Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 4 580 - 76,33%
Level 2: 5000 - 90 $ - 4 081 - 81,62%
Level 3: 3000 - 65 $ - 2 060 - 68,67%
Level 4: 3000 - 40 $ - 2 995 - 99,84%
Luxury : 1500 - 325 $ - 1 033 - 68,86%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,39%
Farm Level 2: 1000 - 20 $ - 772 - 77,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 749 - 79,72%
Average Income per Game1 490 200 $
Year to Date Revenue61 098 215 $
Farm
Home Games Left0
Average Attendance - %2 280 - 75,99%
Average Income per Game66 929 $
Year to Date Revenue2 744 080 $

Expense

Pro Players Total Salaries58 892 051 $
Farm Players Total Salaries2 148 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 971 807 $
Farm Year To Date Expenses3 109 954 $
Pro Salary Cap To Date56 469 025 $
Farm Salary Cap To Date2 604 455 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days328 133 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 631 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 073 480 $
Estimate Under Maximum Salary Cap of 60 000 000 $926 520 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 15 073 480 $
Current Bank Account92 683 450 $
Projected Bank Account92 683 450 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 0 $
P.K. Subban 6 500 000 $ (6)
-Salary Remaining : 0 $
Phil Kessel 6 000 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 5 000 000 $ (4)
-Salary Remaining : 0 $
Torey Krug 3 000 000 $ (3)
-Salary Remaining : 0 $
Mikhail Grabovski 3 000 000 $ (2)
-Salary Remaining : 0 $
Alexandre Burrows 2 750 000 $ (2)
-Salary Remaining : 0 $
Sean Bergenheim 2 750 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 2 650 000 $ (4)
-Salary Remaining : 0 $
Jared Cowen 2 100 000 $ (1)
-Salary Remaining : 0 $
John-Michael Liles 1 900 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 1 800 000 $ (2)
-Salary Remaining : 0 $
Patrick Wiercioch 1 750 000 $ (3)
-Salary Remaining : 0 $
Nick Schultz 1 600 000 $ (2)
-Salary Remaining : 0 $
Dainius Zubrus 1 525 051 $ (1)
-Salary Remaining : 0 $
Stephen Gionta 1 400 000 $ (4)
-Salary Remaining : 0 $
Michal Neuvirth 1 300 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 1 250 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 1 000 000 $ (1)
-Salary Remaining : 0 $
Jayson Megna 925 000 $ (2)
-Salary Remaining : 0 $
Drew Shore 900 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 642 000 $ (3)
-Salary Remaining : 0 $
Brent Regner 600 000 $ (4)
-Salary Remaining : 0 $
Andrew Campbell 550 000 $ (2)
-Salary Remaining : 0 $
Cody Bass 0 $ (0)
-Salary Remaining : 0 $
Ben Scrivens 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2016 : 58 892 051 $
Year 2017 : 47 717 000 $
Year 2018 : 28 292 000 $
Year 2019 : 22 150 000 $
Salary Average Commitment
Year 2016 : 59 079 551 $
Year 2017 : 47 654 500 $
Year 2018 : 27 729 500 $
Year 2019 : 22 150 000 $
Salary Cap with 1 Way Contract
Year 2016 : 58 892 051 $
Year 2017 : 47 467 000 $
Year 2018 : 27 542 000 $
Year 2019 : 22 150 000 $

Farm Players Salaries

Rocco Grimaldi 92 500 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 92 500 $ (4)
Salary Remaining : 0 $
Philip McRae 90 000 $ (3)
Salary Remaining : 0 $
Rhett Rakhshani 90 000 $ (1)
Salary Remaining : 0 $
Brock McGinn 84 300 $ (4)
Salary Remaining : 0 $
Zack Phillips 83 300 $ (4)
Salary Remaining : 0 $
Ryan Collins 82 500 $ (4)
Salary Remaining : 0 $
Raphael Bussieres 81 800 $ (4)
Salary Remaining : 0 $
Tye McGinn 77 500 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 76 700 $ (4)
Salary Remaining : 0 $
Remi Elie 76 700 $ (4)
Salary Remaining : 0 $
Ryan Reaves 75 000 $ (3)
Salary Remaining : 0 $
Cameron Abney 70 000 $ (4)
Salary Remaining : 0 $
Connor Chatham 70 000 $ (4)
Salary Remaining : 0 $
Josh Birkholz 70 000 $ (4)
Salary Remaining : 0 $
Justin Sefton 70 000 $ (4)
Salary Remaining : 0 $
Raphael Diaz 70 000 $ (1)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (4)
Salary Remaining : 0 $
Michael Keranen 67 500 $ (4)
Salary Remaining : 0 $
Drew Olson 65 000 $ (4)
Salary Remaining : 0 $
Christophe Lalancette 65 000 $ (4)
Salary Remaining : 0 $
Jonathan-Ismael Diaby 63 700 $ (4)
Salary Remaining : 0 $
Luke Gazdic 63 500 $ (2)
Salary Remaining : 0 $
Jordan Weal 63 200 $ (4)
Salary Remaining : 0 $
Emil Molin 62 500 $ (4)
Salary Remaining : 0 $
Alexander Pechurski 60 000 $ (2)
Salary Remaining : 0 $
Dennis Everberg 60 000 $ (3)
Salary Remaining : 0 $
Andy Andreoff 55 000 $ (3)
Salary Remaining : 0 $
Shawn Lalonde 52 500 $ (1)
Salary Remaining : 0 $
Will Acton (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2016 : 2 148 200 $
Year 2017 : 1 858 200 $
Year 2018 : 1 684 700 $
Year 2019 : 1 312 200 $
Salary Average Commitment
Year 2016 : 2 148 200 $
Year 2017 : 1 858 200 $
Year 2018 : 1 684 700 $
Year 2019 : 1 312 200 $

Atlanta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6700 - 125 $ - 6 206 - 92,63%
Level 2: 5800 - 65 $ - 5 201 - 89,67%
Level 3: 3000 - 45 $ - 2 572 - 85,72%
Level 4: 5000 - 30 $ - 4 118 - 82,36%
Luxury : 1500 - 250 $ - 1 271 - 84,74%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 490 - 74,49%
Farm Level 2: 1000 - 15 $ - 756 - 75,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 368 - 88,04%
Average Income per Game1 670 864 $
Year to Date Revenue68 505 420 $
Farm
Home Games Left0
Average Attendance - %2 245 - 74,85%
Average Income per Game63 475 $
Year to Date Revenue2 602 460 $

Expense

Pro Players Total Salaries60 401 227 $
Farm Players Total Salaries1 803 889 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 139 254 $
Farm Year To Date Expenses2 715 609 $
Pro Salary Cap To Date56 636 536 $
Farm Salary Cap To Date2 212 882 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days336 471 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 729 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 849 418 $
Estimate Under Maximum Salary Cap of 60 000 000 $1 150 582 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 14 849 418 $
Current Bank Account179 109 085 $
Projected Bank Account179 109 085 $

Pro Players Salaries

Jeff Carter 6 500 000 $ (6)
-Salary Remaining : 0 $
Marian Gaborik 6 100 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 5 500 000 $ (2)
-Salary Remaining : 0 $
Keith Yandle 5 200 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 5 000 000 $ (6)
-Salary Remaining : 0 $
Bryan Little 4 250 000 $ (6)
-Salary Remaining : 0 $
Henrik Zetterberg 4 000 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 3 000 000 $ (4)
-Salary Remaining : 0 $
Mathieu Perreault 2 200 000 $ (2)
-Salary Remaining : 0 $
Rene Bourque 2 000 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 2 000 000 $ (2)
-Salary Remaining : 0 $
Nate Prosser 1 975 000 $ (4)
-Salary Remaining : 0 $
Jakub Kindl 1 950 000 $ (1)
-Salary Remaining : 0 $
Alex Stalock 1 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 1 500 000 $ (2)
-Salary Remaining : 0 $
Nick Spaling 1 175 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger 1 000 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 925 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 895 000 $ (4)
-Salary Remaining : 0 $
Ian Cole 873 227 $ (2)
-Salary Remaining : 0 $
Andrew Desjardins 850 000 $ (4)
-Salary Remaining : 0 $
Adam Lowry 818 000 $ (3)
-Salary Remaining : 0 $
Teemu Pulkkinen 690 000 $ (2)
-Salary Remaining : 0 $
Andreas Lilja (1 Way Contract) 500 000 $ (2)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 60 401 227 $
Year 2017 : 54 726 227 $
Year 2018 : 30 488 000 $
Year 2019 : 20 720 000 $
Salary Average Commitment
Year 2016 : 58 634 559 $
Year 2017 : 50 759 559 $
Year 2018 : 29 271 332 $
Year 2019 : 20 753 332 $
Salary Cap with 1 Way Contract
Year 2016 : 60 401 227 $
Year 2017 : 53 526 227 $
Year 2018 : 30 988 000 $
Year 2019 : 22 470 000 $

