Financial Report

(As of samedi, août 25 2007)

Anaheim

ArenaArrowhead Pond
Capacity18 500
Ticket Price$41,00


Income

Current Funds$36 710 849

Expenses

Pro Payroll$51 635 000
Farm Payroll$1 054 648
Prospect Fees$1 500
Coach$850 000
Games Remaining76
Total Game Expenses$652 941
Projected Expenses$49 623 503
Projected Balance$35 315 578

Salary Commitment

Year: 2002$52 689 648
Year: 2003$47 713 500
Year: 2004$15 215 000
Year: 2005$6 090 000

Pro Payroll

Brian Leetch 8 680 000(2)
Patrick Roy 8 500 000(3)
Pierre Turgeon 6 000 000(2)
Zigmund Palffy 6 000 000(2)
Alexei Zhamnov 4 000 000(2)
Sami Kapanen 3 000 000(4)
Sean O'Donnell 2 500 000(2)
Don Sweeney 1 800 000(1)
Scott Mellanby 1 500 000(2)
Fredrik Modin 1 275 000(2)
Pavel Kubina 1 275 000(4)
Andreas Dackell 1 000 000(2)
Curtis Leschyshyn 975 000(4)
Stan Neckar 900 000(1)
P.J. Axelsson 825 000(1)
Kirk Muller 800 000(2)
Dwayne Roloson 750 000(4)
Yannick Tremblay 525 000(1)
Jim Dowd 525 000(2)
Steven Reinprecht 475 000(3)
Craig Darby 330 000(1)


Farm Payroll

Aaron Ward 90 000(4)
Wayne Primeau 75 000(1)
Steve Kariya 75 000(3)
Stephane Richer 70 000(1)
Jamie Allison 57 500(2)
Andy Sutton 52 500(1)
Jim Mckenzie 52 500(1)
Joel Bouchard 51 000(2)
Steve Dubinsky 50 000(1)
Ken Sutton 50 000(1)
Robert Petrovicky 50 000(1)
Marty Murray 46 000(1)
Sean Haggerty 45 148(1)
Ruslan Fedotenko 45 000(3)
Mikhail Shtalenkov 45 000(2)
Tony Tuzzolino 40 000(1)
Kay Whitmore 35 000(2)
Kevin Dean 35 000(1)
Jeff Ulmer 30 000(3)
Christian Matte 30 000(2)
Matt Higgins 15 000(1)
Mark Lawrence 15 000(1)




Boston

ArenaFleet Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$40 829 923

Expenses

Pro Payroll$35 420 000
Farm Payroll$1 819 562
Prospect Fees$9 000
Coach$585 000
Games Remaining75
Total Game Expenses$461 385
Projected Expenses$34 603 868
Projected Balance$48 895 799

Salary Commitment

Year: 2002$37 239 562
Year: 2003$21 559 792
Year: 2004$13 756 000
Year: 2005$3 221 000

Pro Payroll

Paul Kariya 10 000 000(1)
Felix Potvin 3 950 000(3)
Eric Daze 2 800 000(1)
Aaron Miller 1 600 000(2)
Greg De Vries 1 350 000(3)
Patrik Stefan 1 300 000(3)
Anders Eriksson 1 250 000(3)
Todd White 1 250 000(4)
Erik Rasmussen 1 125 000(4)
Jan Hrdina 1 000 000(2)
J-P Dumont 1 000 000(2)
Brad Richards 975 000(3)
Sami Salo 900 000(3)
Martin Biron 750 000(1)
Juha Ylonen 750 000(2)
Eric Messier 700 000(2)
Mike York 675 000(2)
Andrei Markov 675 000(3)
Niklas Hagman 650 000(4)
Shaun Van Allen 650 000(2)
Michal Rozsival 600 000(2)
Lubos Bartecko 500 000(1)
Stephane Robidas 495 000(1)
Brent Sopel 475 000(1)


Farm Payroll

Stephane Fiset 270 000(2)
Ken Klee 140 000(1)
Gord Murphy 130 002(2)
Jason Dawe 126 770(1)
Alexander Korolyuk 112 500(2)
Jeff Norton 90 000(1)
Mario Larocque 87 500(2)
Mike Ribeiro 82 500(1)
Kevyn Adams 78 790(2)
Jason Strudwick 75 000(1)
Andre Roy 70 000(3)
Benoit Hogue 65 000(2)
Peter Svoboda 65 000(3)
Vaclav Pletka 60 000(4)
Josh Langfeld 51 000(4)
Bryan Muir 49 000(1)
Mika Noronen 45 000(2)
Martin Cibak 45 000(4)
Rene Corbet 45 000(1)
Corey Schwab 40 000(2)
Robert Schnabel 40 000(4)
Steve Webb 31 500(1)
Trent Whitfield 20 000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$45 585 841

Expenses

Pro Payroll$41 645 000
Farm Payroll$1 622 212
Prospect Fees$0 000
Coach$1 000 000
Games Remaining78
Total Game Expenses$539 844
Projected Expenses$42 107 836
Projected Balance$42 363 735

Salary Commitment

Year: 2002$43 203 712
Year: 2003$33 390 750
Year: 2004$18 818 250
Year: 2005$5 578 500

Pro Payroll

Theoren Fleury 10 000 000(3)
John LeClair 9 000 000(2)
Chris Osgood 3 750 000(1)
Jeff Friesen 3 000 000(4)
Rick Tocchet 2 200 000(2)
Jason York 2 000 000(1)
Jochen Hecht 1 175 000(4)
Taylor Pyatt 1 025 000(3)
Ivan Novoseltsev 925 000(1)
Matt Cullen 900 000(3)
Olli Jokinen 880 000(2)
Mats Lindgren 840 000(2)
Dmitri Kalinin 825 000(1)
Kim Johnsson 800 000(1)
Ossi Vaananen 700 000(3)
Colin White 635 000(1)
Martin Erat 525 000(4)
Paul Healey 465 000(4)
David Aebischer 450 000(3)
Andrew Ference 400 000(1)
Richard Park 400 000(2)
Steve Bancroft 400 000(2)
Ricard Persson 350 000(2)


Farm Payroll

Damian Rhodes 255 000(2)
Manny Malhotra 107 250(3)
Sergei Krivokrasov 90 360(1)
Dave Manson 90 000(1)
Kiril Safronov 82 500(4)
Yuri Butsayev 80 000(2)
Garry Valk 70 000(2)
Jeremy Stevenson 65 455(1)
Corey Hirsch 65 000(1)
Eric Cairns 63 500(0)
Martti Jarventie 60 000(4)
Tommy Westlund 57 500(2)
Shawn Horcoff 57 500(3)
Mikael Samuelsson 52 500(4)
David Gosselin 47 500(4)
J-Luc Grand-Pierre 45 000(1)
Ivan Huml 45 000(4)
Jonathan Sim 44 000(1)
Ladislav Kohn 43 500(4)
Brad Leeb 43 147(1)
Michael Farrell 42 500(4)
Brad Chartrand 40 000(4)
Rob Zettler 40 000(2)
Stephen Valiquette 35 000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 500
Ticket Price$36,00


