 961 030
Year: 2015	$25 679 130
Year: 2016	$15 922 220

Patrick Sharp	5 700 000(4)
Niklas Backstrom	5 000 000(1)
Brenden Morrow	4 275 000(2)
Alexei Kovalev	4 111 110(4)
Milan Hejduk	4 111 110(4)
Fedor Tyutin	3 800 000(2)
Daniel Cleary	3 188 610(3)
Matt Cullen	2 650 000(2)
Derick Brassard	2 500 000(3)
Eric Brewer	2 300 000(2)
Doug Murray	2 000 000(1)
Michael Komisarek	1 650 000(2)
Jay McClement	1 600 000(2)
Francis Bouillon	1 200 000(3)
Taylor Pyatt	1 200 000(4)
Matt Hunwick	1 100 000(3)
Nick Foligno	900 000(3)
Matt Halischuk	800 000(4)
Ryan Potulny	800 000(1)
Luke Adam	787 000(2)
Radek Martinek	650 000(1)
Ben Scrivens	600 000(3)

Chris Campoli	120 000(1)
T.J. Hensick	89 500(3)
Ilkka Heikkinen	87 500(1)
Scott Clemmensen	85 000(1)
Tom Kostopoulos	82 500(1)
Cameron Gaunce	78 700(2)
Greg Nemisz	78 700(2)
Joakim Lindstrom	75 000(1)
Allen York	68 800(3)
Colton Gillies	65 000(3)
Andrey Zubarev	62 500(2)
Cody Almond	58 500(1)
Lauri Tukonen	58 500(1)
Nick Palmieri	58 500(1)
Kaspars Daugavins	55 750(1)
Arturs Kulda	51 500(1)
Patrick O'Sullivan	45 000(3)

Current Funds	$120 481 970
Home Games Remaining	2
Avg. Attendance	18 419
Avg. Revenue/Game	$1 226 799
Projected Revenue	$2 453 598

Expenses

Pro Payroll	$43 415 000
Farm Payroll	$1 617 539
Prospect Fees	$186 990
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$122 935 568

Salary Commitment

Year: 2013	$49 052 539
Year: 2014	$40 392 789
Year: 2015	$27 586 122
Year: 2016	$10 774 922

Anze Kopitar	5 500 000(2)
Duncan Keith	5 300 000(1)
Kevin Bieksa	4 020 000(4)
Claude Giroux	4 000 000(3)
Antti Niemi	3 700 000(2)
Chris Stewart	3 300 000(4)
Matthew Carle	3 000 000(3)
Daniel Girardi	2 700 000(3)
P.A. Parenteau	2 600 000(2)
Tomas Fleischmann	2 100 000(1)
Tyler Kennedy	2 100 000(3)
Jochen Hecht	1 800 000(3)
Mikkel Boedker	1 300 000(4)
Dan Ellis	1 000 000(1)
Luca Sbisa	1 000 000(4)
Ryan Jones	1 000 000(3)
Ryan McDonagh	875 000(2)
Vladimir Sobotka	850 000(3)
Justin Faulk	790 000(3)
Brendan Morrison	500 000(4)

Dave Dziurzynski	222 222(4)
Sven Baertschi	92 500(3)
Ryan Ellis	90 000(3)
Brett Connolly	90 000(3)
Jakob Silfverberg	90 000(4)
Bill Sweatt	90 000(3)
Chris Brown	79 000(4)
Zach Hamill	78 750(1)
Jake Allen	78 700(4)
Alex Petrovic	76 000(4)
Nigel Dawes	75 000(3)
Brandon Yip	70 000(1)
Jason Zucker	70 000(3)
Mikko Lehtonen	66 667(2)
Tomas Kubalik	65 000(2)
Max Sauve	63 700(3)
Jamie McBain	63 500(1)
Sami Aittokallio	59 000(4)
Trevor Smith	50 000(4)
Andreas Lilja	47 500(1)

Current Funds	$58 184 497
Home Games Remaining	0
Avg. Attendance	11 027
Avg. Revenue/Game	$893 244
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 585 400
Farm Payroll	$1 342 500
Prospect Fees	$66 896
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$58 184 497

Salary Commitment

Year: 2013	$41 927 900
Year: 2014	$30 622 500
Year: 2015	$24 510 500
Year: 2016	$18 503 000

Steven Stamkos	6 500 000(4)
Dany Heatley	6 000 000(1)
Alexander Semin	5 000 000(2)
Martin Havlat	4 500 000(4)
Jonas Hiller	3 600 000(1)
Matt Greene	2 200 000(4)
John Oduya	1 560 000(3)
Mike Commodore	1 280 000(3)
Maxime Talbot	1 000 000(3)
Yann Danis	962 400(1)
Nail Yakupov	925 000(4)
Ryan Nugent-Hopkins	925 000(3)
Chris Kreider	900 000(4)
Taylor Hall	900 000(2)
Jake Gardiner	875 000(3)
Bryan Allen	800 000(4)
Dmitrij Jaskin	743 000(4)
Tyler Johnson	740 000(4)
Matt Irwin	650 000(4)
Cody Franson	525 000(1)

Marek Schwarz	100 000(1)
Mark Arcobello	97 500(4)
Marcel Mueller	90 000(2)
Ben Street	80 000(4)
Trent Whitfield	75 000(3)
Derek MacKenzie	75 000(4)
Clay Wilson	72 000(2)
Mike Murphy	65 000(3)
Adam Pineault	65 000(3)
Brett Sterling	62 500(3)
Paul Bissonnette	60 000(4)
Oskars Bartulis	60 000(1)
Patrick Bordeleau	60 000(4)
Michael Sauer	59 000(4)
Frazer McLaren	58 000(1)
Jean-Gabriel Pageau	57 500(4)
Steve Oleksy	56 000(4)
Ivan Baranka	55 000(3)
Guillaume Desbiens	50 000(2)
Byron Bitz	45 000(3)

