Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 49,360,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Anaheim | 6000 | 5000 | 3000 | 3000 | 1500 | 175 | 90 | 65 | 40 | 325 | 169641 | 163689 | 101634 | 123000 | 38734 | 68.96% | 79.85% | 82.63% | 100.00% | 62.98% | 0 | 14554 - 78.67% | 2,173,028$ | 89,094,128$ | 18500 | 100 | 76,379,167$ | 76,379,167$ | -3,500,000$ | 73,045,164$ | 371,246$ | 67,340,262$ | 26 | 3 | 0$ | 0$ | 0 | 397,808$ | 0$ | 0$ | 63,840,262$ | 14,480,262$ | 66,800,000$ | 2,959,738$ | 184,563,438$ | 184,563,438$ |
2 | Boston | 6105 | 5180 | 2035 | 4070 | 1110 | 180 | 100 | 99 | 98 | 350 | 164512 | 148025 | 56444 | 70814 | 36579 | 65.72% | 69.70% | 67.65% | 42.44% | 80.38% | 0 | 11619 - 62.80% | 2,211,428$ | 90,668,549$ | 18500 | 100 | 70,470,836$ | 69,831,947$ | 2,246,823$ | 66,181,210$ | 351,104$ | 62,796,771$ | 24 | 2 | 0$ | 0$ | 0 | 367,036$ | 0$ | 0$ | 65,043,594$ | 15,683,594$ | 66,800,000$ | 1,756,406$ | 189,785,417$ | 189,785,417$ |
3 | Buffalo | 7500 | 6000 | 2500 | 4000 | 2000 | 125 | 75 | 50 | 30 | 200 | 247217 | 210739 | 100675 | 163977 | 54371 | 80.40% | 85.67% | 98.22% | 99.99% | 66.31% | 0 | 18951 - 86.14% | 2,141,348$ | 87,795,257$ | 22000 | 100 | 64,863,335$ | 64,577,621$ | 0$ | 67,275,202$ | 326,967$ | 65,189,454$ | 25 | 0 | 0$ | 0$ | 0 | 337,830$ | 0$ | 0$ | 65,189,454$ | 15,829,454$ | 66,800,000$ | 1,610,546$ | 167,660,105$ | 167,660,105$ |
4 | Calgary | 6500 | 5250 | 2250 | 4000 | 1500 | 200 | 100 | 100 | 100 | 400 | 148034 | 146923 | 55363 | 70129 | 31942 | 55.55% | 68.26% | 60.01% | 42.76% | 51.94% | 0 | 11034 - 56.58% | 2,207,625$ | 90,512,630$ | 19500 | 100 | 66,257,502$ | 66,400,359$ | -1,190,476$ | 65,298,785$ | 337,502$ | 63,378,432$ | 24 | 0 | 0$ | 0$ | 0 | 345,091$ | 0$ | 0$ | 62,187,956$ | 12,827,956$ | 66,800,000$ | 4,612,044$ | 307,804,710$ | 307,804,710$ |
5 | Caroline | 6000 | 5000 | 2000 | 4000 | 1000 | 140 | 82 | 64 | 42 | 299 | 236887 | 200599 | 82000 | 159557 | 41000 | 96.30% | 97.85% | 100.00% | 97.29% | 100.00% | 0 | 17562 - 97.57% | 2,340,688$ | 95,968,199$ | 18000 | 100 | 69,390,919$ | 71,105,205$ | 307,334$ | 65,509,110$ | 340,220$ | 66,246,558$ | 24 | 1 | 0$ | 0$ | 0 | 361,411$ | 0$ | 0$ | 66,553,892$ | 17,193,892$ | 66,800,000$ | 246,108$ | 178,366,915$ | 178,366,915$ |