Income

Current Funds$37 264 106

Expenses

Pro Payroll$43 464 400
Farm Payroll$1 142 692
Prospect Fees$1 500
Coach$1 000 000
Games Remaining76
Total Game Expenses$556 202
Projected Expenses$42 271 378
Projected Balance$35 014 936

Salary Commitment

Year: 2002$44 607 092
Year: 2003$33 805 400
Year: 2004$12 686 500
Year: 2005$4 486 500

Pro Payroll

Phil Housley 4 500 000(3)
Saku Koivu 3 300 000(2)
Mathieu Schneider 3 250 000(1)
Darryl Sydor 3 200 000(2)
Eric Weinrich 2 800 000(2)
Roman Turek 2 800 000(1)
Cory Stillman 2 100 000(2)
Igor Larionov 2 000 000(2)
Darren McCarty 1 990 000(2)
Mattias Norstrom 1 800 000(2)
Zdeno Chara 1 750 000(4)
Ulf Dahlen 1 650 000(1)
Brendan Witt 1 600 000(1)
Ethan Moreau 1 350 000(4)
Jason Wiemer 1 350 000(3)
Mikael Renberg 1 300 000(2)
Jean-Marc Pelletier 1 274 400(2)
Martin Gelinas 1 100 000(2)
Kristian Huselius 925 000(4)
Johan Hedberg 900 000(3)
Mike Leclerc 800 000(1)
Shawn Heins 750 000(3)
Jamal Mayers 550 000(1)
Josef Vasicek 425 000(3)


Farm Payroll

Robert Dome 95 000(3)
Roman Lyashenko 80 000(2)
Cory Sarich 80 000(3)
Jim Cummins 70 000(2)
Wyatt Smith 64 192(1)
Kent Manderville 55 000(2)
Josef Boumedienne 55 000(4)
Alexei Ponikarovsky 52 500(3)
Martin Grenier 52 500(4)
Adam Hall 52 500(4)
Steve Mccarthy 51 000(1)
Jaroslav Bednar 50 000(4)
Bruce Gardiner 49 500(2)
Maxim Kuznetsov 47 500(3)
Bruno St.Jacques 45 000(4)
Kevin Sawyer 42 500(4)
Dale Purinton 42 500(4)
Brian Pothier 42 500(4)
Dieter Kochan 40 000(4)
Steve Gainey 39 000(4)
Larry Courville 36 500(1)




Caroline

ArenaRaleigh Entertainment and Spor
Capacity18 500
Ticket Price$31,00


Income

Current Funds$35 506 767

Expenses

Pro Payroll$46 540 250
Farm Payroll$965 340
Prospect Fees$4 500
Coach$400 000
Games Remaining82
Total Game Expenses$584 269
Projected Expenses$47 910 090
Projected Balance-$12 403 323

Salary Commitment

Year: 2002$47 505 590
Year: 2003$35 312 840
Year: 2004$11 283 750
Year: 2005$3 398 750

Pro Payroll

Olaf Kolzig 6 000 000(2)
Vincent Damphousse 5 750 000(1)
Adam Foote 5 000 000(3)
Rod Brind'Amour 4 250 000(2)
Rob Niedermayer 3 600 000(2)
Scott Thornton 2 500 000(2)
Bret Hedican 2 400 000(4)
Chris Simon 2 250 000(1)
Viktor Kozlov 2 100 000(2)
Stephane Quintal 1 950 000(1)
Andrei Nikolishin 1 240 250(1)
Richard Pilon 1 200 000(2)
Garth Snow 1 100 000(3)
Daniel Tkaczuk 925 000(3)
Dave Andreychuk 850 000(2)
Andreas Johansson 800 000(3)
Patrik Elias 750 000(2)
Martin Prochazka 750 000(1)
Brian Gionta 725 000(4)
Niclas Havelid 700 000(2)
Mike Wilson 600 000(2)
Jaroslav Modry 600 000(2)
Mathieu Biron 500 000(2)


Farm Payroll

Andrei Nazarov 100 000(1)
Matt Johnson 96 250(2)
Libor Zabransky 83 600(2)
Rich Parent 80 000(1)
Josh Holden 77 500(2)
Mike Watt 62 500(4)
John Gruden 60 000(3)
Per Svartvadet 57 500(1)
Jason Jaspers 52 500(4)
Niklas Andersson 47 740(2)
J-Francois Damphousse 45 000(4)
Chris Neil 40 000(4)
Steve Mckenna 40 000(2)
Kip Brennan 37 500(4)
Tom Kostopoulos 36 250(4)
Richard Lintner 34 000(2)
Terry Ryan 15 000(1)




Chicago

ArenaUnited Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$58 455 462

Expenses

Pro Payroll$42 385 000
Farm Payroll$985 320
Prospect Fees$4 500
Coach$525 000
Games Remaining76
Total Game Expenses$535 364
Projected Expenses$40 687 638
Projected Balance$62 249 712

Salary Commitment

Year: 2002$43 370 320
Year: 2003$21 662 700
Year: 2004$14 499 500
Year: 2005$13 110 000

Pro Payroll

Mike Modano 8 000 000(1)
Tony Amonte 6 000 000(4)
Alexei Kovalev 4 250 000(1)
Jozef Stumpel 3 350 000(4)
Daniel Alfredsson 3 000 000(1)
Glen Murray 1 975 000(2)
Sergei Samsonov 1 800 000(1)
Adrian Aucoin 1 600 000(2)
Tim Taylor 1 550 000(1)
Dean McAmmond 1 500 000(4)
Karl Dykhuis 1 200 000(2)
Dan Blackburn 1 130 000(4)
Jani Hurme 950 000(2)
Marek Malik 900 000(1)
Espen Knutsen 870 000(3)
Frantisek Kaberle 800 000(1)
Jaroslav Svoboda 700 000(4)
Karlis Skrastins 675 000(2)
Jonathan Girard 650 000(1)
Marc Denis 650 000(1)
John Jakopin 435 000(2)
Jarkko Ruutu 400 000(3)


Farm Payroll

Marcel Hossa 107 500(4)
Brian Sutherby 97 500(4)
Patrick DesRochers 97 500(4)
Jarno Kultanen 70 000(3)
Andre Savage 50 000(2)
Daniel Corso 49 500(3)
Brian Swanson 47 500(4)
Juha Lind 46 700(2)
Jim Campbell 45 000(2)
Andreas Salomonsson 45 000(4)
Steven Halko 42 500(1)
Joe Hulbig 42 500(2)
Mike Maneluk 40 000(2)
Phil Crowe 40 000(2)
Jamie Heward 35 120(1)
Zenith Komarniski 35 000(4)
Sergei Gusev 34 000(2)
Jeff Daniels 30 000(1)
Todd Gill 15 000(2)
Brent Peterson 15 000(2)




