Financial Report

(As of samedi, mars 18 2006)

Anaheim

ArenaArrowhead Pond
Capacity18 500
Ticket Price$33,00


Income

Current Funds$38 797 021
Home Games Remaining0
Avg. Attendance14 307
Avg. Revenue/Game$862 630
Projected Revenue$0 000

Expenses

Pro Payroll$51 188 812
Farm Payroll$991 750
Prospect Fees$1 500
Coach$850 000
Games Remaining0
Total Game Expenses$646 732
Projected Expenses$0 000
Projected Balance$38 797 021

Salary Commitment

Year: 2003$52 180 562
Year: 2004$33 645 750
Year: 2005$30 378 250
Year: 2006$11 158 250

Pro Payroll

Eric Desjardins 8 100 000(3)
Vincent Damphousse 6 825 000(4)
Jaromir Jagr 6 758 812(1)
Joe Nieuwendyk 6 000 000(3)
Alexei Zhamnov 4 000 000(1)
Gary Roberts 2 750 000(1)
Keith Carney 2 500 000(1)
Jaroslav Spacek 2 100 000(3)
Cory Cross 1 500 000(1)
P.J. Axelsson 1 300 000(4)
Scott Hartnell 1 075 000(2)
Roman Cechmanek 1 000 000(2)
Jordan Leopold 1 000 000(4)
Ian Laperriere 1 000 000(3)
John Grahame 930 000(3)
Rob Dimaio 800 000(1)
Wayne Primeau 750 000(4)
Alexei Semenov 625 000(4)
Peter Schaefer 525 000(3)
Steven Reinprecht 475 000(2)
Garnet Exelby 425 000(4)
Jarkko Ruutu 400 000(2)
Scott Nichol 350 000(3)


Farm Payroll

Stan Neckar 90 000(1)
Jeff Farkas 80 000(2)
Jason Ward 77 000(4)
Steve Kariya 75 000(2)
Billy Tibbetts 70 000(3)
Reed Low 70 000(4)
Serge Aubin 65 000(3)
Jamie Allison 57 500(1)
Michael Leighton 51 250(4)
Turner Stevenson 50 000(3)
Ryan Bonni 50 000(2)
John Jakopin 43 500(1)
Drew Bannister 40 000(2)
Brian Willsie 38 500(2)
Craig Darby 35 000(1)
Tony Tuzzolino 35 000(4)
Steve Begin 34 000(2)
Frederic Cassivi 30 000(3)




Boston

ArenaFleet Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$35 755 171
Home Games Remaining0
Avg. Attendance12 683
Avg. Revenue/Game$799 087
Projected Revenue$0 000

Expenses

Pro Payroll$46 383 530
Farm Payroll$1 585 290
Prospect Fees$10 500
Coach$500 000
Games Remaining0
Total Game Expenses$591 211
Projected Expenses$0 000
Projected Balance$35 755 171

Salary Commitment

Year: 2003$47 968 820
Year: 2004$34 711 500
Year: 2005$24 447 500
Year: 2006$9 955 000

Pro Payroll

Paul Kariya 10 000 000(3)
Teppo Numminen 5 825 000(4)
Mark Messier 5 583 530(1)
Felix Potvin 3 950 000(2)
Eric Daze 3 600 000(3)
Claude Lemieux 1 800 000(1)
Joe Juneau 1 800 000(1)
Patrik Stefan 1 300 000(2)
Martin Biron 1 125 000(4)
Jan Hrdina 1 000 000(1)
J-P Dumont 1 000 000(1)
Mike Ribeiro 1 000 000(4)
Brad Richards 975 000(2)
Mike Leclerc 950 000(2)
Sami Salo 900 000(2)
Brad Isbister 900 000(1)
Lubos Bartecko 800 000(4)
Lubomir Visnovsky 700 000(2)
Andrei Markov 675 000(2)
Brent Sopel 675 000(4)
Michal Rozsival 600 000(1)
Stephane Robidas 500 000(4)
Josef Vasicek 425 000(2)
Craig Adams 300 000(3)


Farm Payroll

Anders Eriksson 125 000(2)
Erik Rasmussen 112 500(3)
Alexander Korolyuk 112 500(1)
Jason Dawe 100 000(2)
Mario Larocque 87 500(1)
Dimitry Afanasenkov 85 000(3)
Kevyn Adams 78 790(1)
Juha Ylonen 75 000(1)
Jason Strudwick 75 000(3)
Norman Milley 75 000(3)
Eric Messier 70 000(1)
Benoit Hogue 65 000(1)
Niklas Hagman 65 000(3)
Peter Svoboda 65 000(2)
Vaclav Pletka 60 000(3)
Bryan Muir 49 000(2)
Martin Cibak 45 000(3)
Mika Noronen 45 000(1)
Robert Schnabel 40 000(3)
Corey Schwab 40 000(1)
Ryan Kraft 35 000(3)
Steve Webb 30 000(2)
Olivier Michaud 30 000(4)
Trent Whitfield 20 000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$35 615 015
Home Games Remaining0
Avg. Attendance14 173
Avg. Revenue/Game$821 243
Projected Revenue$0 000

Expenses

Pro Payroll$48 362 500
Farm Payroll$1 385 500
Prospect Fees$3 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$618 915
Projected Expenses$0 000
Projected Balance$35 615 015

Salary Commitment

Year: 2003$49 748 000
Year: 2004$36 611 500
Year: 2005$15 104 000
Year: 2006$2 142 500

Pro Payroll

Theoren Fleury 10 000 000(2)
John Leclair 9 000 000(1)
Sergei Zubov 5 950 000(3)
Chris Osgood 4 000 000(2)
Jeff Friesen 3 000 000(3)
Kim Johnsson 1 400 000(4)
Craig Rivet 1 300 000(1)
Jochen Hecht 1 175 000(3)
Colin White 1 100 000(2)
Manny Malhotra 1 072 500(2)
Taylor Pyatt 1 025 000(2)
Dmitri Kalinin 1 000 000(3)
Ivan Novoseltsev 1 000 000(2)
Matt Cullen 900 000(2)
Olli Jokinen 880 000(1)
Tom Fitzgerald 875 000(1)
Ossi Vaananen 700 000(2)
Justin Mapletoft 650 000(4)
Shawn Horcoff 575 000(2)
Mikael Samuelsson 525 000(3)
Andrew Ference 500 000(2)
David Aebischer 450 000(2)
Ivan Huml 450 000(3)
Ladislav Kohn 435 000(3)
Richard Park 400 000(1)


Farm Payroll

Damian Rhodes 255 000(1)
Darren Van Impe 110 000(3)
Mats Lindgren 84 000(1)
Kirill Safronov 82 500(3)
Yuri Butsayev 80 000(1)
Garry Valk 70 000(1)
Jeremy Stevenson 60 000(2)
Martti Jarventie 60 000(3)
Corey Hirsch 60 000(1)
Tommy Westlund 57 500(1)
Mike Danton 52 500(4)
David Gosselin 47 500(3)
Brad Leeb 45 000(2)
Fernando Pisani 44 000(3)
Jonathan Sim 42 500(2)
Michael Farrell 42 500(3)
Brad Chartrand 40 000(3)
Steve Bancroft 40 000(1)
Jim Vandermeer 40 000(4)
Toby Petersen 37 500(2)
Ricard Persson 35 000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 500
Ticket Price$34,00


Income

Current Funds$24 887 577
Home Games Remaining0
Avg. Attendance12 550
Avg. Revenue/Game$746 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 187 625
Farm Payroll$999 692
Prospect Fees$12 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$612 187
Projected Expenses$0 000
Projected Balance$24 887 577

Salary Commitment

Year: 2003$49 072 125
Year: 2004$34 185 000
Year: 2005$17 857 500
Year: 2006$7 315 000