6 | Chicago | 7000 | 6000 | 2500 | 5000 | 1500 | 200 | 100 | 99 | 98 | 400 | 148574 | 145346 | 56017 | 82000 | 31350 | 51.77% | 59.08% | 54.65% | 40.00% | 50.98% | 0 | 11300 - 51.36% | 2,231,278$ | 91,482,409$ | 22000 | 100 | 72,889,167$ | 73,889,167$ | 0$ | 69,253,489$ | 370,777$ | 66,328,977$ | 26 | 0 | 0$ | 0$ | 0 | 379,631$ | 0$ | 0$ | 66,328,977$ | 16,968,977$ | 66,800,000$ | 471,023$ | 464,543,393$ | 464,543,393$ |
7 | Colorado | 6000 | 5000 | 2500 | 4000 | 1000 | 160 | 100 | 65 | 40 | 300 | 185545 | 145468 | 99511 | 161308 | 41000 | 75.42% | 70.96% | 97.08% | 98.36% | 100.00% | 0 | 15435 - 83.43% | 2,202,217$ | 90,290,893$ | 18500 | 100 | 70,464,446$ | 70,607,303$ | 0$ | 69,560,645$ | 346,132$ | 64,430,145$ | 27 | 0 | 0$ | 0$ | 0 | 367,002$ | 0$ | 0$ | 64,430,145$ | 15,070,145$ | 66,800,000$ | 2,369,855$ | 284,133,279$ | 284,133,279$ |
8 | Columbus | 6700 | 5800 | 3000 | 5000 | 1500 | 135 | 70 | 50 | 35 | 260 | 246224 | 216899 | 104574 | 172203 | 51901 | 89.63% | 91.21% | 85.02% | 84.00% | 84.39% | 0 | 19312 - 87.78% | 2,320,127$ | 95,125,205$ | 22000 | 100 | 71,460,621$ | 71,679,668$ | -1,696,429$ | 71,460,672$ | 352,296$ | 67,703,328$ | 27 | 0 | 0$ | 0$ | 0 | 372,191$ | 0$ | 0$ | 66,006,899$ | 16,646,899$ | 66,800,000$ | 793,101$ | 295,642,378$ | 295,642,378$ |
9 | Dallas | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 67 | 65 | 27 | 275 | 242285 | 204008 | 82000 | 164000 | 41000 | 98.49% | 99.52% | 100.00% | 100.00% | 100.00% | 0 | 17885 - 99.36% | 1,983,746$ | 81,333,605$ | 18000 | 100 | 66,444,947$ | 66,444,947$ | 0$ | 64,455,566$ | 334,922$ | 62,315,616$ | 23 | 0 | 0$ | 0$ | 0 | 346,067$ | 0$ | 0$ | 62,315,616$ | 12,955,616$ | 66,800,000$ | 4,484,384$ | 128,641,343$ | 128,641,343$ |
10 | Detroit | 7500 | 6000 | 2000 | 5000 | 1500 | 150 | 100 | 99 | 98 | 400 | 199465 | 145912 | 55050 | 82000 | 31847 | 64.87% | 59.31% | 67.13% | 40.00% | 51.78% | 0 | 12543 - 57.01% | 2,242,839$ | 91,956,408$ | 22000 | 100 | 66,662,548$ | 66,733,977$ | 429$ | 66,743,568$ | 340,021$ | 65,364,994$ | 25 | 0 | 0$ | 0$ | 0 | 347,201$ | 0$ | 0$ | 65,365,423$ | 16,005,423$ | 66,800,000$ | 1,434,577$ | 348,054,351$ | 348,054,351$ |
11 | Edmonton | 6000 | 5000 | 2500 | 4000 | 1750 | 180 | 100 | 50 | 20 | 400 | 163594 | 146950 | 101305 | 164000 | 32045 | 66.50% | 71.68% | 98.83% | 100.00% | 44.66% | 0 | 14827 - 77.02% | 2,070,652$ | 84,896,721$ | 19250 | 100 | 73,735,000$ | 73,985,000$ | 0$ | 73,795,070$ | 347,357$ | 66,790,196$ | 29 | 0 | 0$ | 0$ | 0 | 384,036$ | 0$ | 0$ | 66,790,196$ | 17,430,196$ | 66,800,000$ | 9,804$ | 187,433,857$ | 187,433,857$ |
