";}?>
Anaheim | Boston | Buffalo | Calgary | Caroline | Chicago | Colorado | Columbus | Dallas | Detroit | Edmonton | Hartford | Islanders | Kansas City | LA Kings | Las Vegas | Minnesota | Montreal | Nashville | Ottawa | Philadelphie | Pittsburgh | Quebec | Rangers | San Jose | Seattle | St-Louis | Tampa Bay | Toronto | Vancouver | Washington | Winnipeg | Close All Team View | Open All Team View | Salary Cap Centrale Report

Anaheim

[ Anaheim Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 3000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 325 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 116 668 $
Pro Players Total Average Salaries54 116 668 $
Farm Players Total Salaries868 666 $
Farm Players Total Average Salaries868 666 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days280 088 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days4 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days284 825 $
Pro Estimated Expenses54 116 750 $
Farm Remaining Season Days190
Farm Expenses Per Days4 572 $
Farm Estimated Expenses868 680 $
Estimated Season Expenses54 985 430 $
Estimated Season Salary Cap53 216 720 $
Estimate Under Maximum Salary Cap of 66 000 000 $12 783 280 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 4 416 720 $
Current Bank Account152 090 377 $
Projected Bank Account97 104 947 $

Pro Players Salaries

Mitch Marner 8 000 000 $ (6)
-Salary Average Remaining : 8 000 000 $
Patric Hornqvist (1 Way Contract) 6 500 000 $ (2)
-Salary Average Remaining : 6 500 000 $
Tyson Barrie (1 Way Contract) 5 400 000 $ (3)
-Salary Average Remaining : 5 400 000 $
Justin Faulk (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 4 750 000 $
Mike Hoffman (1 Way Contract) 4 700 000 $ (2)
-Salary Average Remaining : 4 700 000 $
Ryan Pulock (1 Way Contract) 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Josh Anderson (1 Way Contract) 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Philipp Grubauer (1 Way Contract) 3 150 000 $ (3)
-Salary Average Remaining : 3 150 000 $
Paul Byron (1 Way Contract) 1 850 000 $ (1)
-Salary Average Remaining : 1 850 000 $
Brock McGinn (1 Way Contract) 1 675 000 $ (2)
-Salary Average Remaining : 1 675 000 $
Alex Galchenyuk (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Tyler Pitlick (1 Way Contract) 1 325 000 $ (2)
-1 Way Contract Salary Cap : 425 000 $
-1 Way Contract Salary Cap Remaining : 425 000 $
-Salary Average Remaining : 1 325 000 $
Victor Mete 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Nic Dowd (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Trent Frederic 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Jack Quinn 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Joshua Norris 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Alexander Romanov 894 167 $ (3)
-Salary Average Remaining : 894 167 $
Nick Suzuki 863 335 $ (2)
-Salary Average Remaining : 863 335 $
Joey Keane 809 166 $ (2)
-Salary Average Remaining : 809 166 $
Christopher Gibson (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 54 116 668 $
Year 2023 : 48 866 668 $
Year 2024 : 24 444 167 $
Year 2025 : 8 000 000 $
Salary Average Commitment
Year 2022 : 54 116 668 $
Year 2023 : 48 866 668 $
Year 2024 : 24 444 167 $
Year 2025 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 53 216 668 $
Year 2023 : 47 966 668 $
Year 2024 : 24 444 167 $
Year 2025 : 8 000 000 $

Farm Players Salaries

John Beecher 92 500 $ (4)
Salary Average Remaining : 92 500 $
Jan Mysak 85 083 $ (2)
Salary Average Remaining : 85 083 $
Josh Ho-Sang 85 000 $ (1)
Salary Average Remaining : 85 000 $
Garrett Pilon 85 000 $ (2)
Salary Average Remaining : 85 000 $
Cameron Hillis 83 833 $ (3)
Salary Average Remaining : 83 833 $
Nikita Alexandrov 83 083 $ (2)
Salary Average Remaining : 83 083 $
Jack Badini 80 500 $ (2)
Salary Average Remaining : 80 500 $
Nathan Legare 78 917 $ (4)
Salary Average Remaining : 78 917 $
Axel Andersson 77 250 $ (3)
Salary Average Remaining : 77 250 $
D'Artagnan Joly 65 000 $ (2)
Salary Average Remaining : 65 000 $
Benjamin Mirageas 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players11
Salary Commitment
Year 2022 : 868 666 $
Year 2023 : 783 666 $
Year 2024 : 332 500 $
Year 2025 : 171 417 $
Salary Average Commitment
Year 2022 : 868 666 $
Year 2023 : 783 666 $
Year 2024 : 332 500 $
Year 2025 : 171 417 $

Boston

[ Boston Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 0 - 0,00%
Level 2: 5180 - 100 $ - 0 - 0,00%
Level 3: 2035 - 99 $ - 0 - 0,00%
Level 4: 4070 - 98 $ - 0 - 0,00%
Luxury : 1110 - 350 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 013 835 $
Pro Players Total Average Salaries63 013 835 $
Farm Players Total Salaries1 347 433 $
Farm Players Total Average Salaries1 347 433 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days299 020 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 092 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days331 652 $
Pro Estimated Expenses63 013 880 $
Farm Remaining Season Days190
Farm Expenses Per Days7 092 $
Farm Estimated Expenses1 347 480 $
Estimated Season Expenses64 361 360 $
Estimated Season Salary Cap56 813 800 $
Estimate Under Maximum Salary Cap of 66 000 000 $9 186 200 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 8 013 800 $
Current Bank Account163 463 462 $
Projected Bank Account99 102 102 $

Pro Players Salaries

David Perron (1 Way Contract) 6 300 000 $ (3)
-Salary Average Remaining : 6 300 000 $
Jake Muzzin (1 Way Contract) 6 025 000 $ (3)
-Salary Average Remaining : 6 025 000 $
William Nylander 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Tristan Jarry (1 Way Contract) 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Mikael Granlund (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Duncan Keith (1 Way Contract) 4 200 000 $ (1)
-Salary Average Remaining : 4 200 000 $
Kevin Fiala 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Vladislav Namestnikov (1 Way Contract) 2 500 000 $ (4)
-Salary Average Remaining : 2 500 000 $
Luke Kunin 2 500 000 $ (3)
-Salary Average Remaining : 2 500 000 $
Alexander Kerfoot (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Erik Gudbranson (1 Way Contract) 2 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Ross Colton 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Pierre-Edouard Bellemare (1 Way Contract) 1 950 000 $ (1)
-Salary Average Remaining : 1 950 000 $
Jamie Oleksiak (1 Way Contract) 1 450 000 $ (2)
-Salary Average Remaining : 1 450 000 $
Brett Kulak (1 Way Contract) 1 300 000 $ (1)
-Salary Average Remaining : 1 300 000 $
Nathan Beaulieu (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-1 Way Contract Salary Cap Remaining : 300 000 $
-Salary Average Remaining : 1 200 000 $
Nathan Walker (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Jeremy Lauzon 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Ben Thomson (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Paul Ladue (1 Way Contract) 968 000 $ (1)
-1 Way Contract Salary Cap : 68 000 $
-1 Way Contract Salary Cap Remaining : 68 000 $
-Salary Average Remaining : 968 000 $
Jacob MacDonald (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 900 000 $
Barrett Hayton 894 169 $ (2)
-Salary Average Remaining : 894 169 $
Cayden Primeau 880 833 $ (1)
-Salary Average Remaining : 880 833 $
Matthew Boldy 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Nicolas Meloche 865 000 $ (1)
-Salary Average Remaining : 865 000 $
Sam Anas (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Mark Jankowski (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Total Pro Players27
Salary Commitment
Year 2022 : 63 013 835 $
Year 2023 : 41 300 002 $
Year 2024 : 28 225 000 $
Year 2025 : 7 500 000 $
Salary Average Commitment
Year 2022 : 63 013 835 $
Year 2023 : 41 300 002 $
Year 2024 : 28 225 000 $
Year 2025 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 813 836 $
Year 2023 : 38 650 000 $
Year 2024 : 27 325 000 $
Year 2025 : 7 500 000 $

Farm Players Salaries

Sampo Ranta 92 500 $ (3)
Salary Average Remaining : 92 500 $
Alex D'Orio 87 500 $ (2)
Salary Average Remaining : 87 500 $
Julius Nattinen 86 600 $ (1)
Salary Average Remaining : 86 600 $
Marc Del Gaizo 85 083 $ (2)
Salary Average Remaining : 85 083 $
Jean-Luc Foudy 84 750 $ (4)
Salary Average Remaining : 84 750 $
Reece Newkirk 82 833 $ (4)
Salary Average Remaining : 82 833 $
Connor Dewar 82 583 $ (2)
Salary Average Remaining : 82 583 $
Jack Kopacka 80 000 $ (2)
Salary Average Remaining : 80 000 $
Akil Thomas 79 500 $ (3)
Salary Average Remaining : 79 500 $
Josh Brook 79 500 $ (2)
Salary Average Remaining : 79 500 $
Luke Henman 79 167 $ (3)
Salary Average Remaining : 79 167 $
Jonathan Ang 77 500 $ (1)
Salary Average Remaining : 77 500 $
Matej Pekar 76 417 $ (3)
Salary Average Remaining : 76 417 $
Callum Booth 60 000 $ (1)
Salary Average Remaining : 60 000 $
Matthew Wedman 56 000 $ (4)
Salary Average Remaining : 56 000 $
Zachary Gallant 52 500 $ (2)
Salary Average Remaining : 52 500 $
Tyler Sheehy 52 500 $ (2)
Salary Average Remaining : 52 500 $
Peyton Jones 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 347 433 $
Year 2023 : 1 123 333 $
Year 2024 : 551 167 $
Year 2025 : 223 583 $
Salary Average Commitment
Year 2022 : 1 347 433 $
Year 2023 : 1 123 333 $
Year 2024 : 551 167 $
Year 2025 : 223 583 $

Buffalo

[ Buffalo Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 559 170 $
Pro Players Total Average Salaries62 273 456 $
Farm Players Total Salaries1 357 916 $
Farm Players Total Average Salaries1 357 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days316 702 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 147 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days329 259 $
Pro Estimated Expenses62 559 210 $
Farm Remaining Season Days190
Farm Expenses Per Days7 147 $
Farm Estimated Expenses1 357 930 $
Estimated Season Expenses63 917 140 $
Estimated Season Salary Cap60 173 380 $
Estimate Under Maximum Salary Cap of 66 000 000 $5 826 620 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 373 380 $
Current Bank Account139 380 579 $
Projected Bank Account75 463 439 $

Pro Players Salaries

Mikko Rantanen 9 600 000 $ (3)
-Salary Average Remaining : 9 600 000 $
Roman Josi (1 Way Contract) 6 750 000 $ (4)
-Salary Average Remaining : 6 750 000 $
Ryan Suter (1 Way Contract) 6 200 000 $ (2)
-Salary Average Remaining : 6 200 000 $
Patrick Kane (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Sergei Bobrovsky (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Matthew Tkachuk 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Joonas Donskoi (1 Way Contract) 3 000 000 $ (5)
-Salary Average Remaining : 3 000 000 $
Mikael Backlund (1 Way Contract) 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Pavel Zacha 2 950 000 $ (3)
-Salary Average Remaining : 2 950 000 $
Matt Murray (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Ben Chiarot (1 Way Contract) 2 300 000 $ (3)
-Salary Average Remaining : 2 014 286 $
Jake Evans 1 650 000 $ (3)
-Salary Average Remaining : 1 650 000 $
Devin Shore (1 Way Contract) 1 250 000 $ (3)
-Salary Average Remaining : 1 250 000 $
Joakim Nordstrom (1 Way Contract) 1 250 000 $ (3)
-Salary Average Remaining : 1 250 000 $
Matt Benning (1 Way Contract) 1 250 000 $ (3)
-Salary Average Remaining : 1 250 000 $
Colton Sissons (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Mario Ferraro 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Brady Tkachuk 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Fabian Zetterlund 809 169 $ (2)
-Salary Average Remaining : 809 169 $
Jacob de La Rose (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 800 000 $
Jarred Tinordi (1 Way Contract) 800 000 $ (2)
-Salary Average Remaining : 800 000 $
Brian Pinho (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 650 000 $
Anatolii Golyshev (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 2022 : 62 559 170 $
Year 2023 : 52 734 170 $
Year 2024 : 38 200 000 $
Year 2025 : 15 750 000 $
Salary Average Commitment
Year 2022 : 62 273 456 $
Year 2023 : 52 448 456 $
Year 2024 : 38 714 286 $
Year 2025 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 60 173 456 $
Year 2023 : 52 448 456 $
Year 2024 : 38 714 286 $
Year 2025 : 15 750 000 $

Farm Players Salaries

Cole Hults 92 500 $ (2)
Salary Average Remaining : 92 500 $
Roby Jarventie 89 417 $ (4)
Salary Average Remaining : 89 417 $
Justus Annunen 88 083 $ (3)
Salary Average Remaining : 88 083 $
Olof Lindbom 82 500 $ (3)
Salary Average Remaining : 82 500 $
Andrei Altybarmakian 81 750 $ (2)
Salary Average Remaining : 81 750 $
Liam Kirk 81 333 $ (3)
Salary Average Remaining : 81 333 $
Dmitry Semykin 81 333 $ (2)
Salary Average Remaining : 81 333 $
Filip Kral 81 000 $ (3)
Salary Average Remaining : 81 000 $
Ivan Prosvetov 80 917 $ (1)
Salary Average Remaining : 80 917 $
Ian Scott 80 583 $ (2)
Salary Average Remaining : 80 583 $
Michael Dal Colle 75 000 $ (2)
Salary Average Remaining : 75 000 $
Vili Saarijarvi 70 000 $ (2)
Salary Average Remaining : 70 000 $
Linus Nassen 70 000 $ (1)
Salary Average Remaining : 70 000 $
Jacob Olofsson 70 000 $ (3)
Salary Average Remaining : 70 000 $
Jesper Eliasson 65 000 $ (3)
Salary Average Remaining : 65 000 $
Eetu Tuulola 60 000 $ (3)
Salary Average Remaining : 60 000 $
Oliver Okuiar 56 000 $ (3)
Salary Average Remaining : 56 000 $
Ville Rasanen 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 357 916 $
Year 2023 : 1 206 999 $
Year 2024 : 673 333 $
Year 2025 : 89 417 $
Salary Average Commitment
Year 2022 : 1 357 916 $
Year 2023 : 1 206 999 $
Year 2024 : 673 333 $
Year 2025 : 89 417 $

Calgary

[ Calgary Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5250 - 100 $ - 0 - 0,00%
Level 3: 2250 - 100 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 016 542 $
Pro Players Total Average Salaries69 016 542 $
Farm Players Total Salaries1 542 501 $
Farm Players Total Average Salaries1 542 501 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days353 192 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 118 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days363 245 $
Pro Estimated Expenses69 016 550 $
Farm Remaining Season Days190
Farm Expenses Per Days8 118 $
Farm Estimated Expenses1 542 420 $
Estimated Season Expenses70 558 970 $
Estimated Season Salary Cap67 106 480 $
Estimate Under Maximum Salary Cap of 66 000 000 $-1 106 480 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 18 306 480 $
Current Bank Account259 765 666 $
Projected Bank Account189 206 696 $

Pro Players Salaries

Victor Hedman (1 Way Contract) 8 500 000 $ (4)
-Salary Average Remaining : 8 500 000 $
Taylor Hall (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 6 500 000 $
Alex DeBrincat 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Nico Hischier 5 800 000 $ (4)
-Salary Average Remaining : 5 800 000 $
Ivan Provorov 5 500 000 $ (4)
-Salary Average Remaining : 5 500 000 $
Brock Nelson (1 Way Contract) 5 200 000 $ (3)
-Salary Average Remaining : 5 200 000 $
Phillip Danault (1 Way Contract) 4 887 373 $ (4)
-Salary Average Remaining : 4 887 373 $
Ilya Sorokin (1 Way Contract) 4 800 000 $ (2)
-Salary Average Remaining : 4 800 000 $
Adam Larsson (1 Way Contract) 3 500 000 $ (4)
-Salary Average Remaining : 3 500 000 $
Erik Cernak 3 300 000 $ (1)
-Salary Average Remaining : 3 300 000 $
Rasmus Andersson 3 300 000 $ (4)
-Salary Average Remaining : 3 300 000 $
Michael Bunting (1 Way Contract) 1 800 000 $ (2)
-Salary Average Remaining : 1 800 000 $
Ilya Samsonov 1 550 000 $ (1)
-Salary Average Remaining : 1 550 000 $
Teddy Blueger (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Ville Heinola 925 002 $ (2)
-Salary Average Remaining : 925 002 $
Jonathan Dahlen 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Anton Lundell 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Dylan Cozens 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Matthew Nieto (1 Way Contract) 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Keegan Kolesar 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Charles Hudon (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 750 000 $
Hudson Fasching (1 Way Contract) 600 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Anthony Florentino (1 Way Contract) 560 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Cole Ully (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 69 016 542 $
Year 2023 : 55 156 542 $
Year 2024 : 38 212 373 $
Year 2025 : 32 412 373 $
Salary Average Commitment
Year 2022 : 69 016 542 $
Year 2023 : 55 156 542 $
Year 2024 : 38 212 373 $
Year 2025 : 32 412 373 $
Salary Cap with 1 Way Contract
Year 2022 : 67 106 544 $
Year 2023 : 54 556 544 $
Year 2024 : 37 612 372 $
Year 2025 : 32 412 373 $

Farm Players Salaries

Adam Gaudette 180 000 $ (1)
Salary Average Remaining : 180 000 $
Julius Honka 95 000 $ (1)
Salary Average Remaining : 95 000 $
Riley Tufte 95 000 $ (2)
Salary Average Remaining : 95 000 $
Grigori Denisenko 92 500 $ (3)
Salary Average Remaining : 92 500 $
Ryan Poehling 92 500 $ (1)
Salary Average Remaining : 92 500 $
Jacob Moverare 90 000 $ (3)
Salary Average Remaining : 90 000 $
Nicolas Beaudin 89 417 $ (2)
Salary Average Remaining : 89 417 $
Cody Glass 86 334 $ (2)
Salary Average Remaining : 86 334 $
Ryan MacInnis 85 000 $ (1)
Salary Average Remaining : 85 000 $
Ryan Johnson 82 500 $ (4)
Salary Average Remaining : 82 500 $
Michael Dipietro 79 250 $ (1)
Salary Average Remaining : 79 250 $
Mikhail Maltsev 75 000 $ (2)
Salary Average Remaining : 75 000 $
Alexander Campbell 70 000 $ (4)
Salary Average Remaining : 70 000 $
John Farinacci 70 000 $ (4)
Salary Average Remaining : 70 000 $
Mattias Norlinder 70 000 $ (4)
Salary Average Remaining : 70 000 $
Alexandr Darin 65 000 $ (4)
Salary Average Remaining : 65 000 $
Dylan Garand 65 000 $ (3)
Salary Average Remaining : 65 000 $
Ryan Pilon 60 000 $ (1)
Salary Average Remaining : 60 000 $
Aapeli Rasanen 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2022 : 1 542 500 $
Year 2023 : 950 750 $
Year 2024 : 605 000 $
Year 2025 : 357 500 $
Salary Average Commitment
Year 2022 : 1 542 500 $
Year 2023 : 950 750 $
Year 2024 : 605 000 $
Year 2025 : 357 500 $