Farm Players Salaries

Nick Ritchie 92 500 $ (4)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (4)
Salary Remaining : 0 $
Mike Brown 88 889 $ (2)
Salary Remaining : 0 $
Mario Lucia 82 500 $ (4)
Salary Remaining : 0 $
Jeremy Morin 82 500 $ (4)
Salary Remaining : 0 $
Jerry D'Amigo 81 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 80 700 $ (4)
Salary Remaining : 0 $
Nick Sorensen 79 200 $ (4)
Salary Remaining : 0 $
Alexander Khokhlachev 76 700 $ (2)
Salary Remaining : 0 $
Adam Tambellini 74 300 $ (4)
Salary Remaining : 0 $
Scott Kosmachuk 74 300 $ (4)
Salary Remaining : 0 $
David Honzik 70 000 $ (4)
Salary Remaining : 0 $
Chandler Stephenson 69 300 $ (4)
Salary Remaining : 0 $
Tanner Richard 67 500 $ (4)
Salary Remaining : 0 $
Rasmus Rissanen 65 000 $ (3)
Salary Remaining : 0 $
William Carrier 64 000 $ (4)
Salary Remaining : 0 $
Maxim Kitsyn 62 000 $ (4)
Salary Remaining : 0 $
Philipp Grubauer 61 000 $ (1)
Salary Remaining : 0 $
Reece Scarlett 60 000 $ (4)
Salary Remaining : 0 $
Jean-Francois Berube 57 500 $ (4)
Salary Remaining : 0 $
Ivan Vishnevskiy 55 000 $ (2)
Salary Remaining : 0 $
Cade Fairchild 55 000 $ (3)
Salary Remaining : 0 $
Oskar Osala 55 000 $ (2)
Salary Remaining : 0 $
Milan Kytnar 55 000 $ (3)
Salary Remaining : 0 $
Dominic Toninato 52 500 $ (4)
Salary Remaining : 0 $
Tomas Kana 50 000 $ (2)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2016 : 1 803 889 $
Year 2017 : 1 742 889 $
Year 2018 : 1 336 300 $
Year 2019 : 1 161 300 $
Salary Average Commitment
Year 2016 : 1 760 000 $
Year 2017 : 1 699 000 $
Year 2018 : 1 336 300 $
Year 2019 : 1 161 300 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 4 794 - 78,52%
Level 2: 5180 - 100 $ - 4 179 - 80,68%
Level 3: 2035 - 99 $ - 1 582 - 77,76%
Level 4: 4070 - 98 $ - 2 759 - 67,80%
Luxury : 1110 - 350 $ - 766 - 69,05%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 501 - 75,07%
Farm Level 2: 1000 - 15 $ - 768 - 76,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 081 - 76,12%
Average Income per Game1 523 898 $
Year to Date Revenue62 479 829 $
Farm
Home Games Left0
Average Attendance - %2 269 - 75,65%
Average Income per Game64 069 $
Year to Date Revenue2 626 835 $

Expense

Pro Players Total Salaries54 139 999 $
Farm Players Total Salaries2 391 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 838 348 $
Farm Year To Date Expenses2 988 941 $
Pro Salary Cap To Date54 335 552 $
Farm Salary Cap To Date2 486 116 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days301 878 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 973 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 821 668 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 178 332 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 821 668 $
Current Bank Account95 637 113 $
Projected Bank Account95 637 113 $

Pro Players Salaries

Eric Staal 6 000 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 5 000 000 $ (4)
-Salary Remaining : 0 $
Dustin Brown 4 800 000 $ (2)
-Salary Remaining : 0 $
Mike Green 4 700 000 $ (1)
-Salary Remaining : 0 $
Steve Mason 3 800 000 $ (1)
-Salary Remaining : 0 $
Francois Beauchemin 3 750 000 $ (1)
-Salary Remaining : 0 $
David Perron 3 600 000 $ (5)
-Salary Remaining : 0 $
Travis Zajac 3 400 000 $ (4)
-Salary Remaining : 0 $
James Neal 3 300 000 $ (1)
-Salary Remaining : 0 $
Andrej Sekera 3 250 000 $ (4)
-Salary Remaining : 0 $
Jason Garrison 2 700 000 $ (1)
-Salary Remaining : 0 $
Roman Polak 2 350 000 $ (3)
-Salary Remaining : 0 $
Andrew MacDonald 1 999 999 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 1 990 000 $ (1)
-Salary Remaining : 0 $
Brian Boyle 1 650 000 $ (3)
-Salary Remaining : 0 $
Mike Weber 1 350 000 $ (4)
-Salary Remaining : 0 $
Ray Emery 1 175 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 925 000 $ (4)
-Salary Remaining : 0 $
Mikael Granlund 900 000 $ (1)
-Salary Remaining : 0 $
Chris VandeVelde 800 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 750 000 $ (1)
-Salary Remaining : 0 $
Oscar Lindberg 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 58 939 999 $
Year 2017 : 34 225 000 $
Year 2018 : 28 275 000 $
Year 2019 : 23 525 000 $
Salary Average Commitment
Year 2016 : 58 946 249 $
Year 2017 : 34 256 250 $
Year 2018 : 28 275 000 $
Year 2019 : 23 525 000 $
Salary Cap with 1 Way Contract
Year 2016 : 58 939 999 $
Year 2017 : 34 250 000 $
Year 2018 : 28 275 000 $
Year 2019 : 23 525 000 $

Farm Players Salaries

Morgan Klimchuk 92 500 $ (4)
Salary Remaining : 0 $
Griffin Reinhart 92 500 $ (3)
Salary Remaining : 0 $
Mark Jankowski 89 500 $ (4)
Salary Remaining : 0 $
Zach Boychuk 87 500 $ (2)
Salary Remaining : 0 $
Brandon Defazio 85 000 $ (2)
Salary Remaining : 0 $
Mark McNeill 83 300 $ (4)
Salary Remaining : 0 $
Stuart Percy 83 300 $ (3)
Salary Remaining : 0 $
Johnathan MacLeod 82 500 $ (4)
Salary Remaining : 0 $
Daniel Altshuller 75 500 $ (4)
Salary Remaining : 0 $
Dana Tyrell 75 000 $ (2)
Salary Remaining : 0 $
Keegan Iverson 70 000 $ (4)
Salary Remaining : 0 $
Matt Iacopelli 70 000 $ (4)
Salary Remaining : 0 $
Adam Comrie 70 000 $ (4)
Salary Remaining : 0 $
Logan Shaw 69 300 $ (4)
Salary Remaining : 0 $
Taylor Beck 69 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 69 000 $ (1)
Salary Remaining : 0 $
Erik C. Gustafsson 66 700 $ (4)
Salary Remaining : 0 $
Nicolas Aube-Kubel 66 700 $ (4)
Salary Remaining : 0 $
Tristan Jarry 66 700 $ (4)
Salary Remaining : 0 $
Connor Crisp 65 500 $ (4)
Salary Remaining : 0 $
Justin Kea 65 500 $ (4)
Salary Remaining : 0 $
Ryan Culkin 65 500 $ (4)
Salary Remaining : 0 $
Nelson Nogier 65 000 $ (4)
Salary Remaining : 0 $
Alexander Fallstrom 65 000 $ (4)
Salary Remaining : 0 $
Benjamin Gallacher 65 000 $ (4)
Salary Remaining : 0 $
Ben Thomson 63 500 $ (4)
Salary Remaining : 0 $
Morgan Ellis 63 200 $ (4)
Salary Remaining : 0 $
Travis Morin 62 500 $ (3)
Salary Remaining : 0 $
Colin Smith 62 000 $ (3)
Salary Remaining : 0 $
Alan Quine 62 000 $ (4)
Salary Remaining : 0 $
Brendan Ranford 59 000 $ (3)
Salary Remaining : 0 $
Brandon Mashinter 58 500 $ (2)
Salary Remaining : 0 $
Chris Leblanc 52 500 $ (4)
Salary Remaining : 0 $
Chase Perry 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2016 : 2 391 200 $
Year 2017 : 2 253 200 $
Year 2018 : 1 947 200 $
Year 2019 : 1 587 900 $
Salary Average Commitment
Year 2016 : 2 391 200 $
Year 2017 : 2 253 200 $
Year 2018 : 1 947 200 $
Year 2019 : 1 587 900 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 6 131 - 81,75%
Level 2: 6000 - 75 $ - 4 990 - 83,17%
Level 3: 2500 - 50 $ - 2 396 - 95,86%
Level 4: 4000 - 30 $ - 3 947 - 98,66%
Luxury : 2000 - 200 $ - 1 302 - 65,08%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 485 - 74,23%
Farm Level 2: 1000 - 20 $ - 744 - 74,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 766 - 85,30%
Average Income per Game1 639 190 $
Year to Date Revenue67 206 800 $
Farm
Home Games Left0
Average Attendance - %2 229 - 74,29%
Average Income per Game89 110 $
Year to Date Revenue3 653 530 $