12 | Hartford | 7000 | 5000 | 2500 | 4000 | 1500 | 110 | 87 | 68 | 55 | 215 | 256469 | 171383 | 81769 | 126031 | 53580 | 89.36% | 83.60% | 79.77% | 76.85% | 87.12% | 0 | 16811 - 84.05% | 2,128,627$ | 87,273,690$ | 20000 | 100 | 70,527,502$ | 71,444,169$ | 689,270$ | 69,347,028$ | 342,938$ | 64,440,250$ | 29 | 0 | 0$ | 0$ | 0 | 367,331$ | 0$ | 0$ | 65,129,520$ | 15,769,520$ | 66,800,000$ | 1,670,480$ | 242,500,519$ | 242,500,519$ |
13 | Islanders | 6500 | 5000 | 2000 | 4000 | 1000 | 110 | 75 | 50 | 37 | 400 | 253767 | 202027 | 82000 | 161447 | 31590 | 95.22% | 98.55% | 100.00% | 98.44% | 77.05% | 0 | 17825 - 96.35% | 2,085,578$ | 85,508,715$ | 18500 | 100 | 67,734,039$ | 67,595,467$ | -2,380,952$ | 70,586,937$ | 318,373$ | 64,352,601$ | 29 | 0 | 0$ | 0$ | 0 | 352,781$ | 0$ | 0$ | 61,971,649$ | 12,611,649$ | 66,800,000$ | 4,828,351$ | 173,577,653$ | 173,577,653$ |
14 | Kansas City | 240 | 6000 | 3000 | 4000 | 1500 | 185 | 100 | 60 | 55 | 399 | 9840 | 147530 | 100252 | 127431 | 31927 | 100.00% | 59.97% | 81.51% | 77.70% | 51.91% | 0 | 10170 - 69.00% | 1,342,364$ | 55,036,926$ | 14740 | 100 | 68,345,000$ | 68,345,000$ | 0$ | 67,531,863$ | 348,047$ | 65,861,815$ | 25 | 0 | 0$ | 0$ | 0 | 355,964$ | 0$ | 0$ | 65,861,815$ | 16,501,815$ | 66,800,000$ | 938,185$ | 216,441,443$ | 216,441,443$ |
15 | LA Kings | 6000 | 5000 | 3500 | 4000 | 1500 | 120 | 70 | 30 | 25 | 160 | 242114 | 202893 | 111947 | 164000 | 57368 | 98.42% | 98.97% | 78.01% | 100.00% | 93.28% | 0 | 18983 - 94.92% | 1,899,062$ | 77,861,524$ | 20000 | 100 | 63,780,000$ | 64,565,714$ | -440,000$ | 64,827,470$ | 326,045$ | 63,467,121$ | 24 | 0 | 0$ | 0$ | 0 | 332,188$ | 0$ | 0$ | 63,027,121$ | 13,667,121$ | 66,800,000$ | 3,772,879$ | 232,292,525$ | 232,292,525$ |
16 | Las Vegas | 6000 | 5000 | 2000 | 4000 | 1000 | 200 | 100 | 99 | 98 | 400 | 145682 | 147285 | 55716 | 71077 | 31037 | 59.22% | 71.85% | 67.95% | 43.34% | 75.70% | 0 | 10995 - 61.08% | 2,180,231$ | 89,389,471$ | 18000 | 100 | 66,477,168$ | 67,977,168$ | -1,033,333$ | 64,410,068$ | 354,048$ | 64,917,913$ | 22 | 0 | 0$ | 0$ | 0 | 346,235$ | 0$ | 0$ | 63,884,580$ | 14,524,580$ | 66,800,000$ | 2,915,420$ | 157,620,919$ | 157,620,919$ |