Pro Payroll

Keith Primeau 7 000 000(3)
Curtis Joseph 6 575 000(1)
Martin Lapointe 5 500 000(2)
Phil Housley 4 500 000(2)
Oleg Tverdovsky 4 250 000(4)
Sergei Berezin 2 950 000(1)
Darren Mccarty 1 990 000(1)
Ron Tugnutt 1 750 000(2)
Don Sweeney 1 550 000(2)
Jason Wiemer 1 350 000(2)
Ethan Moreau 1 350 000(3)
Jeff Halpern 1 300 000(4)
Jassen Cullimore 1 200 000(1)
Karl Dykhuis 1 200 000(1)
Aki Berg 922 625(1)
Shawn Bates 850 000(2)
Pascal Dupuis 800 000(4)
Fedor Fedorov 775 000(4)
Tyler Arnason 550 000(3)
Martin Erat 525 000(3)
Maxim Kuznetsov 475 000(2)
Dale Purinton 425 000(3)
Radim Vrbata 400 000(3)


Farm Payroll

Kelly Buchberger 100 000(2)
Robert Dome 95 000(2)
Jonathan Cheechoo 80 000(4)
Shawn Heins 75 000(2)
Wyatt Smith 64 192(0)
Josef Boumedienne 55 000(3)
Alexei Ponikarovsky 52 500(2)
Adam Hall 52 500(3)
Martin Grenier 52 500(3)
Steve Mccarthy 51 000(0)
Jaroslav Bednar 50 000(3)
Bruce Gardiner 49 500(1)
Matt Walker 45 000(4)
Kevin Sawyer 42 500(3)
Dieter Kochan 40 000(3)
Eric Godard 35 000(4)
Doug Houda 30 000(2)
Sebastien Centomo 30 000(4)




Caroline

ArenaRaleigh Entertainment and spor
Capacity18 500
Ticket Price$31,00


Income

Current Funds$40 415 503
Home Games Remaining0
Avg. Attendance17 736
Avg. Revenue/Game$989 758
Projected Revenue$0 000

Expenses

Pro Payroll$48 475 000
Farm Payroll$1 219 000
Prospect Fees$4 500
Coach$825 000
Games Remaining0
Total Game Expenses$616 140
Projected Expenses$0 000
Projected Balance$40 415 503

Salary Commitment

Year: 2003$49 694 000
Year: 2004$32 286 250
Year: 2005$23 126 250
Year: 2006$15 882 500

Pro Payroll

Joe Sakic 10 000 000(4)
Olaf Kolzig 6 000 000(1)
Adam Foote 5 000 000(2)
Rod Brind'Amour 4 250 000(1)
Donald Audette 3 000 000(3)
Scott Thornton 2 500 000(1)
Bret Hedican 2 400 000(3)
Viktor Kozlov 2 100 000(1)
Stephane Quintal 2 000 000(4)
Jyrki Lumme 1 825 000(4)
Steve Thomas 1 750 000(4)
Andrei Nikolishin 1 200 000(2)
Garth Snow 1 100 000(2)
Daniel Tkaczuk 925 000(2)
Dave Andreychuk 850 000(1)
Andreas Johansson 800 000(2)
Patrik Elias 750 000(1)
Brian Gionta 725 000(3)
Karel Pilar 700 000(3)
Jaroslav Modry 600 000(1)


Farm Payroll

Matt Johnson 96 250(1)
Andrei Nazarov 95 000(3)
Kris Vernarsky 90 000(4)
Josh Holden 77 500(1)
Zdenek Blatny 77 500(4)
Mike Watt 62 500(3)
Mike Wilson 60 000(1)
Per Svartvadet 60 000(2)
Paul Manning 55 000(4)
Jason Jaspers 52 500(3)
Mathieu Biron 50 000(1)
Brad Norton 50 000(4)
Marko Tuomainen 50 000(3)
J-Francois Damphousse 45 000(3)
Steve Mckenna 40 000(1)
Darren Rumble 40 000(3)
David Oliver 40 000(2)
Kip Brennan 37 500(3)
Tom Kostopoulos 36 250(3)
Ken Sutton 35 000(4)
Kay Whitmore 35 000(2)
Richard Lintner 34 000(1)




Chicago

ArenaUnited Center
Capacity18 500
Ticket Price$40,00


Income

Current Funds$72 379 460
Home Games Remaining0
Avg. Attendance17 341
Avg. Revenue/Game$1 196 256
Projected Revenue$0 000

Expenses

Pro Payroll$51 600 000
Farm Payroll$1 120 000
Prospect Fees$12 000
Coach$525 000
Games Remaining0
Total Game Expenses$649 476
Projected Expenses$0 000
Projected Balance$72 379 460

Salary Commitment

Year: 2003$52 720 000
Year: 2004$46 515 000
Year: 2005$15 775 000
Year: 2006$13 600 000

Pro Payroll

Nicklas Lidstrom 9 000 000(2)
Patrick Roy 8 500 000(2)
Alexei Kovalev 6 000 000(4)
Daniel Alfredsson 4 000 000(4)
Adam Deadmarsh 3 600 000(2)
Michael Peca 3 500 000(2)
Jere Lehtinen 2 450 000(2)
Bryan Smolinski 2 300 000(2)
Glen Murray 1 975 000(1)
Marcus Ragnarsson 1 675 000(1)
Dean Mcammond 1 500 000(3)
Marc Denis 1 250 000(4)
Martin Gelinas 1 100 000(1)
Marek Malik 1 000 000(4)
Frantisek Kaberle 1 000 000(4)
Tony Hrkac 800 000(2)
Karlis Skrastins 675 000(1)
Brian Pothier 425 000(3)
Matt Cooke 400 000(1)
Jiri Bicek 300 000(2)
Todd Gill 150 000(1)


Farm Payroll

Shaone Morrisonn 112 500(4)
Patrick DesRochers 97 500(3)
Bob Corkum 85 000(2)
Jason Labarbara 77 500(4)
Jaroslav Svoboda 70 000(3)
Jarno Kultanen 70 000(2)
Mark Mowers 60 000(4)
Peter White 55 000(1)
Jamie Heward 50 000(4)
Andre Savage 50 000(1)
Steve Halko 50 000(4)
Kevin Dineen 50 000(1)
Daniel Corso 49 500(2)
Brian Swanson 47 500(3)
Jim Campbell 45 000(1)
Aaron Downey 45 000(2)
Bob Wren 40 500(2)
Zenith Komarniski 35 000(3)
Louie Debrusk 30 000(1)




Colorado

ArenaPepsi Center
Capacity18 500
Ticket Price$29,00


Income

Current Funds$40 239 832
Home Games Remaining0
Avg. Attendance16 997
Avg. Revenue/Game$883 947
Projected Revenue$0 000

Expenses

Pro Payroll$48 200 000
Farm Payroll$1 125 600
Prospect Fees$18 000
Coach$780 000
Games Remaining0
Total Game Expenses$611 263
Projected Expenses$0 000
Projected Balance$40 239 832

Salary Commitment

Year: 2003$52 475 600
Year: 2004$40 500 600
Year: 2005$18 348 000
Year: 2006$8 875 500

Pro Payroll

Pavel Bure 10 000 000(2)
Chris Chelios 6 500 000(2)
Pierre Turgeon 6 000 000(1)
Tommy Salo 4 000 000(4)
Yanic Perreault 3 150 000(3)
Dan Mcgillis 3 000 000(2)
Bryan Marchment 3 000 000(4)
Vyacheslav Kozlov 2 500 000(1)
Ulf Dahlen 1 950 000(3)
Sergei Brylin 1 500 000(3)
Janne Laukkanen 1 300 000(1)
Fredrik Modin 1 275 000(1)
Murray Baron 1 000 000(3)
Shayne Corson 925 000(2)
Trent Klatt 900 000(1)
Ville Nieminen 800 000(3)
Jan Bulis 750 000(4)
Jamal Mayers 700 000(4)
Mark Eaton 600 000(2)
Barret Jackman 600 000(3)
Alexander Khavanov 500 000(2)
Jussi Markkanen 400 000(3)