Current Funds	$69 110 116
Home Games Remaining	2
Avg. Attendance	11 245
Avg. Revenue/Game	$769 197
Projected Revenue	$1 538 394

Expenses

Pro Payroll	$38 275 000
Farm Payroll	$2 310 100
Prospect Fees	$210 647
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$70 648 510

Salary Commitment

Year: 2013	$40 585 100
Year: 2014	$27 262 600
Year: 2015	$23 252 800
Year: 2016	$21 610 000

Henrik Sedin	8 000 000(4)
Zbynek Michalek	3 500 000(4)
Semyon Varlamov	3 000 000(4)
R.J. Umberger	3 000 000(1)
David Jones	2 750 000(1)
Carlo Colaiacovo	2 200 000(1)
Ladislav Smid	1 850 000(1)
Mark Stuart	1 500 000(2)
Derek Dorsett	1 500 000(4)
Cam Barker	1 500 000(4)
Kyle Turris	1 400 000(3)
David Schlemko	1 300 000(4)
Brian Elliott	1 222 000(1)
Michael Santorelli	1 200 000(1)
Mikael Granlund	900 000(4)
Alex Chiasson	800 000(4)
Richard Panik	740 000(4)
Mathieu Perreault	675 000(1)
Tomas Tatar	650 000(2)
Adam Henrique	588 000(2)

Mattias Tedenby	875 000(2)
Boris Valabik	95 000(3)
Jordan Schroeder	90 000(4)
Joe Colborne	87 500(2)
Alexander Salak	87 500(1)
Kris Newbury	80 000(1)
Akim Aliu	76 500(3)
Ryan O'Marra	76 500(1)
Aaron Ness	71 300(3)
Michael Funk	70 000(2)
Jeremy Colliton	70 000(1)
Zac Dalpe	68 800(2)
Tomas Vincour	65 500(2)
Brett Sutter	60 000(4)
Gregory Stewart	57 500(1)
Derek Peltier	55 000(4)
Jamie Fraser	55 000(4)
Riley Armstrong	55 000(4)
Scott Lehman	55 000(4)
David Laliberte	54 000(1)
Michael Wall	52 500(2)
Lance Bouma	52 500(2)

Current Funds	$95 804 234
Home Games Remaining	2
Avg. Attendance	17 579
Avg. Revenue/Game	$1 265 547
Projected Revenue	$2 531 094

Expenses

Pro Payroll	$52 015 000
Farm Payroll	$1 658 900
Prospect Fees	$39 650
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$98 335 328

Salary Commitment

Year: 2013	$53 673 900
Year: 2014	$29 453 400
Year: 2015	$22 720 200
Year: 2016	$7 686 200

Ilya Bryzgalov	6 000 000(3)
Mike Richards	6 000 000(1)
Shea Weber	5 000 000(2)
Corey Perry	4 600 000(1)
Justin Williams	3 500 000(3)
Jaromir Jagr	3 300 000(1)
Joni Pitkanen	3 000 000(4)
Alex Steen	2 750 000(1)
Matt Moulson	2 600 000(3)
Saku Koivu	2 500 000(1)
Chris Pronger	2 500 000(1)
Sam Gagner	1 900 000(3)
Cory Schneider	1 800 000(4)
Paul Gaustad	1 600 000(4)
Niklas Hagman	975 000(4)
Michael Del Zotto	875 000(1)
Lars Eller	875 000(1)
Brenden Dillon	640 000(3)
Matt Martin	600 000(2)
Grant Clitsome	550 000(1)
Rob Scuderi	450 000(2)

Jean-Sebastien Giguere	200 000(2)
Jack Hillen	115 000(3)
Marc-Andre Gragnani	100 000(3)
Ryan Murphy	92 500(4)
Andrej Sustr	92 500(4)
Christopher Tanev	90 000(2)
Mark Eaton	80 000(2)
Evgeny Grachev	78 700(2)
Linus Klasen	76 500(2)
Jeff Woywitka	70 000(1)
Zach Fitzgerald	70 000(4)
Adam Berti	70 000(3)
Roman Wick	68 000(2)
Mike Connolly	64 000(3)
Philip Larsen	63 500(1)
Ondrej Palat	56 200(4)
Martin Houle	47 000(1)
Andrew Raycroft	45 000(1)
Petteri Nokelainen	45 000(1)
Kyle Wilson	45 000(2)
Bradley Mills	45 000(2)
Jeremy Welsh	45 000(3)

Current Funds	$55 722 919
Home Games Remaining	2
Avg. Attendance	16 967
Avg. Revenue/Game	$1 099 333
Projected Revenue	$2 198 666

Expenses

Pro Payroll	$44 645 000
Farm Payroll	$1 523 443
Prospect Fees	$90 668
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$57 921 585

Salary Commitment

Year: 2013	$46 168 443
Year: 2014	$38 851 443
Year: 2015	$25 394 000
Year: 2016	$19 820 300

Henrik Lundqvist	5 850 000(1)
Mikko Koivu	5 200 000(2)
Ray Whitney	5 000 000(4)
Sergei Gonchar	5 000 000(4)
Jiri Hudler	3 500 000(4)
Clarke MacArthur	3 200 000(2)
Jordan Staal	3 000 000(2)
Filip Kuba	3 000 000(4)
Kyle Okposo	1 500 000(3)
Jonas Gustavsson	1 300 000(1)
Peter Mueller	1 230 000(3)
Alexander Sulzer	1 100 000(4)
Dougie Hamilton	925 000(4)
Charlie Coyle	900 000(4)
Brendan Smith	875 000(3)
Travis Hamonic	875 000(2)
John Moore	810 000(2)
Craig Smith	690 000(3)
Jaden Schwartz	690 000(3)