Colorado

ArenaPepsi Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$41 969 655

Expenses

Pro Payroll$49 718 333
Farm Payroll$970 290
Prospect Fees$9 000
Coach$780 000
Games Remaining82
Total Game Expenses$627 776
Projected Expenses$51 477 623
Projected Balance-$9 507 968

Salary Commitment

Year: 2002$50 688 623
Year: 2003$42 903 623
Year: 2004$21 500 290
Year: 2005$1 007 500

Pro Payroll

Pavel Bure 10 000 000(3)
Mats Sundin 7 500 000(2)
Alexei Zhitnik 4 200 000(2)
Luc Robitaille 4 000 000(3)
Tommy Salo 3 000 000(1)
Alexander Karpovtsev 2 800 000(1)
Vyacheslav Kozlov 2 500 000(2)
Bob Boughner 2 000 000(2)
Dainius Zubrus 1 800 000(3)
Curtis Brown 1 433 333(2)
Janne Laukkanen 1 300 000(2)
Dan Cloutier 1 250 000(2)
Darius Kasparaitis 1 150 000(2)
Ruslan Salei 1 000 000(3)
Sheldon Keefe 975 000(3)
Vitali Yachmenev 850 000(1)
Daniel Tjarnqvist 750 000(4)
Marcus Nilson 725 000(3)
Jan Bulis 675 000(1)
Jason Blake 500 000(3)
Mike Commodore 500 000(3)
Peter Smrek 425 000(3)
Arron Asham 385 000(1)


Farm Payroll

Michel Riesen 82 500(3)
Reto Von Arx 78 000(3)
Jakub Cutta 72 500(3)
Andrej Podkonicky 72 500(4)
Antti-Jussi Niemi 70 000(3)
Brad Church 70 000(2)
Brad Ralph 67 500(3)
Barret Jackman 60 000(4)
Dan Bylsma 60 000(3)
Petr Hubacek 50 100(3)
Jason Labarbera 50 000(4)
Joey Tetarenko 47 190(3)
B.J. Young 45 000(1)
Darcy Hordichuk 40 000(3)
Jussi Markkanen 40 000(4)
Dan Snyder 35 000(4)
Byron Ritchie 30 000(1)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$30,00


Income

Current Funds$37 159 116

Expenses

Pro Payroll$30 487 375
Farm Payroll$1 868 000
Prospect Fees$6 000
Coach$350 000
Games Remaining82
Total Game Expenses$398 919
Projected Expenses$32 711 375
Projected Balance$4 447 741

Salary Commitment

Year: 2002$32 355 375
Year: 2003$26 685 625
Year: 2004$6 027 000
Year: 2005$4 465 500

Pro Payroll

Trevor Linden 4 000 000(2)
Jose Theodore 3 500 000(4)
Steve Sullivan 3 000 000(2)
Ryan Smyth 2 525 000(1)
Mariusz Czerkawski 2 400 000(2)
Kyle Mclaren 1 755 000(2)
Marc Bergevin 1 500 000(2)
Patrick Marleau 1 400 000(2)
Chris Phillips 1 058 750(1)
David Legwand 975 000(2)
Aki Berg 922 625(2)
Trent Klatt 900 000(2)
Brenden Morrow 895 000(1)
Nicholas Boynton 850 000(2)
Maxim Afinogenov 800 000(2)
Brian Campbell 750 000(1)
Lubomir Sekeras 735 000(3)
Sergei Zholtok 725 000(2)
Mattias Timander 671 000(2)
Milan Hnilicka 600 000(2)
Erik Cole 525 000(4)


Farm Payroll

Igor Kravchuk 225 000(1)
Travis Green 170 000(3)
Boyd Devereaux 145 000(3)
Krystofer Kolanos 107 500(4)
Mike Van Ryn 102 500(3)
Ben Clymer 92 500(1)
Andy Hilbert 82 500(4)
Denis Arkhipov 75 000(3)
Christian Berglund 72 500(4)
Norm Maracle 69 000(3)
Marty Reasoner 65 000(2)
Jeff Ware 62 500(1)
Maxim Balmochnyk 61 000(1)
David Vyborny 60 000(3)
Samuel Pahlsson 60 000(3)
Tomas Kloucek 55 000(3)
Willie Mitchell 55 000(2)
Ales Kotalik 47 500(4)
Petr Tenkrat 45 000(3)
Martin Brochu 45 000(4)
Jan Nemecek 45 000(3)
Duvie Westcott 43 000(4)
Jaroslav Obsut 42 500(4)
Radim Bicanek 40 000(2)




Detroit

ArenaJoe Louis Arena
Capacity18 500
Ticket Price$37,00


Income

Current Funds$41 852 986

Expenses

Pro Payroll$50 852 294
Farm Payroll$2 002 847
Prospect Fees$10 500
Coach$650 000
Games Remaining71
Total Game Expenses$652 630
Projected Expenses$46 336 714
Projected Balance$39 393 324

Salary Commitment

Year: 2002$52 855 141
Year: 2003$36 231 291
Year: 2004$13 850 750
Year: 2005$6 970 000

Pro Payroll

Rob Blake 9 285 194(2)
Sandis Ozolinsh 5 000 000(2)
Ron Francis 5 000 000(3)
Sergei Zubov 4 900 000(1)
Sergei Berezin 2 950 000(2)
Roberto Luongo 2 900 000(4)
Anson Carter 2 500 000(4)
Jon Klemm 2 500 000(1)
Ron Tugnutt 2 400 000(1)
Joe Juneau 1 800 000(2)
Steve Thomas 1 500 000(1)
Jason Woolley 1 375 000(2)
Mike Grier 1 347 850(1)
Claude Lapointe 1 200 000(1)
Dany Heatley 1 075 000(4)
Tim Connolly 1 025 000(1)
Jiri Fischer 975 000(1)
Shawn Bates 850 000(3)
Alexei Morozov 726 000(1)
Scott Hannan 700 000(2)
Niclas Wallin 450 000(3)
Eric Belanger 393 250(3)


Farm Payroll

Jeff Hackett 340 000(2)
Nelson Emerson 190 000(2)
Ted Donato 166 332(2)
Steve Duchesne 160 000(2)
Dave Karpa 160 000(2)
Stephen Weiss 107 500(4)
Barrett Heisten 105 000(4)
Alyn McCauley 86 515(2)
Mathieu Garon 75 000(3)
Kyle Rossiter 70 000(4)
Nolan Pratt 60 000(3)
Tyler Arnason 55 000(4)
Matt Pettinger 52 500(3)
Pascal Rheaume 50 000(1)
Jody Hull 50 000(2)
Herbert Vasiljevs 47 500(4)
Ryan Jardine 45 000(4)
Sven Butenschon 42 500(2)
Eric Manlow 40 000(4)
Kaspars Astashenko 40 000(2)
Robert Valicevic 35 000(2)
Travis Brigley 25 000(4)