Farm Payroll

Sheldon Keefe 97 500(2)
Ross Lupaschuk 90 000(4)
Michel Riesen 82 500(2)
Andrej Podkonicky 72 500(3)
Jakub Cutta 72 500(2)
Antti-Jussi Niemi 70 000(2)
Brad Ralph 67 500(2)
Lee Goren 60 500(4)
Miikka Kiprusoff 55 000(2)
Mike Siklenka 52 500(4)
Petr Hubacek 50 100(2)
Mike Commodore 50 000(2)
Damian Surma 45 000(4)
Peter Smrek 42 500(2)
Jeff Paul 42 500(4)
Darcy Hordichuk 40 000(2)
Byron Ritchie 35 000(4)
Marc-Andre Bergeron 35 000(4)
Chad Wiseman 35 000(4)
Derek Gustafson 30 000(4)




Dallas

ArenaReunion Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$28 333 768
Home Games Remaining0
Avg. Attendance16 700
Avg. Revenue/Game$1 010 100
Projected Revenue$0 000

Expenses

Pro Payroll$51 665 000
Farm Payroll$1 158 500
Prospect Fees$13 500
Coach$350 000
Games Remaining0
Total Game Expenses$648 622
Projected Expenses$0 000
Projected Balance$28 333 768

Salary Commitment

Year: 2003$52 823 500
Year: 2004$30 153 500
Year: 2005$26 794 500
Year: 2006$20 607 000

Pro Payroll

Sergei Fedorov 10 000 000(4)
Mark Recchi 5 500 000(4)
Vladimir Malakhov 3 500 000(1)
Jose Theodore 3 500 000(3)
Ryan Smyth 3 200 000(4)
Steve Sullivan 3 000 000(1)
Eric Weinrich 2 800 000(1)
Jason Arnott 2 600 000(1)
Brian Rafalski 2 500 000(1)
Kyle Mclaren 1 755 000(1)
Stu Barnes 1 600 000(1)
Brenden Morrow 1 580 000(4)
Patrick Marleau 1 400 000(1)
Mike Fisher 1 300 000(2)
Chris Phillips 1 200 000(3)
Mike Van Ryn 1 025 000(2)
David Legwand 975 000(1)
Sheldon Souray 925 000(1)
Nicholas Boynton 850 000(1)
Denis Arkhipov 750 000(2)
Pasi Nurminen 630 000(3)
Willie Mitchell 550 000(1)
Erik Cole 525 000(3)


Farm Payroll

Krystofer Kolanos 107 500(3)
Anton Volchenkov 100 000(4)
Andy Hilbert 82 500(3)
Brian Campbell 80 000(4)
Evgeny Konstantinov 77 500(4)
Lubomir Sekeras 73 500(2)
Christian Berglund 72 500(3)
Ben Clymer 70 000(3)
Pavel Rosa 69 500(4)
Norm Maracle 69 000(2)
Marty Reasoner 65 000(1)
Joe Sacco 62 500(2)
Petr Tenkrat 45 000(2)
Dixon Ward 45 000(1)
Radim Bicanek 40 000(1)
Reid Simpson 35 000(1)
Maxim Balmochnyk 34 000(2)
Kirby Law 30 000(1)




Detroit

ArenaJoe Louis Arena
Capacity19 500
Ticket Price$35,00


Income

Current Funds$36 660 740
Home Games Remaining0
Avg. Attendance17 505
Avg. Revenue/Game$1 095 813
Projected Revenue$0 000

Expenses

Pro Payroll$49 960 194
Farm Payroll$1 792 015
Prospect Fees$22 500
Coach$650 000
Games Remaining0
Total Game Expenses$639 326
Projected Expenses$0 000
Projected Balance$36 660 740

Salary Commitment

Year: 2003$51 752 209
Year: 2004$22 100 500
Year: 2005$9 595 500
Year: 2006$4 435 500

Pro Payroll

Rob Blake 9 285 194(1)
Zigmund Palffy 6 000 000(1)
Ron Francis 5 000 000(2)
Sandis Ozolinsh 5 000 000(1)
Luc Robitaille 4 000 000(2)
Saku Koivu 3 300 000(1)
Roberto Luongo 2 900 000(3)
Mike Grier 1 500 000(4)
Magnus Arvedson 1 500 000(1)
Jason Woolley 1 375 000(1)
Jiri Fischer 1 350 000(2)
Mikael Renberg 1 300 000(1)
Tim Connolly 1 100 000(4)
Cale Hulse 1 100 000(4)
Dany Heatley 1 075 000(3)
Steve Staios 850 000(1)
Mathieu Garon 750 000(2)
Marcus Nilson 725 000(2)
Scott Hannan 700 000(1)
Petr Cajanek 700 000(3)
Niclas Wallin 450 000(2)


Farm Payroll

Igor Ulanov 177 500(2)
Dave Karpa 160 000(1)
Jay Bouwmeester 118 500(4)
Chuck Kobasew 113 000(4)
Carlo Colaiacovo 113 000(4)
Stephen Weiss 107 500(3)
Ron Hainsey 107 500(4)
Barrett Heisten 105 000(3)
Kurtis Foster 90 000(4)
Alyn Mccauley 86 515(1)
Kyle Rossiter 70 000(3)
Alexandre Daigle 70 000(3)
Bob Essensa 60 000(1)
Tom Barrasso 60 000(4)
Matt Pettinger 52 500(2)
Simon Lajeunesse 52 500(4)
Miroslav Zalesak 51 000(4)
Herbert Vasiljevs 47 500(3)
Ryan Jardine 45 000(3)
Eric Manlow 40 000(3)
Rob Valicevic 35 000(1)
Darren Haydar 30 000(4)




Edmonton

ArenaRexall Place
Capacity18 500
Ticket Price$38,00


Income

Current Funds$49 796 375
Home Games Remaining0
Avg. Attendance15 393
Avg. Revenue/Game$1 052 963
Projected Revenue$0 000

Expenses

Pro Payroll$56 700 833
Farm Payroll$1 186 000
Prospect Fees$10 500
Coach$390 000
Games Remaining0
Total Game Expenses$710 821
Projected Expenses$0 000
Projected Balance$49 796 375

Salary Commitment

Year: 2003$57 886 833
Year: 2004$33 095 000
Year: 2005$27 732 500
Year: 2006$8 520 000

Pro Payroll

Chris Pronger 10 000 000(3)
Brian Leetch 8 680 000(1)
Mats Sundin 7 500 000(1)
Bobby Holik 4 700 000(4)
Richard Matvichuk 3 000 000(3)
Brian Rolston 2 900 000(2)
Dallas Drake 2 500 000(3)
Bob Boughner 2 000 000(1)
Simon Gagne 2 000 000(4)
John Madden 1 975 000(2)
Joe Thornton 1 825 000(1)
Alexei Morozov 1 700 000(4)
Michal Handzus 1 333 333(1)
Dan Cloutier 1 250 000(1)
Karel Rachunek 1 000 000(3)
Daniil Markov 925 000(1)
Dwayne Roloson 750 000(3)
Tony Virta 600 000(3)
Mark Rycroft 550 000(3)
Jim Dowd 525 000(1)
Eric Cairns 500 000(1)
Mark Bell 487 500(2)


Farm Payroll

Igor Kravchuk 192 500(3)
Sylvain Cote 145 000(1)
Claude Lapointe 100 000(3)
Doug Janik 90 000(4)
Randy Mckay 87 500(3)
Craig Macdonald 73 500(1)
Vladimir Vujtek 60 000(3)
Joseph Corvo 47 500(3)
Jan Lasak 47 500(3)
Martin Brochu 45 000(3)
Jim Montgomery 45 000(3)
Alain Nasreddine 45 000(3)
Jukka Hentunen 40 000(3)
Mike Peluso 40 000(3)
Brett Harkins 35 000(1)
Domenic Pittis 32 500(3)
Simon Gamache 30 000(4)
Matt Henderson 30 000(3)