Expense

Pro Players Total Salaries50 775 890 $
Farm Players Total Salaries1 711 310 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 499 844 $
Farm Year To Date Expenses2 482 250 $
Pro Salary Cap To Date49 997 114 $
Farm Salary Cap To Date1 979 566 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days283 292 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 217 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap51 976 680 $
Estimate Under Maximum Salary Cap of 60 000 000 $8 023 320 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 7 976 680 $
Current Bank Account77 711 756 $
Projected Bank Account77 711 756 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (6)
-Salary Remaining : 0 $
Andrei Markov (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Suter 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson 3 312 890 $ (5)
-Salary Remaining : 0 $
Sergei Bobrovsky 3 000 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon 2 000 000 $ (5)
-Salary Remaining : 0 $
David Legwand (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm 1 800 000 $ (3)
-Salary Remaining : 0 $
Olli Jokinen (1 Way Contract) 1 600 000 $ (3)
-1 Way Contract Salary Cap : 1 600 000 $
-Salary Remaining : 0 $
Jhonas Enroth 1 500 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 1 400 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 1 250 000 $ (6)
-Salary Remaining : 0 $
Casey Cizikas 1 250 000 $ (2)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 200 000 $ (6)
-Salary Remaining : 0 $
Chad Ruhwedel 925 000 $ (1)
-Salary Remaining : 0 $
Jacob De La Rose 925 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi 925 000 $ (4)
-Salary Remaining : 0 $
Michael Dal Colle 925 000 $ (4)
-Salary Remaining : 0 $
Anthony Deangelo 925 000 $ (4)
-Salary Remaining : 0 $
Trevor Lewis 900 000 $ (1)
-Salary Remaining : 0 $
Devin Shore 818 000 $ (4)
-Salary Remaining : 0 $
Brett Sutter 600 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 600 000 $ (2)
-Salary Remaining : 0 $
Seth Helgeson 595 000 $ (3)
-Salary Remaining : 0 $
Eric Gryba 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2016 : 50 775 890 $
Year 2017 : 37 425 890 $
Year 2018 : 32 275 890 $
Year 2019 : 19 105 890 $
Salary Average Commitment
Year 2016 : 50 625 890 $
Year 2017 : 37 275 890 $
Year 2018 : 32 125 890 $
Year 2019 : 19 205 890 $
Salary Cap with 1 Way Contract
Year 2016 : 50 775 890 $
Year 2017 : 37 425 890 $
Year 2018 : 32 275 890 $
Year 2019 : 19 355 890 $

Farm Players Salaries

Chris Butler 200 000 $ (1)
Salary Remaining : 0 $
Ryan Johnston 166 700 $ (4)
Salary Remaining : 0 $
Matthew Konan 100 010 $ (1)
Salary Remaining : 0 $
Eric Wellwood 100 000 $ (5)
Salary Remaining : 0 $
Ilya Kovalchuk 92 500 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 90 000 $ (1)
Salary Remaining : 0 $
Jussi Rynnas 90 000 $ (6)
Salary Remaining : 0 $
Joey Hishon 85 100 $ (3)
Salary Remaining : 0 $
Mackenzie MacEachern 70 000 $ (4)
Salary Remaining : 0 $
Patrick McNally 70 000 $ (4)
Salary Remaining : 0 $
Roman Horak 70 000 $ (1)
Salary Remaining : 0 $
Adam Morrison 70 000 $ (4)
Salary Remaining : 0 $
Austin Wuthrich 65 000 $ (4)
Salary Remaining : 0 $
Mike Lee 65 000 $ (4)
Salary Remaining : 0 $
Harri Pesonen 65 000 $ (1)
Salary Remaining : 0 $
Connor Knapp 59 500 $ (2)
Salary Remaining : 0 $
Jesse Blacker 55 000 $ (3)
Salary Remaining : 0 $
Tomas Popperle 52 500 $ (3)
Salary Remaining : 0 $
Louis Leblanc 50 000 $ (2)
Salary Remaining : 0 $
Akim Aliu 50 000 $ (6)
Salary Remaining : 0 $
Eric Boulton 45 000 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2016 : 1 711 310 $
Year 2017 : 1 141 300 $
Year 2018 : 939 300 $
Year 2019 : 746 700 $
Salary Average Commitment
Year 2016 : 1 711 310 $
Year 2017 : 1 141 300 $
Year 2018 : 939 300 $
Year 2019 : 746 700 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 3 377 - 51,96%
Level 2: 5250 - 100 $ - 3 343 - 63,68%
Level 3: 2250 - 100 $ - 1 136 - 50,49%
Level 4: 4000 - 100 $ - 1 601 - 40,02%
Luxury : 1500 - 400 $ - 721 - 48,07%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 531 - 76,55%
Farm Level 2: 1000 - 15 $ - 763 - 76,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 178 - 52,20%
Average Income per Game1 571 820 $
Year to Date Revenue64 444 600 $
Farm
Home Games Left0
Average Attendance - %2 294 - 76,47%
Average Income per Game65 034 $
Year to Date Revenue2 666 385 $

Expense

Pro Players Total Salaries53 566 000 $
Farm Players Total Salaries2 577 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 911 490 $
Farm Year To Date Expenses3 092 874 $
Pro Salary Cap To Date54 408 782 $
Farm Salary Cap To Date2 590 144 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days298 707 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 004 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 998 926 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 001 074 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 998 926 $
Current Bank Account153 774 733 $
Projected Bank Account153 774 733 $

Pro Players Salaries

Roberto Luongo 8 000 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 4 800 000 $ (4)
-Salary Remaining : 0 $
Ryan Johansen 4 300 000 $ (5)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 0 $
Max Pacioretty 3 700 000 $ (1)
-Salary Remaining : 0 $
Scott Hartnell 3 500 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 3 500 000 $ (4)
-Salary Remaining : 0 $
Cam Atkinson 3 300 000 $ (6)
-Salary Remaining : 0 $
Victor Hedman 3 200 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 2 500 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson 2 500 000 $ (6)
-Salary Remaining : 0 $
Jan Hejda (1 Way Contract) 1 800 000 $ (3)
-Salary Remaining : 0 $
Riley Nash 1 300 000 $ (4)
-Salary Remaining : 0 $
Dalton Prout 1 100 000 $ (3)
-Salary Remaining : 0 $
Barret Jackman 1 100 000 $ (1)
-Salary Remaining : 0 $
Alexander Burmistrov 1 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Clifford 850 000 $ (4)
-Salary Remaining : 0 $
Eddie Lack 850 000 $ (2)
-Salary Remaining : 0 $
Slava Voynov 849 000 $ (4)
-Salary Remaining : 0 $
Boone Jenner 767 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2016 : 53 566 000 $
Year 2017 : 44 417 000 $
Year 2018 : 32 049 000 $
Year 2019 : 26 199 000 $
Salary Average Commitment
Year 2016 : 53 856 250 $
Year 2017 : 45 956 250 $
Year 2018 : 33 139 250 $
Year 2019 : 25 639 000 $
Salary Cap with 1 Way Contract
Year 2016 : 53 566 000 $
Year 2017 : 45 266 000 $
Year 2018 : 32 449 000 $
Year 2019 : 24 899 000 $