17 | Minnesota | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 243811 | 204949 | 82000 | 164000 | 41000 | 99.11% | 99.98% | 100.00% | 100.00% | 100.00% | 0 | 17945 - 99.70% | 1,617,962$ | 66,336,452$ | 18000 | 100 | 56,623,335$ | 57,290,002$ | 3,500,000$ | 57,325,499$ | 293,698$ | 57,106,252$ | 23 | 0 | 0$ | 0$ | 0 | 294,913$ | 0$ | 0$ | 60,606,252$ | 11,246,252$ | 66,800,000$ | 6,193,748$ | 76,787,262$ | 76,787,262$ |
18 | Montreal | 6000 | 5000 | 2000 | 4000 | 1000 | 200 | 100 | 99 | 76 | 400 | 148166 | 147750 | 55392 | 91444 | 31667 | 60.23% | 72.07% | 67.55% | 55.76% | 77.24% | 0 | 11571 - 64.28% | 2,203,930$ | 90,361,117$ | 18000 | 100 | 57,751,927$ | 57,753,032$ | 1,896,000$ | 61,684,705$ | 294,443$ | 60,010,270$ | 24 | 0 | 0$ | 0$ | 0 | 300,791$ | 0$ | 0$ | 61,906,270$ | 12,546,270$ | 66,800,000$ | 4,893,730$ | 273,198,411$ | 273,198,411$ |
19 | Nashville | 6700 | 5800 | 3200 | 4500 | 1800 | 120 | 80 | 60 | 40 | 200 | 249063 | 209500 | 100899 | 169498 | 55050 | 90.67% | 88.10% | 76.90% | 91.87% | 74.59% | 0 | 19122 - 86.92% | 2,235,094$ | 91,638,846$ | 22000 | 100 | 46,206,669$ | 46,206,669$ | 16,197,889$ | 45,431,742$ | 222,691$ | 41,891,797$ | 27 | 0 | 0$ | 0$ | 0 | 240,660$ | 0$ | 0$ | 58,089,686$ | 8,729,686$ | 66,800,000$ | 8,710,314$ | 259,173,218$ | 259,173,218$ |
20 | Ottawa | 7500 | 6000 | 2000 | 5000 | 1500 | 175 | 100 | 99 | 95 | 400 | 170083 | 149168 | 55895 | 82000 | 31649 | 55.31% | 60.64% | 68.16% | 40.00% | 51.46% | 0 | 11922 - 54.19% | 2,240,583$ | 91,863,889$ | 22000 | 100 | 78,142,333$ | 78,142,333$ | 0$ | 73,202,216$ | 367,200$ | 65,562,343$ | 34 | 0 | 0$ | 0$ | 0 | 406,991$ | 0$ | 0$ | 65,562,343$ | 16,202,343$ | 66,800,000$ | 1,237,657$ | 326,929,510$ | 326,929,510$ |
21 | Philadelphie | 7000 | 5000 | 2500 | 3837 | 1200 | 110 | 80 | 60 | 50 | 150 | 256857 | 200986 | 99238 | 155408 | 49200 | 89.50% | 98.04% | 96.82% | 98.79% | 100.00% | 0 | 18578 - 95.09% | 2,074,858$ | 85,069,179$ | 19537 | 100 | 52,207,058$ | 52,207,058$ | -1,041,667$ | 63,278,097$ | 258,631$ | 59,381,645$ | 23 | 0 | 0$ | 0$ | 0 | 271,912$ | 0$ | 0$ | 58,339,978$ | 8,979,978$ | 66,800,000$ | 8,460,022$ | 187,162,899$ | 187,162,899$ |