Floride

ArenaNational Car Rental Center
Capacity18 500
Ticket Price$34,00


Income

Current Funds$39 443 759
Home Games Remaining0
Avg. Attendance16 386
Avg. Revenue/Game$986 987
Projected Revenue$0 000

Expenses

Pro Payroll$50 181 250
Farm Payroll$1 484 080
Prospect Fees$7 500
Coach$600 000
Games Remaining0
Total Game Expenses$637 474
Projected Expenses$0 000
Projected Balance$39 443 759

Salary Commitment

Year: 2003$51 665 330
Year: 2004$35 845 330
Year: 2005$18 385 000
Year: 2006$12 000 000

Pro Payroll

Mike Modano 10 000 000(4)
Mathieu Schneider 6 000 000(2)
Alexei Zhitnik 4 200 000(1)
Byron Dafoe 3 400 000(2)
Shane Doan 3 200 000(3)
Sergei Gonchar 3 200 000(2)
Shawn Mceachern 2 850 000(1)
Mariusz Czerkawski 2 400 000(1)
Cory Stillman 2 100 000(1)
Radek Bonk 1 750 000(1)
Ken Klee 1 450 000(4)
Jamie Langenbrunner 1 391 500(1)
Greg De Vries 1 350 000(2)
Kris Draper 1 300 000(3)
Kirk Maltby 1 058 750(2)
Ruslan Salei 1 000 000(2)
Andy Mcdonald 975 000(3)
Mattias Timander 671 000(1)
Marty Turco 600 000(2)
Jason Blake 500 000(2)
Cristobal Huet 400 000(3)
Scott Ferguson 385 000(3)


Farm Payroll

Arturs Irbe 230 000(1)
Konstantin Koltsov 112 500(4)
Brooks Orpik 112 500(4)
Jeff Shantz 100 000(2)
Scott Pellerin 100 000(1)
Rocky Thompson 94 080(2)
Jaroslav Kristek 90 000(4)
Tomi Kallio 85 000(2)
Burke Henry 77 500(4)
Darby Hendrickson 72 500(1)
Mikko Jokela 65 000(4)
Jason Botterill 55 000(1)
Jaroslav Obsut 42 500(3)
Evgeny Korolev 42 500(3)
Matt Bradley 40 000(3)
Jason Williams 37 500(2)
Ronald Petrovicky 35 000(2)
Marc Chouinard 32 500(4)
Mathieu Darche 30 000(4)
Ray Schultz 30 000(4)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity18 500
Ticket Price$32,00


Income

Current Funds$69 234 563
Home Games Remaining0
Avg. Attendance17 414
Avg. Revenue/Game$1 002 978
Projected Revenue$0 000

Expenses

Pro Payroll$50 000 000
Farm Payroll$1 706 750
Prospect Fees$12 000
Coach$980 000
Games Remaining0
Total Game Expenses$642 668
Projected Expenses$0 000
Projected Balance$69 234 563

Salary Commitment

Year: 2003$51 706 750
Year: 2004$37 424 750
Year: 2005$18 867 250
Year: 2006$8 265 000

Pro Payroll

Eric Lindros 9 000 000(2)
Sean Burke 6 000 000(2)
Scott Stevens 5 750 000(3)
Patrice Brisebois 3 200 000(4)
Janne Niinimaa 3 200 000(4)
Sami Kapanen 3 000 000(3)
Sean O'Donnell 2 500 000(1)
Dmitry Yushkevich 2 200 000(0)
Geoff Sanderson 2 100 000(1)
Todd Bertuzzi 2 000 000(1)
Jarome Iginla 1 700 000(1)
Michael Nylander 1 550 000(1)
Andy Delmore 1 500 000(4)
Scott Mellanby 1 500 000(1)
Manny Legace 1 450 000(3)
Andrew Brunette 1 150 000(1)
Mike Comrie 1 025 000(2)
Hans Jonsson 1 000 000(2)
Mike Keane 1 000 000(1)
Pierre Dagenais 500 000(2)
Josef Melichar 450 000(2)
Kip Miller 425 000(1)


Farm Payroll

Luke Richardson 330 000(1)
Fred Brathwaite 140 000(2)
Tim Taylor 100 000(4)
Eric Chouinard 97 500(2)
Krzysztof Oliwa 90 000(2)
Travis Roche 90 000(3)
Jamie Pushor 90 000(4)
Mikael Tellqvist 77 500(4)
Jimmie Olvestad 65 000(3)
Michael Zigomanis 62 500(4)
Jeff Cowan 60 000(3)
Dan Bylsma 60 000(2)
Brantt Myhres 52 500(2)
Pavel Brendl 51 250(3)
Glen Metropolit 50 000(2)
Martin Gerber 50 000(3)
Brandon Smith 50 000(2)
Chris Bala 45 000(3)
Mike Craig 42 500(2)
Andrej Nedorost 41 000(3)
Sean Mcmorrow 35 000(4)
Benoit Gratton 27 000(1)




LA Kings

ArenaStaples Center
Capacity19 000
Ticket Price$36,00


Income

Current Funds$37 365 809
Home Games Remaining0
Avg. Attendance17 206
Avg. Revenue/Game$1 114 927
Projected Revenue$0 000

Expenses

Pro Payroll$51 940 000
Farm Payroll$1 323 750
Prospect Fees$3 000
Coach$825 000
Games Remaining0
Total Game Expenses$659 655
Projected Expenses$0 000
Projected Balance$37 365 809

Salary Commitment

Year: 2003$53 263 750
Year: 2004$45 368 750
Year: 2005$30 886 250
Year: 2006$20 173 500

Pro Payroll

Jeremy Roenick 9 500 000(4)
Steve Yzerman 8 975 000(2)
Jeff Hackett 3 400 000(1)
Wade Redden 3 100 000(4)
Valeri Bure 2 600 000(1)
Jason York 2 500 000(3)
Sergei Samsonov 2 500 000(4)
Ray Whitney 2 300 000(2)
Daymond Langkow 2 050 000(3)
Martin Skoula 2 000 000(4)
Zdeno Chara 1 750 000(3)
Pavel Kubina 1 275 000(3)
Todd White 1 250 000(3)
Scottie Upshall 1 185 000(4)
Marcel Hossa 1 075 000(3)
Justin Williams 1 075 000(2)
Oleg Petrov 1 000 000(1)
Dennis Seidenberg 700 000(4)
Jean-Sebastien Giguere700 000(1)
Ray Emery 650 000(4)
David Vyborny 600 000(2)
Todd Fedoruk 550 000(2)
Bryce Salvador 495 000(2)
Dan Lacouture 400 000(3)
Richard Scott 310 000(3)


Farm Payroll

Steve Eminger 118 500(4)
Martin Samuelsson 112 500(4)
Rick DiPietro 107 500(2)
Mark Hartigan 102 750(3)
Jani Hurme 95 000(1)
Bobby Allen 90 000(4)
Pavel Skrbek 80 000(2)
Stacy Roest 80 000(2)
Francois Beauchemin 77 500(4)
Adam Mair 60 000(2)
Mike Brown 60 000(2)
Ken Belanger 60 000(1)
Steve Martins 50 000(2)
Chris O'Sullivan 50 000(2)
Alexei Tezikov 50 000(4)
Jim Mckenzie 45 000(4)
Kent Mcdonell 45 000(4)
Ptr Mika 40 000(1)