J.T. Brown	92 500(3)
Rickard Rakell	92 500(4)
Calvin de Haan	90 000(3)
Chris Thorburn	75 000(2)
Brandon Manning	71 500(3)
Jason Akeson	71 500(4)
Kenndal McArdle	70 000(4)
Drew Bagnall	66 643(2)
Kevin Poulin	61 300(2)
Marco Scandella	61 000(2)
Leland Irving	60 000(3)
Teemu Laakso	60 000(1)
Wes O'Neill	57 600(4)
James Wright	57 000(1)
Casey Borer	56 700(3)
Jan Mursak	56 000(2)
Ben Maxwell	55 500(3)
Kristopher Foucault	55 000(3)
Matt Watkins	55 000(3)
Brandon Segal	52 500(2)
Chris Terry	52 500(4)
Maxime Macenauer	52 500(3)
Jonathan Sigalet	51 200(4)
Nathan McIver	50 000(1)

Current Funds	$77 909 181
Home Games Remaining	2
Avg. Attendance	11 371
Avg. Revenue/Game	$798 153
Projected Revenue	$1 596 306

Expenses

Pro Payroll	$48 223 000
Farm Payroll	$1 023 900
Prospect Fees	$141 250
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$79 505 487

Salary Commitment

Year: 2013	$49 246 900
Year: 2014	$31 114 900
Year: 2015	$22 882 400
Year: 2016	$10 207 900

Daniel Briere	6 000 000(1)
Jonathan Toews	5 000 000(3)
Christian Ehrhoff	4 500 000(1)
Ales Hemsky	3 800 000(2)
Miikka Kiprusoff	3 500 000(4)
Brooks Laich	3 000 000(2)
Nathan Horton	2 900 000(3)
Tim Connolly	2 500 000(4)
Jordan Leopold	2 000 000(4)
Shane O'Brien	2 000 000(1)
Trevor Daley	1 800 000(3)
Marco Sturm	1 750 000(3)
Guillaume Latendresse	1 650 000(1)
Mathieu Garon	1 200 000(1)
Boyd Gordon	1 200 000(1)
Maxim Lapierre	1 000 000(3)
Jonas Brodin	925 000(4)
Ryan O'Reilly	900 000(1)
Marcel Goc	900 000(4)
Dale Weise	620 000(2)
Andre Benoit	578 000(2)
Henrik Tallinder	500 000(1)

Mikhail Grigorenko	92 500(4)
Colton Orr	82 000(1)
Johan Larsson	69 000(4)
Darroll Powe	68 900(4)
Shane Sims	67 500(2)
Matt Beleskey	65 000(3)
Jamie Doornbosch	62 000(2)
Brian Foster	57 500(3)
Mike Moore	55 500(2)
Phil Oreskovic	55 000(4)
Brian Lashoff	52 500(4)
Pierre-Cedric Labrie	52 000(3)
Alexander Pechurski	50 000(1)
Ryan Hamilton	50 000(3)
Jerome Samson	50 000(1)
Derek Meech	49 500(2)
Eric Boulton	45 000(4)

Current Funds	$80 594 244
Home Games Remaining	2
Avg. Attendance	10 374
Avg. Revenue/Game	$896 262
Projected Revenue	$1 792 524

Expenses

Pro Payroll	$44 950 416
Farm Payroll	$1 288 000
Prospect Fees	$93 025
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$82 386 768

Salary Commitment

Year: 2013	$46 238 416
Year: 2014	$31 028 000
Year: 2015	$28 210 500
Year: 2016	$16 597 500

Jason Spezza	6 666 666(1)
Shane Doan	5 500 000(4)
Kari Lehtonen	4 000 000(3)
Antoine Vermette	3 500 000(1)
Scott Hartnell	3 500 000(4)
Tom Gilbert	2 900 000(1)
Mikael Samuelsson	2 700 000(3)
Sami Salo	2 500 000(4)
Milan Lucic	2 250 000(3)
Jamie Langenbrunner	1 500 000(4)
Johnny Boychuk	1 200 000(3)
Antti Miettinen	1 100 000(4)
Barret Jackman	1 100 000(4)
Cam Fowler	900 000(2)
Tyson Strachan	820 000(4)
Dustin Jeffrey	750 000(2)
Drew Miller	750 000(1)
Nick Bonino	673 750(1)
Jason Demers	580 000(1)
Dwight King	560 000(2)
Patrick Maroon	550 000(3)
Adam Cracknell	500 000(2)
Riley Sheahan	450 000(3)

Wade Redden	109 000(4)
Cameron Schilling	92 500(4)
Matt Tennyson	92 500(4)
Drew LeBlanc	92 500(4)
Matt Donovan	87 500(3)
Sergei Shirokov	85 000(1)
Stefan Elliott	79 000(3)
Raymond Sawada	71 000(4)
Dane Byers	70 000(3)
Maxwell Reinhart	61 500(4)
Dylan Olsen	61 500(3)
Jonathan Marchessault	58 500(4)
Iiro Tarkki	55 000(3)
Mark Dekanich	55 000(2)
Chad Rau	55 000(3)
Jarod Palmer	55 000(3)
Justin Mercier	55 000(1)
Colton Sceviour	52 500(2)

Current Funds	$40 912 817
Home Games Remaining	2
Avg. Attendance	11 396
Avg. Revenue/Game	$758 988
Projected Revenue	$1 517 976

Expenses

Pro Payroll	$37 284 998
Farm Payroll	$1 120 250
Prospect Fees	$76 745
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$42 430 793

Salary Commitment

Year: 2013	$38 405 248
Year: 2014	$29 936 748
Year: 2015	$17 261 498
Year: 2016	$8 264 998

Dan Boyle	5 500 000(2)
Olli Jokinen	4 000 000(2)
Ryane Clowe	3 200 000(1)
Braydon Coburn	3 000 000(3)
Patric Hornqvist	2 500 000(4)
Corey Crawford	2 400 000(3)
Patrik Berglund	1 999 999(4)
Matt Cooke	1 800 000(2)
Mark Fistric	1 600 000(3)
Niklas Hjalmarsson	1 400 000(1)
Patrick Eaves	995 000(1)
Sean Couturier	925 000(3)
Travis Moen	900 000(1)
Matt Duchene	900 000(1)
Zack Smith	890 000(4)
Tyler Ennis	875 000(1)
Matt Hendricks	849 999(4)
T.J. Galiardi	800 000(4)
Marcus Foligno	790 000(3)
Alex Stalock	785 000(2)
Ryan Stanton	675 000(4)
Mike Weaver	500 000(4)