22 | Pittsburgh | 6100 | 5150 | 2650 | 4300 | 1050 | 144 | 84 | 59 | 36 | 316 | 237942 | 201850 | 101429 | 168941 | 39860 | 95.14% | 95.60% | 93.35% | 95.83% | 92.59% | 0 | 18293 - 95.03% | 2,405,983$ | 98,645,295$ | 19250 | 100 | 77,644,167$ | 77,144,167$ | -1,604,167$ | 73,545,510$ | 374,293$ | 67,342,599$ | 29 | 0 | 0$ | 0$ | 0 | 404,397$ | 0$ | 0$ | 65,738,432$ | 16,378,432$ | 66,800,000$ | 1,061,568$ | 278,490,599$ | 278,490,599$ |
23 | Quebec | 7000 | 4000 | 3000 | 3500 | 1000 | 200 | 100 | 75 | 50 | 400 | 149353 | 147570 | 73405 | 143500 | 31967 | 52.04% | 89.98% | 59.68% | 100.00% | 77.97% | 0 | 13312 - 71.96% | 2,222,517$ | 91,123,203$ | 18500 | 100 | 71,414,501$ | 71,414,501$ | 0$ | 70,196,348$ | 355,388$ | 66,199,750$ | 28 | 0 | 0$ | 0$ | 0 | 371,951$ | 0$ | 0$ | 66,199,750$ | 16,839,750$ | 66,800,000$ | 600,250$ | 164,908,200$ | 164,908,200$ |
24 | Rangers | 6000 | 6000 | 2500 | 4000 | 1000 | 130 | 60 | 40 | 30 | 260 | 241250 | 220567 | 102303 | 163736 | 41000 | 98.07% | 89.66% | 99.81% | 99.84% | 100.00% | 0 | 18753 - 96.17% | 2,037,535$ | 83,538,936$ | 19500 | 100 | 58,676,391$ | 58,841,206$ | 4,571,429$ | 63,526,019$ | 272,090$ | 58,151,819$ | 25 | 1 | 0$ | 0$ | 0 | 305,606$ | 0$ | 0$ | 62,723,248$ | 13,363,248$ | 66,800,000$ | 4,076,752$ | 172,499,533$ | 172,499,533$ |
25 | San Jose | 6600 | 5600 | 2650 | 5000 | 1000 | 130 | 80 | 55 | 40 | 344 | 255143 | 212369 | 103508 | 179218 | 39257 | 94.29% | 92.50% | 95.27% | 87.42% | 95.75% | 0 | 19256 - 92.35% | 2,095,463$ | 85,913,998$ | 20850 | 100 | 53,579,500$ | 52,722,357$ | 1,234,740$ | 60,156,564$ | 269,908$ | 57,588,250$ | 23 | 0 | 0$ | 0$ | 0 | 279,060$ | 0$ | 0$ | 58,822,990$ | 9,462,990$ | 66,800,000$ | 7,977,010$ | 218,209,424$ | 218,209,424$ |
26 | Seattle | 6000 | 5000 | 2500 | 4000 | 1000 | 100 | 60 | 40 | 30 | 200 | 244687 | 204624 | 102168 | 163849 | 41000 | 99.47% | 99.82% | 99.68% | 99.91% | 100.00% | 0 | 18447 - 99.71% | 1,710,557$ | 70,132,829$ | 18500 | 100 | 78,786,111$ | 77,571,825$ | 0$ | 68,998,645$ | 382,536$ | 65,027,935$ | 27 | 0 | 0$ | 0$ | 0 | 410,344$ | 0$ | 0$ | 65,027,935$ | 15,667,935$ | 66,800,000$ | 1,772,065$ | 54,170,494$ | 54,170,494$ |
27 | St-Louis | 6500 | 5500 | 3500 | 3000 | 1500 | 200 | 100 | 99 | 75 | 395 | 146751 | 146668 | 57895 | 92900 | 32546 | 55.07% | 65.04% | 40.34% | 75.53% | 52.92% | 0 | 11628 - 58.14% | 2,205,934$ | 90,443,306$ | 20000 | 100 | 67,451,988$ | 65,651,988$ | 1,033,333$ | 69,377,091$ | 306,469$ | 62,738,987$ | 31 | 0 | 0$ | 0$ | 0 | 351,312$ | 0$ | 0$ | 63,772,320$ | 14,412,320$ | 66,800,000$ | 3,027,680$ | 411,640,148$ | 411,640,148$ |