Farm Players Salaries

Calvin Heeter 110 000 $ (2)
Salary Remaining : 0 $
Kyle Cumiskey 100 000 $ (1)
Salary Remaining : 0 $
Max Friberg 92 500 $ (3)
Salary Remaining : 0 $
Nicolas Kerdiles 92 500 $ (4)
Salary Remaining : 0 $
Hudson Fasching 92 500 $ (4)
Salary Remaining : 0 $
Julius Honka 92 500 $ (4)
Salary Remaining : 0 $
Anthony Mantha 92 500 $ (4)
Salary Remaining : 0 $
Kevin Fiala 92 500 $ (3)
Salary Remaining : 0 $
Ville Pokka 92 500 $ (4)
Salary Remaining : 0 $
Anton Slepyshev 92 500 $ (4)
Salary Remaining : 0 $
Karl Stollery 85 000 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 82 500 $ (4)
Salary Remaining : 0 $
Thatcher Demko 82 500 $ (4)
Salary Remaining : 0 $
Eric Cornel 82 500 $ (4)
Salary Remaining : 0 $
Theodor Blueger 82 500 $ (4)
Salary Remaining : 0 $
Andrey Pedan 79 200 $ (4)
Salary Remaining : 0 $
Garrett Wilson 73 000 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 71 800 $ (4)
Salary Remaining : 0 $
Ilya Sorokin 70 000 $ (4)
Salary Remaining : 0 $
Evan Oberg 70 000 $ (2)
Salary Remaining : 0 $
Josh Leivo 69 300 $ (2)
Salary Remaining : 0 $
Matt Nieto 69 300 $ (2)
Salary Remaining : 0 $
John Ramage 69 000 $ (3)
Salary Remaining : 0 $
Riley Barber 66 700 $ (4)
Salary Remaining : 0 $
Colton Sissons 64 000 $ (2)
Salary Remaining : 0 $
Brett Kulak 63 500 $ (3)
Salary Remaining : 0 $
Viktor Arvidsson 61 500 $ (3)
Salary Remaining : 0 $
Sergey Tolchinsky 60 000 $ (4)
Salary Remaining : 0 $
Andrey Makarov 58 000 $ (3)
Salary Remaining : 0 $
Matej Stransky 57 500 $ (4)
Salary Remaining : 0 $
Luc Snuggerud 52 500 $ (4)
Salary Remaining : 0 $
Anthony Florentino 52 500 $ (4)
Salary Remaining : 0 $
Tyler Motte 52 500 $ (4)
Salary Remaining : 0 $
Nikolay Prokhorkin 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2016 : 2 577 800 $
Year 2017 : 2 477 800 $
Year 2018 : 1 937 200 $
Year 2019 : 1 500 200 $
Salary Average Commitment
Year 2016 : 2 577 800 $
Year 2017 : 2 477 800 $
Year 2018 : 1 937 200 $
Year 2019 : 1 500 200 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 5 150 - 85,84%
Level 2: 5000 - 82 $ - 4 320 - 86,40%
Level 3: 2000 - 64 $ - 1 870 - 93,48%
Level 4: 4000 - 42 $ - 3 812 - 95,31%
Luxury : 1000 - 299 $ - 957 - 95,65%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 492 - 74,58%
Farm Level 2: 1000 - 12 $ - 749 - 74,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 109 - 89,49%
Average Income per Game1 554 193 $
Year to Date Revenue63 721 910 $
Farm
Home Games Left0
Average Attendance - %2 241 - 74,69%
Average Income per Game56 721 $
Year to Date Revenue2 325 552 $

Expense

Pro Players Total Salaries36 007 011 $
Farm Players Total Salaries1 820 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 213 088 $
Farm Year To Date Expenses2 815 646 $
Pro Salary Cap To Date47 710 300 $
Farm Salary Cap To Date2 312 895 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days201 696 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 819 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap50 023 195 $
Estimate Under Maximum Salary Cap of 60 000 000 $9 976 805 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 6 023 195 $
Current Bank Account78 799 050 $
Projected Bank Account78 799 050 $

Pro Players Salaries

Ryan Callahan 5 000 000 $ (4)
-Salary Remaining : 0 $
Johan Franzen (1 Way Contract) 4 300 011 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 3 700 000 $ (4)
-Salary Remaining : 0 $
Brooks Laich 3 300 000 $ (3)
-Salary Remaining : 0 $
Christopher Higgins (Out of Payroll) 2 450 000 $ (4)
-Salary Remaining : 0 $
Simon Despres 2 000 000 $ (3)
-Salary Remaining : 0 $
Clayton Stoner 2 000 000 $ (6)
-Salary Remaining : 0 $
Erik Condra 1 900 000 $ (4)
-Salary Remaining : 0 $
Thomas Greiss 1 400 000 $ (1)
-Salary Remaining : 0 $
Jeff Schultz 1 300 000 $ (4)
-Salary Remaining : 0 $
Miles Wood 925 000 $ (4)
-Salary Remaining : 0 $
Erik Haula 900 000 $ (2)
-Salary Remaining : 0 $
Brian Strait 875 000 $ (1)
-Salary Remaining : 0 $
Jim Slater 875 000 $ (4)
-Salary Remaining : 0 $
Matt Frattin 800 000 $ (1)
-Salary Remaining : 0 $
Mark Borowiecki 750 000 $ (2)
-Salary Remaining : 0 $
Joakim Andersson 750 000 $ (3)
-Salary Remaining : 0 $
Christian Thomas 715 000 $ (1)
-Salary Remaining : 0 $
Jesse Joensuu 700 000 $ (1)
-Salary Remaining : 0 $
Landon Ferraro 675 000 $ (2)
-Salary Remaining : 0 $
Dustin Tokarski 675 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 667 000 $ (4)
-Salary Remaining : 0 $
Brad Malone 650 000 $ (2)
-Salary Remaining : 0 $
Corey Tropp 600 000 $ (6)
-Salary Remaining : 0 $
Michael Latta 550 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2016 : 38 457 011 $
Year 2017 : 33 767 011 $
Year 2018 : 26 367 000 $
Year 2019 : 20 717 000 $
Salary Average Commitment
Year 2016 : 38 957 011 $
Year 2017 : 34 467 011 $
Year 2018 : 25 967 000 $
Year 2019 : 19 917 000 $
Salary Cap with 1 Way Contract
Year 2016 : 38 457 011 $
Year 2017 : 33 967 011 $
Year 2018 : 25 467 000 $
Year 2019 : 19 417 000 $

Farm Players Salaries

Robert Bortuzzo 97 500 $ (6)
Salary Remaining : 0 $
Anthony Richard 92 500 $ (4)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (4)
Salary Remaining : 0 $
Michael Leighton 90 000 $ (3)
Salary Remaining : 0 $
Raffi Torres 87 500 $ (3)
Salary Remaining : 0 $
Christopher Bourque 82 500 $ (3)
Salary Remaining : 0 $
Kevin Stenlund 82 500 $ (4)
Salary Remaining : 0 $
Colten Teubert 80 000 $ (2)
Salary Remaining : 0 $
Justin Peters 80 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 74 300 $ (3)
Salary Remaining : 0 $
Yakov Trenin 74 300 $ (4)
Salary Remaining : 0 $
Felix Sandstrom 70 000 $ (4)
Salary Remaining : 0 $
Beau Starrett 70 000 $ (4)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (4)
Salary Remaining : 0 $
Blake Siebenaler 66 700 $ (4)
Salary Remaining : 0 $
Carl Sneep 65 000 $ (5)
Salary Remaining : 0 $
Adam Musil 65 000 $ (4)
Salary Remaining : 0 $
Rich Clune 65 000 $ (2)
Salary Remaining : 0 $
Daniel Bernhardt 65 000 $ (4)
Salary Remaining : 0 $
Edward Pasquale 65 000 $ (4)
Salary Remaining : 0 $
Troy Bodie 60 000 $ (2)
Salary Remaining : 0 $
Alex Biega 60 000 $ (3)
Salary Remaining : 0 $
Jordan Nolan 60 000 $ (2)
Salary Remaining : 0 $
Jaedon Descheneau 52 500 $ (4)
Salary Remaining : 0 $
Bruno Gervais 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2016 : 1 820 300 $
Year 2017 : 1 820 300 $
Year 2018 : 1 475 300 $
Year 2019 : 1 028 500 $
Salary Average Commitment
Year 2016 : 1 820 300 $
Year 2017 : 1 820 300 $
Year 2018 : 1 475 300 $
Year 2019 : 1 028 500 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 4 653 - 66,48%
Level 2: 6000 - 100 $ - 4 369 - 72,82%
Level 3: 2500 - 99 $ - 1 790 - 71,61%
Level 4: 5000 - 98 $ - 3 114 - 62,29%
Luxury : 1500 - 400 $ - 997 - 66,46%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 499 - 74,95%
Farm Level 2: 1000 - 20 $ - 747 - 74,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 924 - 67,83%
Average Income per Game1 577 151 $
Year to Date Revenue64 663 202 $
Farm
Home Games Left0
Average Attendance - %2 246 - 74,87%
Average Income per Game89 894 $
Year to Date Revenue3 685 640 $

Expense

Pro Players Total Salaries60 475 000 $
Farm Players Total Salaries2 627 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 356 889 $
Farm Year To Date Expenses3 124 216 $
Pro Salary Cap To Date56 854 136 $
Farm Salary Cap To Date2 621 363 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days336 878 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 281 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 475 499 $
Estimate Under Maximum Salary Cap of 60 000 000 $524 501 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 15 475 499 $
Current Bank Account301 039 107 $
Projected Bank Account301 039 107 $