Minnesota

ArenaXcel Energy Center
Capacity18 500
Ticket Price$25,00


Income

Current Funds$49 832 096
Home Games Remaining0
Avg. Attendance17 391
Avg. Revenue/Game$782 610
Projected Revenue$0 000

Expenses

Pro Payroll$23 105 040
Farm Payroll$1 242 750
Prospect Fees$9 000
Coach$500 000
Games Remaining0
Total Game Expenses$303 132
Projected Expenses$0 000
Projected Balance$49 832 096

Salary Commitment

Year: 2003$24 347 790
Year: 2004$14 943 540
Year: 2005$7 738 500
Year: 2006$5 004 500

Pro Payroll

Mattias Norstrom 1 800 000(1)
Brian Boucher 1 800 000(4)
Travis Green 1 700 000(2)
Matthew Barnaby 1 700 000(1)
Todd Simpson 1 500 000(2)
Jan Hlavac 1 100 000(2)
Tyson Nash 1 080 000(4)
Grant Marshall 1 020 000(1)
Mike Knuble 950 000(1)
Scott Lachance 875 000(1)
Tyler Wright 850 000(1)
Henrik Tallinder 775 000(3)
Jean-Sebastien Aubin 770 000(1)
Zac Bierk 755 040(2)
Daniel Tjarnqvist 750 000(3)
Sergei Zholtok 725 000(1)
Brad Tapper 700 000(2)
Arron Asham 665 000(4)
Tomas Kloucek 550 000(2)
Trevor Letowski 550 000(4)
Ivan Ciernik 515 000(4)
Landon Wilson 500 000(2)
Nathan Dempsey 425 000(3)
Eric Boulton 400 000(2)
Radek Martinek 350 000(3)
Brett Mclean 300 000(4)


Farm Payroll

Patric Kjellberg 175 000(3)
Marc Bergevin 150 000(1)
Todd Harvey 130 000(1)
Denis Pederson 101 750(1)
Clarke Wilm 67 500(1)
Christian Laflamme 60 000(1)
Milan Hnilicka 60 000(1)
Kent Manderville 55 000(1)
Alex Henry 55 000(4)
Lasse Pirjeta 50 000(3)
Tomi Pettinen 50 000(1)
Paul Healey 46 500(3)
Andreas Salomonsson 45 000(3)
D.J. Smith 45 000(3)
Blake Sloan 42 500(3)
Sami Helenius 40 000(1)
Eric Landry 39 500(4)
Darrel Scoville 30 000(3)




Montreal

ArenaCentre Bell
Capacity18 500
Ticket Price$37,00


Income

Current Funds$56 936 527
Home Games Remaining0
Avg. Attendance16 187
Avg. Revenue/Game$1 078 065
Projected Revenue$0 000

Expenses

Pro Payroll$51 815 000
Farm Payroll$960 000
Prospect Fees$12 000
Coach$350 000
Games Remaining0
Total Game Expenses$648 012
Projected Expenses$0 000
Projected Balance$56 936 527

Salary Commitment

Year: 2003$52 775 000
Year: 2004$23 250 000
Year: 2005$10 330 000
Year: 2006$6 746 500

Pro Payroll

Teemu Selanne 9 500 000(1)
Ed Belfour 6 000 000(1)
Jason Allison 5 500 000(1)
Andrew Cassels 5 035 000(2)
Martin Straka 4 800 000(1)
Sean Hill 3 125 000(4)
Milan Hejduk 2 900 000(2)
Bryan Mccabe 2 350 000(2)
Cliff Ronning 2 200 000(3)
Aaron Miller 1 600 000(1)
Derek Morris 1 400 000(1)
Kevin Weekes 1 250 000(2)
Martin St-Louis 1 200 000(4)
Stanislav Chistov 1 130 000(4)
Jeff Jillson 1 025 000(3)
Henrik Zetterberg 875 000(4)
Shaun Van Allen 650 000(1)
Paul Ranheim 500 000(2)
Radoslav Suchy 425 000(2)
Nolan Baumgartner 350 000(2)


Farm Payroll

Scott Barney 90 000(4)
Michal Sivek 70 000(4)
Kamil Piros 63 500(3)
David Morisset 62 500(3)
David Harlock 62 500(4)
Mikko Eloranta 61 500(4)
Trent Hunter 57 500(4)
Andrew Raycroft 50 000(2)
Guillaume Lefebvre 42 500(3)
Lukas Krajicek 42 500(3)
Sean Avery 40 000(3)
Jean-Guy Trudel 40 000(3)
Aris Brimanis 40 000(1)
Johnathan Aitken 40 000(2)
Paul Gaustad 40 000(4)
Rick Mrozik 37 500(3)
Sebastien Bordeleau 35 000(1)
Cam Severson 35 000(4)
Jonathan Hedstrom 30 000(3)
Kevin Hodson 20 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity18 500
Ticket Price$33,00


Income

Current Funds$41 652 152
Home Games Remaining0
Avg. Attendance11 845
Avg. Revenue/Game$703 516
Projected Revenue$0 000

Expenses

Pro Payroll$32 682 000
Farm Payroll$1 313 500
Prospect Fees$12 000
Coach$450 000
Games Remaining0
Total Game Expenses$420 213
Projected Expenses$0 000
Projected Balance$41 652 152

Salary Commitment

Year: 2003$35 745 500
Year: 2004$26 612 250
Year: 2005$15 564 750
Year: 2006$4 980 750

Pro Payroll

Robert Reichel 3 750 000(1)
Jozef Stumpel 3 350 000(3)
Mike Dunham 3 000 000(4)
Jon Klemm 2 750 000(3)
Bryan Berard 2 000 000(1)
Dainius Zubrus 1 800 000(2)
Richard Smehlik 1 750 000(2)
Sylvain Lefebvre 1 625 000(2)
Steve Konowalchuk 1 525 000(1)
Chad Kilger 1 300 000(2)
Hal Gill 1 300 000(2)
Stephane Yelle 1 200 000(3)
Kurt Sauer 1 102 000(4)
Marian Gaborik 1 075 000(2)
Raffi Torres 1 075 000(3)
Vaclav Varada 1 000 000(1)
Vitali Yachmenev 850 000(3)
Andy Sutton 750 000(4)
Nick Schultz 700 000(3)
Juraj Kolnik 650 000(2)
Samuel Pahlsson 600 000(2)
Jay Pandolfo 550 000(2)
Peter Skudra 450 000(1)
Steve Montador 280 000(3)


Farm Payroll

Kris Beech 102 500(2)
Shjon Podein 100 000(2)
Jason Marshall 97 500(1)
Jere Karalahti 80 000(2)
Michael Rupp 77 500(4)
Craig Johnson 75 000(2)
Cameron Mann 70 000(1)
Jean-Francois Labbe 70 000(1)
Blake Bellefeuille 62 500(3)
Nolan Yonkman 60 000(3)
Brad Moran 55 000(3)
Scott Parker 55 000(3)
Justin Kurtz 52 500(3)
Jamie Lundmark 51 250(4)
Eric Beaudoin 50 000(3)
Stephen Guolla 50 000(1)
Tom Askey 45 000(1)
Dan Focht 44 000(3)
Ryan Christie 40 000(2)
Steve Brule 40 000(1)
Dallas Eakins 35 750(1)




Ottawa

ArenaCorel Center
Capacity19 000
Ticket Price$50,00


Income

Current Funds$49 058 365
Home Games Remaining0
Avg. Attendance15 173
Avg. Revenue/Game$1 365 553
Projected Revenue$0 000

Expenses

Pro Payroll$57 258 333
Farm Payroll$1 749 000
Prospect Fees$15 000
Coach$800 000
Games Remaining0
Total Game Expenses$729 541
Projected Expenses$0 000
Projected Balance$49 058 365

Salary Commitment

Year: 2003$59 007 333
Year: 2004$42 994 000
Year: 2005$33 419 000
Year: 2006$17 734 500