Edmonton

ArenaSkyreach Center
Capacity18 500
Ticket Price$43,00


Income

Current Funds$58 211 111

Expenses

Pro Payroll$50 806 294
Farm Payroll$854 304
Prospect Fees$4 500
Coach$825 000
Games Remaining62
Total Game Expenses$640 123
Projected Expenses$39 687 635
Projected Balance$63 162 836

Salary Commitment

Year: 2002$51 660 598
Year: 2003$29 069 694
Year: 2004$6 191 250
Year: 2005$3 775 000

Pro Payroll

Alexei Yashin 6 549 944(2)
Martin Lapointe 5 250 000(1)
Bill Guerin 5 100 000(1)
Martin Brodeur 4 500 000(2)
Derian Hatcher 4 100 000(2)
Boris Mironov 3 500 000(4)
Valeri Bure 2 600 000(2)
Shayne Corson 2 250 000(1)
Chris Gratton 2 000 000(1)
Brian Rolston 2 000 000(1)
Brian Boucher 1 600 000(1)
Darcy Tucker 1 375 000(2)
Brad May 1 225 000(2)
Todd Simpson 1 172 600(1)
Tomas Holmstrom 1 150 000(2)
Cale Hulse 1 100 000(1)
Kirk Maltby 1 058 750(3)
Sergei Brylin 1 050 000(1)
Tom Poti 925 000(1)
Toni Lydman 700 000(3)
Denis Gauthier 675 000(2)
Landon Wilson 500 000(3)
Kip Miller 425 000(2)


Farm Payroll

Rob Dimaio 80 000(2)
Pavel Skrbek 80 000(3)
Craig Macdonald 73 500(2)
Billy Tibbetts 58 304(1)
John Vanbiesbrouck 50 000(2)
Jan Lasak 47 500(4)
Reed Low 45 000(1)
Francis Lessard 42 500(4)
Ales Pisa 40 000(4)
Drew Bannister 40 000(3)
Sasha Lakovic 40 000(2)
Ed Ward 40 000(1)
Jukka Hentunen 40 000(4)
Derrick Walser 37 500(4)
Toby Petersen 37 500(3)
Scott Nichol 35 000(4)
Brett Harkins 35 000(2)
Domenic Pittis 32 500(4)




Floride

ArenaNational Car Rental Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$35 646 935

Expenses

Pro Payroll$48 745 000
Farm Payroll$1 121 480
Prospect Fees$7 500
Coach$690 000
Games Remaining82
Total Game Expenses$616 634
Projected Expenses$50 563 980
Projected Balance-$14 917 045

Salary Commitment

Year: 2002$49 826 480
Year: 2003$36 564 880
Year: 2004$17 896 880
Year: 2005$13 200 000

Pro Payroll

Peter Bondra 10 000 000(4)
Peter Forsberg 10 000 000(2)
Shane Doan 3 200 000(4)
Janne Niinimaa 2 700 000(1)
Sean Hill 2 500 000(1)
Arturs Irbe 2 300 000(2)
Calle Johansson 2 100 000(1)
Claude Lemieux 1 800 000(2)
Murray Baron 1 600 000(1)
Drake Berehowsky 1 200 000(3)
Jan Hlavac 1 100 000(3)
Rostislav Klesla 1 075 000(3)
Grant Marshall 1 020 000(2)
Oleg Petrov 1 000 000(2)
Marco Sturm 1 000 000(1)
Scott Pellerin 1 000 000(2)
Andy Mcdonald 975 000(1)
Darby Hendrickson 725 000(2)
Dave Scatchard 675 000(1)
Marty Turco 600 000(3)
Christian Laflamme 600 000(2)
Trevor Letowski 500 000(1)
Matt Bradley 400 000(1)
Ronald Petrovicky 350 000(3)
Marc Chouinard 325 000(1)


Farm Payroll

Jeff Shantz 120 000(1)
Pavel Rosa 100 000(1)
Rocky Thompson 94 080(3)
Terry Yake 92 800(3)
Tomi Kallio 85 000(3)
Jean-François Labbe 65 000(1)
Joe Sacco 62 500(3)
Jason Botterill 55 000(2)
Mathieu Darche 50 100(1)
Peter Ratchuk 50 000(2)
Yan Golubovsky 44 000(2)
Evgeny Korolev 42 500(1)
Sami Helenius 40 000(2)
Ray Schultz 40 000(1)
Ted Drury 40 000(0)
Jason Williams 37 500(3)
Scott Fankhouser 36 000(1)
Matt Elich 34 000(2)
Mike Stapleton 33 000(1)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity18 500
Ticket Price$37,00


Income

Current Funds$51 017 695

Expenses

Pro Payroll$47 471 385
Farm Payroll$1 294 750
Prospect Fees$9 000
Coach$980 000
Games Remaining67
Total Game Expenses$606 770
Projected Expenses$40 653 586
Projected Balance$51 023 409

Salary Commitment

Year: 2002$48 766 135
Year: 2003$23 938 250
Year: 2004$12 718 750
Year: 2005$2 098 750

Pro Payroll

Eric Lindros 8 000 000(1)
Sean Burke 6 000 000(3)
Scott Stevens 4 878 885(1)
Luke Richardson 3 300 000(2)
Robert Svehla 2 750 000(1)
Geoff Sanderson 2 100 000(2)
Todd Bertuzzi 2 000 000(2)
Mike Rathje 2 000 000(1)
Steve Heinze 1 750 000(1)
Jarome Iginla 1 700 000(2)
Scott Walker 1 600 000(1)
Kyle Calder 1 300 000(3)
Jaroslav Spacek 1 300 000(1)
Mike Comrie 1 025 000(3)
Denis Pederson 1 017 500(2)
Hans Jonsson 1 000 000(3)
Travis Roche 900 000(4)
Filip Kuba 735 000(1)
Pavel Datsyuk 700 000(4)
Sergei Nemchinov 650 000(1)
Bob Essensa 600 000(2)
Andy Delmore 550 000(1)
Antti Laaksonen 475 000(2)
Chris Clark 450 000(3)
Vladimir Orszagh 400 000(3)
Martin St-Louis 290 000(1)


Farm Payroll

Patric Kjellberg 175 000(4)
Matthew Barnaby 135 000(1)
Eric Chouinard 97 500(3)
Jamie Pushor 95 000(1)
Krzysztof Oliwa 90 000(3)
Alexander Auld 85 000(4)
Henrik Tallinder 77 500(4)
Frantisek Kucera 65 000(3)
Jimmie Olvestad 65 000(4)
Marcel Cousineau 55 000(3)
Pavel Brendl 51 250(4)
Pierre Dagenais 50 000(3)
Josef Melichar 45 000(3)
Glen Metropolit 45 000(1)
Chris Bala 45 000(4)
Radoslav Suchy 42 500(3)
Jeff Cowan 34 000(1)
Benoit Gratton 27 000(2)
Craig Mills 15 000(1)