Caroline

[ Caroline Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 64 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 299 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 246 670 $
Pro Players Total Average Salaries69 635 956 $
Farm Players Total Salaries712 333 $
Farm Players Total Average Salaries712 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value307 334 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days323 505 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days3 749 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days353 930 $
Pro Estimated Expenses67 246 700 $
Farm Remaining Season Days190
Farm Expenses Per Days3 749 $
Farm Estimated Expenses712 310 $
Estimated Season Expenses67 959 010 $
Estimated Season Salary Cap61 773 284 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 226 716 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 973 284 $
Current Bank Account136 893 380 $
Projected Bank Account68 934 370 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 000 000 $ (2)
-Salary Average Remaining : 8 000 000 $
Kris Letang (1 Way Contract) 7 000 000 $ (3)
-Salary Average Remaining : 7 714 286 $
Blake Wheeler (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Jesper Bratt 4 900 000 $ (2)
-Salary Average Remaining : 4 900 000 $
Frederik Andersen (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 4 800 000 $
Jaccob Slavin (1 Way Contract) 4 400 000 $ (5)
-Salary Average Remaining : 4 400 000 $
Bryan Rust (1 Way Contract) 3 700 000 $ (4)
-Salary Average Remaining : 3 700 000 $
Brady Skjei (1 Way Contract) 3 600 000 $ (5)
-Salary Average Remaining : 3 600 000 $
Anthony Cirelli 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Timo Meier 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Tom Wilson (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Radim Simek (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 1 100 000 $
-1 Way Contract Salary Cap Remaining : 1 100 000 $
-Salary Average Remaining : 2 000 000 $
Tomas Nosek (1 Way Contract) 1 200 000 $ (2)
-1 Way Contract Salary Cap : 300 000 $
-1 Way Contract Salary Cap Remaining : 300 000 $
-Salary Average Remaining : 1 200 000 $
Jordan Oesterle (1 Way Contract) 1 100 000 $ (5)
-Salary Average Remaining : 1 100 000 $
Mathieu Joseph 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Logan Stanley 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Ilya Mikheyev (1 Way Contract) 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Yakov Trenin 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Matty Beniers 897 500 $ (4)
-Salary Average Remaining : 897 500 $
Noah Dobson 894 170 $ (2)
-Salary Average Remaining : 894 170 $
Christian Wolanin (1 Way Contract) 875 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 875 000 $
Ross Johnston (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Tyler Ennis (1 Way Contract) 850 000 $ (4)
-Salary Average Remaining : 850 000 $
Kevin Rooney (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Marcus Hogberg (1 Way Contract) 825 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 825 000 $
Brad Hunt (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 725 000 $
-1 Way Contract Salary Cap Remaining : 725 000 $
-Salary Average Remaining : 1 625 000 $
Alan Quine (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 750 000 $
Gemel Smith (1 Way Contract) 720 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 720 000 $
Adam Werner (1 Way Contract) 600 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Akira Schmid 560 000 $ (3)
-Salary Average Remaining : 560 000 $
Total Pro Players30
Salary Commitment
Year 2022 : 67 246 670 $
Year 2023 : 49 721 670 $
Year 2024 : 24 327 500 $
Year 2025 : 15 267 500 $
Salary Average Commitment
Year 2022 : 69 635 956 $
Year 2023 : 54 060 956 $
Year 2024 : 25 541 786 $
Year 2025 : 15 267 500 $
Salary Cap with 1 Way Contract
Year 2022 : 61 465 960 $
Year 2023 : 50 040 960 $
Year 2024 : 23 921 786 $
Year 2025 : 14 547 500 $

Farm Players Salaries

Braden Schneider 92 500 $ (4)
Salary Average Remaining : 92 500 $
John Leonard 92 500 $ (1)
Salary Average Remaining : 92 500 $
Lias Andersson 92 500 $ (2)
Salary Average Remaining : 92 500 $
Kole Lind 90 000 $ (2)
Salary Average Remaining : 90 000 $
Jonathan Gruden 78 833 $ (3)
Salary Average Remaining : 78 833 $
Robin Salo 70 000 $ (2)
Salary Average Remaining : 70 000 $
Lukas Vejdemo 70 000 $ (2)
Salary Average Remaining : 70 000 $
Juho Lammikko 70 000 $ (2)
Salary Average Remaining : 70 000 $
Linus Weissbach 56 000 $ (5)
Salary Average Remaining : 56 000 $
Total Farm Players9
Salary Commitment
Year 2022 : 712 333 $
Year 2023 : 619 833 $
Year 2024 : 227 333 $
Year 2025 : 148 500 $
Salary Average Commitment
Year 2022 : 712 333 $
Year 2023 : 619 833 $
Year 2024 : 227 333 $
Year 2025 : 148 500 $

Chicago

[ Chicago Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 239 167 $
Pro Players Total Average Salaries54 239 167 $
Farm Players Total Salaries2 009 792 $
Farm Players Total Average Salaries2 009 792 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 333 333 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days275 996 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 578 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days274 943 $
Pro Estimated Expenses52 239 170 $
Farm Remaining Season Days190
Farm Expenses Per Days10 578 $
Farm Estimated Expenses2 009 820 $
Estimated Season Expenses54 248 990 $
Estimated Season Salary Cap55 772 573 $
Estimate Under Maximum Salary Cap of 66 000 000 $10 227 427 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 6 972 573 $
Current Bank Account426 141 541 $
Projected Bank Account371 892 551 $

Pro Players Salaries

Nate Schmidt (1 Way Contract) 6 100 000 $ (3)
-Salary Average Remaining : 6 100 000 $
Charlie McAvoy 6 000 000 $ (5)
-Salary Average Remaining : 6 000 000 $
Jonathan Drouin (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Martin Jones (1 Way Contract) 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Conor Garland 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Darren Helm (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 4 000 000 $
Keith Yandle (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Colin White 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Alex Chiasson (1 Way Contract) 2 100 000 $ (2)
-Salary Average Remaining : 2 100 000 $
Artem Anisimov (1 Way Contract) 1 750 000 $ (5)
-Salary Average Remaining : 1 750 000 $
Tyson Jost 1 550 000 $ (1)
-Salary Average Remaining : 1 550 000 $
Kiefer Sherwood (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Nick Seeler (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 1 100 000 $
-1 Way Contract Salary Cap Remaining : 1 100 000 $
-Salary Average Remaining : 2 000 000 $
Jay Beagle (1 Way Contract) 1 000 000 $ (5)
-Salary Average Remaining : 1 000 000 $
Robert Hagg (1 Way Contract) 950 000 $ (1)
-Salary Average Remaining : 950 000 $
K'Andre Miller 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Seth Jarvis 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Arthur Kaliyev 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Cole Perfetti 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Ville Husso (1 Way Contract) 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Victor Soderstrom 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Jason Robertson 795 000 $ (2)
-Salary Average Remaining : 795 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 52 239 167 $
Year 2023 : 45 739 167 $
Year 2024 : 29 200 000 $
Year 2025 : 12 675 000 $
Salary Average Commitment
Year 2022 : 54 239 167 $
Year 2023 : 46 739 167 $
Year 2024 : 29 200 000 $
Year 2025 : 12 675 000 $
Salary Cap with 1 Way Contract
Year 2022 : 52 439 167 $
Year 2023 : 44 939 167 $
Year 2024 : 28 300 000 $
Year 2025 : 12 675 000 $

Farm Players Salaries

Jacob Ingham 100 000 $ (5)
Salary Average Remaining : 100 000 $
Pavel Dorofeyev 92 500 $ (2)
Salary Average Remaining : 92 500 $
Bobby Trivigno 92 500 $ (4)
Salary Average Remaining : 92 500 $
Brinson Pasichnuk 92 500 $ (1)
Salary Average Remaining : 92 500 $
Cameron Crotty 92 500 $ (2)
Salary Average Remaining : 92 500 $
Lukas Reichel 92 500 $ (4)
Salary Average Remaining : 92 500 $
Brandon Scanlin 92 500 $ (4)
Salary Average Remaining : 92 500 $
Nolan Foote 89 417 $ (2)
Salary Average Remaining : 89 417 $
Ryan Fanti 88 375 $ (4)
Salary Average Remaining : 88 375 $
John-Jason Peterka 85 583 $ (4)
Salary Average Remaining : 85 583 $
Dmitri Samorukov 82 500 $ (1)
Salary Average Remaining : 82 500 $
Declan Chisholm 81 500 $ (3)
Salary Average Remaining : 81 500 $
Ben McCartney 81 333 $ (4)
Salary Average Remaining : 81 333 $
Adam Ruzicka 80 167 $ (2)
Salary Average Remaining : 80 167 $
Wyatt Newpower 80 000 $ (3)
Salary Average Remaining : 80 000 $
Jiri Patera 80 000 $ (2)
Salary Average Remaining : 80 000 $
William Lagesson 80 000 $ (3)
Salary Average Remaining : 80 000 $
David Tendeck 78 333 $ (4)
Salary Average Remaining : 78 333 $
Jack Studnicka 76 917 $ (2)
Salary Average Remaining : 76 917 $
Yegor Zamula 75 667 $ (2)
Salary Average Remaining : 75 667 $
Michael Eyssimont 75 000 $ (2)
Salary Average Remaining : 75 000 $
Kevin Stenlund 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jack Ahcan 75 000 $ (1)
Salary Average Remaining : 75 000 $
Erik Portillo 70 000 $ (4)
Salary Average Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 009 792 $
Year 2023 : 1 684 792 $
Year 2024 : 1 022 624 $
Year 2025 : 781 124 $
Salary Average Commitment
Year 2022 : 2 009 792 $
Year 2023 : 1 684 792 $
Year 2024 : 1 022 624 $
Year 2025 : 781 124 $

Colorado

[ Colorado Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 380 279 $
Pro Players Total Average Salaries65 989 803 $
Farm Players Total Salaries1 290 117 $
Farm Players Total Average Salaries1 290 117 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 100 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days334 946 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days6 790 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days349 370 $
Pro Estimated Expenses66 380 300 $
Farm Remaining Season Days190
Farm Expenses Per Days6 790 $
Farm Estimated Expenses1 290 100 $
Estimated Season Expenses67 670 400 $
Estimated Season Salary Cap61 539 740 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 460 260 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 739 740 $
Current Bank Account253 084 213 $
Projected Bank Account185 413 813 $

Pro Players Salaries

Logan Couture (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 7 142 857 $
Andrei Vasilevskiy (1 Way Contract) 7 600 000 $ (1)
-Salary Average Remaining : 7 600 000 $
Oliver Ekman-Larsson (1 Way Contract) 6 200 000 $ (4)
-Salary Average Remaining : 6 200 000 $
Seth Jones (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 4 350 000 $
Jordan Kyrou 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Erik Johnson (1 Way Contract) 4 300 000 $ (3)
-Salary Average Remaining : 4 300 000 $
Alexander Edler (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 4 416 667 $
Bo Horvat (1 Way Contract) 3 900 000 $ (2)
-Salary Average Remaining : 3 900 000 $
Ivan Barbashev 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Tyler Bozak (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 4 200 000 $
Carter Verhaeghe (1 Way Contract) 2 900 000 $ (2)
-Salary Average Remaining : 2 900 000 $
Brad Richardson (1 Way Contract) 1 700 000 $ (1)
-1 Way Contract Salary Cap : 800 000 $
-1 Way Contract Salary Cap Remaining : 800 000 $
-Salary Average Remaining : 1 700 000 $
Ryan Hartman (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Mark Borowiecki (1 Way Contract) 1 411 111 $ (3)
-Salary Average Remaining : 1 411 111 $
Ethan Bear 1 400 000 $ (1)
-Salary Average Remaining : 1 400 000 $
Jesper Boqvist 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Nick Paul (1 Way Contract) 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Dawson Mercer 894 167 $ (4)
-Salary Average Remaining : 894 167 $
Vladislav Kolyachonok 795 000 $ (3)
-Salary Average Remaining : 795 000 $
Drake Batherson 780 000 $ (1)
-Salary Average Remaining : 780 000 $
Steven Kampfer (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 750 000 $
Jon Gillies (1 Way Contract) 700 000 $ (3)
-Salary Average Remaining : 700 000 $
Jordan Gross (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Laurent Brossoit (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 66 380 279 $
Year 2023 : 43 200 279 $
Year 2024 : 26 300 278 $
Year 2025 : 7 094 167 $
Salary Average Commitment
Year 2022 : 65 989 803 $
Year 2023 : 43 759 803 $
Year 2024 : 26 443 135 $
Year 2025 : 7 094 167 $
Salary Cap with 1 Way Contract
Year 2022 : 63 639 804 $
Year 2023 : 43 009 804 $
Year 2024 : 26 443 135 $
Year 2025 : 7 094 167 $

Farm Players Salaries

Vasily Podkolzin 92 500 $ (4)
Salary Average Remaining : 92 500 $
Curtis Hall 92 500 $ (3)
Salary Average Remaining : 92 500 $
Peyton Krebs 89 417 $ (2)
Salary Average Remaining : 89 417 $
Alexander Alexeyev 86 333 $ (3)
Salary Average Remaining : 86 333 $
Olle Lycksell 83 700 $ (3)
Salary Average Remaining : 83 700 $
Filip Larsson 83 667 $ (1)
Salary Average Remaining : 83 667 $
Grant Mismash 82 500 $ (2)
Salary Average Remaining : 82 500 $
Oskar Steen 80 917 $ (2)
Salary Average Remaining : 80 917 $
Matthew Robertson 79 750 $ (4)
Salary Average Remaining : 79 750 $
Aliaksei Protas 79 500 $ (3)
Salary Average Remaining : 79 500 $
Brett Seney 78 250 $ (1)
Salary Average Remaining : 78 250 $
Ben Jones 76 000 $ (3)
Salary Average Remaining : 76 000 $
Ty Ronning 75 083 $ (3)
Salary Average Remaining : 75 083 $
Marian Studenic 75 000 $ (2)
Salary Average Remaining : 75 000 $
Otto Koivula 70 000 $ (2)
Salary Average Remaining : 70 000 $
Tyler Parsons 65 000 $ (1)
Salary Average Remaining : 65 000 $
Lucas Carlsson 0 $ (0)
Salary Average Remaining : 0 $
Caleb Jones 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 290 117 $
Year 2023 : 1 063 200 $
Year 2024 : 665 366 $
Year 2025 : 172 250 $
Salary Average Commitment
Year 2022 : 1 290 117 $
Year 2023 : 1 063 200 $
Year 2024 : 665 366 $
Year 2025 : 172 250 $

Columbus

[ Columbus Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 0 - 0,00%
Level 2: 5800 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 260 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 499 166 $
Pro Players Total Average Salaries56 868 213 $
Farm Players Total Salaries1 586 506 $
Farm Players Total Average Salaries1 586 506 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 696 429 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days295 622 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days297 364 $
Pro Estimated Expenses56 499 160 $
Farm Remaining Season Days190
Farm Expenses Per Days8 350 $
Farm Estimated Expenses1 586 500 $
Estimated Season Expenses58 085 660 $
Estimated Season Salary Cap54 471 751 $
Estimate Under Maximum Salary Cap of 66 000 000 $11 528 249 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 5 671 751 $
Current Bank Account241 293 001 $
Projected Bank Account183 207 341 $

Pro Players Salaries

Ryan McDonagh (1 Way Contract) 7 000 000 $ (3)
-Salary Average Remaining : 6 785 714 $
Shea Weber (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 6 500 000 $
Brayden Schenn (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 5 500 000 $
Cory Schneider (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 5 250 000 $
Kyle Palmieri (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 4 500 000 $
Nino Niederreiter (1 Way Contract) 3 800 000 $ (5)
-Salary Average Remaining : 3 800 000 $
Sam Reinhart 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Nick Bonino (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 4 083 333 $
Scott Laughton (1 Way Contract) 3 200 000 $ (5)
-Salary Average Remaining : 3 200 000 $
Justin Braun (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 2 750 000 $
Colin Blackwell (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Ben Hutton (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Jake Oettinger 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Cole Sillinger 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Adam Erne (1 Way Contract) 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Ronald Attard 883 750 $ (4)
-Salary Average Remaining : 883 750 $
Cole Caufield 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Matt Kiersted 858 750 $ (1)
-Salary Average Remaining : 858 750 $
Gustav Lindstrom 775 833 $ (2)
-Salary Average Remaining : 775 833 $
Sheldon Dries (1 Way Contract) 700 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Kurtis MacDermid (1 Way Contract) 650 000 $ (2)
-Salary Average Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 2022 : 56 499 166 $
Year 2023 : 42 965 416 $
Year 2024 : 29 508 750 $
Year 2025 : 15 308 750 $
Salary Average Commitment
Year 2022 : 56 868 213 $
Year 2023 : 43 834 463 $
Year 2024 : 30 294 464 $
Year 2025 : 17 308 750 $
Salary Cap with 1 Way Contract
Year 2022 : 56 168 212 $
Year 2023 : 43 134 464 $
Year 2024 : 29 594 464 $
Year 2025 : 17 308 750 $

Farm Players Salaries

Julien Gauthier 99 090 $ (2)
Salary Average Remaining : 99 090 $
Mads Sogaard 92 500 $ (2)
Salary Average Remaining : 92 500 $
Drew Helleson 92 500 $ (4)
Salary Average Remaining : 92 500 $
Connor Mackey 92 500 $ (3)
Salary Average Remaining : 92 500 $
Nils Lundkvist 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jake Christiansen 92 500 $ (2)
Salary Average Remaining : 92 500 $
Dominik Bokk 86 333 $ (3)
Salary Average Remaining : 86 333 $
Tim Soderlund 82 583 $ (2)
Salary Average Remaining : 82 583 $
Adam Ginning 82 500 $ (3)
Salary Average Remaining : 82 500 $
Benoit-Olivier Groulx 82 250 $ (3)
Salary Average Remaining : 82 250 $
Wyatte Wylie 82 083 $ (3)
Salary Average Remaining : 82 083 $
Kasper Bjorkqvist 80 000 $ (3)
Salary Average Remaining : 80 000 $
Johnathan Kovacevic 79 250 $ (1)
Salary Average Remaining : 79 250 $
Jakub Skarek 76 417 $ (3)
Salary Average Remaining : 76 417 $
Chase Priskie 67 500 $ (2)
Salary Average Remaining : 67 500 $
Keaton Middleton 65 000 $ (1)
Salary Average Remaining : 65 000 $
Brandon Coe 65 000 $ (3)
Salary Average Remaining : 65 000 $
Luke Philp 60 000 $ (1)
Salary Average Remaining : 60 000 $
Matt Filipe 60 000 $ (1)
Salary Average Remaining : 60 000 $
Chad Yetman 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 586 506 $
Year 2023 : 1 322 256 $
Year 2024 : 888 083 $
Year 2025 : 92 500 $
Salary Average Commitment
Year 2022 : 1 586 506 $
Year 2023 : 1 322 256 $
Year 2024 : 888 083 $
Year 2025 : 92 500 $

Dallas

[ Dallas Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 67 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 486 671 $
Pro Players Total Average Salaries62 343 814 $
Farm Players Total Salaries1 412 918 $
Farm Players Total Average Salaries1 412 918 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days314 967 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 436 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days328 877 $
Pro Estimated Expenses62 486 630 $
Farm Remaining Season Days190
Farm Expenses Per Days7 436 $
Farm Estimated Expenses1 412 840 $
Estimated Season Expenses63 899 470 $
Estimated Season Salary Cap59 843 730 $
Estimate Under Maximum Salary Cap of 66 000 000 $6 156 270 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 043 730 $
Current Bank Account106 997 821 $
Projected Bank Account43 098 351 $

Pro Players Salaries

Sebastian Aho 8 375 000 $ (4)
-Salary Average Remaining : 8 375 000 $
Jakub Voracek (1 Way Contract) 7 000 000 $ (3)
-Salary Average Remaining : 7 000 000 $
Filip Forsberg (1 Way Contract) 6 400 000 $ (5)
-Salary Average Remaining : 6 400 000 $
Marc-Edouard Vlasic (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 5 357 143 $
Elvis Merzlikins (1 Way Contract) 4 800 000 $ (5)
-Salary Average Remaining : 4 800 000 $
Dmitry Orlov (1 Way Contract) 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Jakob Chychrun 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Kailer Yamamoto 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Ondrej Kase 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Jake Bean 2 450 000 $ (2)
-Salary Average Remaining : 2 450 000 $
Ryan Donato 2 050 000 $ (1)
-Salary Average Remaining : 2 050 000 $
Tobias Rieder (1 Way Contract) 1 700 000 $ (1)
-1 Way Contract Salary Cap : 800 000 $
-1 Way Contract Salary Cap Remaining : 800 000 $
-Salary Average Remaining : 1 700 000 $
Jordan Martinook (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 600 000 $
-1 Way Contract Salary Cap Remaining : 600 000 $
-Salary Average Remaining : 1 500 000 $
Garnet Hathaway (1 Way Contract) 1 500 000 $ (3)
-Salary Average Remaining : 1 500 000 $
Kaapo Kakko 925 002 $ (2)
-Salary Average Remaining : 925 002 $
Jack Hughes 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Ty Smith 863 333 $ (3)
-Salary Average Remaining : 863 333 $
Martin Fehervary 805 835 $ (2)
-Salary Average Remaining : 805 835 $
Max Comtois 792 500 $ (1)
-Salary Average Remaining : 792 500 $
Gustav Forsling 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Taylor Raddysh 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Jujhar Khaira (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Scott Wedgewood (1 Way Contract) 700 000 $ (2)
-Salary Average Remaining : 700 000 $
Total Pro Players23
Salary Commitment
Year 2022 : 62 486 671 $
Year 2023 : 56 194 171 $
Year 2024 : 36 938 333 $
Year 2025 : 19 575 000 $
Salary Average Commitment
Year 2022 : 62 343 814 $
Year 2023 : 57 051 314 $
Year 2024 : 36 938 333 $
Year 2025 : 19 575 000 $
Salary Cap with 1 Way Contract
Year 2022 : 59 843 816 $
Year 2023 : 55 451 316 $
Year 2024 : 36 938 333 $
Year 2025 : 19 575 000 $