Pro Players Salaries

Zdeno Chara (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 5 000 000 $ (6)
-Salary Remaining : 0 $
Jordan Eberle 4 900 000 $ (3)
-Salary Remaining : 0 $
Ryan Kesler 4 600 000 $ (4)
-Salary Remaining : 0 $
Radim Vrbata 3 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (6)
-Salary Remaining : 0 $
Dan Hamhuis 3 500 000 $ (2)
-Salary Remaining : 0 $
Milan Michalek 3 400 000 $ (4)
-Salary Remaining : 0 $
P.A. Parenteau 3 040 000 $ (3)
-Salary Remaining : 0 $
Matt Stajan 2 000 000 $ (5)
-Salary Remaining : 0 $
Mikael Backlund 1 900 000 $ (2)
-Salary Remaining : 0 $
Matthew Carle 1 800 000 $ (5)
-Salary Remaining : 0 $
Nick Bonino 1 500 000 $ (2)
-Salary Remaining : 0 $
Karl Alzner 1 400 000 $ (6)
-Salary Remaining : 0 $
Ben Lovejoy 1 300 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 925 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 925 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 925 000 $ (3)
-Salary Remaining : 0 $
Al Montoya 900 000 $ (1)
-Salary Remaining : 0 $
Patrick Eaves 750 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 710 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 60 475 000 $
Year 2017 : 47 850 000 $
Year 2018 : 31 275 000 $
Year 2019 : 21 700 000 $
Salary Average Commitment
Year 2016 : 60 875 000 $
Year 2017 : 48 250 000 $
Year 2018 : 31 675 000 $
Year 2019 : 21 700 000 $
Salary Cap with 1 Way Contract
Year 2016 : 60 475 000 $
Year 2017 : 47 850 000 $
Year 2018 : 31 275 000 $
Year 2019 : 21 700 000 $

Farm Players Salaries

Brad Boyes 175 000 $ (5)
Salary Remaining : 0 $
Ryan Garbutt 175 000 $ (6)
Salary Remaining : 0 $
Korbinian Holzer 97 500 $ (1)
Salary Remaining : 0 $
Robert Hagg 92 500 $ (4)
Salary Remaining : 0 $
Steven Santini 92 500 $ (4)
Salary Remaining : 0 $
Nikita Tryamkin 92 500 $ (4)
Salary Remaining : 0 $
Michael Zalewski 92 500 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 92 500 $ (3)
Salary Remaining : 0 $
Matthew O'Connor 92 500 $ (4)
Salary Remaining : 0 $
Zane McIntyre 92 500 $ (4)
Salary Remaining : 0 $
Henrik Samuelsson 92 500 $ (3)
Salary Remaining : 0 $
Joe Vitale 80 000 $ (4)
Salary Remaining : 0 $
Stephen Johns 80 000 $ (4)
Salary Remaining : 0 $
Kyle Rau 79 200 $ (4)
Salary Remaining : 0 $
Mattias Backman 79 200 $ (4)
Salary Remaining : 0 $
Tyler Graovac 76 700 $ (3)
Salary Remaining : 0 $
Josh Archibald 66 700 $ (4)
Salary Remaining : 0 $
Kevin Gravel 66 700 $ (4)
Salary Remaining : 0 $
Nick Ebert 66 600 $ (4)
Salary Remaining : 0 $
Lucas Wallmark 65 000 $ (4)
Salary Remaining : 0 $
William Lagesson 65 000 $ (4)
Salary Remaining : 0 $
Ville Husso 65 000 $ (4)
Salary Remaining : 0 $
Oliver Lauridsen 65 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 64 200 $ (3)
Salary Remaining : 0 $
Freddie Hamilton 64 000 $ (2)
Salary Remaining : 0 $
Adam Almquist 62 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 61 500 $ (4)
Salary Remaining : 0 $
Jeremy Smith 60 000 $ (4)
Salary Remaining : 0 $
Jamie Devane 60 000 $ (2)
Salary Remaining : 0 $
Frank Corrado 58 500 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 57 500 $ (4)
Salary Remaining : 0 $
Nikita Gusev 52 500 $ (4)
Salary Remaining : 0 $
Andreas Thuresson 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2016 : 2 627 800 $
Year 2017 : 2 406 800 $
Year 2018 : 2 083 300 $
Year 2019 : 1 757 400 $
Salary Average Commitment
Year 2016 : 2 627 800 $
Year 2017 : 2 406 800 $
Year 2018 : 2 083 300 $
Year 2019 : 1 757 400 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 140 $ - 5 015 - 83,58%
Level 2: 5000 - 80 $ - 4 262 - 85,24%
Level 3: 2500 - 50 $ - 2 424 - 96,96%
Level 4: 4000 - 30 $ - 3 953 - 98,82%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,08%
Farm Level 2: 1000 - 15 $ - 759 - 75,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 654 - 90,02%
Average Income per Game1 532 829 $
Year to Date Revenue62 845 970 $
Farm
Home Games Left0
Average Attendance - %2 281 - 76,02%
Average Income per Game64 642 $
Year to Date Revenue2 650 340 $

Expense

Pro Players Total Salaries55 358 000 $
Farm Players Total Salaries2 972 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 483 979 $
Farm Year To Date Expenses3 479 277 $
Pro Salary Cap To Date52 981 219 $
Farm Salary Cap To Date2 976 579 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 608 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 183 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap55 957 798 $
Estimate Under Maximum Salary Cap of 60 000 000 $4 042 202 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 11 957 798 $
Current Bank Account128 435 235 $
Projected Bank Account128 435 235 $

Pro Players Salaries

Carey Price 6 000 000 $ (6)
-Salary Remaining : 0 $
Shane Doan 5 500 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 4 500 000 $ (6)
-Salary Remaining : 0 $
David Krejci 4 500 000 $ (1)
-Salary Remaining : 0 $
Jay Bouwmeester 4 200 000 $ (1)
-Salary Remaining : 0 $
Tomas Plekanec 3 900 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 3 750 000 $ (4)
-Salary Remaining : 0 $
Logan Couture 3 500 000 $ (2)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 3 500 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 3 200 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (6)
-Salary Remaining : 0 $
Darren Helm 1 750 000 $ (2)
-Salary Remaining : 0 $
Karri Ramo 1 500 000 $ (4)
-Salary Remaining : 0 $
Jay McClement 1 200 000 $ (4)
-Salary Remaining : 0 $
Olli Maatta 925 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 925 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 925 000 $ (3)
-Salary Remaining : 0 $
Vladimir Tarasenko 900 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 840 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 743 000 $ (3)
-Salary Remaining : 0 $
Antoine Roussel 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2016 : 55 358 000 $
Year 2017 : 38 218 000 $
Year 2018 : 23 618 000 $
Year 2019 : 18 250 000 $
Salary Average Commitment
Year 2016 : 54 531 333 $
Year 2017 : 37 991 333 $
Year 2018 : 23 791 333 $
Year 2019 : 18 623 333 $
Salary Cap with 1 Way Contract
Year 2016 : 55 358 000 $
Year 2017 : 38 818 000 $
Year 2018 : 24 618 000 $
Year 2019 : 19 450 000 $