Kris Fredheim	100 000(3)
Johan Hedberg	80 000(2)
Jared Boll	80 000(1)
Mike Blunden	73 500(1)
Patrick Kaleta	70 000(2)
D.J. King	67 500(3)
Mark Katic	63 750(2)
Brayden McNabb	61 500(3)
Mark Olver	61 000(2)
Scott Timmins	59 000(2)
Brendon Nash	59 000(2)
Ben Holmstrom	57 500(2)
Shawn Hunwick	52 500(3)
Joel Rechlicz	50 000(4)
Olivier Magnan	50 000(2)
Mike Brown	45 000(2)
Jonas Junland	45 000(2)
Jim Vandermeer	45 000(1)

Current Funds	$53 625 026
Home Games Remaining	2
Avg. Attendance	11 290
Avg. Revenue/Game	$812 884
Projected Revenue	$1 625 768

Expenses

Pro Payroll	$46 755 000
Farm Payroll	$2 580 650
Prospect Fees	$136 609
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$55 250 794

Salary Commitment

Year: 2013	$49 335 650
Year: 2014	$33 676 600
Year: 2015	$20 334 100
Year: 2016	$10 742 600

Daniel Sedin	8 000 000(4)
Sidney Crosby	7 500 000(1)
Ryan Miller	4 500 000(1)
Dennis Seidenberg	2 800 000(2)
Dave Bolland	2 700 000(2)
Kyle Quincey	2 600 000(3)
Troy Brouwer	2 300 000(2)
Zach Bogosian	2 000 000(3)
Nikolai Kulemin	1 850 000(3)
Raffi Torres	1 700 000(3)
Rostislav Klesla	1 600 000(2)
Daniel Winnik	1 300 000(1)
Tim Brent	1 250 000(2)
Ben Bishop	1 200 000(3)
Eric Nystrom	1 100 000(1)
Radek Dvorak	1 000 000(4)
Leo Komarov	850 000(4)
Colin Greening	800 000(2)
Radko Gudas	625 000(4)
Adam McQuaid	550 000(1)
Mark Fayne	530 000(2)

Jordan Caron	900 000(2)
Matt Gilroy	210 000(1)
Marc-Antoine Pouliot	100 000(1)
Warren Peters	84 900(4)
Stephane Veilleux	77 000(1)
Darcy Kuemper	74 000(4)
Rodney Pelley	70 000(1)
Joey Crabb	70 000(2)
Ilja Zubov	70 000(3)
Maksim Mayorov	68 750(1)
Andrew Murray	65 000(3)
Matt Carkner	65 000(1)
Andrew Bodnarchuk	60 000(1)
Aaron Volpatti	60 000(2)
Antti Pihlstrom	60 000(2)
Vojtech Polak	58 300(1)
Tim Ramholt	55 000(2)
Peter Olvecky	55 000(4)
Riku Helenius	55 000(2)
Daniel Taylor	55 000(2)
Stefan Della Rovere	55 000(2)
Dan Fritsche	54 000(3)
Victor Bartley	53 700(4)
Tomas Kundratek	52 500(3)
Patrick Coulombe	52 500(2)

Current Funds	$118 989 764
Home Games Remaining	2
Avg. Attendance	18 414
Avg. Revenue/Game	$1 160 182
Projected Revenue	$2 320 364

Expenses

Pro Payroll	$45 450 222
Farm Payroll	$1 809 000
Prospect Fees	$124 671
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$121 310 128

Salary Commitment

Year: 2013	$47 259 222
Year: 2014	$34 905 200
Year: 2015	$19 275 100
Year: 2016	$5 846 200

Marian Hossa	5 650 000(2)
Mike Ribeiro	5 147 500(3)
Patrice Bergeron	4 400 000(3)
Ryan Malone	3 500 000(4)
Alexander Edler	3 293 000(1)
Dan Hamhuis	3 000 000(1)
Edward Purcell	2 700 000(2)
Jussi Jokinen	2 700 000(2)
Jonathan Quick	2 525 000(3)
Ian White	2 222 222(1)
John-Michael Liles	1 900 000(4)
Jay Harrison	1 875 000(2)
Bryan Bickell	1 800 000(1)
Nicklas Grossman	1 500 000(2)
Nazem Kadri	900 000(1)
Matt Read	800 000(3)
Peter Budaj	800 000(2)
Nick Spaling	737 500(1)

Mark Cundari	125 000(4)
Ryan Shannon	122 500(1)
Michael Kostka	122 200(4)
Anton Lander	90 000(3)
Cory Sarich	85 000(2)
Matt Pelech	79 500(1)
Steve Eminger	78 900(3)
Mat Clark	76 000(3)
Ty Wishart	75 000(4)
Matt Calvert	73 800(2)
Brad Winchester	72 500(1)
Jason Jaffray	71 800(1)
Matt Hackett	71 500(3)
Robert Earl	70 000(3)
Mike Mottau	67 500(2)
Mark Flood	67 500(3)
Keith Kinkaid	66 500(4)
Timo Pielmeier	65 000(2)
Patrice Cormier	58 800(2)
Andrew Shaw	57 500(3)
Jonathon Kalinski	57 500(4)
Dustin Boyd	55 000(2)
Colin McDonald	55 000(1)
Petr Vrana	45 000(3)

Current Funds	$189 278 312
Home Games Remaining	2
Avg. Attendance	15 124
Avg. Revenue/Game	$1 143 515
Projected Revenue	$2 287 030