Pro Payroll

Alexander Mogilny 8 000 000(3)
Pavol Demitra 5 500 000(2)
Owen Nolan 5 500 000(4)
Robert Lang 4 750 000(4)
Petr Nedved 4 200 000(1)
Derian Hatcher 4 100 000(1)
Darryl Sydor 3 200 000(1)
Evgeni Nabokov 3 000 000(4)
Mattias Ohlund 2 800 000(3)
Anson Carter 2 500 000(3)
Jason Smith 1 525 000(2)
Alex Tanguay 1 500 000(4)
Rhett Warrener 1 500 000(1)
Curtis Brown 1 433 333(1)
Niklas Sundstrom 1 300 000(2)
Mike Johnson 1 250 000(2)
Ty Conklin 875 000(3)
Robert Kron 775 000(3)
Mike York 675 000(1)
Ryan Bayda 675 000(4)
Jim Fahey 575 000(4)
Curtis Sanford 475 000(4)
Richard Jackman 430 000(1)
Andreas Lilja 400 000(3)
Marian Cisar 320 000(1)


Farm Payroll

Matthew Stajan 900 000(4)
Eric Fichaud 92 500(1)
Harold Druken 85 000(3)
Rickard Wallin 82 500(4)
Patrick Sharp 77 500(4)
Milan Bartovic 65 000(4)
Luke Sellars 65 000(3)
Tomas Surovy 65 000(4)
Sean Brown 62 500(1)
Dmitri Bykov 60 500(3)
Eric Nickulas 57 500(3)
Derek Mackenzie 37 500(3)
Brad Defauw 35 000(4)
Vernon Fiddler 34 500(4)
Micki Dupont 29 000(3)




Philly

ArenaFirst Union Center
Capacity18 500
Ticket Price$30,00


Income

Current Funds$37 370 852
Home Games Remaining0
Avg. Attendance13 142
Avg. Revenue/Game$682 076
Projected Revenue$0 000

Expenses

Pro Payroll$32 943 250
Farm Payroll$983 810
Prospect Fees$13 500
Coach$400 000
Games Remaining0
Total Game Expenses$418 787
Projected Expenses$0 000
Projected Balance$37 370 852

Salary Commitment

Year: 2003$33 927 060
Year: 2004$30 933 560
Year: 2005$24 743 310
Year: 2006$12 090 000

Pro Payroll

Chris Gratton 4 000 000(4)
Boris Mironov 3 500 000(3)
Alexander Karpovtsev 3 000 000(4)
Trevor Kidd 3 000 000(4)
Mike Rathje 2 700 000(3)
Calle Johansson 2 500 000(3)
Greg Johnson 1 500 000(4)
Michal Grosek 1 400 000(2)
Kyle Calder 1 300 000(2)
Marty Mcinnis 1 250 000(3)
Brad May 1 225 000(1)
Mathieu Dandenault 1 100 000(1)
Vaclav Prospal 1 100 000(2)
Kristian Huselius 925 000(3)
Aaron Ward 900 000(3)
Sean Pronger 500 000(2)
Jeff Toms 500 000(4)
Ales Kotalik 475 000(3)
Robert Esche 450 000(2)
Mark Smith 425 000(2)
Vladimir Orszagh 400 000(2)
J-Luc Grand-Pierre 400 000(1)
Eric Belanger 393 250(2)


Farm Payroll

John Tripp 90 000(4)
Ryan Johnson 68 500(1)
Frantisek Kucera 65 000(2)
Steve Moore 65 000(3)
Bill Lindsay 60 000(1)
Todd Reirden 60 000(1)
Pavel Kolarik 58 310(3)
Tyler Bouck 55 000(2)
Timo Parssinen 52 500(3)
Pascal Trepanier 52 000(2)
Alexander Kharitonov 50 000(2)
Neil Little 50 000(3)
Reinhard Divis 50 000(3)
Todd Rohloff 45 000(3)
Francis Lessard 42 500(3)
P.J. Stock 42 500(1)
Richard Brennan 40 000(3)
Chris Schmidt 37 500(1)




Phoenix

ArenaAmerica West Arena
Capacity20 000
Ticket Price$39,00


Income

Current Funds$64 690 605
Home Games Remaining0
Avg. Attendance15 641
Avg. Revenue/Game$1 098 001
Projected Revenue$0 000

Expenses

Pro Payroll$48 000 000
Farm Payroll$1 233 250
Prospect Fees$25 500
Coach$880 000
Games Remaining0
Total Game Expenses$611 448
Projected Expenses$0 000
Projected Balance$64 690 605

Salary Commitment

Year: 2003$49 233 250
Year: 2004$47 338 250
Year: 2005$39 697 500
Year: 2006$21 357 500

Pro Payroll

Peter Bondra 10 000 000(3)
Doug Weight 9 500 000(4)
Mike Richter 5 250 000(3)
Brian Savage 3 100 000(2)
Steve Rucchin 2 500 000(2)
Kenny Jonsson 2 300 000(4)
Kimmo Timonen 1 250 000(4)
Rick Nash 1 185 000(4)
Darius Kasparaitis 1 150 000(1)
Jason Spezza 1 130 000(4)
Alexander Frolov 1 075 000(4)
Tomas Vokoun 1 000 000(4)
Steve Heinze 975 000(4)
Richard Zednik 900 000(3)
Dan Boyle 875 000(4)
Paul Mara 850 000(4)
Ladislav Nagy 800 000(4)
Martin Havlat 800 000(2)
Niclas Havelid 700 000(1)
Josh Langfeld 510 000(3)
Justin Papineau 475 000(3)
Ivan Majesky 450 000(3)
Derek Armstrong 450 000(2)
Nathan Perrott 400 000(3)
Joel Kwiatkowski 375 000(2)


Farm Payroll

Nikita Alexeev 107 500(3)
Peter Sejna 102 500(4)
Vaclav Nedorost 97 500(3)
Bryan Allen 97 500(2)
Jared Aulin 80 000(4)
Mike Mottau 72 500(2)
Ladislav Benysek 72 000(2)
Milan Kraft 71 250(2)
Tomas Malec 70 000(4)
Johan Holmqvist 67 500(2)
Blair Betts 65 000(3)
Igor Radulov 62 500(4)
Tomas Kurka 57 500(4)
Casey Hankinson 45 000(1)
Vlad Chebaturkin 45 000(4)
J-P Vigier 42 500(3)
Vesa Toskala 42 500(3)
Sasha Goc 35 000(2)




Pittsburgh

ArenaCivic Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$83 219 181
Home Games Remaining0
Avg. Attendance17 735
Avg. Revenue/Game$1 117 366
Projected Revenue$0 000

Expenses

Pro Payroll$46 290 777
Farm Payroll$1 161 750
Prospect Fees$3 000
Coach$575 000
Games Remaining0
Total Game Expenses$585 738
Projected Expenses$0 000
Projected Balance$83 219 181

Salary Commitment

Year: 2003$47 452 527
Year: 2004$29 406 750
Year: 2005$23 078 250
Year: 2006$15 202 250

Pro Payroll

Brendan Shanahan 7 500 000(4)
Bill Guerin 7 000 000(4)
Alexei Yashin 6 549 944(1)
Scott Young 5 125 000(3)
Todd Marchant 2 500 000(2)
Glen Wesley 2 500 000(1)
Chris Therien 2 000 000(1)
Patrick Lalime 1 600 000(1)
Marc Savard 1 500 000(3)
Jamie Storr 1 450 000(1)
Jay Mckee 1 433 333(1)
Vitaly Vishnevski 1 075 000(2)
Mark Parrish 962 500(1)
Brad Bombardir 800 000(1)
Philippe Boucher 700 000(2)
Pavel Trnka 625 000(2)
Dave Lowry 500 000(1)
Ruslan Fedotenko 450 000(2)
Rob Davison 450 000(4)
Chris Taylor 425 000(2)
Jamie Wright 400 000(2)
Chris Neil 400 000(3)
Ryan Flinn 345 000(3)