Farm Players Salaries

Sam Steel 100 000 $ (2)
Salary Average Remaining : 100 000 $
Spencer Knight 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alexander Holtz 92 500 $ (2)
Salary Average Remaining : 92 500 $
Zachary Jones 92 500 $ (2)
Salary Average Remaining : 92 500 $
Thomas Harley 89 417 $ (2)
Salary Average Remaining : 89 417 $
Alec Regula 86 667 $ (3)
Salary Average Remaining : 86 667 $
Alexander Volkov 86 417 $ (1)
Salary Average Remaining : 86 417 $
Filip Cederqvist 85 000 $ (4)
Salary Average Remaining : 85 000 $
Joni Ikonen 82 500 $ (2)
Salary Average Remaining : 82 500 $
Albert Johansson 82 000 $ (4)
Salary Average Remaining : 82 000 $
Egor Afanasyev 78 917 $ (4)
Salary Average Remaining : 78 917 $
Louie Belpedio 75 000 $ (1)
Salary Average Remaining : 75 000 $
Linus Karlsson 70 000 $ (3)
Salary Average Remaining : 70 000 $
Niklas Nordgren 70 000 $ (3)
Salary Average Remaining : 70 000 $
Nathan Smith 65 000 $ (3)
Salary Average Remaining : 65 000 $
Magnus Chrona 56 000 $ (3)
Salary Average Remaining : 56 000 $
Antonio Stranges 56 000 $ (3)
Salary Average Remaining : 56 000 $
Liam Hawel 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 412 918 $
Year 2023 : 1 251 501 $
Year 2024 : 649 584 $
Year 2025 : 245 917 $
Salary Average Commitment
Year 2022 : 1 412 918 $
Year 2023 : 1 251 501 $
Year 2024 : 649 584 $
Year 2025 : 245 917 $

Detroit

[ Detroit Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 022 222 $
Pro Players Total Average Salaries63 493 651 $
Farm Players Total Salaries1 730 278 $
Farm Players Total Average Salaries1 730 278 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value429 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days326 399 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 107 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days336 959 $
Pro Estimated Expenses64 022 210 $
Farm Remaining Season Days190
Farm Expenses Per Days9 107 $
Farm Estimated Expenses1 730 330 $
Estimated Season Expenses65 752 540 $
Estimated Season Salary Cap62 016 239 $
Estimate Under Maximum Salary Cap of 66 000 000 $3 983 761 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 13 216 239 $
Current Bank Account314 952 387 $
Projected Bank Account249 199 847 $

Pro Players Salaries

Morgan Rielly (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 4 900 000 $
Alex Killorn (1 Way Contract) 5 111 111 $ (4)
-Salary Average Remaining : 5 111 111 $
Mats Zuccarello (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
MacKenzie Weegar (1 Way Contract) 5 000 000 $ (7)
-Salary Average Remaining : 5 000 000 $
Jonathan Marchessault (1 Way Contract) 4 875 000 $ (3)
-Salary Average Remaining : 4 875 000 $
Joel Eriksson Ek 4 500 000 $ (7)
-Salary Average Remaining : 4 500 000 $
Adrian Kempe 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Mattias Ekholm (1 Way Contract) 3 500 000 $ (4)
-Salary Average Remaining : 3 571 429 $
Vitek Vanecek 3 250 000 $ (3)
-Salary Average Remaining : 3 250 000 $
Denis Gurianov 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Vince Dunn 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Dante Fabbro 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Tanner Pearson (1 Way Contract) 2 700 000 $ (2)
-Salary Average Remaining : 2 700 000 $
James Reimer (1 Way Contract) 2 222 222 $ (4)
-Salary Average Remaining : 2 222 222 $
Derek Forbort (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Sam Bennett 1 600 000 $ (1)
-Salary Average Remaining : 1 600 000 $
Derek Grant (1 Way Contract) 1 111 112 $ (1)
-Salary Average Remaining : 1 111 112 $
Michael McLeod 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Robert Thomas 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Pheonix Copley (1 Way Contract) 777 777 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 777 777 $
Michael Del Zotto (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Landon Bow (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 64 022 222 $
Year 2023 : 48 658 333 $
Year 2024 : 42 958 333 $
Year 2025 : 20 083 333 $
Salary Average Commitment
Year 2022 : 63 493 651 $
Year 2023 : 48 729 762 $
Year 2024 : 43 029 762 $
Year 2025 : 20 404 762 $
Salary Cap with 1 Way Contract
Year 2022 : 62 015 872 $
Year 2023 : 48 729 762 $
Year 2024 : 43 029 762 $
Year 2025 : 20 404 762 $

Farm Players Salaries

Mikko Kokkonen 111 111 $ (2)
Salary Average Remaining : 111 111 $
Ridly Greig 92 500 $ (2)
Salary Average Remaining : 92 500 $
Isac Lundestrom 92 500 $ (1)
Salary Average Remaining : 92 500 $
Mike Hardman 91 250 $ (1)
Salary Average Remaining : 91 250 $
Janne Kuokkanen 90 000 $ (2)
Salary Average Remaining : 90 000 $
Lassi Thomson 89 417 $ (2)
Salary Average Remaining : 89 417 $
Liam Foudy 89 417 $ (3)
Salary Average Remaining : 89 417 $
Tyler Angle 88 889 $ (2)
Salary Average Remaining : 88 889 $
Klim Kostin 86 333 $ (1)
Salary Average Remaining : 86 333 $
Ryan Merkley 86 333 $ (3)
Salary Average Remaining : 86 333 $
Danila Klimovich 85 583 $ (4)
Salary Average Remaining : 85 583 $
Jacob Peterson 85 000 $ (2)
Salary Average Remaining : 85 000 $
Cole Koepke 84 250 $ (1)
Salary Average Remaining : 84 250 $
Kirill Marchenko 82 500 $ (3)
Salary Average Remaining : 82 500 $
Connor Corcoran 81 333 $ (4)
Salary Average Remaining : 81 333 $
Tarmo Reunanen 80 917 $ (2)
Salary Average Remaining : 80 917 $
Jonas Rondbjerg 80 667 $ (2)
Salary Average Remaining : 80 667 $
Nikita Okhotyuk 79 500 $ (3)
Salary Average Remaining : 79 500 $
Isaak Phillips 77 778 $ (1)
Salary Average Remaining : 77 778 $
Mason Shaw 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 730 278 $
Year 2023 : 1 223 167 $
Year 2024 : 504 666 $
Year 2025 : 166 916 $
Salary Average Commitment
Year 2022 : 1 730 278 $
Year 2023 : 1 223 167 $
Year 2024 : 504 666 $
Year 2025 : 166 916 $

Edmonton

[ Edmonton Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1750 - 400 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 810 834 $
Pro Players Total Average Salaries61 310 834 $
Farm Players Total Salaries1 393 666 $
Farm Players Total Average Salaries1 393 666 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days301 623 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days325 320 $
Pro Estimated Expenses61 810 800 $
Farm Remaining Season Days190
Farm Expenses Per Days7 335 $
Farm Estimated Expenses1 393 650 $
Estimated Season Expenses63 204 450 $
Estimated Season Salary Cap57 308 370 $
Estimate Under Maximum Salary Cap of 66 000 000 $8 691 630 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 8 508 370 $
Current Bank Account175 305 839 $
Projected Bank Account112 101 389 $

Pro Players Salaries

Dylan Larkin 6 210 000 $ (5)
-Salary Average Remaining : 6 210 000 $
Miro Heiskanen 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Evander Kane (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Aleksander Barkov (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 4 750 000 $
Clayton Keller 4 750 000 $ (3)
-Salary Average Remaining : 4 750 000 $
Igor Shesterkin 4 650 000 $ (3)
-Salary Average Remaining : 4 650 000 $
Jacob Trouba (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Darnell Nurse (1 Way Contract) 3 900 000 $ (3)
-Salary Average Remaining : 3 900 000 $
Jordan Greenway 3 400 000 $ (1)
-Salary Average Remaining : 3 400 000 $
Jake DeBrusk 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Martin Necas 2 100 000 $ (3)
-Salary Average Remaining : 2 100 000 $
Devan Dubnyk (1 Way Contract) 1 920 000 $ (3)
-1 Way Contract Salary Cap : 1 020 000 $
-1 Way Contract Salary Cap Remaining : 1 020 000 $
-Salary Average Remaining : 1 920 000 $
Kevin Connauton (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Brendan Lemieux 1 300 000 $ (2)
-Salary Average Remaining : 1 300 000 $
Tucker Poolman (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Ashton Sautner (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Tim Stutzle 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Rasmus Sandin 894 167 $ (1)
-Salary Average Remaining : 894 167 $
Christian Fischer 875 000 $ (1)
-Salary Average Remaining : 875 000 $
Jonas Johansson (1 Way Contract) 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Jesper Froden (1 Way Contract) 842 500 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 842 500 $
Ryan McLeod 834 167 $ (3)
-Salary Average Remaining : 834 167 $
Scott Wilson (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 800 000 $
Connor Clifton (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Anthony Louis (1 Way Contract) 560 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Total Pro Players25
Salary Commitment
Year 2022 : 61 810 834 $
Year 2023 : 45 741 667 $
Year 2024 : 36 206 667 $
Year 2025 : 12 210 000 $
Salary Average Commitment
Year 2022 : 61 310 834 $
Year 2023 : 45 741 667 $
Year 2024 : 36 206 667 $
Year 2025 : 12 210 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 308 336 $
Year 2023 : 42 539 168 $
Year 2024 : 34 464 167 $
Year 2025 : 12 210 000 $

Farm Players Salaries

Kieffer Bellows 150 000 $ (2)
Salary Average Remaining : 150 000 $
William Borgen 110 000 $ (1)
Salary Average Remaining : 110 000 $
Vitaly Kravtsov 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jonatan Berggren 92 500 $ (3)
Salary Average Remaining : 92 500 $
Ryan Kuffner 92 500 $ (1)
Salary Average Remaining : 92 500 $
Cam Lee 92 500 $ (3)
Salary Average Remaining : 92 500 $
Jakob Pelletier 86 333 $ (4)
Salary Average Remaining : 86 333 $
Axel Jonsson-Fjallby 86 000 $ (3)
Salary Average Remaining : 86 000 $
Jayden Struble 82 500 $ (4)
Salary Average Remaining : 82 500 $
Ruslan Iskhakov 82 500 $ (3)
Salary Average Remaining : 82 500 $
Joseph Duszak 80 000 $ (3)
Salary Average Remaining : 80 000 $
Ukko-Pekka Luukkonen 77 833 $ (1)
Salary Average Remaining : 77 833 $
Kole Sherwood 72 500 $ (2)
Salary Average Remaining : 72 500 $
Riley Stotts 70 000 $ (3)
Salary Average Remaining : 70 000 $
Jordan Harris 70 000 $ (3)
Salary Average Remaining : 70 000 $
Rhett Pitlick 56 000 $ (4)
Salary Average Remaining : 56 000 $
Total Farm Players16
Salary Commitment
Year 2022 : 1 393 666 $
Year 2023 : 1 113 333 $
Year 2024 : 890 833 $
Year 2025 : 224 833 $
Salary Average Commitment
Year 2022 : 1 393 666 $
Year 2023 : 1 113 333 $
Year 2024 : 890 833 $
Year 2025 : 224 833 $

Hartford

[ Hartford Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 54 $ - 0 - 0,00%
Luxury : 1500 - 215 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 167 500 $
Pro Players Total Average Salaries61 167 500 $
Farm Players Total Salaries1 399 055 $
Farm Players Total Average Salaries1 399 055 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days309 171 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 363 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days321 934 $
Pro Estimated Expenses61 167 460 $
Farm Remaining Season Days190
Farm Expenses Per Days7 363 $
Farm Estimated Expenses1 398 970 $
Estimated Season Expenses62 566 430 $
Estimated Season Salary Cap58 742 490 $
Estimate Under Maximum Salary Cap of 66 000 000 $7 257 510 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 9 942 490 $
Current Bank Account218 742 458 $
Projected Bank Account156 176 028 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 500 000 $ (5)
-Salary Average Remaining : 11 500 000 $
Ryan O'Reilly (1 Way Contract) 6 700 000 $ (5)
-Salary Average Remaining : 6 700 000 $
Connor Hellebuyck (1 Way Contract) 6 150 000 $ (5)
-Salary Average Remaining : 6 150 000 $
Jordan Eberle (1 Way Contract) 4 900 000 $ (4)
-Salary Average Remaining : 4 900 000 $
Samuel Girard 3 800 000 $ (5)
-Salary Average Remaining : 3 800 000 $
Evan Rodrigues (1 Way Contract) 3 200 000 $ (4)
-Salary Average Remaining : 3 200 000 $
Jake McCabe (1 Way Contract) 3 100 000 $ (4)
-Salary Average Remaining : 3 100 000 $
Tyler Johnson (1 Way Contract) 2 400 000 $ (1)
-Salary Average Remaining : 2 400 000 $
Sonny Milano 2 300 000 $ (2)
-Salary Average Remaining : 2 300 000 $
Nikita Zadorov (1 Way Contract) 2 300 000 $ (1)
-Salary Average Remaining : 2 300 000 $
Victor Rask (1 Way Contract) 2 250 000 $ (2)
-Salary Average Remaining : 2 250 000 $
Zach Whitecloud 2 100 000 $ (7)
-Salary Average Remaining : 2 100 000 $
Nick Cousins (1 Way Contract) 1 800 000 $ (2)
-Salary Average Remaining : 1 800 000 $
Leo Komarov (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 400 000 $
-1 Way Contract Salary Cap Remaining : 400 000 $
-Salary Average Remaining : 1 300 000 $
Ryan Reaves (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Calle Rosen (1 Way Contract) 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Logan O'Connor 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Rasmus Dahlin 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Niko Mikkola (1 Way Contract) 842 500 $ (2)
-Salary Average Remaining : 842 500 $
Brett Connolly (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 800 000 $
Josh Currie (1 Way Contract) 725 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 725 000 $
Martin Frk (1 Way Contract) 700 000 $ (3)
-Salary Average Remaining : 700 000 $
Eetu Makiniemi 525 000 $ (2)
-Salary Average Remaining : 525 000 $
Total Pro Players23
Salary Commitment
Year 2022 : 61 167 500 $
Year 2023 : 53 442 500 $
Year 2024 : 45 000 000 $
Year 2025 : 41 450 000 $
Salary Average Commitment
Year 2022 : 61 167 500 $
Year 2023 : 53 442 500 $
Year 2024 : 45 000 000 $
Year 2025 : 41 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 742 500 $
Year 2023 : 52 717 500 $
Year 2024 : 45 000 000 $
Year 2025 : 41 450 000 $

Farm Players Salaries

Anders Bjork 130 000 $ (1)
Salary Average Remaining : 130 000 $
Mitch Reinke 120 000 $ (2)
Salary Average Remaining : 120 000 $
Martin Kaut 89 417 $ (1)
Salary Average Remaining : 89 417 $
Oskari Laaksonen 85 333 $ (2)
Salary Average Remaining : 85 333 $
Maxim Cajkovic 85 083 $ (4)
Salary Average Remaining : 85 083 $
Santeri Hatakka 85 083 $ (4)
Salary Average Remaining : 85 083 $
Egor Korshkov 85 000 $ (1)
Salary Average Remaining : 85 000 $
Mark Friedman 85 000 $ (2)
Salary Average Remaining : 85 000 $
Artemi Kniazev 78 917 $ (4)
Salary Average Remaining : 78 917 $
Arturs Silovs 78 889 $ (1)
Salary Average Remaining : 78 889 $
Jake Leschyshyn 77 833 $ (2)
Salary Average Remaining : 77 833 $
Alexey Toropchenko 77 500 $ (2)
Salary Average Remaining : 77 500 $
Bryce Kindopp 75 000 $ (2)
Salary Average Remaining : 75 000 $
Rhett Gardner 70 000 $ (1)
Salary Average Remaining : 70 000 $
Chase Pearson 60 000 $ (1)
Salary Average Remaining : 60 000 $
Drew O'Connor 60 000 $ (1)
Salary Average Remaining : 60 000 $
Peter Abbandonato 56 000 $ (3)
Salary Average Remaining : 56 000 $
Morgan Geekie 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 399 055 $
Year 2023 : 825 749 $
Year 2024 : 305 083 $
Year 2025 : 249 083 $
Salary Average Commitment
Year 2022 : 1 399 055 $
Year 2023 : 825 749 $
Year 2024 : 305 083 $
Year 2025 : 249 083 $

Islanders

[ Islanders Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 37 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 490 833 $
Pro Players Total Average Salaries68 712 261 $
Farm Players Total Salaries1 527 416 $
Farm Players Total Average Salaries1 527 416 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 571 429 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days345 234 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 039 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days355 215 $
Pro Estimated Expenses67 490 850 $
Farm Remaining Season Days190
Farm Expenses Per Days8 039 $
Farm Estimated Expenses1 527 410 $
Estimated Season Expenses69 018 260 $
Estimated Season Salary Cap61 023 031 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 976 969 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 223 031 $
Current Bank Account161 303 749 $
Projected Bank Account92 285 489 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 9 000 000 $ (3)
-Salary Average Remaining : 9 142 857 $
Gabriel Landeskog (1 Way Contract) 6 300 000 $ (5)
-Salary Average Remaining : 6 300 000 $
Hampus Lindholm (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 4 900 000 $
Nathan MacKinnon (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Brock Boeser 4 700 000 $ (1)
-Salary Average Remaining : 4 700 000 $
Chris Tanev (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Aaron Ekblad 4 000 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Semyon Varlamov (1 Way Contract) 3 800 000 $ (2)
-Salary Average Remaining : 4 085 714 $
Tyler Toffoli (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Dustin Brown (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Jared McCann 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Brayden McNabb (1 Way Contract) 2 500 000 $ (5)
-Salary Average Remaining : 2 500 000 $
Alex Goligoski (1 Way Contract) 1 900 000 $ (2)
-Salary Average Remaining : 1 900 000 $
Casey Cizikas (1 Way Contract) 1 800 000 $ (4)
-Salary Average Remaining : 1 800 000 $
Mattias Janmark (1 Way Contract) 1 500 000 $ (4)
-Salary Average Remaining : 1 500 000 $
Cody Eakin (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Slater Koekkoek (1 Way Contract) 960 000 $ (2)
-Salary Average Remaining : 960 000 $
Alexander Barabanov (1 Way Contract) 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Seth Griffith (1 Way Contract) 900 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 900 000 $
Brandon Hagel 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Aaron Ness (1 Way Contract) 800 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 800 000 $
Zac Dalpe (1 Way Contract) 800 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 692 857 $
Chris Driedger (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Jake Bischoff (1 Way Contract) 725 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 725 000 $
Filip Hronek 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2022 : 67 490 833 $
Year 2023 : 49 240 833 $
Year 2024 : 24 400 000 $
Year 2025 : 18 425 000 $
Salary Average Commitment
Year 2022 : 68 712 261 $
Year 2023 : 51 637 261 $
Year 2024 : 28 560 714 $
Year 2025 : 18 492 857 $
Salary Cap with 1 Way Contract
Year 2022 : 65 594 404 $
Year 2023 : 49 244 404 $
Year 2024 : 26 167 856 $
Year 2025 : 16 100 000 $