Expenses

Pro Payroll	$48 115 000
Farm Payroll	$2 334 850
Prospect Fees	$116 160
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$191 565 342

Salary Commitment

Year: 2013	$50 449 850
Year: 2014	$30 769 850
Year: 2015	$24 503 800
Year: 2016	$9 598 000

Pavel Datsyuk	5 500 000(1)
Rick Nash	5 400 000(3)
Brian Campbell	5 250 000(4)
Bobby Ryan	4 500 000(3)
Michael Cammalleri	4 000 000(1)
Brad Stuart	3 000 000(1)
Derek Roy	2 900 000(2)
Ondrej Pavelec	2 800 000(4)
Joel Ward	2 300 000(1)
Devin Setoguchi	2 100 000(3)
Sergei Kostitsyn	2 000 000(3)
Alexandre Burrows	1 785 000(1)
Jan Hejda	1 400 000(2)
Justin Schultz	925 000(4)
John Carlson	875 000(1)
Dmitry Kulikov	855 000(1)
Viktor Stalberg	715 000(1)
Gabriel Bourque	610 000(3)
Brad Marchand	600 000(1)
Braden Holtby	600 000(2)

Magnus Paajarvi	900 000(2)
Jussi Rynnas	90 000(3)
Nick Bjugstad	90 000(4)
Quinton Howden	90 000(4)
Mats Zuccarello	90 000(2)
Mark Pysyk	90 000(4)
Peter Holland	90 000(3)
Marcus Kruger	90 000(2)
Chris Summers	85 000(2)
Brandon McMillan	73 300(2)
Paul Postma	66 250(2)
Harri Pesonen	65 000(4)
Jake Muzzin	61 500(2)
Michael Stone	61 300(3)
Petr Mrazek	60 500(4)
Mark Stone	60 500(4)
Mark Barberio	60 000(4)
Michael Sgarbossa	57 000(4)
Kevin Porter	54 500(3)
Nick Johnson	50 000(1)
Justin Pogge	50 000(4)

Current Funds	$124 351 072
Home Games Remaining	2
Avg. Attendance	16 978
Avg. Revenue/Game	$1 069 640
Projected Revenue	$2 139 280

Expenses

Pro Payroll	$47 525 000
Farm Payroll	$1 820 700
Prospect Fees	$224 160
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$126 490 352

Salary Commitment

Year: 2013	$49 345 700
Year: 2014	$45 103 200
Year: 2015	$27 782 500
Year: 2016	$12 456 000

Nicklas Backstrom	5 600 000(3)
Paul Stastny	5 000 000(2)
Marc-Andre Fleury	5 000 000(4)
Brent Seabrook	4 600 000(3)
Steve Sullivan	4 000 000(1)
Mark Giordano	3 000 000(4)
Curtis Glencross	2 500 000(2)
Brett Clark	2 500 000(2)
David Moss	2 300 000(2)
Jeff Schultz	2 000 000(2)
Lee Stempniak	1 600 000(3)
Josh Bailey	1 600 000(4)
Scott Hannan	1 500 000(3)
Brandon Sutter	1 350 000(4)
Brian Flynn	925 000(4)
Robin Lehner	900 000(2)
Derek Stepan	875 000(2)
Michael Rupp	825 000(3)
Nikita Nikitin	800 000(2)
Ryan Carter	650 000(3)

Ray Emery	125 000(1)
Brian Lee	112 000(3)
Mike Lundin	108 000(2)
Nicklas Jensen	92 500(4)
Carter Ashton	90 000(3)
Jacob Josefson	90 000(2)
Chay Genoway	90 000(3)
Anders Lee	90 000(4)
Jamie Fritsch	80 000(4)
Spencer Machacek	75 000(4)
Andreas Nodl	75 000(3)
Jamie Arniel	70 200(2)
Bracken Kearns	67 500(3)
Luca Caputi	63 000(4)
Jonas Holos	62 500(2)
Ray Macias	62 500(4)
Radek Smolenak	60 000(4)
Kevin Westgarth	60 000(2)
Jamie Tardif	60 000(3)
Jeremy Williams	60 000(1)
Derek Grant	58 000(4)
Maxim Noreau	57 500(1)
Liam Reddox	57 000(3)
Sebastien Bisaillon	55 000(2)

Current Funds	$66 989 942
Home Games Remaining	2
Avg. Attendance	17 504
Avg. Revenue/Game	$1 071 179
Projected Revenue	$2 142 358

Expenses

Pro Payroll	$49 941 000
Farm Payroll	$1 184 450
Prospect Fees	$36 826
Coach	$500 000
Games Remaining	4
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$69 132 300

Salary Commitment

Year: 2013	$51 125 450
Year: 2014	$33 111 450
Year: 2015	$24 857 700
Year: 2016	$10 549 000

Alexander Ovechkin	7 500 000(1)
Vincent Lecavalier	7 000 000(3)
Patrick Marleau	5 800 000(2)
Dion Phaneuf	5 500 000(1)
Rich Peverley	3 200 000(1)
Jarret Stoll	3 200 000(4)
Alex Goligoski	3 000 000(3)
Lubomir Visnovsky	2 700 000(4)
Brad Boyes	2 500 000(3)
Todd Bertuzzi	2 000 000(4)
David Clarkson	1 500 000(2)
Ben Lovejoy	1 300 000(4)
Jonathan Ericsson	987 000(3)
Adam Pardy	849 000(4)
Devan Dubnyk	800 000(1)
Stefan Ruzicka	605 000(1)
Cedrick Desjardins	550 000(2)
Derek Morris	500 000(4)
Lennart Petrell	450 000(3)