LA Kings

ArenaStaples Center
Capacity18 500
Ticket Price$32,00


Income

Current Funds$42 513 237

Expenses

Pro Payroll$24 700 000
Farm Payroll$1 191 650
Prospect Fees$12 000
Coach$825 000
Games Remaining82
Total Game Expenses$325 959
Projected Expenses$26 728 650
Projected Balance$15 784 587

Salary Commitment

Year: 2002$25 891 650
Year: 2003$19 237 900
Year: 2004$12 623 900
Year: 2005$5 581 500

Pro Payroll

Yanic Perreault 3 150 000(4)
Oleg Tverdovsky 3 050 000(1)
Radek Bonk 1 750 000(2)
Michal Grosek 1 400 000(3)
Mathieu Dandenault 1 100 000(2)
Justin Williams 1 075 000(3)
Kelly Buchberger 1 075 000(1)
Scott Hartnell 1 075 000(3)
Kristian Kudroc 1 025 000(3)
Vaclav Varada 1 000 000(2)
Jeff Halpern 950 000(1)
Andrei Zyuzin 850 000(2)
Patrick Traverse 850 000(1)
Martin Havlat 800 000(3)
Ville Nieminen 800 000(4)
Jean-Sebastien Giguere700 000(2)
Karel Pilar 700 000(4)
Oleg Kvasha 650 000(1)
Ken Belanger 600 000(2)
Alexander Khavanov 500 000(3)
Robert Esche 450 000(3)
Matt Cooke 400 000(2)
Radim Vrbata 400 000(4)
Dick Tarnstrom 350 000(4)


Farm Payroll

Mike Vernon 114 000(2)
Maxim Ouellet 102 400(3)
Jeff Farkas 80 000(3)
Bill Lindsay 60 000(2)
Mike Brown 60 000(3)
Adam Mair 60 000(3)
Todd Fedoruk 55 000(3)
Chris O'Sullivan 50 000(3)
Sean Pronger 50 000(3)
Stephen Peat 50 000(4)
Steve Martins 50 000(3)
Jorgen Jonsson 50 000(3)
Ryan Bonni 50 000(3)
Philippe Sauve 50 000(4)
Alexei Tezikov 43 750(1)
Mark Smith 42 500(3)
Riku Hahl 41 500(4)
Ptr Mika 40 000(2)
Dan Lacouture 40 000(4)
Rick Berry 37 500(3)
Pascal Dupuis 35 000(1)
Jiri Bicek 30 000(3)




Montreal

ArenaCentre Bell
Capacity18 500
Ticket Price$42,00


Income

Current Funds$68 861 193

Expenses

Pro Payroll$50 683 927
Farm Payroll$1 052 260
Prospect Fees$9 000
Coach$400 000
Games Remaining62
Total Game Expenses$635 917
Projected Expenses$39 426 849
Projected Balance$62 430 864

Salary Commitment

Year: 2002$51 736 187
Year: 2003$32 605 460
Year: 2004$15 905 460
Year: 2005$2 098 500

Pro Payroll

Joe Sakic 9 832 727(1)
Ed Belfour 6 000 000(2)
Andrew Cassels 5 035 000(3)
Mark Recchi 5 000 000(1)
Martin Straka 4 800 000(2)
Milan Hejduk 2 900 000(3)
Patrice Brisebois 2 500 000(1)
Bryan McCabe 2 350 000(3)
Michael Nylander 1 550 000(2)
Todd Warriner 1 500 000(3)
Joe Reekie 1 500 000(2)
Derek Morris 1 400 000(2)
Kevin Weekes 1 250 000(3)
Jeff Jillson 1 025 000(4)
Bill Houlder 1 000 000(2)
Simon Gagne 975 000(1)
Mikko Eloranta 606 200(1)
Lukas Krajicek 425 000(4)
Brian Willsie 385 000(3)
Sebastien Bordeleau 350 000(2)
Craig Adams 300 000(4)


Farm Payroll

Norman Milley 75 000(4)
Dave Roche 74 460(3)
Kamil Piros 63 500(4)
David Morisset 62 500(4)
David Harlock 62 300(1)
Mike Sullivan 60 000(3)
Tom Barrasso 60 000(1)
John Grahame 55 000(1)
Paul Ranheim 50 000(3)
Andrew Raycroft 50 000(3)
Alexei Vasiliev 45 000(2)
Guillaume Lefebvre 42 500(4)
Eric Boulton 40 000(3)
Aris Brimanis 40 000(2)
Johnathan Aitken 40 000(3)
Sean Avery 40 000(4)
Jean-Guy Trudel 40 000(4)
Eric Landry 39 500(1)
Joel Kwiatkowski 37 500(3)
Nolan Baumgartner 35 000(3)
Gaetan Royer 25 000(4)
Michal Sykora 15 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity18 500
Ticket Price$38,00


Income

Current Funds$39 174 605

Expenses

Pro Payroll$47 580 000
Farm Payroll$1 207 000
Prospect Fees$4 500
Coach$300 000
Games Remaining77
Total Game Expenses$598 677
Projected Expenses$46 098 116
Projected Balance$42 427 089

Salary Commitment

Year: 2002$48 787 000
Year: 2003$26 869 500
Year: 2004$16 625 250
Year: 2005$1 459 000

Pro Payroll

Jeremy Roenick 8 500 000(1)
Brendan Shanahan 6 000 000(1)
Pavol Demitra 5 500 000(3)
Byron Dafoe 3 400 000(3)
Roman Hamrlik 2 900 000(2)
Shawn McEachern 2 850 000(2)
Sylvain Lefebvre 2 500 000(1)
Richard Smehlik 1 750 000(3)
Steve Konowalchuk 1 525 000(2)
Cory Cross 1 500 000(2)
Mike Keane 1 500 000(1)
Chad Kilger 1 300 000(3)
Hal Gill 1 300 000(3)
Kris Draper 1 150 000(1)
Marian Gaborik 1 075 000(3)
Martin Skoula 975 000(1)
Craig Johnson 700 000(1)
Cameron Mann 700 000(2)
Juraj Kolnik 650 000(3)
Jay Pandolfo 550 000(1)
Justin Kurtz 525 000(4)
Peter Skudra 450 000(2)
Steve Montador 280 000(4)


Farm Payroll

Raffi Torres 107 500(4)
Kris Beech 102 500(3)
Rico Fata 100 000(4)
Jason Marshall 97 500(2)
Ryan Bast 92 500(2)
Nick Schultz 70 000(4)
Blake Bellefeuille 62 500(4)
Nolan Yonkman 60 000(4)
Brad Moran 55 000(4)
Scott Parker 55 000(4)
Xavier Delisle 50 000(4)
Eric Beaudoin 50 000(4)
Mark Bell 48 750(3)
Scott Langkow 47 500(2)
Dan Focht 44 000(4)
Blake Sloan 42 500(1)
Ryan Christie 40 000(3)
Dallas Eakins 35 750(2)
Tom Askey 31 000(2)
Antti Aalto 15 000(2)