Farm Payroll

Jiri Dopita 150 000(1)
Kyle Wanvig 90 000(4)
Ilya Bryzgalov 87 500(3)
Ian Moran 80 000(2)
Joe Dipenta 70 000(4)
Ryan Vandenbussche 55 000(1)
Cody Rudkowsky 52 250(4)
Matthew Herr 50 000(3)
Andreas Karlsson 50 000(3)
Bryan Helmer 45 000(1)
Jesse Fibiger 44 500(3)
Chris Herperger 42 500(3)
Rory Fitzpatrick 42 500(3)
Mike Weaver 41 250(3)
David Cullen 40 000(3)
Chris Kelleher 40 000(3)
Jason King 40 000(4)
Brad Smyth 37 500(2)
Jeff Zehr 36 000(2)
Alan Letang 35 000(3)
Jody Shelley 32 750(3)




Rangers

ArenaMadison Square Garden
Capacity19 500
Ticket Price$32,00


Income

Current Funds$17 937 283
Home Games Remaining0
Avg. Attendance12 831
Avg. Revenue/Game$739 156
Projected Revenue$0 000

Expenses

Pro Payroll$24 255 000
Farm Payroll$1 366 737
Prospect Fees$16 500
Coach$400 000
Games Remaining0
Total Game Expenses$317 539
Projected Expenses$0 000
Projected Balance$17 937 283

Salary Commitment

Year: 2003$25 621 737
Year: 2004$15 149 237
Year: 2005$10 404 237
Year: 2006$6 477 597

Pro Payroll

Lyle Odelein 2 400 000(1)
Mike Ricci 2 200 000(1)
Steve Shields 2 000 000(1)
Manny Fernandez 1 800 000(4)
Jonas Hoglund 1 600 000(3)
Boyd Devereaux 1 450 000(2)
Dave Scatchard 1 200 000(4)
Jeff Taffe 1 125 000(4)
Stephane Matteau 1 100 000(1)
Bill Houlder 1 000 000(1)
Curtis Leschyshyn 975 000(3)
Espen Knutsen 870 000(2)
Wade Belak 850 000(1)
Shane Willis 800 000(2)
Mattias Weinhandl 775 000(4)
Wes Walz 750 000(4)
Darren Langdon 700 000(2)
Denis Gauthier 675 000(1)
Nolan Pratt 600 000(2)
Branko Radivojevic 575 000(3)
Nicholas Dimitrakos 435 000(4)
Derrick Walser 375 000(3)


Farm Payroll

Alexander Svitov 113 000(4)
Alexei Smirnov 107 500(4)
Fredrik Olausson 90 000(2)
Jeff Finley 87 500(1)
Steve Ott 83 097(4)
Aaron Gavey 70 000(2)
Chris Mcalpine 70 000(1)
Steve Passmore 65 000(2)
Denny Lambert 60 000(2)
Benjamin Simon 52 500(3)
Scott Clemmensen 52 500(3)
Jody Hull 50 000(1)
Stephen Peat 50 000(3)
Stephane Veilleux 48 000(4)
Marko Kiprusoff 47 500(3)
Dean Melanson 45 000(3)
Duvie Westcott 43 000(3)
Matt Davidson 41 140(3)
Lynn Loyns 41 000(4)
Dan Hinote 40 000(1)
Radoslav Hecl 40 000(2)
Nick Smith 35 000(3)
David Ling 35 000(3)




San Jose

ArenaSan Jose Arena
Capacity19 850
Ticket Price$38,00


Income

Current Funds$60 976 654
Home Games Remaining0
Avg. Attendance17 995
Avg. Revenue/Game$1 216 990
Projected Revenue$0 000

Expenses

Pro Payroll$47 547 270
Farm Payroll$1 304 500
Prospect Fees$18 000
Coach$500 000
Games Remaining0
Total Game Expenses$602 070
Projected Expenses$0 000
Projected Balance$60 976 654

Salary Commitment

Year: 2003$48 851 770
Year: 2004$32 350 500
Year: 2005$24 373 000
Year: 2006$12 140 500

Pro Payroll

Tony Amonte 6 000 000(3)
Al Macinnis 5 500 000(1)
Nikolai Khabibulin 4 500 000(2)
Trevor Linden 4 000 000(1)
Markus Naslund 4 000 000(1)
Marian Hossa 3 200 000(4)
Craig Conroy 3 100 000(3)
Brendan Witt 2 250 000(3)
Scott Walker 2 200 000(4)
Scott Gomez 1 800 000(2)
Brad Stuart 1 650 000(4)
Adrian Aucoin 1 600 000(1)
Marco Sturm 1 500 000(4)
Rem Murray 1 400 000(4)
Ryan Miller 1 025 000(4)
Brad Lukowich 900 000(2)
Filip Kuba 850 000(4)
Shean Donovan 622 270(1)
Shane Hnidy 500 000(2)
Antti Laaksonen 475 000(1)
Mathias Johansson 475 000(3)


Farm Payroll

Chris Tamer 125 000(1)
Michael Komisarek 113 000(4)
Denis Shvidki 102 500(2)
Craig Billington 90 000(2)
Shane Endicott 87 500(3)
Alexander Auld 85 000(3)
Igor Korolev 75 000(4)
Jesse Wallin 66 000(1)
Martin Spanhel 65 000(1)
Ian Macneil 65 000(3)
Gordie Dwyer 50 000(4)
Hannes Hyvonen 50 000(3)
Jamie Rivers 48 000(1)
Sylvain Blouin 45 000(2)
Tom Koivisto 45 000(3)
Jordan Krestanovich 40 000(3)
Lance Ward 40 000(2)
Brandon Reid 40 000(4)
Frank Banham 37 500(4)
Shawn Thornton 35 000(3)




St-Louis

ArenaKiel Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$63 874 051
Home Games Remaining0
Avg. Attendance17 706
Avg. Revenue/Game$1 094 228
Projected Revenue$0 000

Expenses

Pro Payroll$54 688 550
Farm Payroll$1 145 500
Prospect Fees$19 500
Coach$920 000
Games Remaining0
Total Game Expenses$692 360
Projected Expenses$0 000
Projected Balance$63 874 051

Salary Commitment

Year: 2003$55 834 050
Year: 2004$43 921 550
Year: 2005$30 155 500
Year: 2006$15 605 000

Pro Payroll

Keith Tkachuk 8 300 000(3)
Brett Hull 5 550 000(2)
Mario Lemieux 5 250 000(2)
Adam Oates 4 750 000(4)
Scott Niedermayer 4 600 000(4)
Martin Brodeur 4 500 000(1)
Ed Jovanovski 3 225 000(3)
Vincent Lecavalier 2 750 000(4)
Tom Poti 2 175 000(4)
Igor Larionov 2 000 000(1)
Jeff O'Neill 1 750 000(1)
Drake Berehowsky 1 200 000(2)
Tomas Holmstrom 1 150 000(1)
Ilya Kovalchuk 1 130 000(3)
Georges Laraque 975 000(4)
Eric Brewer 907 500(1)
Johan Hedberg 900 000(2)
Maxim Afinogenov 800 000(1)
Bates Battaglia 750 000(1)
Steve Poapst 701 050(2)
Niko Kapanen 500 000(3)
Jason Doig 450 000(3)
Eric Boguniecki 375 000(3)