Farm Players Salaries

Tyler Wall 150 000 $ (4)
Salary Average Remaining : 150 000 $
Carl Grundstrom 120 000 $ (2)
Salary Average Remaining : 120 000 $
Adam Scheel 92 500 $ (1)
Salary Average Remaining : 92 500 $
Wade Allison 90 000 $ (2)
Salary Average Remaining : 90 000 $
Yan Kuznetsov 87 000 $ (4)
Salary Average Remaining : 87 000 $
Noel Gunler 86 250 $ (4)
Salary Average Remaining : 86 250 $
Matias Maccelli 85 333 $ (4)
Salary Average Remaining : 85 333 $
Pyotr Kochetkov 84 250 $ (4)
Salary Average Remaining : 84 250 $
Petrus Palmu 82 583 $ (2)
Salary Average Remaining : 82 583 $
Tuukka Tieksola 82 333 $ (4)
Salary Average Remaining : 82 333 $
Nicholas Robertson 82 167 $ (2)
Salary Average Remaining : 82 167 $
Robin Kovacs 80 000 $ (3)
Salary Average Remaining : 80 000 $
Dylan Ferguson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Denis Malgin 72 500 $ (1)
Salary Average Remaining : 72 500 $
David Farrance 70 000 $ (2)
Salary Average Remaining : 70 000 $
Albin Grewe 70 000 $ (3)
Salary Average Remaining : 70 000 $
Simon Johansson 65 000 $ (3)
Salary Average Remaining : 65 000 $
Andrei Svetlakov 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 527 416 $
Year 2023 : 1 287 416 $
Year 2024 : 790 166 $
Year 2025 : 575 166 $
Salary Average Commitment
Year 2022 : 1 527 416 $
Year 2023 : 1 287 416 $
Year 2024 : 790 166 $
Year 2025 : 575 166 $

Kansas City

[ Kansas City Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - 160 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1500 - 399 $ - 0 - 0,00%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 659 167 $
Pro Players Total Average Salaries56 659 167 $
Farm Players Total Salaries1 660 041 $
Farm Players Total Average Salaries1 660 041 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 360 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days298 206 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 737 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days298 206 $
Pro Estimated Expenses56 659 140 $
Farm Remaining Season Days190
Farm Expenses Per Days8 737 $
Farm Estimated Expenses1 660 030 $
Estimated Season Expenses58 319 170 $
Estimated Season Salary Cap55 299 140 $
Estimate Under Maximum Salary Cap of 66 000 000 $10 700 860 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 6 499 140 $
Current Bank Account240 284 851 $
Projected Bank Account181 965 681 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 7 000 000 $ (4)
-Salary Average Remaining : 7 000 000 $
Braden Holtby (1 Way Contract) 4 875 000 $ (3)
-Salary Average Remaining : 4 875 000 $
Tyler Bertuzzi (1 Way Contract) 4 875 000 $ (2)
-Salary Average Remaining : 4 875 000 $
Valeri Nichushkin (1 Way Contract) 4 800 000 $ (6)
-Salary Average Remaining : 4 800 000 $
Devon Toews (1 Way Contract) 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Jakub Vrana 3 700 000 $ (3)
-Salary Average Remaining : 3 700 000 $
Josh Manson (1 Way Contract) 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Alex Iafallo (1 Way Contract) 3 200 000 $ (4)
-Salary Average Remaining : 3 200 000 $
Danny DeKeyser (1 Way Contract) 3 200 000 $ (1)
-Salary Average Remaining : 3 200 000 $
Anton Stralman (1 Way Contract) 2 900 000 $ (1)
-Salary Average Remaining : 2 900 000 $
Kris Russell (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Vladislav Gavrikov 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Andrew Copp (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Michal Kempny (1 Way Contract) 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Linus Ullmark (1 Way Contract) 1 200 000 $ (3)
-Salary Average Remaining : 1 200 000 $
Tyler Motte (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Nico Sturm (1 Way Contract) 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Tanner Laczynski 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Scott Perunovich 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Alex Steeves 834 167 $ (4)
-Salary Average Remaining : 834 167 $
Total Pro Players20
Salary Commitment
Year 2022 : 56 659 167 $
Year 2023 : 45 609 167 $
Year 2024 : 36 534 167 $
Year 2025 : 22 334 167 $
Salary Average Commitment
Year 2022 : 56 659 167 $
Year 2023 : 45 609 167 $
Year 2024 : 36 534 167 $
Year 2025 : 22 334 167 $
Salary Cap with 1 Way Contract
Year 2022 : 56 659 167 $
Year 2023 : 45 609 167 $
Year 2024 : 36 534 167 $
Year 2025 : 22 334 167 $

Farm Players Salaries

Matthew Strome 99 000 $ (1)
Salary Average Remaining : 99 000 $
Josh Dunne 92 500 $ (3)
Salary Average Remaining : 92 500 $
Arvid Soderblom 88 375 $ (3)
Salary Average Remaining : 88 375 $
Marc McLaughlin 88 375 $ (4)
Salary Average Remaining : 88 375 $
Matthew Kessel 88 375 $ (4)
Salary Average Remaining : 88 375 $
Nicholas Abruzzese 85 000 $ (4)
Salary Average Remaining : 85 000 $
Valtteri Puustinen 84 250 $ (4)
Salary Average Remaining : 84 250 $
Nick Perbix 84 250 $ (4)
Salary Average Remaining : 84 250 $
Daniil Miromanov 84 250 $ (4)
Salary Average Remaining : 84 250 $
Lukas Rousek 83 000 $ (4)
Salary Average Remaining : 83 000 $
Kirill Ustimenko 82 583 $ (1)
Salary Average Remaining : 82 583 $
Owen Sillinger 82 500 $ (4)
Salary Average Remaining : 82 500 $
Matthew Murray 82 500 $ (4)
Salary Average Remaining : 82 500 $
Dustin Wolf 81 583 $ (2)
Salary Average Remaining : 81 583 $
Erik Kallgren 75 000 $ (3)
Salary Average Remaining : 75 000 $
Domenick Fensore 70 000 $ (4)
Salary Average Remaining : 70 000 $
Ivan Morozov 70 000 $ (3)
Salary Average Remaining : 70 000 $
Connor Ingram 65 000 $ (1)
Salary Average Remaining : 65 000 $
Kyle Keyser 65 000 $ (1)
Salary Average Remaining : 65 000 $
Arseny Gritsyuk 56 000 $ (4)
Salary Average Remaining : 56 000 $
Jack Dugan 52 500 $ (1)
Salary Average Remaining : 52 500 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 660 041 $
Year 2023 : 1 295 958 $
Year 2024 : 1 214 375 $
Year 2025 : 888 500 $
Salary Average Commitment
Year 2022 : 1 660 041 $
Year 2023 : 1 295 958 $
Year 2024 : 1 214 375 $
Year 2025 : 888 500 $

LA Kings

[ LA Kings Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 3500 - 30 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 160 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 756 667 $
Pro Players Total Average Salaries75 470 953 $
Farm Players Total Salaries844 893 $
Farm Players Total Average Salaries854 893 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value560 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days368 400 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days4 499 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days388 193 $
Pro Estimated Expenses73 756 670 $
Farm Remaining Season Days190
Farm Expenses Per Days4 447 $
Farm Estimated Expenses844 930 $
Estimated Season Expenses74 601 600 $
Estimated Season Salary Cap70 556 000 $
Estimate Under Maximum Salary Cap of 66 000 000 $-4 556 000 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 21 756 000 $
Current Bank Account228 021 132 $
Projected Bank Account153 419 532 $

Pro Players Salaries

Kyle Connor 6 500 000 $ (6)
-Salary Average Remaining : 6 500 000 $
Nikolaj Ehlers 6 000 000 $ (3)
-Salary Average Remaining : 6 000 000 $
Esa Lindell (1 Way Contract) 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Noah Hanifin 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Cam Talbot (1 Way Contract) 4 800 000 $ (3)
-Salary Average Remaining : 4 800 000 $
Ondrej Palat (1 Way Contract) 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Victor Olofsson (1 Way Contract) 3 825 000 $ (2)
-Salary Average Remaining : 3 825 000 $
Alexander Wennberg (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Chris Tierney (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Lars Eller (1 Way Contract) 3 500 000 $ (3)
-Salary Average Remaining : 3 214 286 $
Mark Scheifele (1 Way Contract) 3 200 000 $ (5)
-Salary Average Remaining : 5 200 000 $
Robby Fabbri 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Carter Hart 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Colin Miller (1 Way Contract) 2 825 000 $ (1)
-Salary Average Remaining : 2 825 000 $
Warren Foegele 2 800 000 $ (3)
-Salary Average Remaining : 2 800 000 $
Brandon Tanev (1 Way Contract) 2 500 000 $ (4)
-Salary Average Remaining : 2 500 000 $
Ryan Lindgren 2 250 000 $ (2)
-Salary Average Remaining : 2 250 000 $
Derrick Pouliot (1 Way Contract) 975 000 $ (1)
-1 Way Contract Salary Cap : 75 000 $
-1 Way Contract Salary Cap Remaining : 75 000 $
-Salary Average Remaining : 975 000 $
Janis Moser 886 667 $ (4)
-Salary Average Remaining : 886 667 $
Jordan Spence 820 000 $ (4)
-Salary Average Remaining : 820 000 $
Curtis Lazar (1 Way Contract) 800 000 $ (3)
-Salary Average Remaining : 800 000 $
Gage Quinney (1 Way Contract) 715 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 715 000 $
Eamon McAdam (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Joseph Blandisi (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Ben Johnson (1 Way Contract) 660 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 660 000 $
Frederic Allard (1 Way Contract) 600 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Stefan Matteau (1 Way Contract) 600 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Liam O'Brien (1 Way Contract) 600 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Anton Forsberg (1 Way Contract) 0 $ (0)
Total Pro Players29
Salary Commitment
Year 2022 : 73 756 667 $
Year 2023 : 61 696 667 $
Year 2024 : 45 806 667 $
Year 2025 : 26 406 667 $
Salary Average Commitment
Year 2022 : 75 470 953 $
Year 2023 : 61 410 953 $
Year 2024 : 46 020 953 $
Year 2025 : 25 406 667 $
Salary Cap with 1 Way Contract
Year 2022 : 69 995 952 $
Year 2023 : 60 095 952 $
Year 2024 : 46 020 953 $
Year 2025 : 25 406 667 $

Farm Players Salaries

Giovanni Fiore 120 000 $ (2)
Salary Average Remaining : 130 000 $
Connor Zary 92 500 $ (2)
Salary Average Remaining : 92 500 $
Andreas Englund 90 000 $ (2)
Salary Average Remaining : 90 000 $
Hugo Alnefelt 85 083 $ (4)
Salary Average Remaining : 85 083 $
Graeme Clarke 85 083 $ (2)
Salary Average Remaining : 85 083 $
Dennis Cholowski 85 000 $ (2)
Salary Average Remaining : 85 000 $
Mitchell Stephens 80 000 $ (1)
Salary Average Remaining : 80 000 $
Nick Henry 78 394 $ (2)
Salary Average Remaining : 78 394 $
Steven Lorentz 72 833 $ (2)
Salary Average Remaining : 72 833 $
Zachary Sawchenko 56 000 $ (2)
Salary Average Remaining : 56 000 $
Total Farm Players10
Salary Commitment
Year 2022 : 844 893 $
Year 2023 : 754 893 $
Year 2024 : 85 083 $
Year 2025 : 85 083 $
Salary Average Commitment
Year 2022 : 854 893 $
Year 2023 : 774 893 $
Year 2024 : 85 083 $
Year 2025 : 85 083 $

Las Vegas

[ Las Vegas Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 98 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 040 001 $
Pro Players Total Average Salaries51 040 001 $
Farm Players Total Salaries862 250 $
Farm Players Total Average Salaries862 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days253 579 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days4 538 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days273 895 $
Pro Estimated Expenses52 040 050 $
Farm Remaining Season Days190
Farm Expenses Per Days4 538 $
Farm Estimated Expenses862 220 $
Estimated Season Expenses52 902 270 $
Estimated Season Salary Cap48 180 010 $
Estimate Under Maximum Salary Cap of 66 000 000 $17 819 990 $
Estimate Over Minimum Salary Cap of 48 800 000 $ -619 990 $
Current Bank Account117 388 116 $
Projected Bank Account64 485 846 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (2)
-Salary Average Remaining : 8 200 000 $
Jack Eichel 8 000 000 $ (2)
-Salary Average Remaining : 8 000 000 $
Cam Fowler (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Cam Atkinson (1 Way Contract) 5 175 000 $ (3)
-Salary Average Remaining : 5 175 000 $
Patrik Laine 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Derek Ryan (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Nick Jensen (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Rudolfs Balcers 1 750 000 $ (1)
-Salary Average Remaining : 1 750 000 $
Joseph Woll 900 000 $ (3)
-Salary Average Remaining : 900 000 $
Adam Boqvist 894 168 $ (2)
-Salary Average Remaining : 894 168 $
Dylan Gambrell 875 000 $ (2)
-Salary Average Remaining : 875 000 $
Chad Ruhwedel (1 Way Contract) 855 000 $ (1)
-Salary Average Remaining : 855 000 $
Michael Vukojevic 850 833 $ (3)
-Salary Average Remaining : 850 833 $
Justin Dowling (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Joseph Cramarossa (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Nate Thompson (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Brendan Gaunce (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Noah Juulsen 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Jack McBain 700 000 $ (3)
-Salary Average Remaining : 700 000 $
Justin Bailey (1 Way Contract) 600 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Kyle Clifford (1 Way Contract) 560 000 $ (1)
-Salary Average Remaining : 560 000 $
Zachary Fucale (1 Way Contract) 560 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Alex Limoges 560 000 $ (3)
-Salary Average Remaining : 560 000 $
Oscar Dansk (1 Way Contract) 560 000 $ (1)
-Salary Average Remaining : 560 000 $
Total Pro Players24
Salary Commitment
Year 2022 : 52 040 001 $
Year 2023 : 34 405 001 $
Year 2024 : 8 185 833 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 51 040 001 $
Year 2023 : 34 405 001 $
Year 2024 : 8 185 833 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 48 180 000 $
Year 2023 : 34 405 001 $
Year 2024 : 8 185 833 $
Year 2025 : 0 $

Farm Players Salaries

Donovan Sebrango 85 083 $ (3)
Salary Average Remaining : 85 083 $
Robert Mastrosimone 82 500 $ (4)
Salary Average Remaining : 82 500 $
Marcus Davidsson 82 500 $ (2)
Salary Average Remaining : 82 500 $
Joel Hofer 79 500 $ (3)
Salary Average Remaining : 79 500 $
Nate Schnarr 78 667 $ (2)
Salary Average Remaining : 78 667 $
Dawson Barteaux 78 333 $ (3)
Salary Average Remaining : 78 333 $
Lucas Elvenes 77 667 $ (2)
Salary Average Remaining : 77 667 $
Matthew Stienburg 70 000 $ (4)
Salary Average Remaining : 70 000 $
Carsen Twarynski 60 000 $ (1)
Salary Average Remaining : 60 000 $
Mitchell Gibson 56 000 $ (3)
Salary Average Remaining : 56 000 $
Brady Lyle 56 000 $ (2)
Salary Average Remaining : 56 000 $
Arnaud Durandeau 56 000 $ (1)
Salary Average Remaining : 56 000 $
Gabriel Carlsson 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2022 : 862 250 $
Year 2023 : 746 250 $
Year 2024 : 451 416 $
Year 2025 : 152 500 $
Salary Average Commitment
Year 2022 : 862 250 $
Year 2023 : 746 250 $
Year 2024 : 451 416 $
Year 2025 : 152 500 $

Minnesota

[ Minnesota Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 872 835 $
Pro Players Total Average Salaries51 872 835 $
Farm Players Total Salaries1 602 111 $
Farm Players Total Average Salaries1 602 111 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days263 541 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days273 015 $
Pro Estimated Expenses51 872 850 $
Farm Remaining Season Days190
Farm Expenses Per Days8 432 $
Farm Estimated Expenses1 602 080 $
Estimated Season Expenses53 474 930 $
Estimated Season Salary Cap50 072 790 $
Estimate Under Maximum Salary Cap of 66 000 000 $15 927 210 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 1 272 790 $
Current Bank Account66 853 317 $
Projected Bank Account13 378 387 $

Pro Players Salaries

Adam Fox 7 000 000 $ (5)
-Salary Average Remaining : 7 000 000 $
Dougie Hamilton (1 Way Contract) 6 000 000 $ (6)
-Salary Average Remaining : 6 000 000 $
Jaden Schwartz (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 5 500 000 $
Paul Stastny (1 Way Contract) 5 400 000 $ (3)
-Salary Average Remaining : 5 400 000 $
Anthony Duclair (1 Way Contract) 4 400 000 $ (2)
-Salary Average Remaining : 4 400 000 $
Will Butcher (1 Way Contract) 3 550 000 $ (1)
-Salary Average Remaining : 3 550 000 $
Calvin Petersen (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 2 750 000 $
John Moore (1 Way Contract) 2 547 000 $ (4)
-Salary Average Remaining : 2 547 000 $
Aaron Dell (1 Way Contract) 2 533 333 $ (1)
-1 Way Contract Salary Cap : 1 633 333 $
-1 Way Contract Salary Cap Remaining : 1 633 333 $
-Salary Average Remaining : 2 533 333 $
Antoine Roussel (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Maxime Lagace (1 Way Contract) 950 000 $ (2)
-1 Way Contract Salary Cap : 50 000 $
-1 Way Contract Salary Cap Remaining : 50 000 $
-Salary Average Remaining : 950 000 $
Emil Bemstrom 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Evan Bouchard 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Zack MacEwen 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Yegor Chinakhov 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Oliver Kylington 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Evgeny Svechnikov 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Philipp Kurashev 842 501 $ (2)
-Salary Average Remaining : 842 501 $
Kevin Lankinen (1 Way Contract) 800 000 $ (2)
-Salary Average Remaining : 800 000 $
Max Jones 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Logan Brown 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Joey Anderson 600 000 $ (2)
-Salary Average Remaining : 600 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 51 872 835 $
Year 2023 : 42 139 502 $
Year 2024 : 29 372 000 $
Year 2025 : 23 972 000 $
Salary Average Commitment
Year 2022 : 51 872 835 $
Year 2023 : 42 139 502 $
Year 2024 : 29 372 000 $
Year 2025 : 23 972 000 $
Salary Cap with 1 Way Contract
Year 2022 : 50 072 834 $
Year 2023 : 41 239 502 $
Year 2024 : 29 372 000 $
Year 2025 : 23 972 000 $

Farm Players Salaries

Joey Daccord 150 000 $ (3)
Salary Average Remaining : 150 000 $
Kristian Vesalainen 92 500 $ (1)
Salary Average Remaining : 92 500 $
Emilio Pettersen 90 333 $ (3)
Salary Average Remaining : 90 333 $
Serron Noel 89 417 $ (3)
Salary Average Remaining : 89 417 $
Connor McMichael 89 417 $ (2)
Salary Average Remaining : 89 417 $
Jesse Ylonen 88 083 $ (3)
Salary Average Remaining : 88 083 $
Henrik Rybinski 85 917 $ (4)
Salary Average Remaining : 85 917 $
Filip Westerlund 82 500 $ (2)
Salary Average Remaining : 82 500 $
Victor Berglund 81 833 $ (2)
Salary Average Remaining : 81 833 $
Mikhail Abramov 80 944 $ (4)
Salary Average Remaining : 80 944 $
Pavel Shen 80 917 $ (2)
Salary Average Remaining : 80 917 $
Alexander Khovanov 79 250 $ (3)
Salary Average Remaining : 79 250 $
Dmitry Zavgorodniy 78 000 $ (3)
Salary Average Remaining : 78 000 $
Kasper Kotkansalo 70 000 $ (2)
Salary Average Remaining : 70 000 $
Patrik Puistola 70 000 $ (4)
Salary Average Remaining : 70 000 $
Santeri Virtanen 65 000 $ (2)
Salary Average Remaining : 65 000 $
Bobby Nardella 60 000 $ (3)
Salary Average Remaining : 60 000 $
Brayden Tracey 56 000 $ (3)
Salary Average Remaining : 56 000 $
Nikolai Kovalenko 56 000 $ (3)
Salary Average Remaining : 56 000 $
Max Paddock 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 602 111 $
Year 2023 : 1 509 611 $
Year 2024 : 1 039 944 $
Year 2025 : 236 861 $
Salary Average Commitment
Year 2022 : 1 602 111 $
Year 2023 : 1 509 611 $
Year 2024 : 1 039 944 $
Year 2025 : 236 861 $