Ottawa

ArenaCorel Center
Capacity19 000
Ticket Price$45,00


Income

Current Funds$47 824 008

Expenses

Pro Payroll$49 150 000
Farm Payroll$1 486 828
Prospect Fees$0 000
Coach$800 000
Games Remaining74
Total Game Expenses$627 278
Projected Expenses$46 418 601
Projected Balance$57 757 998

Salary Commitment

Year: 2002$50 531 828
Year: 2003$34 452 167
Year: 2004$23 331 500
Year: 2005$12 801 500

Pro Payroll

Alexander Mogilny 8 000 000(4)
Owen Nolan 5 250 000(1)
Keith Primeau 5 000 000(1)
Petr Nedved 4 200 000(2)
Adam Deadmarsh 3 600 000(3)
Michael Peca 3 500 000(3)
Mattias Ohlund 2 800 000(4)
Wade Redden 2 800 000(1)
Brian Rafalski 2 500 000(2)
John Madden 1 975 000(3)
Rhett Warrener 1 500 000(2)
Niklas Sundstrom 1 300 000(1)
Mike Johnson 1 250 000(3)
Jassen Cullimore 1 200 000(2)
Karel Rachunek 1 000 000(4)
Alex Tanguay 975 000(1)
Eric Fichaud 925 000(2)
Tony Virta 600 000(4)
Evgeni Nabokov 575 000(1)
James Patrick 200 000(2)


Farm Payroll

Sylvain Cote 145 000(2)
Oleg Saprykin 144 661(1)
Rick DiPietro 107 500(3)
Turner Stevenson 105 000(0)
Ty Conklin 87 500(4)
Harold Druken 85 000(4)
Dimitri Nabokov 85 000(2)
Luke Sellars 65 000(4)
Sean Brown 62 500(2)
Eric Nickulas 57 500(4)
Peter White 55 000(2)
Brad Larsen 52 500(3)
Kevin Dineen 50 000(2)
Steve Washburn 45 000(3)
Richard Jackman 43 000(2)
John Emmons 40 000(4)
Dwayne Hay 40 000(2)
Derek Mackenzie 37 500(4)
Mark Mowers 35 000(1)
Craig Millar 33 167(2)
Marian Cisar 32 000(2)
Louie DeBrusk 30 000(2)
Micki Dupont 29 000(4)
Sandy Moger 20 000(2)




Philly

ArenaFirst Union Center
Capacity18 500
Ticket Price$27,00


Income

Current Funds$38 320 532

Expenses

Pro Payroll$43 750 000
Farm Payroll$960 810
Prospect Fees$1 500
Coach$970 000
Games Remaining82
Total Game Expenses$557 101
Projected Expenses$45 682 310
Projected Balance-$7 361 778

Salary Commitment

Year: 2002$44 710 810
Year: 2003$35 160 810
Year: 2004$26 223 310
Year: 2005$9 707 310

Pro Payroll

Steve Yzerman 8 975 000(3)
Eric Desjardins 8 100 000(4)
Robert Reichel 3 750 000(2)
Brian Savage 3 100 000(3)
Dmitry Yushkevich 2 200 000(1)
Doug Gilmour 2 000 000(3)
Stu Barnes 1 600 000(2)
Jonas Hoglund 1 400 000(1)
Greg Johnson 1 200 000(1)
Valeri Kamensky 1 200 000(2)
Jyrki Lumme 1 165 000(1)
Darren Van Impe 1 100 000(4)
Fred Brathwaite 1 050 000(1)
Roman Cechmanek 1 000 000(3)
Tyson Nash 1 000 000(1)
Brad Isbister 900 000(2)
Jere Karalahti 800 000(3)
Fredrik Olausson 750 000(1)
Ryan Johnson 685 000(2)
Clarke Wilm 675 000(2)
Todd Reirden 600 000(1)
Alexander Kharitonov 500 000(3)


Farm Payroll

Wade Belak 85 000(2)
Bob Probert 85 000(1)
Stu Grimson 70 000(1)
Steve Moore 65 000(4)
Pasi Nurminen 63 000(4)
J-F Fortin 60 000(4)
Pavel Kolarik 58 310(4)
Tyler Bouck 55 000(3)
Pascal Trepanier 52 000(3)
Neil Little 50 000(4)
Reinhard Divis 50 000(4)
Todd Rohloff 45 000(4)
P.J. Stock 42 500(2)
Andrej Nedorost 41 000(4)
Richard Brennan 40 000(4)
Yves Sarault 35 000(4)
Steve Begin 34 000(3)
Kevin Stevens 15 000(1)
Mike McBain 15 000(1)




Phoenix

ArenaAmerica West Arena
Capacity18 500
Ticket Price$44,00


Income

Current Funds$63 100 206

Expenses

Pro Payroll$52 400 000
Farm Payroll$1 391 250
Prospect Fees$18 000
Coach$1 500 000
Games Remaining64
Total Game Expenses$674 503
Projected Expenses$43 168 195
Projected Balance$60 651 659

Salary Commitment

Year: 2002$53 791 250
Year: 2003$18 745 750
Year: 2004$5 330 750
Year: 2005$1 585 000

Pro Payroll

Doug Weight 9 000 000(1)
Sergei Fedorov 8 000 000(1)
Teppo Numminen 4 750 000(1)
Uwe Krupp 4 100 000(2)
Petr Sykora 3 300 000(2)
Miroslav Satan 3 250 000(1)
Steve Rucchin 2 500 000(3)
Keith Carney 2 500 000(2)
Mike Ricci 2 200 000(2)
Kenny Jonsson 2 000 000(1)
Cliff Ronning 1 850 000(1)
Igor Korolev 1 500 000(1)
Manny Fernandez 1 450 000(1)
Andrew Brunette 1 150 000(2)
Richard Zednik 900 000(4)
Tomas Vokoun 800 000(1)
Paul Mara 700 000(1)
Lubomir Visnovsky 700 000(3)
Dan Boyle 575 000(1)
Vlad Chebaturkin 550 000(1)
Ladislav Nagy 475 000(1)
Valeri Zelepukin 150 000(2)


Farm Payroll

Nikita Alexeev 107 500(4)
Ian Laperriere 100 000(4)
Vaclav Nedorost 97 500(4)
Bryan Allen 97 500(3)
Artem Chubarov 90 000(3)
Dimitry Afanasenkov 85 000(4)
Mike Mottau 72 500(3)
Ladislav Benysek 72 000(3)
Milan Kraft 71 250(3)
Petr Schastlivy 67 500(1)
Johan Holmqvist 67 500(3)
Blair Betts 65 000(4)
Branko Radivojevic 57 500(4)
Justin Papineau 47 500(4)
Jeff Toms 45 000(1)
Vesa Toskala 42 500(4)
J-P Vigier 42 500(4)
Yuri Babenko 40 000(3)
Nathan Perrott 40 000(4)
Sasha Goc 35 000(3)
Ivan Ciernik 33 000(1)
Josef Beranek 15 000(2)