Farm Payroll

Brian Finley 112 500(4)
Michael Cammalleri 107 500(4)
Brian Sutherby 97 500(3)
Jarret Stoll 90 000(4)
Pat Kavanagh 90 000(3)
David Tanabe 75 000(3)
John Erskine 70 000(3)
Greg Hawgood 50 000(2)
Sebastien Charpentier 50 000(3)
Greg Classen 47 500(2)
Charlie Stephens 45 000(4)
Brett Clark 42 500(2)
Eric Meloche 40 000(3)
Chris Corrinet 40 000(3)
Kari Haakana 40 000(3)
Patrick Boileau 36 000(3)
Jay Henderson 35 000(1)
Toni Dahlman 32 000(3)
Sergei Varlamov 25 000(2)
Brent Gilchrist 20 000(1)




Tampa Bay

ArenaSt.Pete Times Forum
Capacity18 500
Ticket Price$25,00


Income

Current Funds$48 409 858
Home Games Remaining0
Avg. Attendance14 667
Avg. Revenue/Game$660 018
Projected Revenue$0 000

Expenses

Pro Payroll$21 674 000
Farm Payroll$1 374 962
Prospect Fees$27 000
Coach$590 000
Games Remaining0
Total Game Expenses$288 609
Projected Expenses$0 000
Projected Balance$48 409 858

Salary Commitment

Year: 2003$23 048 962
Year: 2004$15 430 190
Year: 2005$5 589 000
Year: 2006$3 945 000

Pro Payroll

Rob Niedermayer 3 600 000(1)
Tie Domi 2 200 000(2)
Doug Gilmour 2 000 000(2)
Chris Simon 1 500 000(2)
Christian Backman 1 125 000(4)
Robyn Regehr 1 100 000(1)
Bill Muckalt 1 100 000(1)
Maxime Ouellet 1 024 000(2)
Rico Fata 1 000 000(3)
Cory Sarich 800 000(2)
Andre Roy 700 000(2)
Yannick Tremblay 650 000(4)
Jason Krog 600 000(4)
Pascal Rheaume 600 000(4)
Randy Robitaille 600 000(4)
Brent Johnson 550 000(2)
Brad Larsen 525 000(2)
Joel Bouchard 510 000(1)
Chris Clark 450 000(2)
Sven Butenschon 425 000(1)
Riku Hahl 415 000(3)
James Patrick 200 000(1)


Farm Payroll

Sandy Mccarthy 200 000(1)
Ted Donato 166 332(1)
Jean-Marc Pelletier 127 440(1)
Jani Rita 100 000(3)
Andreas Dackell 100 000(1)
Patrick Traverse 85 000(4)
Craig Andersson 77 500(4)
Jeff Heerema 57 500(4)
Marty Murray 50 000(3)
Tomas Zizka 50 000(4)
Rob Ray 50 000(1)
Joey Tetarenko 47 190(2)
Brett Hauer 45 000(2)
John Emmons 40 000(3)
Mike Matteucci 40 000(1)
Steve Gainey 39 000(3)
Zdenek Kutlak 35 000(4)
Derek Bekar 35 000(4)
Curtis Murphy 30 000(4)




Toronto

ArenaAir Canada Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$28 716 830
Home Games Remaining0
Avg. Attendance18 165
Avg. Revenue/Game$1 116 094
Projected Revenue$0 000

Expenses

Pro Payroll$51 300 000
Farm Payroll$1 290 750
Prospect Fees$4 500
Coach$800 000
Games Remaining0
Total Game Expenses$651 162
Projected Expenses$0 000
Projected Balance$28 716 830

Salary Commitment

Year: 2003$52 590 750
Year: 2004$27 979 500
Year: 2005$17 919 500
Year: 2006$13 800 000

Pro Payroll

Peter Forsberg 10 000 000(1)
Roman Turek 4 000 000(4)
Miroslav Satan 3 850 000(4)
Chris Drury 3 850 000(4)
Robert Svehla 3 500 000(1)
Jocelyn Thibault 3 350 000(2)
Petr Sykora 3 300 000(1)
Roman Hamrlik 2 900 000(1)
Ken Daneyko 2 600 000(2)
Tomas Kaberle 2 250 000(2)
Daniel Briere 1 800 000(3)
Mike Sillinger 1 750 000(1)
Darcy Tucker 1 375 000(1)
Jonathan Girard 1 000 000(4)
Oleg Kvasha 850 000(4)
Kirk Muller 800 000(1)
Brendan Morrison 775 000(1)
Toni Lydman 700 000(2)
Peter Worrell 700 000(2)
Pavel Datsyuk 700 000(3)
Bruno St-Jacques 450 000(3)
Radovan Somik 450 000(3)
Dick Tarnstrom 350 000(3)


Farm Payroll

Mark Greig 112 500(3)
Kristian Kudroc 102 500(2)
Mike Eastwood 95 000(1)
Steve Kelly 80 000(2)
Remi Royer 80 000(2)
Chris Dingman 62 500(2)
Jamie McLennan 60 000(3)
Petr Buzek 60 000(4)
Jonas Andersson 60 000(3)
Dennis Bonvie 55 000(2)
Josh Green 50 000(4)
Jean-Francois Fortin 49 500(3)
Jesse Boulerice 47 500(3)
Jason Holland 46 250(1)
Craig Berube 45 000(1)
Jason Podollan 45 000(4)
Andy Berenzweig 42 500(2)
Kelly Fairchild 40 000(3)
Raymond Giroux 40 000(4)
Jerred Smithson 40 000(4)
Rick Berry 37 500(2)
Wade Flaherty 25 000(1)
Marc Moro 15 000(4)




Vancouver

ArenaGeneral Motors Place
Capacity18 500
Ticket Price$25,00


Income

Current Funds$26 449 241
Home Games Remaining0
Avg. Attendance14 000
Avg. Revenue/Game$639 260
Projected Revenue$0 000

Expenses

Pro Payroll$25 278 876
Farm Payroll$1 766 500
Prospect Fees$12 000
Coach$670 000
Games Remaining0
Total Game Expenses$338 139
Projected Expenses$0 000
Projected Balance$26 449 241

Salary Commitment

Year: 2003$27 045 376
Year: 2004$21 689 000
Year: 2005$15 959 000
Year: 2006$12 320 000

Pro Payroll

Martin Rucinsky 3 250 000(4)
Radek Dvorak 2 000 000(4)
Rob Zamuner 2 000 000(3)
Nik Antropov 1 608 876(1)
Donald Brashear 1 500 000(2)
Jiri Slegr 1 400 000(4)
Pierre-Marc Bouchard 1 185 000(4)
Dan Blackburn 1 130 000(3)
Ales Hemsky 1 130 000(4)
Rostislav Klesla 1 075 000(2)
German Titov 1 000 000(4)
Brad Ference 925 000(1)
Artem Chubarov 900 000(2)
Andrei Zyuzin 850 000(1)
Branislav Mezei 850 000(2)
Petr Schastlivy 850 000(4)
Sebastien Caron 775 000(4)
Daniel Cleary 750 000(1)
Deron Quint 625 000(1)
Daniel Sedin 512 500(2)
Henrik Sedin 512 500(2)
Francis Bouillon 450 000(4)


Farm Payroll

Adam Graves 280 000(1)
Brian Holzinger 150 000(1)
Oleg Saprykin 90 000(2)
Chris Nielsen 85 000(2)
Jason Chimera 80 000(2)
Hnat Domenichelli 80 000(2)
Chris Allen 77 500(1)
Nikos Tselios 77 500(3)
Chris Mcallister 70 000(3)
Brad Brown 69 000(3)
Denis Hamel 60 000(3)
Chris Ferraro 60 000(4)
Tommy Albelin 55 000(3)
Tyler Moss 52 500(3)
Steve Dubinsky 50 000(4)
Gino Odjick 50 000(1)
Peter Ferraro 50 000(4)
Jeff Odgers 45 000(4)
Tomas Divisek 45 000(2)
Martin Prusek 45 000(3)
Ramzi Abid 45 000(4)
Colin Forbes 40 000(1)
Ales Pisa 40 000(3)
John Slaney 40 000(3)
Jeff Daniels 30 000(4)