28 | Tampa Bay | 6000 | 5000 | 2500 | 4000 | 1000 | 125 | 80 | 50 | 35 | 250 | 242873 | 201751 | 100361 | 162741 | 41000 | 98.73% | 98.42% | 97.91% | 99.23% | 100.00% | 0 | 18262 - 98.71% | 2,139,077$ | 87,702,147$ | 18500 | 100 | 63,680,000$ | 63,680,000$ | -595,833$ | 69,185,239$ | 323,750$ | 66,280,143$ | 24 | 0 | 0$ | 0$ | 0 | 331,667$ | 0$ | 0$ | 65,684,310$ | 16,324,310$ | 66,800,000$ | 1,115,690$ | 259,725,107$ | 259,725,107$ |
29 | Toronto | 6000 | 5000 | 2500 | 4000 | 1000 | 200 | 100 | 99 | 98 | 400 | 149249 | 149801 | 54703 | 70958 | 31325 | 60.67% | 73.07% | 53.37% | 43.27% | 76.40% | 0 | 11123 - 60.12% | 2,210,932$ | 90,648,195$ | 18500 | 100 | 69,301,667$ | 68,956,429$ | 0$ | 65,860,640$ | 359,148$ | 65,445,568$ | 23 | 0 | 0$ | 0$ | 0 | 360,946$ | 0$ | 0$ | 65,445,568$ | 16,085,568$ | 66,800,000$ | 1,354,432$ | 95,466,858$ | 95,466,858$ |
30 | Vancouver | 5000 | 7000 | 4000 | 4000 | 2000 | 120 | 70 | 50 | 20 | 200 | 204351 | 213716 | 102062 | 155181 | 52923 | 99.68% | 74.47% | 62.23% | 94.62% | 64.54% | 0 | 17762 - 80.74% | 1,928,495$ | 79,068,285$ | 22000 | 100 | 70,535,838$ | 71,035,838$ | 0$ | 69,993,369$ | 349,249$ | 66,538,369$ | 27 | 0 | 0$ | 0$ | 0 | 367,374$ | 0$ | 0$ | 66,538,369$ | 17,178,369$ | 66,800,000$ | 261,631$ | 145,292,165$ | 145,292,165$ |
31 | Washington | 6000 | 5000 | 2500 | 4000 | 1000 | 130 | 85 | 40 | 30 | 220 | 240214 | 190921 | 102145 | 163839 | 41000 | 97.65% | 93.13% | 99.65% | 99.90% | 100.00% | 0 | 18003 - 97.31% | 2,076,102$ | 85,120,199$ | 18500 | 100 | 71,521,461$ | 71,521,461$ | 0$ | 70,297,153$ | 346,440$ | 65,292,277$ | 29 | 0 | 0$ | 0$ | 0 | 372,508$ | 0$ | 0$ | 65,292,277$ | 15,932,277$ | 66,800,000$ | 1,507,723$ | 162,276,138$ | 162,276,138$ |
32 | Winnipeg | 6500 | 5500 | 2500 | 4000 | 1500 | 105 | 75 | 60 | 50 | 200 | 253563 | 211529 | 99019 | 157345 | 54366 | 95.15% | 93.80% | 96.60% | 95.94% | 88.40% | 0 | 18922 - 94.61% | 2,129,793$ | 87,321,493$ | 20000 | 100 | 75,773,449$ | 75,973,449$ | 0$ | 75,795,861$ | 347,622$ | 66,775,285$ | 33 | 0 | 0$ | 0$ | 0 | 394,653$ | 0$ | 0$ | 66,775,285$ | 17,415,285$ | 66,800,000$ | 24,715$ | 147,580,482$ | 147,580,482$ |