Pittsburgh

ArenaCivic Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$70 178 109

Expenses

Pro Payroll$42 397 978
Farm Payroll$1 097 500
Prospect Fees$4 500
Coach$880 000
Games Remaining68
Total Game Expenses$541 219
Projected Expenses$36 802 909
Projected Balance$69 087 678

Salary Commitment

Year: 2002$43 495 478
Year: 2003$30 674 478
Year: 2004$8 406 500
Year: 2005$5 871 000

Pro Payroll

Jaromir Jagr 6 758 812(2)
Joe Nieuwendyk 5 500 000(1)
Scott Young 5 125 000(4)
Donald Audette 3 000 000(1)
Glen Wesley 2 500 000(2)
Chris Therien 2 000 000(2)
Patrick Lalime 1 600 000(2)
Jiri Dopita 1 500 000(2)
Jamie Storr 1 450 000(2)
Jay Mckee 1 433 333(2)
Todd Marchant 1 400 000(1)
German Titov 1 350 000(1)
Michal Handzus 1 333 333(2)
Robyn Regehr 1 100 000(2)
Vitaly Vishnevski 1 075 000(3)
Mark Parrish 962 500(2)
Mike Knuble 950 000(2)
Marc Savard 900 000(1)
Pavel Trnka 625 000(3)
Mark Eaton 600 000(3)
Dave Lowry 500 000(2)
Matthew Herr 385 000(1)
Alan Letang 350 000(4)


Farm Payroll

Robert Kron 120 000(1)
Ilya Bryzgalov 87 500(4)
Brad Bombardir 80 000(2)
Ian Moran 70 000(1)
Brad Tapper 70 000(3)
Ryan VandenBussche 55 000(2)
Jim Waite 55 000(1)
Bryce Salvador 49 500(3)
Bryan Helmer 45 000(2)
Chris Herperger 42 500(4)
Rory Fitzpatrick 42 500(4)
Mike Weaver 41 250(4)
Andreas Karlsson 41 000(1)
Jamie Wright 40 000(3)
Maxim Sushinski 40 000(3)
David Cullen 40 000(4)
Chris Kelleher 40 000(4)
Jeff Zehr 36 000(3)
Ryan Tobler 35 000(4)
Ryan Flinn 34 500(4)
Jody Shelley 32 750(4)




Rangers

ArenaMadison Square Garden
Capacity19 500
Ticket Price$32,00


Income

Current Funds$17 800 659

Expenses

Pro Payroll$49 540 030
Farm Payroll$1 077 910
Prospect Fees$16 500
Coach$575 000
Games Remaining82
Total Game Expenses$624 505
Projected Expenses$51 209 440
Projected Balance-$33 408 781

Salary Commitment

Year: 2002$50 617 940
Year: 2003$41 643 920
Year: 2004$8 428 890
Year: 2005$1 513 890

Pro Payroll

Dominik Hasek 8 000 000(2)
Mark Messier 5 583 530(2)
Bobby Holik 3 500 000(1)
Vladimir Malakhov 3 500 000(2)
Martin Rucinsky 3 000 000(1)
Lyle Odelein 2 400 000(2)
Bryan Smolinski 2 300 000(3)
Tomas Kaberle 2 250 000(3)
Bryan Berard 2 000 000(2)
Steve Shields 2 000 000(2)
Zdeno Ciger 1 700 000(2)
Magnus Arvedson 1 500 000(2)
Marty McInnis 1 500 000(1)
Jamie Langenbrunner 1 391 500(2)
Mike Fisher 1 300 000(3)
Craig Rivet 1 300 000(2)
Stephane Yelle 1 200 000(4)
Stephane Matteau 1 100 000(2)
Sheldon Souray 925 000(2)
Kimmo Timonen 850 000(1)
Ville Peltonen 850 000(2)
Shane Willis 800 000(3)
John MacLean 590 000(2)


Farm Payroll

Mark Hartigan 102 750(4)
Peter Popovic 90 000(2)
Jeff Finley 87 500(2)
Scott Lachance 87 500(2)
Aaron Gavey 70 000(3)
Darren Langdon 70 000(3)
Chris McAlpine 70 000(2)
Steve Passmore 65 000(3)
Denny Lambert 60 000(3)
Jeff Odgers 60 000(1)
Benjamin Simon 52 500(4)
Marko Kiprusoff 47 500(4)
Matt Davidson 41 140(4)
Dan Hinote 40 000(2)
Nick Smith 35 000(4)
David Ling 35 000(4)
Ruman Ndur 26 520(1)
Jamie McLennan 22 500(1)
Maxim Galanov 15 000(1)




San Jose

ArenaSan Jose Arena
Capacity19 150
Ticket Price$39,00


Income

Current Funds$52 981 611

Expenses

Pro Payroll$49 777 270
Farm Payroll$1 538 000
Prospect Fees$9 000
Coach$500 000
Games Remaining68
Total Game Expenses$632 003
Projected Expenses$42 976 224
Projected Balance$53 063 160

Salary Commitment

Year: 2002$51 315 270
Year: 2003$43 236 270
Year: 2004$24 168 000
Year: 2005$3 523 000

Pro Payroll

Nicklas Lidstrom 9 000 000(3)
Jason Allison 5 500 000(2)
Al MacInnis 5 500 000(2)
Nikolai Khabibulin 4 500 000(3)
Markus Naslund 4 000 000(2)
Craig Conroy 3 100 000(4)
Robert Lang 2 900 000(1)
Jere Lehtinen 2 450 000(3)
Igor Ulanov 1 775 000(3)
Marian Hossa 1 550 000(1)
Jason Smith 1 525 000(3)
Rem Murray 1 125 000(1)
Paul Laus 1 000 000(2)
Brad Stuart 975 000(1)
Brad Lukowich 900 000(3)
Pat Verbeek 800 000(2)
Brendan Morrison 775 000(2)
Wes Walz 750 000(1)
Shean Donovan 622 270(2)
Manny Legace 550 000(1)
Jamie Rivers 480 000(2)


Farm Payroll

Chris Tamer 125 000(2)
Denis Shvidki 102 500(3)
Jani Rita 100 000(4)
Johan Davidsson 97 500(3)
Craig Billington 90 000(3)
Shane Endicott 87 500(4)
Steve Staios 85 000(2)
Tyler Wright 75 000(1)
Patrick Poulin 70 000(3)
Jesse Wallin 66 000(2)
Martin Spanhel 65 000(2)
Jean-Yves Leroux 63 000(4)
Shane Hnidy 50 000(3)
Donald MacLean 50 000(2)
Rob Tallas 50 000(1)
Hannes Hyvonen 50 000(4)
Sylvain Blouin 45 000(3)
Gordie Dwyer 44 000(1)
Nathan Dempsey 42 500(4)
Lance Ward 40 000(3)
Jordan Krestanovich 40 000(4)
Andreas Lilja 40 000(4)
Frank Banham 30 000(1)
Mika Alatalo 30 000(1)