Farm Players Salaries

Martin Erat 210 000 $ (1)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 120 000 $ (3)
Salary Remaining : 0 $
Steve Downie 100 000 $ (4)
Salary Remaining : 0 $
Justin Florek 97 500 $ (2)
Salary Remaining : 0 $
Nate Schmidt 92 500 $ (2)
Salary Remaining : 0 $
Ryan Hartman 92 500 $ (3)
Salary Remaining : 0 $
Jakub Vrana 92 500 $ (4)
Salary Remaining : 0 $
Nick Moutrey 92 500 $ (4)
Salary Remaining : 0 $
Slater Koekkoek 92 500 $ (3)
Salary Remaining : 0 $
Joacim Eriksson 92 500 $ (2)
Salary Remaining : 0 $
Dmytro Timashov 92 500 $ (4)
Salary Remaining : 0 $
Eriah Hayes 90 000 $ (2)
Salary Remaining : 0 $
Corban Knight 90 000 $ (2)
Salary Remaining : 0 $
Colin White 89 500 $ (4)
Salary Remaining : 0 $
Carl Dahlstrom 82 500 $ (4)
Salary Remaining : 0 $
Adam Clendening 81 800 $ (3)
Salary Remaining : 0 $
Zach Sill 80 000 $ (2)
Salary Remaining : 0 $
Kellan Lain 80 000 $ (2)
Salary Remaining : 0 $
Lucas Lessio 79 200 $ (2)
Salary Remaining : 0 $
Mark Fraser 75 000 $ (2)
Salary Remaining : 0 $
Anders Nilsson 75 000 $ (4)
Salary Remaining : 0 $
Ivan Barbashev 74 300 $ (4)
Salary Remaining : 0 $
Cal O'Reilly 70 000 $ (3)
Salary Remaining : 0 $
Niklas Hansson 70 000 $ (4)
Salary Remaining : 0 $
Brandon Crombeen 70 000 $ (2)
Salary Remaining : 0 $
Konstantin Barulin 70 000 $ (2)
Salary Remaining : 0 $
Oscar Moller 70 000 $ (1)
Salary Remaining : 0 $
Dominik Masin 66 700 $ (4)
Salary Remaining : 0 $
Ryan Kujawinski 66 700 $ (4)
Salary Remaining : 0 $
Matt Buckles 65 000 $ (4)
Salary Remaining : 0 $
Mason Geertsen 65 000 $ (4)
Salary Remaining : 0 $
Anton Cederholm 61 500 $ (4)
Salary Remaining : 0 $
Tanner Glass 60 000 $ (3)
Salary Remaining : 0 $
Erik Gustafsson 60 000 $ (3)
Salary Remaining : 0 $
Teemu Kivihalme 52 500 $ (4)
Salary Remaining : 0 $
Calvin Petersen 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 2016 : 2 972 200 $
Year 2017 : 2 692 200 $
Year 2018 : 1 775 500 $
Year 2019 : 1 198 700 $
Salary Average Commitment
Year 2016 : 2 972 200 $
Year 2017 : 2 692 200 $
Year 2018 : 1 775 500 $
Year 2019 : 1 198 700 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 4 514 - 60,18%
Level 2: 6000 - 100 $ - 3 323 - 55,38%
Level 3: 2000 - 99 $ - 1 133 - 56,65%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 729 - 48,58%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 484 - 74,20%
Farm Level 2: 1000 - 20 $ - 726 - 72,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 698 - 53,17%
Average Income per Game1 609 023 $
Year to Date Revenue65 969 944 $
Farm
Home Games Left0
Average Attendance - %2 210 - 73,66%
Average Income per Game88 716 $
Year to Date Revenue3 637 340 $

Expense

Pro Players Total Salaries56 169 048 $
Farm Players Total Salaries4 586 403 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 956 110 $
Farm Year To Date Expenses5 105 386 $
Pro Salary Cap To Date54 409 822 $
Farm Salary Cap To Date4 602 606 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days313 089 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 102 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 012 428 $
Estimate Under Maximum Salary Cap of 60 000 000 $987 572 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 15 012 428 $
Current Bank Account205 228 976 $
Projected Bank Account205 228 976 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (6)
-Salary Remaining : 0 $
Anze Kopitar 6 100 000 $ (1)
-Salary Remaining : 0 $
Alex Tanguay 5 700 001 $ (3)
-Salary Remaining : 0 $
Justin Williams 5 500 047 $ (5)
-Salary Remaining : 0 $
Antti Niemi 4 900 000 $ (3)
-Salary Remaining : 0 $
Ryan McDonagh 3 500 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 3 200 000 $ (5)
-Salary Remaining : 0 $
Anton Stralman 2 100 000 $ (1)
-Salary Remaining : 0 $
Shawn Horcoff 2 000 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 1 400 000 $ (5)
-Salary Remaining : 0 $
Sven Baertschi 1 300 000 $ (5)
-Salary Remaining : 0 $
Brett Connolly 1 200 000 $ (5)
-Salary Remaining : 0 $
Carl Soderberg 1 025 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 925 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 925 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 925 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 925 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 925 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 925 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 900 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 900 000 $ (1)
-Salary Remaining : 0 $
Colton Parayko 792 000 $ (4)
-Salary Remaining : 0 $
Jake Allen (Out of Payroll) 787 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 740 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2016 : 56 169 048 $
Year 2017 : 42 282 048 $
Year 2018 : 34 542 048 $
Year 2019 : 22 392 047 $
Salary Average Commitment
Year 2016 : 56 769 048 $
Year 2017 : 42 482 048 $
Year 2018 : 34 542 048 $
Year 2019 : 22 092 047 $
Salary Cap with 1 Way Contract
Year 2016 : 56 169 048 $
Year 2017 : 41 782 048 $
Year 2018 : 33 842 048 $
Year 2019 : 21 392 047 $

Farm Players Salaries

Devin Setoguchi 250 000 $ (5)
Salary Remaining : 0 $
Garnet Hathaway 250 000 $ (5)
Salary Remaining : 0 $
Luca Sbisa 130 000 $ (1)
Salary Remaining : 0 $
David Moss 127 203 $ (3)
Salary Remaining : 0 $
Liam O'Brien 100 000 $ (3)
Salary Remaining : 0 $
Kyle Baun 95 000 $ (3)
Salary Remaining : 0 $
Josh Manson 92 500 $ (3)
Salary Remaining : 0 $
Mirco Mueller 92 500 $ (3)
Salary Remaining : 0 $
Nick Shore 92 500 $ (3)
Salary Remaining : 0 $
Jujhar Khaira 92 500 $ (4)
Salary Remaining : 0 $
Scott Mayfield 92 500 $ (2)
Salary Remaining : 0 $
Joel Armia 92 500 $ (3)
Salary Remaining : 0 $
Niklas Svedberg 92 500 $ (2)
Salary Remaining : 0 $
Buddy Robinson 92 500 $ (4)
Salary Remaining : 0 $
Adrian Kempe 92 500 $ (4)
Salary Remaining : 0 $
Jack Dougherty 92 500 $ (4)
Salary Remaining : 0 $
Ryan Murphy 92 500 $ (1)
Salary Remaining : 0 $
Jamie McBain 90 000 $ (2)
Salary Remaining : 0 $
Shane Prince 90 000 $ (3)
Salary Remaining : 0 $
Chris Bigras 86 500 $ (4)
Salary Remaining : 0 $
Matt Puempel 83 300 $ (3)
Salary Remaining : 0 $
Artturi Lehkonen 82 500 $ (4)
Salary Remaining : 0 $
Vaclav Karabacek 82 500 $ (4)
Salary Remaining : 0 $
Linus Arnesson 81 800 $ (4)
Salary Remaining : 0 $
Chris Brown 79 000 $ (1)
Salary Remaining : 0 $
Sam Brittain 78 000 $ (4)
Salary Remaining : 0 $
Dmitrij Jaskin 74 300 $ (1)
Salary Remaining : 0 $
Dylan Blujus 74 300 $ (4)
Salary Remaining : 0 $
Keegan Lowe 74 000 $ (3)
Salary Remaining : 0 $
Tomas Jurco 71 800 $ (2)
Salary Remaining : 0 $
Daniil Tarasov 70 500 $ (3)
Salary Remaining : 0 $
Alex Schoenborn 70 000 $ (4)
Salary Remaining : 0 $
Steven Fogarty 70 000 $ (4)
Salary Remaining : 0 $
Niklas Lundstrom 69 800 $ (4)
Salary Remaining : 0 $
Adam Wilcox 69 300 $ (4)
Salary Remaining : 0 $
Nic Petan 69 300 $ (4)
Salary Remaining : 0 $
Vitek Vanecek 69 300 $ (4)
Salary Remaining : 0 $
Taylor Fedun 67 500 $ (2)
Salary Remaining : 0 $
Jason Kasdorf 66 700 $ (4)
Salary Remaining : 0 $
Cole Cassels 66 700 $ (4)
Salary Remaining : 0 $
Tanner Kero 66 700 $ (4)
Salary Remaining : 0 $
Hunter Smith 66 700 $ (4)
Salary Remaining : 0 $
Max McCormick 65 500 $ (4)
Salary Remaining : 0 $
Tyrell Goulbourne 65 200 $ (4)
Salary Remaining : 0 $
Sean Maguire 65 000 $ (4)
Salary Remaining : 0 $
Dylan McIlrath 65 000 $ (2)
Salary Remaining : 0 $
Tim Bozon 64 500 $ (4)
Salary Remaining : 0 $
Philip Samuelsson 64 000 $ (2)
Salary Remaining : 0 $
Brandon Davidson 64 000 $ (3)
Salary Remaining : 0 $
Troy Bourke 64 000 $ (4)
Salary Remaining : 0 $
Connor Brickley 60 500 $ (4)
Salary Remaining : 0 $
Klas Dahlbeck 59 500 $ (3)
Salary Remaining : 0 $
Sami Aittokallio 59 000 $ (2)
Salary Remaining : 0 $
Tomas Kubalik 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players54
Salary Commitment
Year 2016 : 4 586 403 $
Year 2017 : 3 858 103 $
Year 2018 : 3 253 303 $
Year 2019 : 2 124 800 $
Salary Average Commitment
Year 2016 : 4 389 111 $
Year 2017 : 3 969 978 $
Year 2018 : 3 367 678 $
Year 2019 : 2 184 800 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 150 $ - 4 470 - 74,50%
Level 2: 5000 - 100 $ - 3 265 - 65,31%
Level 3: 2000 - 60 $ - 1 881 - 94,05%
Level 4: 4000 - 25 $ - 3 989 - 99,71%
Luxury : 1500 - 300 $ - 946 - 63,09%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 483 - 74,17%
Farm Level 2: 1000 - 15 $ - 739 - 73,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 551 - 78,66%
Average Income per Game1 499 634 $
Year to Date Revenue61 485 010 $
Farm
Home Games Left0
Average Attendance - %2 223 - 74,08%
Average Income per Game63 004 $
Year to Date Revenue2 583 165 $