Deryk Engelland	100 000(2)
Joe Piskula	90 000(2)
Nathan Gerbe	85 000(1)
Colby Cohen	78 750(2)
Colby Robak	78 700(3)
Dustin Kohn	73 500(1)
Drayson Bowman	68 750(1)
Matt Keetley	61 000(1)
Ryan White	61 000(1)
Justin Falk	59 750(1)
Philippe Cornet	58 000(3)
Brandon Bollig	55 000(3)
Jay Rosehill	45 000(2)
John McCarthy	45 000(2)
Mike Duco	45 000(2)
Jerred Smithson	45 000(3)
Jon Disalvatore	45 000(3)
Lane MacDermid	45 000(3)
Travis Turnbull	45 000(3)

Current Funds	$64 375 998
Home Games Remaining	2
Avg. Attendance	19 920
Avg. Revenue/Game	$1 075 708
Projected Revenue	$2 151 416

Expenses

Pro Payroll	$48 325 000
Farm Payroll	$1 536 540
Prospect Fees	$141 590
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$66 527 414

Salary Commitment

Year: 2013	$49 861 540
Year: 2014	$34 842 040
Year: 2015	$30 148 000
Year: 2016	$11 625 000

Patrik Elias	5 100 000(3)
Jimmy Howard	5 000 000(4)
Mike Fisher	3 800 000(3)
Jack Johnson	3 500 000(2)
Joffrey Lupul	3 500 000(1)
Zach Parise	3 500 000(1)
Kristopher Letang	3 100 000(1)
Paul Martin	3 100 000(1)
Vaclav Prospal	3 100 000(3)
Drew Doughty	3 000 000(4)
Dustin Brown	2 900 000(3)
Michal Rozsival	1 800 000(3)
Nik Antropov	1 500 000(4)
Jonathan Huberdeau	925 000(4)
Mika Zibanejad	925 000(3)
Roman Cervenka	925 000(4)
Evander Kane	900 000(1)
Jhonas Enroth	685 000(1)
Cody Eakin	615 000(3)
Colin Fraser	450 000(2)

Filip Forsberg	92 500(4)
Nathan Beaulieu	92 500(4)
Mikko Koskinen	90 000(2)
Scott Glennie	90 000(3)
Andreas Engqvist	90 000(2)
Dylan Reese	90 000(2)
Ben Hanowski	90 000(4)
Mario Bliznak	90 000(2)
Micheal Haley	90 000(2)
Matt Campanale	90 000(2)
Zach Boychuk	86 540(2)
Darcy Hordichuk	78 000(3)
Chad Johnson	64 000(1)
Mike Card	60 000(2)
Jordan Hendry	60 000(3)
Jordan Lavallee	60 000(1)
Keith Aulie	57 500(2)
Dan Sexton	57 500(1)
Colin Stuart	55 000(3)
Scott Jackson	53 000(1)

Current Funds	$47 682 909
Home Games Remaining	2
Avg. Attendance	11 604
Avg. Revenue/Game	$731 083
Projected Revenue	$1 462 166

Expenses

Pro Payroll	$36 033 500
Farm Payroll	$2 158 200
Prospect Fees	$77 411
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$49 145 075

Salary Commitment

Year: 2013	$38 191 700
Year: 2014	$34 232 700
Year: 2015	$11 982 800
Year: 2016	$5 661 500

Blake Comeau	3 520 000(2)
Bryce Salvador	2 900 000(1)
Tuomo Ruutu	2 900 000(2)
Scott Gomez	2 800 000(2)
Ryan Smyth	2 750 000(4)
Mike Knuble	2 500 000(2)
Marc Methot	2 000 000(2)
Michal Handzus	1 800 000(3)
James Reimer	1 600 000(2)
Martin Biron	1 560 000(2)
Daniel Paille	1 077 000(2)
Colby Armstrong	1 000 000(2)
Alexei Emelin	984 000(3)
Alex Galchenyuk	925 000(4)
Tyler Seguin	900 000(2)
Brayden Schenn	900 000(1)
Erik Gudbranson	900 000(3)
Andrew Ebbett	787 000(3)
Daniel Carcillo	775 000(2)
Karri Ramo	723 800(2)
Cam Atkinson	713 000(3)
Brendan Gallagher	690 000(4)
Aaron Rome	678 700(2)
Dalton Prout	650 000(3)

Drew Shore	900 000(4)
David Van Der Gulik	100 000(1)
Tim Erixon	90 000(3)
James Sheppard	89 300(3)
Jeff Taffe	84 000(4)
Mike Angelidis	75 000(3)
Brett Carson	75 000(4)
J-F Jacques	71 500(3)
Thomas Hickey	70 000(4)
Carter Bancks	65 000(4)
Frederic St-Denis	60 500(3)
Bryan Young	59 400(2)
Chad Kolarik	59 000(1)
Derek Joslin	57 500(4)
Matt Fraser	56 000(3)
Jed Ortmeyer	55 000(2)
Matt Taormina	51 000(2)
Nathan Lawson	50 000(2)
Nikita Filatov	45 000(4)
Greg Rallo	45 000(3)

Current Funds	$64 509 463
Home Games Remaining	2
Avg. Attendance	14 004
Avg. Revenue/Game	$1 008 363
Projected Revenue	$2 016 726

Expenses

Pro Payroll	$49 518 500
Farm Payroll	$1 868 178
Prospect Fees	$50 810
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$66 526 189

Salary Commitment

Year: 2013	$51 386 678
Year: 2014	$33 781 978
Year: 2015	$20 077 078
Year: 2016	$6 012 578

Martin St-Louis	8 000 000(2)
Mikhail Grabovski	5 200 000(1)
Daniel Alfredsson	4 500 000(2)
Cam Ward	4 400 000(1)
Jay Bouwmeester	4 200 000(4)
Drew Stafford	4 000 000(1)
Milan Michalek	3 700 000(3)
David Legwand	3 600 000(3)
Dustin Penner	2 650 000(3)
Matt Stajan	1 600 000(3)
Darren Helm	1 375 000(1)
Justin Abdelkader	850 000(3)
Cory Conacher	818 000(4)
Alec Martinez	637 500(1)
Richard Bachman	630 000(2)
Carl Gunnarsson	630 000(1)
Jimmy Hayes	613 000(3)
Christopher Higgins	550 000(1)
Zac Rinaldo	535 000(3)
Ryan Wilson	530 000(1)
Steve Montador	500 000(4)