St-Louis

ArenaKiel Center
Capacity18 500
Ticket Price$38,00


Income

Current Funds$38 590 886

Expenses

Pro Payroll$51 575 000
Farm Payroll$1 128 355
Prospect Fees$9 000
Coach$960 000
Games Remaining77
Total Game Expenses$654 541
Projected Expenses$50 399 650
Projected Balance$31 281 640

Salary Commitment

Year: 2002$52 703 355
Year: 2003$41 884 355
Year: 2004$29 529 355
Year: 2005$13 178 000

Pro Payroll

Keith Tkachuk 8 300 000(4)
Curtis Joseph 6 575 000(2)
Brett Hull 5 550 000(3)
Mario Lemieux 5 250 000(3)
Scott Niedermayer 3 800 000(1)
Ed Jovanovski 3 225 000(4)
Daniel McGillis 3 000 000(3)
Rob Zamuner 2 000 000(1)
Daymond Langkow 1 950 000(1)
Jeff O'Neill 1 750 000(2)
Vincent Lecavalier 1 500 000(1)
Todd Harvey 1 300 000(2)
Ilya Kovalchuk 1 130 000(4)
Vaclav Prospal 1 100 000(3)
Danny Markov 925 000(2)
Eric Brewer 907 500(2)
Georges Laraque 900 000(1)
Bates Battaglia 750 000(2)
David Tanabe 600 000(1)
Brent Johnson 550 000(3)
Henrik Sedin 512 500(3)


Farm Payroll

Brad Ference 92 500(2)
Lance Pitlick 72 500(3)
Steve Poapst 70 105(3)
John Erskine 70 000(4)
Serge Aubin 65 000(4)
Miikka Kiprusoff 55 000(3)
Randy Robitaille 52 500(1)
Scott Clemmensen 52 500(4)
Daniel Sedin 51 250(3)
Greg Hawgood 50 000(3)
Mathieu Chouinard 50 000(4)
Sebastien Charpentier 50 000(4)
Niko Kapanen 50 000(4)
Greg Classen 47 500(3)
Brett Clark 42 500(3)
Eric Meloche 40 000(4)
Chris Corrinet 40 000(4)
Eric Boguniecki 37 500(4)
Patrick Boileau 36 000(4)
Jay Henderson 35 000(2)
Toni Dahlman 32 000(4)
Brent Gilchrist 20 000(2)
Sergei Varlamov 16 500(1)




Toronto

ArenaAir Canada Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$34 389 004

Expenses

Pro Payroll$52 235 000
Farm Payroll$1 166 854
Prospect Fees$0 000
Coach$920 000
Games Remaining75
Total Game Expenses$662 462
Projected Expenses$49 684 623
Projected Balance$28 106 803

Salary Commitment

Year: 2002$53 401 854
Year: 2003$33 732 254
Year: 2004$19 405 504
Year: 2005$8 290 000

Pro Payroll

Chris Pronger 9 500 000(1)
Chris Chelios 5 500 000(1)
Jocelyn Thibault 3 350 000(3)
Sergei Gonchar 3 200 000(3)
Richard Matvichuk 3 000 000(4)
Gary Roberts 2 750 000(2)
Jason Arnott 2 600 000(2)
Mike Dunham 2 600 000(1)
Dallas Drake 2 500 000(4)
Ray Whitney 2 300 000(3)
Joe Thornton 1 825 000(2)
Daniel Briere 1 800 000(4)
Scott Gomez 1 800 000(3)
Mike Sillinger 1 750 000(2)
Marcus Ragnarsson 1 675 000(2)
Benoit Brunet 1 500 000(2)
Shjon Podein 1 250 000(1)
Bill Muckalt 1 100 000(2)
Mike Eastwood 950 000(2)
Petr Buzek 550 000(1)
Scott Ferguson 385 000(4)
Radek Martinek 350 000(4)


Farm Payroll

Bob Corkum 85 000(1)
Steve Kelly 80 000(3)
Remi Royer 80 000(3)
Zac Bierk 75 504(3)
Josh Green 72 600(1)
Peter Worrell 70 000(3)
Chris Dingman 62 500(3)
Roman Simicek 60 500(2)
Jonas Andersson 60 000(4)
Jason Krog 57 000(1)
Dennis Bonvie 55 000(3)
Mark Rycroft 55 000(4)
Timo Parssinen 52 500(4)
Jesse Boulerice 47 500(4)
Jason Holland 46 250(2)
Craig Berube 45 000(2)
Andy Berenzweig 42 500(3)
Raymond Giroux 40 000(1)
Kelly Fairchild 40 000(4)
Wade Flaherty 25 000(2)
Marc Moro 15 000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18 500
Ticket Price$27,00


Income

Current Funds$30 645 086

Expenses

Pro Payroll$51 750 000
Farm Payroll$1 561 000
Prospect Fees$4 500
Coach$670 000
Games Remaining82
Total Game Expenses$658 360
Projected Expenses$53 985 500
Projected Balance-$23 340 414

Salary Commitment

Year: 2002$53 311 000
Year: 2003$29 929 388
Year: 2004$11 709 000
Year: 2005$4 964 000

Pro Payroll

Teemu Selanne 9 500 000(2)
Mike Richter 6 000 000(1)
Adam Oates 4 500 000(1)
Gary Suter 4 000 000(4)
Adam Graves 2 800 000(2)
Bryan Marchment 2 700 000(1)
Ken Daneyko 2 600 000(3)
Chris Drury 2 300 000(1)
Trevor Kidd 2 300 000(1)
Randy McKay 2 175 000(1)
Ray Ferraro 2 000 000(2)
Jiri Slegr 1 800 000(1)
Brian Holzinger 1 500 000(2)
Donald Brashear 1 500 000(3)
Radek Dvorak 1 300 000(1)
Hnat Domenichelli 800 000(3)
Jason Chimera 800 000(3)
Daniel Cleary 750 000(2)
Philippe Boucher 700 000(3)
Deron Quint 625 000(2)
Tommy Albelin 550 000(4)
James Black 550 000(2)


Farm Payroll

Nik Antropov 160 888(2)
Derek Plante 95 000(2)
Chris Nielsen 85 000(3)
Branislav Mezei 85 000(3)
Stacy Roest 80 000(3)
Chris Allen 77 500(2)
Nikos Tselios 77 500(4)
Jean-Sebastien Aubin 77 000(2)
Bryan Adams 74 312(1)
Gino Odjick 70 000(1)
Chris McAllister 70 000(4)
Brad Brown 69 000(4)
Denis Hamel 60 000(4)
Tyler Moss 52 500(4)
Chris Ferraro 50 000(1)
Matthieu Descoteaux 50 000(3)
Peter Ferraro 45 000(2)
Tomas Divisek 45 000(3)
Martin Prusek 45 000(4)
Miloslav Guren 40 050(1)
Colin Forbes 40 000(2)
John Slaney 40 000(4)
Chris Kenady 36 500(1)
Francis Bouillon 35 750(1)