Expense

Pro Players Total Salaries54 236 999 $
Farm Players Total Salaries2 056 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 100 219 $
Farm Year To Date Expenses2 713 804 $
Pro Salary Cap To Date52 597 476 $
Farm Salary Cap To Date2 211 018 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days302 414 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 124 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 808 494 $
Estimate Under Maximum Salary Cap of 60 000 000 $5 191 506 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 10 808 494 $
Current Bank Account145 546 737 $
Projected Bank Account145 546 737 $

Pro Players Salaries

Dustin Byfuglien 8 000 000 $ (4)
-Salary Remaining : 0 $
Steven Stamkos 6 500 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 4 800 000 $ (6)
-Salary Remaining : 0 $
Kevin Bieksa 4 020 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 3 400 000 $ (1)
-Salary Remaining : 0 $
Derek Roy 3 200 000 $ (4)
-Salary Remaining : 0 $
Drew Stafford 3 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry 2 500 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 2 175 000 $ (4)
-Salary Remaining : 0 $
Nick Leddy 2 100 000 $ (4)
-Salary Remaining : 0 $
Erik Gudbranson 2 000 000 $ (5)
-Salary Remaining : 0 $
Cory Schneider 1 800 000 $ (1)
-Salary Remaining : 0 $
Steve Ott 1 500 000 $ (3)
-Salary Remaining : 0 $
Mikkel Boedker 1 300 000 $ (1)
-Salary Remaining : 0 $
Lauri Korpikoski 1 225 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 925 000 $ (4)
-Salary Remaining : 0 $
Darnell Nurse 925 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian 925 000 $ (3)
-Salary Remaining : 0 $
Alex Galchenyuk 925 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (4)
-Salary Remaining : 0 $
Matt Hendricks 849 999 $ (1)
-Salary Remaining : 0 $
Scott Wilson 642 000 $ (3)
-Salary Remaining : 0 $
Michael Hutchinson 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2016 : 54 236 999 $
Year 2017 : 31 967 000 $
Year 2018 : 28 317 000 $
Year 2019 : 24 475 000 $
Salary Average Commitment
Year 2016 : 54 136 999 $
Year 2017 : 31 867 000 $
Year 2018 : 28 267 000 $
Year 2019 : 24 275 000 $
Salary Cap with 1 Way Contract
Year 2016 : 54 236 999 $
Year 2017 : 31 717 000 $
Year 2018 : 28 117 000 $
Year 2019 : 24 125 000 $

Farm Players Salaries

Brad Stuart 395 000 $ (2)
Salary Remaining : 0 $
Alexandre Bolduc 107 500 $ (1)
Salary Remaining : 0 $
Radel Fazleev 92 500 $ (4)
Salary Remaining : 0 $
Ben Street 80 000 $ (1)
Salary Remaining : 0 $
Danny Biega 75 500 $ (3)
Salary Remaining : 0 $
Jared Boll 75 000 $ (2)
Salary Remaining : 0 $
Bill Sweatt 75 000 $ (3)
Salary Remaining : 0 $
Carter Verhaeghe 74 300 $ (4)
Salary Remaining : 0 $
Jonas Johansson 70 000 $ (4)
Salary Remaining : 0 $
Marcus Hogberg 70 000 $ (4)
Salary Remaining : 0 $
Frazer McLaren 70 000 $ (2)
Salary Remaining : 0 $
Mike Murphy 70 000 $ (5)
Salary Remaining : 0 $
Matt Irwin 65 000 $ (1)
Salary Remaining : 0 $
Erik F. Karlsson 65 000 $ (4)
Salary Remaining : 0 $
John Piccinich 65 000 $ (4)
Salary Remaining : 0 $
Evan Cowley 65 000 $ (4)
Salary Remaining : 0 $
Jordan Szwarz 63 800 $ (2)
Salary Remaining : 0 $
Patrick Bordeleau 60 000 $ (1)
Salary Remaining : 0 $
Christopher Breen 57 800 $ (2)
Salary Remaining : 0 $
Pierre Engvall 52 500 $ (4)
Salary Remaining : 0 $
Alec Dillon 52 500 $ (4)
Salary Remaining : 0 $
Merrick Madsen 52 500 $ (4)
Salary Remaining : 0 $
Anders Bjork 52 500 $ (4)
Salary Remaining : 0 $
Dan O'Regan 52 500 $ (4)
Salary Remaining : 0 $
Dmitry Korobov 50 000 $ (2)
Salary Remaining : 0 $
Marcel Mueller 47 500 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2016 : 2 056 400 $
Year 2017 : 1 728 900 $
Year 2018 : 984 800 $
Year 2019 : 834 300 $
Salary Average Commitment
Year 2016 : 2 060 150 $
Year 2017 : 1 747 650 $
Year 2018 : 984 800 $
Year 2019 : 834 300 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 115 $ - 6 083 - 86,90%
Level 2: 5000 - 80 $ - 4 322 - 86,44%
Level 3: 2500 - 55 $ - 2 234 - 89,35%
Level 4: 4000 - 40 $ - 3 657 - 91,43%
Luxury : 1500 - 240 $ - 1 275 - 85,02%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 506 - 75,29%
Farm Level 2: 1000 - 15 $ - 767 - 76,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 571 - 87,86%
Average Income per Game1 614 301 $
Year to Date Revenue66 186 346 $
Farm
Home Games Left0
Average Attendance - %2 273 - 75,76%
Average Income per Game56 681 $
Year to Date Revenue2 323 920 $

Expense

Pro Players Total Salaries50 118 000 $
Farm Players Total Salaries2 482 100 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 751 806 $
Farm Year To Date Expenses2 968 750 $
Pro Salary Cap To Date54 249 064 $
Farm Salary Cap To Date2 465 975 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days279 657 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 476 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 715 039 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 284 961 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 715 039 $
Current Bank Account158 968 139 $
Projected Bank Account158 968 139 $

Pro Players Salaries

Niklas Kronwall 5 300 000 $ (5)
-Salary Remaining : 0 $
Dion Phaneuf 5 000 000 $ (5)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 4 500 000 $ (4)
-Salary Remaining : 0 $
Christian Ehrhoff 4 000 000 $ (2)
-Salary Remaining : 0 $
Chris Kunitz 4 000 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 3 500 000 $ (6)
-Salary Remaining : 0 $
Blake Comeau 3 000 000 $ (4)
-Salary Remaining : 0 $
Jori Lehtera 2 750 000 $ (2)
-Salary Remaining : 0 $
Jannik Hansen 2 250 000 $ (6)
-Salary Remaining : 0 $
Jared Spurgeon 2 250 000 $ (3)
-Salary Remaining : 0 $
Steve Bernier 1 400 000 $ (2)
-Salary Remaining : 0 $
Dale Weise 1 100 000 $ (1)
-Salary Remaining : 0 $
Chad Johnson 1 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 925 000 $ (2)
-Salary Remaining : 0 $
Gregory Campbell 915 000 $ (5)
-Salary Remaining : 0 $
Zack Smith 890 000 $ (1)
-Salary Remaining : 0 $
Drew Miller 830 000 $ (5)
-Salary Remaining : 0 $
Phillip Di Giuseppe 818 000 $ (4)
-Salary Remaining : 0 $
Brendan Gallagher 690 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2016 : 50 118 000 $
Year 2017 : 41 938 000 $
Year 2018 : 28 863 000 $
Year 2019 : 26 613 000 $
Salary Average Commitment
Year 2016 : 50 243 000 $
Year 2017 : 42 563 000 $
Year 2018 : 28 363 000 $
Year 2019 : 26 113 000 $
Salary Cap with 1 Way Contract
Year 2016 : 50 118 000 $
Year 2017 : 42 438 000 $
Year 2018 : 28 363 000 $
Year 2019 : 26 113 000 $