Chris Mason	150 000(3)
Patrick Dwyer	100 000(4)
JT Wyman	100 000(3)
Alex Plante	87 500(1)
Keaton Ellerby	87 500(1)
Teemu Hartikainen	87 500(2)
Nick Holden	87 500(2)
Davis Drewiske	84 900(4)
Johan Harju	78 750(2)
Brendan Mikkelson	77 778(4)
Yann Sauve	76 200(2)
Brett Bulmer	74 000(3)
David Savard	71 500(3)
Matt Lashoff	69 200(2)
Andrew Gordon	65 000(2)
Greg Pateryn	63 700(4)
Michal Jordan	63 200(4)
Justin Braun	61 250(2)
Mike Hoffman	61 000(3)
Robert Nilsson	60 000(3)
Zenon Konopka	60 000(4)
Gerald Coleman	57 200(1)
Tim Stapleton	50 000(1)
Krystofer Barch	49 500(2)
Paul Szczechura	45 000(4)

Current Funds	$140 523 336
Home Games Remaining	2
Avg. Attendance	14 316
Avg. Revenue/Game	$979 264
Projected Revenue	$1 958 528

Expenses

Pro Payroll	$43 648 500
Farm Payroll	$1 800 210
Prospect Fees	$127 610
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$142 481 864

Salary Commitment

Year: 2013	$45 448 710
Year: 2014	$28 865 950
Year: 2015	$19 887 200
Year: 2016	$6 483 000

Tim Thomas	6 000 000(1)
Johan Franzen	5 200 000(3)
Dennis Wideman	4 200 000(2)
Tobias Enstrom	4 075 000(3)
Andrej Meszaros	3 450 000(1)
Rene Bourque	3 400 000(1)
Marc Savard	2 220 000(4)
Tomas Kopecky	2 200 000(1)
Mason Raymond	2 100 000(2)
Artem Anisimov	1 500 000(4)
Andy Greene	1 275 000(2)
Jack Skille	1 000 000(3)
Gabriel Landeskog	925 000(3)
Damien Brunner	925 000(4)
Nick Leddy	900 000(2)
Stefan Matteau	843 000(4)
Steve Bernier	800 000(3)
Logan Couture	787 500(1)
TJ Brennan	713 000(3)
Philipp Grubauer	610 000(4)
Philippe Dupuis	525 000(3)

Gilbert Brule	240 000(1)
Carl Soderberg	102 500(4)
Cody McLeod	100 000(2)
J.T. Miller	92 500(4)
David Rundblad	90 000(3)
Nino Niederreiter	90 000(2)
Jacob Markstrom	87 500(2)
Bobby Sanguinetti	85 000(1)
Ryan Stoa	85 000(1)
Jonathon Blum	78 750(2)
Thomas McCollum	78 700(2)
Peter Harrold	77 760(1)
Marc-Andre Bourdon	76 200(3)
Eric Selleck	75 000(4)
Tomas Kana	71 000(1)
Tyler Toffoli	70 000(4)
Steven Kampfer	68 800(2)
Marc-Andre Cliche	68 500(1)
Matthew Corrente	60 000(1)
Andreas Thuresson	58 000(1)
Michal Repik	45 000(4)

Current Funds	$78 931 303
Home Games Remaining	2
Avg. Attendance	10 405
Avg. Revenue/Game	$880 377
Projected Revenue	$1 760 754

Expenses

Pro Payroll	$43 290 048
Farm Payroll	$1 211 300
Prospect Fees	$124 909
Coach	$500 000
Games Remaining	3
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$80 692 057

Salary Commitment

Year: 2013	$44 501 348
Year: 2014	$37 067 448
Year: 2015	$35 887 448
Year: 2016	$15 112 448

Jeff Carter	4 600 000(3)
Jose Theodore	4 500 000(3)
Blake Wheeler	4 500 000(4)
Brent Burns	3 500 000(3)
Keith Ballard	3 400 000(1)
Kris Versteeg	2 800 000(3)
Luke Schenn	2 750 000(4)
Chris Phillips	2 750 000(3)
Andrew MacDonald	1 999 999(4)
Chris Butler	1 999 999(4)
Dainius Zubrus	1 525 050(4)
Lauri Korpikoski	1 225 000(4)
Ed Jovanovski	1 200 000(1)
Kyle Brodziak	1 000 000(1)
Jonathan Bernier	1 000 000(3)
Matt Niskanen	900 000(3)
Tyler Bozak	875 000(1)
Antoine Roussel	600 000(4)
Jamie Benn	585 000(1)
Ben Smith	580 000(2)
Joey MacDonald	500 000(3)
Shawn Thornton	500 000(2)

Rick DiPietro	170 000(4)
Alexander Auld	100 000(1)
Scott Parse	90 000(1)
Anthony Peluso	87 500(4)
Kris Chucko	84 900(4)
Tyler Eckford	68 500(1)
Derek Whitmore	62 500(3)
Michael Caruso	60 000(4)
George Parros	60 000(3)
Konstantin Pushkarev	57 900(1)
Aaron Gagnon	57 500(1)
Jared Staal	57 500(4)
Nicolas Blanchard	52 500(4)
Joe Finley	52 500(3)
Hugh Jessiman	50 000(2)
Lee Sweatt	50 000(2)
Petteri Wirtanen	50 000(3)

Current Funds	$60 279 253
Home Games Remaining	2
Avg. Attendance	14 364
Avg. Revenue/Game	$1 111 631
Projected Revenue	$2 223 262

Expenses

Pro Payroll	$47 987 000
Farm Payroll	$1 571 150
Prospect Fees	$41 161
Coach	$500 000
Games Remaining	2
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$62 502 515