Montreal

[ Montreal Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 76 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 547 388 $
Pro Players Total Average Salaries63 130 721 $
Farm Players Total Salaries1 415 223 $
Farm Players Total Average Salaries1 415 331 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 076 180 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days314 767 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 449 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days334 460 $
Pro Estimated Expenses63 547 400 $
Farm Remaining Season Days190
Farm Expenses Per Days7 449 $
Farm Estimated Expenses1 415 310 $
Estimated Season Expenses64 962 710 $
Estimated Season Salary Cap61 881 910 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 118 090 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 13 081 910 $
Current Bank Account220 032 029 $
Projected Bank Account155 069 319 $

Pro Players Salaries

Chris Kreider (1 Way Contract) 5 750 000 $ (5)
-Salary Average Remaining : 5 333 333 $
Ryan Nugent-Hopkins (1 Way Contract) 5 125 000 $ (5)
-Salary Average Remaining : 5 125 000 $
Nick Schmaltz 4 900 000 $ (3)
-Salary Average Remaining : 4 900 000 $
Ryan Strome (1 Way Contract) 4 650 000 $ (6)
-Salary Average Remaining : 4 650 000 $
Jordan Binnington (1 Way Contract) 4 555 111 $ (5)
-Salary Average Remaining : 4 555 111 $
Rasmus Ristolainen (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 4 500 000 $
Mike Smith (1 Way Contract) 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Nikita Zaitsev (1 Way Contract) 3 500 111 $ (4)
-Salary Average Remaining : 3 500 111 $
Brian Dumoulin (1 Way Contract) 3 500 000 $ (5)
-Salary Average Remaining : 3 500 000 $
Dylan Strome 3 300 000 $ (2)
-Salary Average Remaining : 3 300 000 $
Connor Murphy (1 Way Contract) 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Brenden Dillon (1 Way Contract) 2 775 000 $ (2)
-Salary Average Remaining : 2 775 000 $
Barclay Goodrow (1 Way Contract) 2 455 111 $ (4)
-Salary Average Remaining : 2 455 111 $
Oskar Sundqvist (1 Way Contract) 1 875 111 $ (5)
-Salary Average Remaining : 1 875 111 $
Zemgus Girgensons (1 Way Contract) 1 600 000 $ (1)
-Salary Average Remaining : 1 600 000 $
Jani Hakanpaa (1 Way Contract) 1 300 000 $ (2)
-Salary Average Remaining : 1 300 000 $
Lawson Crouse 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Dominik Kahun (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-1 Way Contract Salary Cap Remaining : 25 000 $
-Salary Average Remaining : 925 000 $
Blake Lizotte 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Matt Irwin (1 Way Contract) 811 111 $ (2)
-Salary Average Remaining : 811 111 $
Yegor Sharangovich 775 833 $ (3)
-Salary Average Remaining : 775 833 $
Christian Djoos (1 Way Contract) 775 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 775 000 $
Danny O'Regan (1 Way Contract) 600 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Ryan Lomberg (1 Way Contract) 600 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Taylor Fedun (1 Way Contract) 450 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 450 000 $
Total Pro Players25
Salary Commitment
Year 2022 : 63 547 388 $
Year 2023 : 53 922 388 $
Year 2024 : 39 586 277 $
Year 2025 : 30 660 444 $
Salary Average Commitment
Year 2022 : 63 130 721 $
Year 2023 : 54 005 721 $
Year 2024 : 39 669 610 $
Year 2025 : 30 993 777 $
Salary Cap with 1 Way Contract
Year 2022 : 59 805 720 $
Year 2023 : 52 355 720 $
Year 2024 : 39 669 610 $
Year 2025 : 30 993 777 $

Farm Players Salaries

Markus Niemelainen 92 500 $ (2)
Salary Average Remaining : 92 500 $
Lukas Craggs 92 500 $ (3)
Salary Average Remaining : 92 500 $
Matej Blumel 92 500 $ (4)
Salary Average Remaining : 92 500 $
Libor Hajek 90 000 $ (2)
Salary Average Remaining : 90 000 $
Dryden Hunt 90 000 $ (2)
Salary Average Remaining : 90 000 $
Lean Bergmann 83 667 $ (3)
Salary Average Remaining : 83 667 $
Viktor Lodin 83 000 $ (4)
Salary Average Remaining : 83 000 $
Nathan Todd 81 111 $ (3)
Salary Average Remaining : 81 111 $
Jimmy Huntington 80 917 $ (1)
Salary Average Remaining : 80 917 $
Emil Larmi 79 250 $ (2)
Salary Average Remaining : 79 250 $
Colton White 78 778 $ (3)
Salary Average Remaining : 78 887 $
Martin Pospisil 77 500 $ (5)
Salary Average Remaining : 77 500 $
Brady Keeper 77 500 $ (1)
Salary Average Remaining : 77 500 $
Alexandre Fortin 75 000 $ (3)
Salary Average Remaining : 75 000 $
Lane Pederson 67 500 $ (1)
Salary Average Remaining : 67 500 $
Dereck Baribeau 61 500 $ (1)
Salary Average Remaining : 61 500 $
Samuel Asselin 56 000 $ (3)
Salary Average Remaining : 56 000 $
Cole Moberg 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 415 223 $
Year 2023 : 1 127 804 $
Year 2024 : 776 043 $
Year 2025 : 253 000 $
Salary Average Commitment
Year 2022 : 1 415 332 $
Year 2023 : 1 127 914 $
Year 2024 : 776 164 $
Year 2025 : 253 000 $

Nashville

[ Nashville Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 120 $ - 0 - 0,00%
Level 2: 5800 - 80 $ - 0 - 0,00%
Level 3: 3200 - 60 $ - 0 - 0,00%
Level 4: 4500 - 40 $ - 0 - 0,00%
Luxury : 1800 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 147 502 $
Pro Players Total Average Salaries50 873 216 $
Farm Players Total Salaries2 010 208 $
Farm Players Total Average Salaries2 010 208 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value7 456 556 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days258 280 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days10 580 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days258 671 $
Pro Estimated Expenses49 147 490 $
Farm Remaining Season Days190
Farm Expenses Per Days10 580 $
Farm Estimated Expenses2 010 200 $
Estimated Season Expenses51 157 690 $
Estimated Season Salary Cap56 529 756 $
Estimate Under Maximum Salary Cap of 66 000 000 $9 470 244 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 7 729 756 $
Current Bank Account205 062 011 $
Projected Bank Account153 904 321 $

Pro Players Salaries

Tuukka Rask (1 Way Contract) 5 000 000 $ (3)
-1 Way Contract Salary Cap : 4 385 714 $
-1 Way Contract Salary Cap Remaining : 4 385 714 $
-Salary Average Remaining : 5 285 714 $
Jason Zucker (1 Way Contract) 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Jaroslav Halak (1 Way Contract) 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Marcus Johansson (1 Way Contract) 3 600 000 $ (4)
-Salary Average Remaining : 3 600 000 $
Jesse Puljujarvi 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Max Domi (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Oskar Lindblom 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Derek Stepan (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Troy Stecher (1 Way Contract) 2 600 000 $ (1)
-Salary Average Remaining : 2 600 000 $
Vinnie Hinostroza (1 Way Contract) 2 400 000 $ (1)
-Salary Average Remaining : 2 400 000 $
Nick Ritchie 2 200 000 $ (3)
-Salary Average Remaining : 2 200 000 $
Henri Jokiharju 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Josh Mahura 1 750 000 $ (2)
-Salary Average Remaining : 1 750 000 $
Alex Formenton 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Eric Comrie (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Rasmus Asplund 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Bobby Brink 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Michael Amadio 900 000 $ (3)
-Salary Average Remaining : 900 000 $
Jacob Bryson 889 167 $ (2)
-Salary Average Remaining : 889 167 $
Pierre-Olivier Joseph 863 335 $ (2)
-Salary Average Remaining : 863 335 $
Joel L'Esperance (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 1 340 000 $
-1 Way Contract Salary Cap Remaining : 1 340 000 $
-Salary Average Remaining : 2 240 000 $
Sean Walker (1 Way Contract) 770 000 $ (1)
-Salary Average Remaining : 770 000 $
Total Pro Players22
Salary Commitment
Year 2022 : 49 147 502 $
Year 2023 : 33 077 502 $
Year 2024 : 12 625 000 $
Year 2025 : 4 525 000 $
Salary Average Commitment
Year 2022 : 50 873 216 $
Year 2023 : 35 803 216 $
Year 2024 : 16 910 714 $
Year 2025 : 4 525 000 $
Salary Cap with 1 Way Contract
Year 2022 : 49 073 216 $
Year 2023 : 34 003 216 $
Year 2024 : 16 010 714 $
Year 2025 : 4 525 000 $

Farm Players Salaries

Jacob Bernard-Docker 92 500 $ (3)
Salary Average Remaining : 92 500 $
Taro Hirose 92 500 $ (1)
Salary Average Remaining : 92 500 $
Vladislav Firstov 92 500 $ (4)
Salary Average Remaining : 92 500 $
Jay O'Brien 89 500 $ (3)
Salary Average Remaining : 89 500 $
Rasmus Kupari 89 417 $ (2)
Salary Average Remaining : 89 417 $
Lauri Pajuniemi 88 375 $ (3)
Salary Average Remaining : 88 375 $
Josh Lopina 87 833 $ (4)
Salary Average Remaining : 87 833 $
Evan Barratt 87 000 $ (2)
Salary Average Remaining : 87 000 $
Raphael Lavoie 87 000 $ (2)
Salary Average Remaining : 87 000 $
John Ludvig 85 333 $ (2)
Salary Average Remaining : 85 333 $
Josh Maniscalco 85 333 $ (3)
Salary Average Remaining : 85 333 $
Rafael Harvey-Pinard 82 500 $ (1)
Salary Average Remaining : 82 500 $
Gage Goncalves 82 000 $ (4)
Salary Average Remaining : 82 000 $
Scott Reedy 80 000 $ (3)
Salary Average Remaining : 80 000 $
A.J. Greer 80 000 $ (1)
Salary Average Remaining : 80 000 $
Ben Gleason 77 000 $ (1)
Salary Average Remaining : 77 000 $
Jakub Lauko 76 417 $ (3)
Salary Average Remaining : 76 417 $
Lukas Parik 70 000 $ (4)
Salary Average Remaining : 70 000 $
Keith Petruzzelli 70 000 $ (2)
Salary Average Remaining : 70 000 $
Jake Virtanen 70 000 $ (1)
Salary Average Remaining : 70 000 $
Rasmus Korhonen 65 000 $ (4)
Salary Average Remaining : 65 000 $
Luke Toporowski 56 000 $ (4)
Salary Average Remaining : 56 000 $
Patrick Moynihan 56 000 $ (4)
Salary Average Remaining : 56 000 $
Samuel Sjolund 56 000 $ (4)
Salary Average Remaining : 56 000 $
Yaroslav Likhachyok 56 000 $ (4)
Salary Average Remaining : 56 000 $
Frederik Nissen Dichow 56 000 $ (4)
Salary Average Remaining : 56 000 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 010 208 $
Year 2023 : 1 608 208 $
Year 2024 : 1 189 458 $
Year 2025 : 677 333 $
Salary Average Commitment
Year 2022 : 2 010 208 $
Year 2023 : 1 608 208 $
Year 2024 : 1 189 458 $
Year 2025 : 677 333 $

Ottawa

[ Ottawa Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 5000 - 95 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 421 668 $
Pro Players Total Average Salaries60 421 668 $
Farm Players Total Salaries887 166 $
Farm Players Total Average Salaries887 166 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days306 667 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days4 669 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days318 009 $
Pro Estimated Expenses60 421 710 $
Farm Remaining Season Days190
Farm Expenses Per Days4 669 $
Farm Estimated Expenses887 110 $
Estimated Season Expenses61 308 820 $
Estimated Season Salary Cap60 366 730 $
Estimate Under Maximum Salary Cap of 66 000 000 $5 633 270 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 566 730 $
Current Bank Account283 915 871 $
Projected Bank Account222 607 051 $

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 6 500 000 $ (2)
-Salary Average Remaining : 6 500 000 $
David Pastrnak 5 300 000 $ (3)
-Salary Average Remaining : 5 300 000 $
Brayden Point 5 125 000 $ (7)
-Salary Average Remaining : 5 125 000 $
Anthony Mantha (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Boone Jenner (1 Way Contract) 4 900 000 $ (7)
-Salary Average Remaining : 4 900 000 $
Adam Henrique (1 Way Contract) 4 800 000 $ (3)
-Salary Average Remaining : 4 800 000 $
Jared Spurgeon (1 Way Contract) 4 600 000 $ (3)
-Salary Average Remaining : 4 600 000 $
David Krejci (1 Way Contract) 3 000 000 $ (5)
-Salary Average Remaining : 3 000 000 $
Andreas Athanasiou (1 Way Contract) 2 950 000 $ (5)
-Salary Average Remaining : 2 950 000 $
Troy Terry 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Evgenii Dadonov (1 Way Contract) 2 000 000 $ (5)
-Salary Average Remaining : 2 000 000 $
Filip Gustavsson 1 975 000 $ (2)
-Salary Average Remaining : 1 975 000 $
Mark Pysyk (1 Way Contract) 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Brett Howden 1 700 000 $ (2)
-Salary Average Remaining : 1 700 000 $
Andrew Peeke 1 200 000 $ (2)
-Salary Average Remaining : 1 200 000 $
Tanner Jeannot 990 000 $ (5)
-Salary Average Remaining : 990 000 $
Darcy Kuemper (1 Way Contract) 950 000 $ (1)
-Salary Average Remaining : 950 000 $
John Marino 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Gabriel Vilardi 894 168 $ (2)
-Salary Average Remaining : 894 168 $
Bowen Byram 894 167 $ (2)
-Salary Average Remaining : 894 167 $
Moritz Seider 863 333 $ (4)
-Salary Average Remaining : 863 333 $
Artyom Zagidulin (1 Way Contract) 842 500 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 842 500 $
Nick DeSimone (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Keith Kinkaid (1 Way Contract) 612 500 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 612 500 $
Total Pro Players24
Salary Commitment
Year 2022 : 60 421 668 $
Year 2023 : 51 159 168 $
Year 2024 : 35 370 833 $
Year 2025 : 19 828 333 $
Salary Average Commitment
Year 2022 : 60 421 668 $
Year 2023 : 51 159 168 $
Year 2024 : 35 370 833 $
Year 2025 : 19 828 333 $
Salary Cap with 1 Way Contract
Year 2022 : 58 266 668 $
Year 2023 : 50 316 668 $
Year 2024 : 34 528 332 $
Year 2025 : 19 828 333 $

Farm Players Salaries

Filip Chytil 100 000 $ (2)
Salary Average Remaining : 100 000 $
Quinton Byfield 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alex Beaucage 87 833 $ (4)
Salary Average Remaining : 87 833 $
Kevin Mandolese 83 500 $ (3)
Salary Average Remaining : 83 500 $
Jaret Anderson-Dolan 79 250 $ (1)
Salary Average Remaining : 79 250 $
Isaac Ratcliffe 78 083 $ (2)
Salary Average Remaining : 78 083 $
Luke Martin 70 000 $ (2)
Salary Average Remaining : 70 000 $
Jayce Hawryluk 60 000 $ (1)
Salary Average Remaining : 60 000 $
German Rubtsov 60 000 $ (1)
Salary Average Remaining : 60 000 $
Brendan Perlini 60 000 $ (1)
Salary Average Remaining : 60 000 $
Cameron Morrison 60 000 $ (1)
Salary Average Remaining : 60 000 $
Kristian Reichel 56 000 $ (1)
Salary Average Remaining : 56 000 $
Total Farm Players12
Salary Commitment
Year 2022 : 887 166 $
Year 2023 : 511 916 $
Year 2024 : 171 333 $
Year 2025 : 87 833 $
Salary Average Commitment
Year 2022 : 887 166 $
Year 2023 : 511 916 $
Year 2024 : 171 333 $
Year 2025 : 87 833 $

Philadelphie

[ Philadelphie Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 3837 - 50 $ - 0 - 0,00%
Luxury : 1200 - 150 $ - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 685 002 $
Pro Players Total Average Salaries64 090 399 $
Farm Players Total Salaries1 115 843 $
Farm Players Total Average Salaries1 115 843 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 326 500 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days319 555 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days5 873 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days350 974 $
Pro Estimated Expenses66 685 060 $
Farm Remaining Season Days190
Farm Expenses Per Days5 873 $
Farm Estimated Expenses1 115 870 $
Estimated Season Expenses67 800 930 $
Estimated Season Salary Cap59 388 950 $
Estimate Under Maximum Salary Cap of 66 000 000 $6 611 050 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 10 588 950 $
Current Bank Account162 396 921 $
Projected Bank Account94 595 991 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 9 250 000 $ (3)
-Salary Average Remaining : 7 861 111 $
Evgeni Malkin (1 Way Contract) 8 000 000 $ (1)
-Salary Average Remaining : 8 000 000 $
John Tavares (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 8 000 000 $
Torey Krug (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 4 642 857 $
Josh Morrissey (1 Way Contract) 5 050 000 $ (2)
-Salary Average Remaining : 5 050 000 $
Reilly Smith (1 Way Contract) 4 700 000 $ (5)
-Salary Average Remaining : 4 700 000 $
Teuvo Teravainen (1 Way Contract) 4 350 000 $ (3)
-Salary Average Remaining : 4 350 000 $
Brendan Gallagher (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 3 571 429 $
Zach Hyman (1 Way Contract) 3 275 000 $ (3)
-Salary Average Remaining : 3 275 000 $
Marco Scandella (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Dominic Toninato (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 300 000 $
-1 Way Contract Salary Cap Remaining : 300 000 $
-Salary Average Remaining : 1 200 000 $
Juuso Valimaki 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Matt Martin (1 Way Contract) 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Alexandre Carrier 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Logan Thompson 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Nikolai Knyzhov 796 667 $ (2)
-Salary Average Remaining : 796 667 $
Charlie Lindgren (1 Way Contract) 785 000 $ (1)
-Salary Average Remaining : 785 000 $
Riley Nash (1 Way Contract) 780 000 $ (4)
-Salary Average Remaining : 780 000 $
Sasha Chmelevski 778 335 $ (2)
-Salary Average Remaining : 778 335 $
Ben Harpur (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Antti Suomela (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Gavin Bayreuther (1 Way Contract) 650 000 $ (1)
-Salary Average Remaining : 650 000 $
Matt Bartkowski (1 Way Contract) 575 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 655 000 $
Kurtis Gabriel (1 Way Contract) 560 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Chris Bigras (1 Way Contract) 560 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Mike Reilly (1 Way Contract) 0 $ (0)
Total Pro Players26
Salary Commitment
Year 2022 : 66 685 002 $
Year 2023 : 51 450 002 $
Year 2024 : 32 665 000 $
Year 2025 : 10 040 000 $
Salary Average Commitment
Year 2022 : 64 090 399 $
Year 2023 : 49 525 399 $
Year 2024 : 34 168 968 $
Year 2025 : 10 682 857 $
Salary Cap with 1 Way Contract
Year 2022 : 60 715 400 $
Year 2023 : 48 405 400 $
Year 2024 : 33 608 968 $
Year 2025 : 10 122 857 $