Salary Commitment

Year: 2013	$49 558 150
Year: 2014	$34 681 900
Year: 2015	$16 133 200
Year: 2016	$8 636 500

Andrei Markov	5 475 000(2)
Phil Kessel	4 700 000(2)
Marian Gaborik	4 555 000(1)
Tomas Plekanec	4 170 000(1)
Jaroslav Halak	4 000 000(2)
Martin Erat	3 900 000(3)
James Wisniewski	3 100 000(1)
Alex Pietrangelo	3 000 000(4)
Michael Ryder	3 000 000(3)
Max Pacioretty	2 500 000(4)
Pascal Dupuis	2 250 000(1)
Tomas Kaberle	1 500 000(4)
Kyle Wellwood	1 475 000(2)
Marc-Andre Bergeron	1 300 000(4)
Jeff Skinner	900 000(2)
Jeff Petry	850 000(2)
Cody Hodgson	787 000(2)
David Desharnais	525 000(1)

Roman Hamrlik	100 000(1)
Mark Scheifele	92 500(3)
Jamie Oleksiak	92 500(4)
Henrik Karlsson	85 000(2)
Jim O'Brien	81 700(2)
Cristopher Nilstorp	70 000(4)
Taylor Chorney	70 000(3)
Brett Bellemore	70 000(4)
David Ullstrom	63 700(3)
Johan Motin	61 250(1)
Danny Syvret	60 000(1)
Jake Dowell	60 000(3)
Stu Bickel	60 000(3)
Joonas Rask	59 000(4)
Gabriel Dumont	58 000(3)
Derek Smith	55 000(1)
Carson McMillan	55 000(2)
Brad Thiessen	52 500(3)
Jon Matsumoto	50 000(2)
Darryl Boyce	50 000(3)
Bryan Rodney	45 000(4)
Sean Bentivoglio	45 000(2)
Brian Salcido	45 000(3)
Stefan Meyer	45 000(3)
Jakub Petruzalek	45 000(2)

Current Funds	$0 000
Home Games Remaining	38
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 745 222
Farm Payroll	$1 570 200
Prospect Fees	$9 100
Coach	$0 000
Games Remaining	77
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$0 000

Salary Commitment

Year: 2013	$34 315 422
Year: 2014	$31 713 422
Year: 2015	$23 150 422
Year: 2016	$4 650 000

Brooks Orpik	4 800 000(3)
Erik Cole	4 400 000(3)
Willie Mitchell	2 622 000(2)
Ron Hainsey	2 485 000(2)
Chris Kelly	2 222 222(3)
Pierre-Marc Bouchard	2 200 000(4)
Shawn Horcoff	2 000 000(4)
Scottie Upshall	1 500 000(3)
Brad Richardson	1 200 000(2)
David Steckel	1 000 000(1)
Bruno Gervais	1 000 000(3)
Torrey Mitchell	900 000(3)
Matt Frattin	875 000(2)
Tim Jackman	775 000(3)
Craig Adams	750 000(3)
Benn Ferriero	635 000(1)
Erik Condra	630 000(2)
Corey Tropp	592 000(3)
Tanner Glass	584 000(3)
Robert Bortuzzo	550 000(3)
Clayton Stoner	525 000(1)
Rob Klinkhammer	500 000(2)

Anton Stralman	170 000(1)
Jim Slater	110 000(1)
Alexandre Bolduc	107 500(4)
Sean Collins	85 000(4)
Colten Teubert	78 700(3)
Jay Beagle	75 000(4)
Christopher Bourque	72 500(2)
Jesse Joensuu	70 000(4)
Brian Boucher	70 000(2)
Cody McCormick	62 500(4)
Joakim Andersson	61 300(3)
Brad Malone	61 300(3)
Mark Borowiecki	61 000(3)
Carl Sneep	61 000(3)
Brian Strait	58 500(2)
Dustin Tokarski	57 000(1)
Rich Clune	55 000(1)
Jordan Nolan	54 000(3)
Justin Peters	50 000(1)
Joe Vitale	50 000(2)
Tim Kennedy	50 000(4)
Troy Bodie	49 900(3)

Current Funds	$0 000
Home Games Remaining	38
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$25 217 500
Farm Payroll	$1 391 501
Prospect Fees	$0 000
Coach	$0 000
Games Remaining	77
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$0 000

Salary Commitment

Year: 2013	$26 609 001
Year: 2014	$22 084 751
Year: 2015	$8 261 101
Year: 2016	$5 903 300

Anton Volchenkov	3 600 000(1)
Marek Zidlicky	3 250 000(2)
Vernon Fiddler	2 000 000(2)
Viktor Fasth	2 000 000(4)
Stephane Robidas	1 875 000(2)
Brandon Prust	1 500 000(2)
Matt D'Agostini	1 500 000(2)
Hal Gill	1 450 000(2)
Ville Leino	1 300 000(4)
Kyle Chipchura	1 100 000(3)
Raphael Diaz	900 000(3)
Dominic Moore	775 000(4)
Thomas Greiss	765 000(1)
Manny Malhotra	750 000(4)
Aaron Palushaj	737 500(2)
Brian McGrattan	715 000(4)
Chris Mueller	500 000(2)
Matt Kassian	500 000(2)

Chris Conner	140 000(3)
Sheldon Brookbank	95 000(4)
Stephane Da Costa	90 000(2)
Andy Miele	90 000(3)
Casey Wellman	85 500(1)
Alexander Radulov	75 000(2)
Zach Redmond	73 800(4)
Anders Lindback	73 800(2)
Eric Tangradi	73 750(1)
David McIntyre	71 301(3)
Viktor Tikhonov	69 500(4)
Jesse Winchester	66 600(2)
Blair Jones	65 000(4)
Peter Regin	60 000(4)
Tommy Sestito	56 500(3)
Paul Byron	54 500(2)
Stephen Gionta	51 250(2)
Nicholas Drazenovic	50 000(2)
Cory Emmerton	50 000(2)