Farm Players Salaries

Alexander Nylander 100 000 $ (1)
Salary Average Remaining : 100 000 $
Morgan Barron 92 500 $ (2)
Salary Average Remaining : 92 500 $
Logan Hutsko 86 700 $ (3)
Salary Average Remaining : 86 700 $
Sam Poulin 86 333 $ (4)
Salary Average Remaining : 86 333 $
Arvid Holm 84 583 $ (2)
Salary Average Remaining : 84 583 $
Hunter Jones 82 583 $ (2)
Salary Average Remaining : 82 583 $
Trey Fix-Wolansky 80 917 $ (3)
Salary Average Remaining : 80 917 $
Mac Hollowell 79 977 $ (3)
Salary Average Remaining : 79 977 $
Dillon Hamaliuk 78 917 $ (4)
Salary Average Remaining : 78 917 $
Jonah Gadjovich 78 333 $ (1)
Salary Average Remaining : 78 333 $
Austin Poganski 75 000 $ (2)
Salary Average Remaining : 75 000 $
Beck Warm 65 000 $ (3)
Salary Average Remaining : 65 000 $
Tommy Novak 65 000 $ (3)
Salary Average Remaining : 65 000 $
Felix Sandstrom 60 000 $ (4)
Salary Average Remaining : 60 000 $
Sebastian AhoD 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2022 : 1 115 843 $
Year 2023 : 937 510 $
Year 2024 : 602 844 $
Year 2025 : 225 250 $
Salary Average Commitment
Year 2022 : 1 115 843 $
Year 2023 : 937 510 $
Year 2024 : 602 844 $
Year 2025 : 225 250 $

Pittsburgh

[ Pittsburgh Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 144 $ - 0 - 0,00%
Level 2: 5150 - 84 $ - 0 - 0,00%
Level 3: 2650 - 59 $ - 0 - 0,00%
Level 4: 4300 - 36 $ - 0 - 0,00%
Luxury : 1050 - 316 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 980 833 $
Pro Players Total Average Salaries72 647 500 $
Farm Players Total Salaries1 071 001 $
Farm Players Total Average Salaries1 111 001 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 333 333 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days349 013 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days5 847 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days378 846 $
Pro Estimated Expenses71 980 740 $
Farm Remaining Season Days190
Farm Expenses Per Days5 637 $
Farm Estimated Expenses1 071 030 $
Estimated Season Expenses73 051 770 $
Estimated Season Salary Cap62 979 137 $
Estimate Under Maximum Salary Cap of 66 000 000 $3 020 863 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 14 179 137 $
Current Bank Account242 424 165 $
Projected Bank Account169 372 395 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 6 666 667 $
Sean Couturier (1 Way Contract) 5 300 000 $ (5)
-Salary Average Remaining : 5 300 000 $
Pavel Buchnevich (1 Way Contract) 5 200 000 $ (5)
-Salary Average Remaining : 5 200 000 $
Josh Bailey (1 Way Contract) 4 850 000 $ (3)
-Salary Average Remaining : 4 850 000 $
Tyler Myers (1 Way Contract) 4 750 000 $ (3)
-Salary Average Remaining : 4 750 000 $
Travis Konecny 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Neal Pionk (1 Way Contract) 4 500 000 $ (6)
-Salary Average Remaining : 4 500 000 $
John Gibson (1 Way Contract) 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Oliver Bjorkstrand (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Christian Dvorak 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Cody Ceci (1 Way Contract) 3 600 000 $ (1)
-Salary Average Remaining : 3 600 000 $
Radek Faksa (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Scott Mayfield (1 Way Contract) 2 800 000 $ (4)
-Salary Average Remaining : 2 800 000 $
Dillon Dube 2 100 000 $ (2)
-Salary Average Remaining : 2 100 000 $
Jason Dickinson (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 600 000 $
-1 Way Contract Salary Cap Remaining : 600 000 $
-Salary Average Remaining : 1 500 000 $
Trevor van Riemsdyk (1 Way Contract) 1 500 000 $ (5)
-Salary Average Remaining : 1 500 000 $
Joel Hanley (1 Way Contract) 1 020 000 $ (2)
-1 Way Contract Salary Cap : 120 000 $
-1 Way Contract Salary Cap Remaining : 120 000 $
-Salary Average Remaining : 1 020 000 $
Rocco Grimaldi (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Steven Santini (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Michael Anderson 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Jamie Drysdale 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Trevor Zegras 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Paul Carey (1 Way Contract) 875 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 875 000 $
Nico Daws 850 833 $ (4)
-Salary Average Remaining : 850 833 $
Joel Kellman (1 Way Contract) 800 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 800 000 $
C.J. Suess (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Dan Renouf (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Mackenzie MacEachern (1 Way Contract) 560 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Total Pro Players28
Salary Commitment
Year 2022 : 71 980 833 $
Year 2023 : 51 655 833 $
Year 2024 : 42 750 833 $
Year 2025 : 28 650 833 $
Salary Average Commitment
Year 2022 : 72 647 500 $
Year 2023 : 51 655 833 $
Year 2024 : 42 750 833 $
Year 2025 : 28 650 833 $
Salary Cap with 1 Way Contract
Year 2022 : 66 312 500 $
Year 2023 : 46 920 832 $
Year 2024 : 42 750 833 $
Year 2025 : 28 650 833 $

Farm Players Salaries

Blake Hillman 100 000 $ (2)
Salary Average Remaining : 140 000 $
Hunter Shepard 95 000 $ (2)
Salary Average Remaining : 95 000 $
Shane Pinto 92 500 $ (2)
Salary Average Remaining : 92 500 $
Ian Mitchell 92 500 $ (2)
Salary Average Remaining : 92 500 $
Simon Holmstrom 89 417 $ (2)
Salary Average Remaining : 89 417 $
Pavel Gogolev 83 417 $ (4)
Salary Average Remaining : 83 417 $
Calen Addison 79 500 $ (3)
Salary Average Remaining : 79 500 $
Ivan Chekhovich 77 667 $ (2)
Salary Average Remaining : 77 667 $
Tyler Weiss 65 000 $ (3)
Salary Average Remaining : 65 000 $
Tyler Steenbergen 65 000 $ (1)
Salary Average Remaining : 65 000 $
Mikhail Vorobyev 65 000 $ (1)
Salary Average Remaining : 65 000 $
Clayton Phillips 57 500 $ (2)
Salary Average Remaining : 57 500 $
Trent Miner 56 000 $ (3)
Salary Average Remaining : 56 000 $
Tomas Vomacka 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players14
Salary Commitment
Year 2022 : 1 071 001 $
Year 2023 : 941 001 $
Year 2024 : 283 917 $
Year 2025 : 83 417 $
Salary Average Commitment
Year 2022 : 1 111 001 $
Year 2023 : 981 001 $
Year 2024 : 283 917 $
Year 2025 : 83 417 $

Quebec

[ Quebec Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 4000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 3500 - 50 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 680 001 $
Pro Players Total Average Salaries69 725 834 $
Farm Players Total Salaries757 189 $
Farm Players Total Average Salaries757 189 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days342 526 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days3 985 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days366 737 $
Pro Estimated Expenses69 680 030 $
Farm Remaining Season Days190
Farm Expenses Per Days3 985 $
Farm Estimated Expenses757 150 $
Estimated Season Expenses70 437 180 $
Estimated Season Salary Cap65 079 940 $
Estimate Under Maximum Salary Cap of 66 000 000 $920 060 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 16 279 940 $
Current Bank Account139 376 749 $
Projected Bank Account68 939 569 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (4)
-Salary Average Remaining : 12 000 000 $
Auston Matthews 9 500 000 $ (2)
-Salary Average Remaining : 9 500 000 $
Nikita Kucherov (1 Way Contract) 7 500 000 $ (3)
-Salary Average Remaining : 7 500 000 $
Jonathan Huberdeau (1 Way Contract) 6 325 000 $ (5)
-Salary Average Remaining : 6 325 000 $
Brent Burns (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 5 500 000 $
John Klingberg (1 Way Contract) 4 500 000 $ (4)
-Salary Average Remaining : 4 500 000 $
Robin Lehner (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 4 500 000 $
Ryan Graves (1 Way Contract) 3 500 000 $ (5)
-Salary Average Remaining : 3 500 000 $
Noel Acciari (1 Way Contract) 1 300 000 $ (4)
-Salary Average Remaining : 1 300 000 $
David Kampf (1 Way Contract) 1 250 000 $ (4)
-Salary Average Remaining : 1 250 000 $
Sean Kuraly (1 Way Contract) 1 250 000 $ (2)
-Salary Average Remaining : 1 250 000 $
Kirby Dach 925 001 $ (2)
-Salary Average Remaining : 925 001 $
Arttu Ruotsalainen 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Conor Timmins 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Andrei Svechnikov 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Artem Zub (1 Way Contract) 925 000 $ (2)
-Salary Average Remaining : 925 000 $
David Rittich (1 Way Contract) 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Alex Newhook 908 333 $ (2)
-Salary Average Remaining : 908 333 $
Leon Gawanke 796 667 $ (2)
-Salary Average Remaining : 796 667 $
Cody McLeod (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 750 000 $
Yannick Weber (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 795 833 $
Josh Archibald (1 Way Contract) 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Par Lindholm (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Jordan Subban (1 Way Contract) 600 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Ethan Prow (1 Way Contract) 600 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Ian McCoshen (1 Way Contract) 600 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Joseph LaBate (1 Way Contract) 600 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Travis Boyd (1 Way Contract) 0 $ (0)
Ken Appleby (1 Way Contract) 0 $ (0)
Total Pro Players29
Salary Commitment
Year 2022 : 69 680 001 $
Year 2023 : 68 055 001 $
Year 2024 : 45 200 000 $
Year 2025 : 30 075 000 $
Salary Average Commitment
Year 2022 : 69 725 834 $
Year 2023 : 68 100 834 $
Year 2024 : 45 200 000 $
Year 2025 : 30 075 000 $
Salary Cap with 1 Way Contract
Year 2022 : 65 080 000 $
Year 2023 : 63 455 000 $
Year 2024 : 42 800 000 $
Year 2025 : 28 875 000 $

Farm Players Salaries

Filip Lindberg 92 500 $ (4)
Salary Average Remaining : 92 500 $
Isaiah Saville 84 967 $ (4)
Salary Average Remaining : 84 967 $
Mikhail Berdin 75 833 $ (3)
Salary Average Remaining : 75 833 $
Joachim Blichfeld 73 667 $ (1)
Salary Average Remaining : 73 667 $
Matthew Highmore 70 000 $ (4)
Salary Average Remaining : 70 000 $
Michael McNiven 68 222 $ (2)
Salary Average Remaining : 68 222 $
Nick Boka 60 000 $ (7)
Salary Average Remaining : 60 000 $
Fredrik Olofsson 60 000 $ (4)
Salary Average Remaining : 60 000 $
Francis Perron 60 000 $ (4)
Salary Average Remaining : 60 000 $
Nikola Pasic 56 000 $ (4)
Salary Average Remaining : 56 000 $
Leevi Aaltonen 56 000 $ (4)
Salary Average Remaining : 56 000 $
Total Farm Players11
Salary Commitment
Year 2022 : 757 189 $
Year 2023 : 683 522 $
Year 2024 : 615 300 $
Year 2025 : 539 467 $
Salary Average Commitment
Year 2022 : 757 189 $
Year 2023 : 683 522 $
Year 2024 : 615 300 $
Year 2025 : 539 467 $

Rangers

[ Rangers Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 260 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 541 349 $
Pro Players Total Average Salaries44 106 164 $
Farm Players Total Salaries991 999 $
Farm Players Total Average Salaries991 999 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value4 571 429 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days218 980 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days5 221 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days229 165 $
Pro Estimated Expenses43 541 350 $
Farm Remaining Season Days190
Farm Expenses Per Days5 221 $
Farm Estimated Expenses991 990 $
Estimated Season Expenses44 533 340 $
Estimated Season Salary Cap46 177 629 $
Estimate Under Maximum Salary Cap of 66 000 000 $19 822 371 $
Estimate Over Minimum Salary Cap of 48 800 000 $ -2 622 371 $
Current Bank Account143 262 860 $
Projected Bank Account98 729 520 $

Pro Players Salaries

Jeff Skinner (1 Way Contract) 7 900 000 $ (5)
-Salary Average Remaining : 7 900 000 $
Dominik Simon (1 Way Contract) 6 700 000 $ (2)
-Salary Average Remaining : 6 700 000 $
Tomas Tatar (1 Way Contract) 4 600 000 $ (2)
-Salary Average Remaining : 4 600 000 $
Marcus Pettersson 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Carter Hutton (1 Way Contract) 2 200 000 $ (1)
-1 Way Contract Salary Cap : 1 700 000 $
-1 Way Contract Salary Cap Remaining : 1 700 000 $
-Salary Average Remaining : 2 600 000 $
Frank Vatrano (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Artturi Lehkonen (1 Way Contract) 1 850 000 $ (1)
-Salary Average Remaining : 1 850 000 $
Trevor Lewis (1 Way Contract) 1 600 000 $ (2)
-Salary Average Remaining : 1 600 000 $
Matt Grzelcyk (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Vinni Lettieri (1 Way Contract) 1 255 555 $ (2)
-Salary Average Remaining : 1 420 370 $
Mike Vecchione (1 Way Contract) 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Jeremy Swayman 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Justin Barron 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Mathias Brome (1 Way Contract) 925 000 $ (3)
-1 Way Contract Salary Cap : 25 000 $
-1 Way Contract Salary Cap Remaining : 25 000 $
-Salary Average Remaining : 925 000 $
Nils Hoglander 891 667 $ (2)
-Salary Average Remaining : 891 667 $
Ilya Lyubushkin (1 Way Contract) 874 125 $ (1)
-Salary Average Remaining : 874 125 $
Marco Rossi 863 333 $ (4)
-Salary Average Remaining : 863 333 $
Juuso Riikola (1 Way Contract) 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Mackenzie Entwistle 811 669 $ (2)
-Salary Average Remaining : 811 669 $
Cale Fleury 780 000 $ (2)
-Salary Average Remaining : 780 000 $
Karel Vejmelka 740 000 $ (1)
-Salary Average Remaining : 740 000 $
Kevin Czuczman (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Matt Luff 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Total Pro Players23
Salary Commitment
Year 2022 : 43 541 349 $
Year 2023 : 32 127 224 $
Year 2024 : 12 688 333 $
Year 2025 : 8 763 333 $
Salary Average Commitment
Year 2022 : 44 106 164 $
Year 2023 : 32 292 039 $
Year 2024 : 12 688 333 $
Year 2025 : 8 763 333 $
Salary Cap with 1 Way Contract
Year 2022 : 41 606 160 $
Year 2023 : 31 392 039 $
Year 2024 : 11 788 333 $
Year 2025 : 8 763 333 $

Farm Players Salaries

Dylan Holloway 92 500 $ (4)
Salary Average Remaining : 92 500 $
Jacob Perreault 92 500 $ (2)
Salary Average Remaining : 92 500 $
Joel Kiviranta 92 500 $ (2)
Salary Average Remaining : 92 500 $
Tyce Thompson 91 250 $ (1)
Salary Average Remaining : 91 250 $
Ty Emberson 85 333 $ (3)
Salary Average Remaining : 85 333 $
Samuel Bolduc 84 250 $ (2)
Salary Average Remaining : 84 250 $
Joel Blomqvist 82 500 $ (4)
Salary Average Remaining : 82 500 $
David Hrenak 82 000 $ (3)
Salary Average Remaining : 82 000 $
Vasili Ponomarev 81 333 $ (4)
Salary Average Remaining : 81 333 $
Bode Wilde 77 833 $ (2)
Salary Average Remaining : 77 833 $
Anton Karlsson 70 000 $ (2)
Salary Average Remaining : 70 000 $
Evan Cormier 60 000 $ (2)
Salary Average Remaining : 60 000 $
Total Farm Players12
Salary Commitment
Year 2022 : 991 999 $
Year 2023 : 900 749 $
Year 2024 : 423 666 $
Year 2025 : 256 333 $
Salary Average Commitment
Year 2022 : 991 999 $
Year 2023 : 900 749 $
Year 2024 : 423 666 $
Year 2025 : 256 333 $

San Jose

[ San Jose Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 0 - 0,00%
Level 2: 5600 - 65 $ - 0 - 0,00%
Level 3: 2650 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 605 335 $
Pro Players Total Average Salaries60 305 335 $
Farm Players Total Salaries1 731 116 $
Farm Players Total Average Salaries1 731 116 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 666 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days307 923 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days9 111 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days318 975 $
Pro Estimated Expenses60 605 250 $
Farm Remaining Season Days190
Farm Expenses Per Days9 111 $
Farm Estimated Expenses1 731 090 $
Estimated Season Expenses62 336 340 $
Estimated Season Salary Cap60 171 870 $
Estimate Under Maximum Salary Cap of 66 000 000 $5 828 130 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 11 371 870 $
Current Bank Account196 054 114 $
Projected Bank Account133 717 774 $

Pro Players Salaries

Jake Guentzel (1 Way Contract) 6 600 000 $ (2)
-Salary Average Remaining : 6 600 000 $
Thomas Chabot 6 000 000 $ (5)
-Salary Average Remaining : 6 000 000 $
Nazem Kadri (1 Way Contract) 5 750 000 $ (2)
-Salary Average Remaining : 5 750 000 $
Damon Severson (1 Way Contract) 4 875 000 $ (6)
-Salary Average Remaining : 4 875 000 $
Joe Pavelski (1 Way Contract) 4 750 000 $ (1)
-Salary Average Remaining : 4 750 000 $
Brett Pesce (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Alex Tuch 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Connor Brown (1 Way Contract) 3 775 000 $ (4)
-Salary Average Remaining : 3 775 000 $
Thatcher Demko 3 750 000 $ (3)
-Salary Average Remaining : 3 750 000 $
Calle Jarnkrok (1 Way Contract) 2 625 000 $ (1)
-Salary Average Remaining : 2 625 000 $
Andre Burakovsky (1 Way Contract) 2 600 000 $ (1)
-Salary Average Remaining : 2 300 000 $
Jesper Fast (1 Way Contract) 1 850 000 $ (1)
-Salary Average Remaining : 1 850 000 $
Carter Rowney (1 Way Contract) 1 450 000 $ (2)
-1 Way Contract Salary Cap : 550 000 $
-1 Way Contract Salary Cap Remaining : 550 000 $
-Salary Average Remaining : 1 450 000 $
Riley Stillman 1 100 000 $ (2)
-Salary Average Remaining : 1 100 000 $
Austin Watson (1 Way Contract) 1 100 000 $ (2)
-Salary Average Remaining : 1 100 000 $
Carson Soucy (1 Way Contract) 995 001 $ (2)
-Salary Average Remaining : 995 001 $
Malcolm Subban (1 Way Contract) 975 000 $ (1)
-1 Way Contract Salary Cap : 75 000 $
-1 Way Contract Salary Cap Remaining : 75 000 $
-Salary Average Remaining : 975 000 $
Zach Aston-Reese (1 Way Contract) 950 000 $ (3)
-Salary Average Remaining : 950 000 $
Quinn Hughes 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Morgan Frost 863 334 $ (2)
-Salary Average Remaining : 863 334 $
Noah Gregor 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Stuart Skinner 822 000 $ (2)
-Salary Average Remaining : 822 000 $
Viktor Arvidsson (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 60 605 335 $
Year 2023 : 46 880 335 $
Year 2024 : 27 350 000 $
Year 2025 : 18 650 000 $
Salary Average Commitment
Year 2022 : 60 305 335 $
Year 2023 : 46 880 335 $
Year 2024 : 27 350 000 $
Year 2025 : 18 650 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 505 334 $
Year 2023 : 45 980 335 $
Year 2024 : 27 350 000 $
Year 2025 : 18 650 000 $

Farm Players Salaries

Cam Dineen 106 000 $ (1)
Salary Average Remaining : 106 000 $
Josh Wilkins 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alex Turcotte 92 500 $ (2)
Salary Average Remaining : 92 500 $
Wyatt Kalynuk 92 500 $ (3)
Salary Average Remaining : 92 500 $
Helge Grans 84 750 $ (4)
Salary Average Remaining : 84 750 $
Michal Teply 82 583 $ (2)
Salary Average Remaining : 82 583 $
Brennan Menell 82 500 $ (1)
Salary Average Remaining : 82 500 $
Sam Montembeault 80 000 $ (2)
Salary Average Remaining : 80 000 $
Samuel Fagemo 79 500 $ (2)
Salary Average Remaining : 79 500 $
Tyler Benson 79 250 $ (1)
Salary Average Remaining : 79 250 $
Nolan Patrick 75 000 $ (1)
Salary Average Remaining : 75 000 $
Cooper Marody 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jordy Bellerive 73 333 $ (3)
Salary Average Remaining : 73 333 $
Austin Wagner 72 200 $ (1)
Salary Average Remaining : 72 200 $
Reilly Walsh 70 000 $ (2)
Salary Average Remaining : 70 000 $
Anttoni Honka 70 000 $ (4)
Salary Average Remaining : 70 000 $
Demetrios Koumontzis 65 000 $ (3)
Salary Average Remaining : 65 000 $
Henry Thrun 65 000 $ (4)
Salary Average Remaining : 65 000 $
John St-Ivany 65 000 $ (3)
Salary Average Remaining : 65 000 $
Otto Somppi 60 000 $ (1)
Salary Average Remaining : 60 000 $
Matthew Phillips 60 000 $ (1)
Salary Average Remaining : 60 000 $
Marshall Warren 56 000 $ (4)
Salary Average Remaining : 56 000 $
Noah Cates 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 731 116 $
Year 2023 : 1 121 166 $
Year 2024 : 571 583 $
Year 2025 : 275 750 $
Salary Average Commitment
Year 2022 : 1 731 116 $
Year 2023 : 1 121 166 $
Year 2024 : 571 583 $
Year 2025 : 275 750 $

Seattle

[ Seattle Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 35 $ - 0 - 0,00%
Farm Level 2: 2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 928 194 $
Pro Players Total Average Salaries51 571 051 $
Farm Players Total Salaries1 357 392 $
Farm Players Total Average Salaries1 357 392 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days254 321 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days273 306 $
Pro Estimated Expenses51 928 140 $
Farm Remaining Season Days190
Farm Expenses Per Days7 144 $
Farm Estimated Expenses1 357 360 $
Estimated Season Expenses53 285 500 $
Estimated Season Salary Cap48 320 990 $
Estimate Under Maximum Salary Cap of 66 000 000 $17 679 010 $
Estimate Over Minimum Salary Cap of 48 800 000 $ -479 010 $
Current Bank Account50 000 000 $
Projected Bank Account(3 285 500 $)

Pro Players Salaries

James van Riemsdyk (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 4 642 857 $
Jakob Silfverberg (1 Way Contract) 4 444 444 $ (3)
-Salary Average Remaining : 4 444 444 $
Jonas Brodin (1 Way Contract) 3 700 000 $ (5)
-Salary Average Remaining : 3 700 000 $
Anthony Beauvillier 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Erik Haula (1 Way Contract) 3 200 000 $ (5)
-Salary Average Remaining : 3 200 000 $
Blake Coleman (1 Way Contract) 3 000 000 $ (5)
-Salary Average Remaining : 3 000 000 $
Travis Hamonic (1 Way Contract) 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Alex Nedeljkovic 2 800 000 $ (3)
-Salary Average Remaining : 2 800 000 $
Radko Gudas (1 Way Contract) 2 700 000 $ (2)
-Salary Average Remaining : 2 700 000 $
Adin Hill 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Rem Pitlick 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Andreas Johnsson (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Danton Heinen (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Josh Leivo (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 1 100 000 $
-1 Way Contract Salary Cap Remaining : 1 100 000 $
-Salary Average Remaining : 2 000 000 $
Pierre Engvall 2 000 000 $ (3)
-Salary Average Remaining : 2 000 000 $
Adam Pelech (1 Way Contract) 1 600 000 $ (1)
-Salary Average Remaining : 1 600 000 $
William Carrier (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 200 000 $
-1 Way Contract Salary Cap Remaining : 200 000 $
-Salary Average Remaining : 1 100 000 $
Mason Appleton 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Haydn Fleury 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Travis Dermott 950 000 $ (1)
-Salary Average Remaining : 950 000 $
Matt Roy (1 Way Contract) 833 750 $ (1)
-Salary Average Remaining : 833 750 $
Spencer Martin (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 750 000 $
Michael McCarron (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Owen Tippett 650 000 $ (3)
-Salary Average Remaining : 650 000 $
Total Pro Players24
Salary Commitment
Year 2022 : 51 928 194 $
Year 2023 : 46 544 444 $
Year 2024 : 33 794 444 $
Year 2025 : 12 900 000 $
Salary Average Commitment
Year 2022 : 51 571 051 $
Year 2023 : 46 187 301 $
Year 2024 : 33 437 301 $
Year 2025 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 48 321 048 $
Year 2023 : 43 837 300 $
Year 2024 : 33 437 301 $
Year 2025 : 12 900 000 $

Farm Players Salaries

Kale Clague 170 000 $ (4)
Salary Average Remaining : 170 000 $
Nicolas Aube-Kubel 157 300 $ (1)
Salary Average Remaining : 157 300 $
Oliver Wahlstrom 92 500 $ (2)
Salary Average Remaining : 92 500 $
Jeremy Davies 92 500 $ (1)
Salary Average Remaining : 92 500 $
Jake Walman 91 000 $ (1)
Salary Average Remaining : 91 000 $
Ty Dellandrea 86 333 $ (3)
Salary Average Remaining : 86 333 $
Simon Lundmark 85 083 $ (4)
Salary Average Remaining : 85 083 $
Radim Zohorna 79 250 $ (3)
Salary Average Remaining : 79 250 $
Brett Murray 77 500 $ (3)
Salary Average Remaining : 77 500 $
Alex Barre-Boulet 75 926 $ (3)
Salary Average Remaining : 75 926 $
Jansen Harkins 75 000 $ (1)
Salary Average Remaining : 75 000 $
Daniel Vladar 70 000 $ (1)
Salary Average Remaining : 70 000 $
Fredrik Karlstrom 70 000 $ (3)
Salary Average Remaining : 70 000 $
Daniel Sprong 70 000 $ (1)
Salary Average Remaining : 70 000 $
Brendan Guhle 65 000 $ (3)
Salary Average Remaining : 65 000 $
Total Farm Players15
Salary Commitment
Year 2022 : 1 357 392 $
Year 2023 : 801 592 $
Year 2024 : 709 092 $
Year 2025 : 255 083 $
Salary Average Commitment
Year 2022 : 1 357 392 $
Year 2023 : 801 592 $
Year 2024 : 709 092 $
Year 2025 : 255 083 $

St-Louis

[ St-Louis Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 3500 - 99 $ - 0 - 0,00%
Level 4: 3000 - 75 $ - 0 - 0,00%
Luxury : 1500 - 395 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 133 834 $
Pro Players Total Average Salaries62 750 501 $
Farm Players Total Salaries1 290 971 $
Farm Players Total Average Salaries1 290 971 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days321 976 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days6 795 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days327 020 $
Pro Estimated Expenses62 133 800 $
Farm Remaining Season Days190
Farm Expenses Per Days6 795 $
Farm Estimated Expenses1 291 050 $
Estimated Season Expenses63 424 850 $
Estimated Season Salary Cap61 175 440 $
Estimate Under Maximum Salary Cap of 66 000 000 $4 824 560 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 12 375 440 $
Current Bank Account377 480 646 $
Projected Bank Account314 055 796 $

Pro Players Salaries

Brad Marchand (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 6 500 000 $
Max Pacioretty (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 5 200 000 $
Mark Stone (1 Way Contract) 5 750 000 $ (5)
-Salary Average Remaining : 5 750 000 $
Mathew Barzal 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
John Carlson (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 4 750 000 $
Mark Giordano (1 Way Contract) 4 000 500 $ (1)
-Salary Average Remaining : 4 000 500 $
Mackenzie Blackwood 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Rickard Rakell (1 Way Contract) 3 950 000 $ (6)
-Salary Average Remaining : 3 950 000 $
Chandler Stephenson (1 Way Contract) 3 800 000 $ (5)
-Salary Average Remaining : 3 800 000 $
Travis Sanheim 3 555 000 $ (2)
-Salary Average Remaining : 3 555 000 $
Jeff Petry (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Dylan DeMelo (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 2 000 000 $
Anton Khudobin (1 Way Contract) 1 625 000 $ (2)
-1 Way Contract Salary Cap : 725 000 $
-1 Way Contract Salary Cap Remaining : 725 000 $
-Salary Average Remaining : 1 625 000 $
Pius Suter 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Eeli Tolvanen 1 200 000 $ (3)
-Salary Average Remaining : 1 200 000 $
Ryan Murray (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Filip Zadina 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Erik Brannstrom 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Eetu Luostarinen 897 501 $ (2)
-Salary Average Remaining : 897 501 $
Cam York 880 833 $ (3)
-Salary Average Remaining : 880 833 $
Markus Nutivaara (1 Way Contract) 675 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 675 000 $
Casey DeSmith (1 Way Contract) 500 000 $ (2)
-Salary Average Remaining : 1 416 667 $
Total Pro Players22
Salary Commitment
Year 2022 : 62 133 834 $
Year 2023 : 48 083 334 $
Year 2024 : 29 080 833 $
Year 2025 : 15 500 000 $
Salary Average Commitment
Year 2022 : 62 750 501 $
Year 2023 : 47 200 001 $
Year 2024 : 29 080 833 $
Year 2025 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 175 499 $
Year 2023 : 45 625 003 $
Year 2024 : 29 080 833 $
Year 2025 : 15 500 000 $

Farm Players Salaries

Henrik Borgstrom 90 000 $ (3)
Salary Average Remaining : 90 000 $
Brandon Duhaime 90 000 $ (1)
Salary Average Remaining : 90 000 $
Angus Crookshank 85 556 $ (2)
Salary Average Remaining : 85 556 $
Oskar Back 85 083 $ (3)
Salary Average Remaining : 85 083 $
Amir Miftakhov 83 833 $ (3)
Salary Average Remaining : 83 833 $
Blake McLaughlin 82 500 $ (3)
Salary Average Remaining : 82 500 $
Egor Sokolov 81 833 $ (3)
Salary Average Remaining : 81 833 $
Stelio Mattheos 80 917 $ (1)
Salary Average Remaining : 80 917 $
Tyler Tucker 80 833 $ (3)
Salary Average Remaining : 80 833 $
Jared McIsaac 76 417 $ (3)
Salary Average Remaining : 76 417 $
Joel Teasdale 76 333 $ (1)
Salary Average Remaining : 76 333 $
Adam Brooks 75 000 $ (2)
Salary Average Remaining : 75 000 $
Olli Juolevi 75 000 $ (2)
Salary Average Remaining : 75 000 $
Jonathan Davidsson 66 667 $ (1)
Salary Average Remaining : 66 667 $
Brett Brochu 56 000 $ (2)
Salary Average Remaining : 56 000 $
Cedric Pare 52 500 $ (2)
Salary Average Remaining : 52 500 $
Noel Hoefenmayer 52 500 $ (2)
Salary Average Remaining : 52 500 $
Total Farm Players17
Salary Commitment
Year 2022 : 1 290 972 $
Year 2023 : 977 055 $
Year 2024 : 580 499 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 290 972 $
Year 2023 : 977 055 $
Year 2024 : 580 499 $
Year 2025 : 0 $

Tampa Bay

[ Tampa Bay Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 464 167 $
Pro Players Total Average Salaries58 964 167 $
Farm Players Total Salaries1 452 867 $
Farm Players Total Average Salaries1 452 867 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days299 654 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 647 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days312 969 $
Pro Estimated Expenses59 464 110 $
Farm Remaining Season Days190
Farm Expenses Per Days7 647 $
Farm Estimated Expenses1 452 930 $
Estimated Season Expenses60 917 040 $
Estimated Season Salary Cap56 934 260 $
Estimate Under Maximum Salary Cap of 66 000 000 $9 065 740 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 8 134 260 $
Current Bank Account232 921 791 $
Projected Bank Account172 004 751 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 8 800 000 $ (5)
-Salary Average Remaining : 8 800 000 $
Vladimir Tarasenko (1 Way Contract) 7 500 000 $ (2)
-Salary Average Remaining : 7 000 000 $
Matt Duchene (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 6 500 000 $
Ryan Ellis (1 Way Contract) 6 400 000 $ (5)
-Salary Average Remaining : 6 400 000 $
Pierre-Luc Dubois 4 850 000 $ (2)
-Salary Average Remaining : 4 850 000 $
Mike Matheson (1 Way Contract) 3 900 000 $ (3)
-Salary Average Remaining : 3 900 000 $
Nikita Gusev (1 Way Contract) 3 800 000 $ (3)
-Salary Average Remaining : 3 800 000 $
Kasperi Kapanen 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Joel Armia (1 Way Contract) 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Chris Wagner (1 Way Contract) 1 000 000 $ (4)
-Salary Average Remaining : 1 000 000 $
Callan Foote 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Justin Danforth (1 Way Contract) 975 000 $ (4)
-Salary Average Remaining : 975 000 $
Tobias Bjornfot 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Urho Vaakanainen 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Dylan Samberg 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Calvin Pickard (1 Way Contract) 915 000 $ (1)
-Salary Average Remaining : 915 000 $
Sammy Blais 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Sean Durzi 809 167 $ (3)
-Salary Average Remaining : 809 167 $
Anthony Bitetto (1 Way Contract) 770 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 770 000 $
Jack Campbell (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Nikita Nesterov (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Curtis McKenzie (1 Way Contract) 560 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 560 000 $
Jayson Megna (1 Way Contract) 560 000 $ (4)
-Salary Average Remaining : 560 000 $
Total Pro Players23
Salary Commitment
Year 2022 : 59 464 167 $
Year 2023 : 54 504 167 $
Year 2024 : 37 304 167 $
Year 2025 : 27 795 000 $
Salary Average Commitment
Year 2022 : 58 964 167 $
Year 2023 : 54 004 167 $
Year 2024 : 37 304 167 $
Year 2025 : 27 795 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 934 168 $
Year 2023 : 53 444 168 $
Year 2024 : 36 744 168 $
Year 2025 : 27 235 000 $

Farm Players Salaries

Jacob Larsson 100 000 $ (1)
Salary Average Remaining : 100 000 $
Adam Beckman 92 500 $ (2)
Salary Average Remaining : 92 500 $
Jack Drury 92 500 $ (3)
Salary Average Remaining : 92 500 $
Filip Johansson 89 500 $ (3)
Salary Average Remaining : 89 500 $
Ryan O'Rourke 88 667 $ (2)
Salary Average Remaining : 88 667 $
Jett Woo 86 083 $ (3)
Salary Average Remaining : 86 083 $
Samuel Ersson 85 917 $ (3)
Salary Average Remaining : 85 917 $
Ole Bjorgvik Holm 84 533 $ (4)
Salary Average Remaining : 84 533 $
Antti Tuomisto 82 500 $ (4)
Salary Average Remaining : 82 500 $
Jackson Lacombe 82 500 $ (4)
Salary Average Remaining : 82 500 $
John Lethemon 82 500 $ (4)
Salary Average Remaining : 82 500 $
Olivier Rodrigue 79 500 $ (3)
Salary Average Remaining : 79 500 $
Gabriel Fortier 79 167 $ (3)
Salary Average Remaining : 79 167 $
Artur Kayumov 75 000 $ (1)
Salary Average Remaining : 75 000 $
Ilya Nikolaev 70 000 $ (4)
Salary Average Remaining : 70 000 $
Jake Kielly 70 000 $ (3)
Salary Average Remaining : 70 000 $
Maxwell Crozier 56 000 $ (4)
Salary Average Remaining : 56 000 $
Ethan Keppen 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players18
Salary Commitment
Year 2022 : 1 452 867 $
Year 2023 : 1 277 867 $
Year 2024 : 1 096 700 $
Year 2025 : 458 033 $
Salary Average Commitment
Year 2022 : 1 452 867 $
Year 2023 : 1 277 867 $
Year 2024 : 1 096 700 $
Year 2025 : 458 033 $

Toronto

[ Toronto Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 4000 - 98 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 50 $ - 0 - 0,00%
Farm Level 2: 2000 - 20 $ - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 025 404 $
Pro Players Total Average Salaries72 275 404 $
Farm Players Total Salaries1 632 833 $
Farm Players Total Average Salaries1 632 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days366 186 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days8 594 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days373 818 $
Pro Estimated Expenses71 025 420 $
Farm Remaining Season Days190
Farm Expenses Per Days8 594 $
Farm Estimated Expenses1 632 860 $
Estimated Season Expenses72 658 280 $
Estimated Season Salary Cap69 575 340 $
Estimate Under Maximum Salary Cap of 66 000 000 $-3 575 340 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 20 775 340 $
Current Bank Account54 748 390 $
Projected Bank Account(17 909 890 $)

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 9 000 000 $ (2)
-Salary Average Remaining : 9 000 000 $
Jamie Benn (1 Way Contract) 6 600 000 $ (1)
-Salary Average Remaining : 6 600 000 $
Brandon Saad (1 Way Contract) 4 890 000 $ (4)
-Salary Average Remaining : 4 890 000 $
Nick Leddy (1 Way Contract) 4 650 000 $ (1)
-Salary Average Remaining : 4 650 000 $
Roope Hintz 4 500 000 $ (1)
-Salary Average Remaining : 4 500 000 $
Brandon Montour (1 Way Contract) 4 500 000 $ (4)
-Salary Average Remaining : 4 500 000 $
Shayne Gostisbehere (1 Way Contract) 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Sean Monahan (1 Way Contract) 4 201 736 $ (1)
-Salary Average Remaining : 4 201 736 $
William Karlsson (1 Way Contract) 3 800 000 $ (3)
-Salary Average Remaining : 3 800 000 $
Erik Gustafsson (1 Way Contract) 3 300 000 $ (3)
-1 Way Contract Salary Cap : 2 400 000 $
-1 Way Contract Salary Cap Remaining : 2 400 000 $
-Salary Average Remaining : 3 300 000 $
Olli Maatta (1 Way Contract) 3 250 000 $ (1)
-Salary Average Remaining : 3 250 000 $
Jason Demers (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 3 350 000 $
-1 Way Contract Salary Cap Remaining : 3 350 000 $
-Salary Average Remaining : 4 250 000 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Adam Lowry (1 Way Contract) 2 200 000 $ (4)
-Salary Average Remaining : 2 200 000 $
Zach Sanford (1 Way Contract) 1 867 000 $ (1)
-Salary Average Remaining : 1 867 000 $
Jimmy Vesey (1 Way Contract) 1 750 000 $ (3)
-Salary Average Remaining : 1 750 000 $
Nicholas Merkley 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Jon Merrill (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-1 Way Contract Salary Cap Remaining : 50 000 $
-Salary Average Remaining : 950 000 $
Mattias Samuelsson 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Jesperi Kotkaniemi 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Lucas Raymond 925 000 $ (4)
-Salary Average Remaining : 925 000 $
Anthony Stolarz (1 Way Contract) 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Nicolas Hague 791 668 $ (2)
-Salary Average Remaining : 791 668 $
Total Pro Players23
Salary Commitment
Year 2022 : 71 025 404 $
Year 2023 : 41 581 668 $
Year 2024 : 26 790 000 $
Year 2025 : 12 515 000 $
Salary Average Commitment
Year 2022 : 72 275 404 $
Year 2023 : 43 331 668 $
Year 2024 : 26 790 000 $
Year 2025 : 12 515 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 575 404 $
Year 2023 : 41 531 668 $
Year 2024 : 25 890 000 $
Year 2025 : 12 515 000 $

Farm Players Salaries

Alexandar Georgiev 152 500 $ (1)
Salary Average Remaining : 152 500 $
Shane Bowers 92 500 $ (2)
Salary Average Remaining : 92 500 $
Tyler Madden 92 500 $ (3)
Salary Average Remaining : 92 500 $
Ryan Suzuki 89 417 $ (3)
Salary Average Remaining : 89 417 $
Karl Henriksson 87 000 $ (4)
Salary Average Remaining : 87 000 $
Cole Schwindt 87 000 $ (3)
Salary Average Remaining : 87 000 $
Brett Leason 84 250 $ (1)
Salary Average Remaining : 84 250 $
Samuel Helenius 82 833 $ (4)
Salary Average Remaining : 82 833 $
Daniil Tarasov 82 500 $ (2)
Salary Average Remaining : 82 500 $
Albin Eriksson 82 500 $ (3)
Salary Average Remaining : 82 500 $
David Gustafsson 81 750 $ (1)
Salary Average Remaining : 81 750 $
Justin Almeida 80 917 $ (3)
Salary Average Remaining : 80 917 $
Kody Clark 80 833 $ (3)
Salary Average Remaining : 80 833 $
Riley Damiani 80 333 $ (3)
Salary Average Remaining : 80 333 $
Jan Jenik 79 500 $ (3)
Salary Average Remaining : 79 500 $
Kevin Bahl 79 500 $ (3)
Salary Average Remaining : 79 500 $
Tim Gettinger 77 000 $ (1)
Salary Average Remaining : 77 000 $
Lucas Johansen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Xavier Bernard 65 000 $ (3)
Salary Average Remaining : 65 000 $
Total Farm Players19
Salary Commitment
Year 2022 : 1 632 833 $
Year 2023 : 1 162 333 $
Year 2024 : 987 333 $
Year 2025 : 169 833 $
Salary Average Commitment
Year 2022 : 1 632 833 $
Year 2023 : 1 162 333 $
Year 2024 : 987 333 $
Year 2025 : 169 833 $

Vancouver

[ Vancouver Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 140 $ - 0 - 0,00%
Level 2: 7000 - 80 $ - 0 - 0,00%
Level 3: 4000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 300 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 513 338 $
Pro Players Total Average Salaries68 495 005 $
Farm Players Total Salaries1 070 334 $
Farm Players Total Average Salaries1 070 334 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days339 316 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days5 633 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days350 070 $
Pro Estimated Expenses66 513 300 $
Farm Remaining Season Days190
Farm Expenses Per Days5 633 $
Farm Estimated Expenses1 070 270 $
Estimated Season Expenses67 583 570 $
Estimated Season Salary Cap64 470 040 $
Estimate Under Maximum Salary Cap of 66 000 000 $1 529 960 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 15 670 040 $
Current Bank Account95 474 689 $
Projected Bank Account27 891 119 $

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 8 900 000 $ (5)
-Salary Average Remaining : 8 900 000 $
Evgeny Kuznetsov (1 Way Contract) 7 000 000 $ (4)
-Salary Average Remaining : 7 000 000 $
Kevin Hayes (1 Way Contract) 6 400 000 $ (2)
-Salary Average Remaining : 6 500 000 $
Alex Ovechkin (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 7 616 667 $
Drew Doughty (1 Way Contract) 5 800 000 $ (2)
-Salary Average Remaining : 5 800 000 $
Mika Zibanejad (1 Way Contract) 4 650 000 $ (4)
-Salary Average Remaining : 4 650 000 $
Mathew Dumba (1 Way Contract) 3 900 000 $ (1)
-Salary Average Remaining : 3 900 000 $
Kaapo Kahkonen 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Jean-Gabriel Pageau (1 Way Contract) 3 100 000 $ (3)
-Salary Average Remaining : 3 100 000 $
Brandon Carlo 2 100 000 $ (1)
-Salary Average Remaining : 2 100 000 $
Frederick Gaudreau (1 Way Contract) 1 950 000 $ (4)
-Salary Average Remaining : 1 950 000 $
Justin Holl (1 Way Contract) 1 400 000 $ (2)
-Salary Average Remaining : 1 400 000 $
Johan Larsson (1 Way Contract) 1 300 000 $ (2)
-Salary Average Remaining : 1 300 000 $
Jack Johnson (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 400 000 $
-1 Way Contract Salary Cap Remaining : 400 000 $
-Salary Average Remaining : 1 300 000 $
Eric Robinson (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Joel Farabee 925 004 $ (2)
-Salary Average Remaining : 925 004 $
Alexandre Texier 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Jonas Siegenthaler 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Ryan Carpenter (1 Way Contract) 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Cale Makar 880 834 $ (2)
-Salary Average Remaining : 880 834 $
Brett Ritchie (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Lukas Dostal 822 500 $ (3)
-Salary Average Remaining : 822 500 $
Brett Lernout (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 750 000 $
Sheldon Rempal (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 700 000 $
Tanner Fritz (1 Way Contract) 560 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 825 000 $
Total Pro Players25
Salary Commitment
Year 2022 : 66 513 338 $
Year 2023 : 48 938 338 $
Year 2024 : 29 922 500 $
Year 2025 : 22 500 000 $
Salary Average Commitment
Year 2022 : 68 495 005 $
Year 2023 : 49 403 338 $
Year 2024 : 29 922 500 $
Year 2025 : 22 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 470 004 $
Year 2023 : 47 728 340 $
Year 2024 : 29 922 500 $
Year 2025 : 22 500 000 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (2)
Salary Average Remaining : 92 500 $
Timothy Liljegren 86 333 $ (1)
Salary Average Remaining : 86 333 $
Markus Phillips 79 667 $ (2)
Salary Average Remaining : 79 667 $
Aidan Dudas 78 667 $ (3)
Salary Average Remaining : 78 667 $
Matthew Villalta 77 833 $ (1)
Salary Average Remaining : 77 833 $
Maksim Sushko 77 500 $ (2)
Salary Average Remaining : 77 500 $
Semyon Der-Arguchintsev 76 667 $ (3)
Salary Average Remaining : 76 667 $
Filip Hallander 76 417 $ (3)
Salary Average Remaining : 76 417 $
Givani Smith 75 000 $ (2)
Salary Average Remaining : 75 000 $
Ivan Lodnia 74 750 $ (2)
Salary Average Remaining : 74 750 $
Stanislav Demin 70 000 $ (3)
Salary Average Remaining : 70 000 $
Max Gildon 70 000 $ (2)
Salary Average Remaining : 70 000 $
Bulat Shafigullin 70 000 $ (3)
Salary Average Remaining : 70 000 $
Case McCarthy 65 000 $ (4)
Salary Average Remaining : 65 000 $
Matej Tomek 0 $ (0)
Salary Average Remaining : 0 $
Kyle Capobianco 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2022 : 1 070 334 $
Year 2023 : 906 168 $
Year 2024 : 436 751 $
Year 2025 : 65 000 $
Salary Average Commitment
Year 2022 : 1 070 334 $
Year 2023 : 906 168 $
Year 2024 : 436 751 $
Year 2025 : 65 000 $

Washington

[ Washington Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 394 006 $
Pro Players Total Average Salaries67 394 006 $
Farm Players Total Salaries1 373 585 $
Farm Players Total Average Salaries1 373 585 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days328 363 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days7 229 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days354 705 $
Pro Estimated Expenses67 393 950 $
Farm Remaining Season Days190
Farm Expenses Per Days7 229 $
Farm Estimated Expenses1 373 510 $
Estimated Season Expenses68 767 460 $
Estimated Season Salary Cap62 388 970 $
Estimate Under Maximum Salary Cap of 66 000 000 $3 611 030 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 13 588 970 $
Current Bank Account137 197 525 $
Projected Bank Account68 430 065 $

Pro Players Salaries

Vincent Trocheck (1 Way Contract) 5 200 000 $ (6)
-Salary Average Remaining : 5 200 000 $
Shea Theodore (1 Way Contract) 5 200 000 $ (1)
-Salary Average Remaining : 5 200 000 $
J.T. Miller (1 Way Contract) 5 100 000 $ (4)
-Salary Average Remaining : 5 100 000 $
Colton Parayko (1 Way Contract) 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Zach Werenski 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Jacob Markstrom (1 Way Contract) 4 900 000 $ (4)
-Salary Average Remaining : 4 900 000 $
Mikhail Sergachev 3 900 000 $ (2)
-Salary Average Remaining : 3 900 000 $
Kirill Kaprizov 3 800 000 $ (1)
-Salary Average Remaining : 3 800 000 $
Yanni Gourde (1 Way Contract) 3 750 000 $ (3)
-Salary Average Remaining : 3 750 000 $
Elias Lindholm (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
J.T. Compher (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Tomas Hertl (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Marcus Foligno (1 Way Contract) 2 875 000 $ (2)
-Salary Average Remaining : 2 875 000 $
Joel Edmundson (1 Way Contract) 2 800 000 $ (4)
-Salary Average Remaining : 2 800 000 $
Josh Brown (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 1 000 000 $
Tim Schaller (1 Way Contract) 1 000 000 $ (4)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Jaycob Megna (1 Way Contract) 969 006 $ (1)
-Salary Average Remaining : 969 006 $
Gaetan Haas (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-1 Way Contract Salary Cap Remaining : 25 000 $
-Salary Average Remaining : 925 000 $
Elias Pettersson 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Mikko Lehtonen (1 Way Contract) 925 000 $ (3)
-1 Way Contract Salary Cap : 25 000 $
-1 Way Contract Salary Cap Remaining : 25 000 $
-Salary Average Remaining : 925 000 $
Byron Froese (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 850 000 $
Nathan Bastian 820 000 $ (2)
-Salary Average Remaining : 820 000 $
John Hayden (1 Way Contract) 800 000 $ (6)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 800 000 $
Alex Lyon (1 Way Contract) 800 000 $ (4)
-Salary Average Remaining : 800 000 $
Philippe Myers 700 000 $ (1)
-Salary Average Remaining : 700 000 $
Dakota Mermis (1 Way Contract) 655 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 655 000 $
Total Pro Players26
Salary Commitment
Year 2022 : 67 394 006 $
Year 2023 : 43 875 000 $
Year 2024 : 31 275 000 $
Year 2025 : 25 600 000 $
Salary Average Commitment
Year 2022 : 67 394 006 $
Year 2023 : 43 875 000 $
Year 2024 : 31 275 000 $
Year 2025 : 25 600 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 389 008 $
Year 2023 : 39 770 000 $
Year 2024 : 28 675 000 $
Year 2025 : 23 900 000 $

Farm Players Salaries

Jack Rathbone 92 500 $ (2)
Salary Average Remaining : 92 500 $
Alex Vlasic 91 667 $ (4)
Salary Average Remaining : 91 667 $
Jakub Zboril 90 000 $ (1)
Salary Average Remaining : 90 000 $
Layton Ahac 89 750 $ (2)
Salary Average Remaining : 89 750 $
Philip Tomasino 89 417 $ (3)
Salary Average Remaining : 89 417 $
Sam Miletic 89 417 $ (3)
Salary Average Remaining : 89 417 $
Joe Veleno 89 417 $ (3)
Salary Average Remaining : 89 417 $
Kim Nousiainen 85 917 $ (4)
Salary Average Remaining : 85 917 $
Mark Kastelic 82 167 $ (2)
Salary Average Remaining : 82 167 $
Kaden Fulcher 80 000 $ (2)
Salary Average Remaining : 80 000 $
Kaedan Korczak 79 500 $ (2)
Salary Average Remaining : 79 500 $
Antoine Morand 77 833 $ (2)
Salary Average Remaining : 77 833 $
Sean Day 75 000 $ (2)
Salary Average Remaining : 75 000 $
Boris Katchouk 75 000 $ (2)
Salary Average Remaining : 75 000 $
Daniil Chechelev 65 000 $ (4)
Salary Average Remaining : 65 000 $
Ethan Phillips 65 000 $ (4)
Salary Average Remaining : 65 000 $
Otto Kivenmaki 56 000 $ (3)
Salary Average Remaining : 56 000 $
Total Farm Players17
Salary Commitment
Year 2022 : 1 373 585 $
Year 2023 : 1 283 585 $
Year 2024 : 631 835 $
Year 2025 : 307 584 $
Salary Average Commitment
Year 2022 : 1 373 585 $
Year 2023 : 1 283 585 $
Year 2024 : 631 835 $
Year 2025 : 307 584 $

Winnipeg

[ Winnipeg Page ] [ Team Finance ] [ Page Top ] [ Close / Open Team View ]


Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 70 $ - 0 - 0,00%
Level 3: 2500 - 55 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1500 - 195 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 610 505 $
Pro Players Total Average Salaries75 039 076 $
Farm Players Total Salaries1 284 082 $
Farm Players Total Average Salaries1 284 082 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days351 598 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days6 758 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days190
Pro Expenses Per Days397 950 $
Pro Estimated Expenses75 610 500 $
Farm Remaining Season Days190
Farm Expenses Per Days6 758 $
Farm Estimated Expenses1 284 020 $
Estimated Season Expenses76 894 520 $
Estimated Season Salary Cap66 803 620 $
Estimate Under Maximum Salary Cap of 66 000 000 $-803 620 $
Estimate Over Minimum Salary Cap of 48 800 000 $ 18 003 620 $
Current Bank Account125 852 661 $
Projected Bank Account48 958 141 $

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) 6 650 000 $ (3)
-Salary Average Remaining : 6 650 000 $
Juuse Saros (1 Way Contract) 5 000 000 $ (6)
-Salary Average Remaining : 5 000 000 $
Jordan Staal (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Ryan Johansen (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 5 000 000 $
Tage Thompson 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Antti Raanta (1 Way Contract) 4 000 000 $ (3)
-Salary Average Remaining : 3 428 571 $
David Savard (1 Way Contract) 4 000 000 $ (5)
-Salary Average Remaining : 4 000 000 $
T.J. Brodie (1 Way Contract) 3 800 000 $ (4)
-Salary Average Remaining : 3 800 000 $
Anthony DeAngelo 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Andrew Mangiapane 3 300 000 $ (2)
-Salary Average Remaining : 3 300 000 $
Ryan Dzingel (1 Way Contract) 3 000 000 $ (5)
-1 Way Contract Salary Cap : 2 100 000 $
-1 Way Contract Salary Cap Remaining : 2 100 000 $
-Salary Average Remaining : 3 000 000 $
Trevor Moore (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Jack Roslovic 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Conor Sheary (1 Way Contract) 2 800 000 $ (5)
-Salary Average Remaining : 2 800 000 $
Calvin de Haan (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Miles Wood (1 Way Contract) 2 200 000 $ (3)
-Salary Average Remaining : 2 200 000 $
Ian Cole (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Patrik Nemeth (1 Way Contract) 1 900 000 $ (4)
-1 Way Contract Salary Cap : 1 000 000 $
-1 Way Contract Salary Cap Remaining : 1 000 000 $
-Salary Average Remaining : 1 900 000 $
Nicolas Roy 1 250 000 $ (1)
-Salary Average Remaining : 1 250 000 $
Cedric Paquette (1 Way Contract) 1 200 000 $ (2)
-1 Way Contract Salary Cap : 300 000 $
-1 Way Contract Salary Cap Remaining : 300 000 $
-Salary Average Remaining : 1 200 000 $
Frederik Gauthier (1 Way Contract) 1 200 000 $ (3)
-1 Way Contract Salary Cap : 300 000 $
-1 Way Contract Salary Cap Remaining : 300 000 $
-Salary Average Remaining : 1 200 000 $
Collin Delia (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-1 Way Contract Salary Cap Remaining : 100 000 $
-Salary Average Remaining : 1 000 000 $
Dominik Kubalik (1 Way Contract) 925 005 $ (2)
-Salary Average Remaining : 925 005 $
Alexis Lafreniere 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Michael Rasmussen 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Maxim Mamin (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 900 000 $
Karson Kuhlman (1 Way Contract) 775 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 775 000 $
Sam Lafferty (1 Way Contract) 767 500 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 767 500 $
Nic Petan (1 Way Contract) 693 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 693 000 $
Dmitrij Jaskin (1 Way Contract) 600 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
-Salary Average Remaining : 600 000 $
Total Pro Players30
Salary Commitment
Year 2022 : 75 610 505 $
Year 2023 : 58 900 005 $
Year 2024 : 49 550 000 $
Year 2025 : 25 500 000 $
Salary Average Commitment
Year 2022 : 75 039 076 $
Year 2023 : 58 328 576 $
Year 2024 : 47 978 571 $
Year 2025 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 803 576 $
Year 2023 : 53 828 577 $
Year 2024 : 45 278 572 $
Year 2025 : 23 700 000 $

Farm Players Salaries

Kevin Labanc 340 000 $ (2)
Salary Average Remaining : 340 000 $
Jacob Middleton 170 000 $ (3)
Salary Average Remaining : 170 000 $
Alexei Melnichuk 92 500 $ (1)
Salary Average Remaining : 92 500 $
Philip Broberg 86 333 $ (4)
Salary Average Remaining : 86 333 $
Jamieson Rees 85 333 $ (3)
Salary Average Remaining : 85 333 $
Colten Ellis 85 083 $ (4)
Salary Average Remaining : 85 083 $
Gianni Fairbrother 84 833 $ (4)
Salary Average Remaining : 84 833 $
William Lockwood 75 000 $ (2)
Salary Average Remaining : 75 000 $
Max Lajoie 75 000 $ (2)
Salary Average Remaining : 75 000 $
Glenn Gawdin 70 000 $ (1)
Salary Average Remaining : 70 000 $
Jeffrey Viel 60 000 $ (1)
Salary Average Remaining : 60 000 $
Dylan Coghlan 60 000 $ (4)
Salary Average Remaining : 60 000 $
Total Farm Players12
Salary Commitment
Year 2022 : 1 284 082 $
Year 2023 : 1 061 582 $
Year 2024 : 571 582 $
Year 2025 : 316 249 $
Salary Average Commitment
Year 2022 : 1 284 082 $
Year 2023 : 1 061 582 $
Year 2024 : 571 582 $
Year 2025 : 316 249 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 66 000 000 $
Available Cap Space

Over Minimum of
48 800 000 $

Pro Players

Farm Players

Total Players

Anaheim 152 090 377 $ 53 216 720 $ 12 783 280 $ 4 416 720 $ 211132
Boston 163 463 462 $ 56 813 800 $ 9 186 200 $ 8 013 800 $ 271845
Buffalo 139 380 579 $ 60 173 380 $ 5 826 620 $ 11 373 380 $ 231841
Calgary 259 765 666 $ 67 106 480 $ -1 106 480 $ 18 306 480 $ 241943
Caroline 136 893 380 $ 61 773 284 $ 4 226 716 $ 12 973 284 $ 30939
Chicago 426 141 541 $ 55 772 573 $ 10 227 427 $ 6 972 573 $ 222446
Colorado 253 084 213 $ 61 539 740 $ 4 460 260 $ 12 739 740 $ 241842
Columbus 241 293 001 $ 54 471 751 $ 11 528 249 $ 5 671 751 $ 212041
Dallas 106 997 821 $ 59 843 730 $ 6 156 270 $ 11 043 730 $ 231841
Detroit 314 952 387 $ 62 016 239 $ 3 983 761 $ 13 216 239 $ 222042
Edmonton 175 305 839 $ 57 308 370 $ 8 691 630 $ 8 508 370 $ 251641
Hartford 218 742 458 $ 58 742 490 $ 7 257 510 $ 9 942 490 $ 231841
Islanders 161 303 749 $ 61 023 031 $ 4 976 969 $ 12 223 031 $ 251843
Kansas City 240 284 851 $ 55 299 140 $ 10 700 860 $ 6 499 140 $ 202141
LA Kings 228 021 132 $ 70 556 000 $ -4 556 000 $ 21 756 000 $ 291039
Las Vegas 117 388 116 $ 48 180 010 $ 17 819 990 $ -619 990 $ 241337
Minnesota 66 853 317 $ 50 072 790 $ 15 927 210 $ 1 272 790 $ 222042
Montreal 220 032 029 $ 61 881 910 $ 4 118 090 $ 13 081 910 $ 251843
Nashville 205 062 011 $ 56 529 756 $ 9 470 244 $ 7 729 756 $ 222648
Ottawa 283 915 871 $ 60 366 730 $ 5 633 270 $ 11 566 730 $ 241236
Philadelphie 162 396 921 $ 59 388 950 $ 6 611 050 $ 10 588 950 $ 261541
Pittsburgh 242 424 165 $ 62 979 137 $ 3 020 863 $ 14 179 137 $ 281442
Quebec 139 376 749 $ 65 079 940 $ 920 060 $ 16 279 940 $ 291140
Rangers 143 262 860 $ 46 177 629 $ 19 822 371 $ -2 622 371 $ 231235
San Jose 196 054 114 $ 60 171 870 $ 5 828 130 $ 11 371 870 $ 232346
Seattle 50 000 000 $ 48 320 990 $ 17 679 010 $ -479 010 $ 241539
St-Louis 377 480 646 $ 61 175 440 $ 4 824 560 $ 12 375 440 $ 221739
Tampa Bay 232 921 791 $ 56 934 260 $ 9 065 740 $ 8 134 260 $ 231841
Toronto 54 748 390 $ 69 575 340 $ -3 575 340 $ 20 775 340 $ 231942
Vancouver 95 474 689 $ 64 470 040 $ 1 529 960 $ 15 670 040 $ 251641
Washington 137 197 525 $ 62 388 970 $ 3 611 030 $ 13 588 970 $ 261743
Winnipeg 125 852 661 $ 66 803 620 $ -803 620 $ 18 003 620 $ 301242