Farm Players Salaries

Anton Khudobin 160 000 $ (2)
Salary Remaining : 0 $
Maxim Lapierre 100 000 $ (4)
Salary Remaining : 0 $
Matt Bartkowski 98 500 $ (1)
Salary Remaining : 0 $
Nikolay Goldobin 92 500 $ (4)
Salary Remaining : 0 $
Brett Pollock 92 500 $ (4)
Salary Remaining : 0 $
Stephon Williams 92 500 $ (4)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (4)
Salary Remaining : 0 $
Colton Orr 91 000 $ (2)
Salary Remaining : 0 $
James Sheppard 90 000 $ (4)
Salary Remaining : 0 $
John Quenneville 84 300 $ (4)
Salary Remaining : 0 $
Arkhip Nekolenko 82 500 $ (4)
Salary Remaining : 0 $
Connor Hurley 82 500 $ (4)
Salary Remaining : 0 $
Andreas Martinsen 74 300 $ (4)
Salary Remaining : 0 $
Shane Sims 72 500 $ (1)
Salary Remaining : 0 $
Kyle Platzer 71 000 $ (4)
Salary Remaining : 0 $
Keaton Thompson 70 000 $ (4)
Salary Remaining : 0 $
Kevin Quick 70 000 $ (1)
Salary Remaining : 0 $
Matt Ellis 70 000 $ (2)
Salary Remaining : 0 $
Jamie Doornbosch 70 000 $ (3)
Salary Remaining : 0 $
Jimmy Vesey 70 000 $ (4)
Salary Remaining : 0 $
John Hayden 70 000 $ (4)
Salary Remaining : 0 $
John Draeger 70 000 $ (4)
Salary Remaining : 0 $
Brent Moran 65 000 $ (4)
Salary Remaining : 0 $
Matt Delahey 65 000 $ (4)
Salary Remaining : 0 $
Zachary Stepan 65 000 $ (4)
Salary Remaining : 0 $
Steven Pinizzotto 65 000 $ (2)
Salary Remaining : 0 $
Mackenzie Skapski 63 000 $ (3)
Salary Remaining : 0 $
Anton Zlobin 62 500 $ (4)
Salary Remaining : 0 $
Justin Shugg 60 000 $ (3)
Salary Remaining : 0 $
Ryan Hamilton 60 000 $ (3)
Salary Remaining : 0 $
Michael Caruso 60 000 $ (1)
Salary Remaining : 0 $
Ryan Carter 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2016 : 2 482 100 $
Year 2017 : 2 181 100 $
Year 2018 : 1 795 100 $
Year 2019 : 1 542 100 $
Salary Average Commitment
Year 2016 : 2 482 100 $
Year 2017 : 2 181 100 $
Year 2018 : 1 795 100 $
Year 2019 : 1 542 100 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 95 $ - 6 387 - 98,27%
Level 2: 5000 - 65 $ - 4 993 - 99,87%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 959 - 98,98%
Luxury : 1000 - 400 $ - 728 - 72,78%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 532 - 76,59%
Farm Level 2: 1000 - 12 $ - 768 - 76,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 068 - 97,66%
Average Income per Game1 421 253 $
Year to Date Revenue58 271 365 $
Farm
Home Games Left0
Average Attendance - %2 300 - 76,68%
Average Income per Game55 176 $
Year to Date Revenue2 262 222 $

Expense

Pro Players Total Salaries59 000 000 $
Farm Players Total Salaries3 077 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 936 042 $
Farm Year To Date Expenses3 111 871 $
Pro Salary Cap To Date53 433 267 $
Farm Salary Cap To Date2 609 158 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days328 729 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 764 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 042 425 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 957 575 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 042 425 $
Current Bank Account125 512 715 $
Projected Bank Account125 512 715 $

Pro Players Salaries

Henrik Sedin 8 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Sharp 6 300 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 5 000 000 $ (6)
-Salary Remaining : 0 $
Blake Wheeler 4 500 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 3 600 000 $ (4)
-Salary Remaining : 0 $
Gabriel Landeskog 3 500 000 $ (4)
-Salary Remaining : 0 $
Adam Henrique 3 200 000 $ (3)
-Salary Remaining : 0 $
Simeon Varlamov 3 000 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 3 000 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 2 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 2 500 000 $ (4)
-Salary Remaining : 0 $
Rob Scuderi (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 2 000 000 $ (1)
-Salary Remaining : 0 $
Lance Bouma 1 700 000 $ (3)
-Salary Remaining : 0 $
Derek Dorsett 1 500 000 $ (1)
-Salary Remaining : 0 $
Joe Colborne 1 325 000 $ (3)
-Salary Remaining : 0 $
David Schlemko 1 300 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 925 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 925 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 925 000 $ (2)
-Salary Remaining : 0 $
Cedric Paquette 625 000 $ (2)
-Salary Remaining : 0 $
Scott Wedgewood 575 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 59 000 000 $
Year 2017 : 28 400 000 $
Year 2018 : 21 400 000 $
Year 2019 : 15 175 000 $
Salary Average Commitment
Year 2016 : 58 800 000 $
Year 2017 : 29 400 000 $
Year 2018 : 21 400 000 $
Year 2019 : 15 175 000 $
Salary Cap with 1 Way Contract
Year 2016 : 59 000 000 $
Year 2017 : 29 400 000 $
Year 2018 : 21 400 000 $
Year 2019 : 15 175 000 $

Farm Players Salaries

Marko Dano 925 000 $ (3)
Salary Remaining : 0 $
Ladislav Smid 295 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 100 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 92 500 $ (4)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (4)
Salary Remaining : 0 $
Jordan Schroeder 90 000 $ (1)
Salary Remaining : 0 $
Duncan Siemens 83 300 $ (3)
Salary Remaining : 0 $
Alex Chiasson 80 000 $ (1)
Salary Remaining : 0 $
Petter Granberg 80 000 $ (2)
Salary Remaining : 0 $
Eric Selleck 75 000 $ (1)
Salary Remaining : 0 $
Julius Bergman 74 300 $ (4)
Salary Remaining : 0 $
Markus Granlund 74 300 $ (2)
Salary Remaining : 0 $
Seth Griffith 74 300 $ (3)
Salary Remaining : 0 $
Richard Panik 74 000 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (4)
Salary Remaining : 0 $
Mattias Janmark 67 500 $ (4)
Salary Remaining : 0 $
Blake Coleman 66 700 $ (4)
Salary Remaining : 0 $
Brayden Point 66 700 $ (4)
Salary Remaining : 0 $
Brenden Kichton 65 000 $ (4)
Salary Remaining : 0 $
Ryan Sproul 64 200 $ (2)
Salary Remaining : 0 $
Martin Frk 62 500 $ (4)
Salary Remaining : 0 $
Kristers Gudlevskis 61 000 $ (2)
Salary Remaining : 0 $
Dominik Uher 61 000 $ (3)
Salary Remaining : 0 $
Zac Dalpe 60 000 $ (3)
Salary Remaining : 0 $
Tomas Vincour 60 000 $ (4)
Salary Remaining : 0 $
Micheal Ferland 60 000 $ (3)
Salary Remaining : 0 $
Tony Cameranesi 52 500 $ (4)
Salary Remaining : 0 $
Mattias Tedenby 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2016 : 3 077 300 $
Year 2017 : 1 530 800 $
Year 2018 : 1 251 300 $
Year 2019 : 820 200 $
Salary Average Commitment
Year 2016 : 3 077 300 $
Year 2017 : 1 530 800 $
Year 2018 : 1 251 300 $
Year 2019 : 820 200 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 7500 - 150 $ - 4 301 - 57,35%
Level 2: 6000 - 85 $ - 3 795 - 63,25%
Level 3: 3000 - 55 $ - 2 274 - 75,81%
Level 4: 4000 - 45 $ - 2 995 - 74,88%
Luxury : 1500 - 360 $ - 778 - 51,87%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 513 - 75,63%
Farm Level 2: 1000 - 20 $ - 770 - 77,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 144 - 64,29%
Average Income per Game1 520 918 $
Year to Date Revenue62 357 645 $
Farm
Home Games Left0
Average Attendance - %2 283 - 76,10%
Average Income per Game91 035 $
Year to Date Revenue3 732 420 $

Expense

Pro Players Total Salaries54 023 111 $
Farm Players Total Salaries4 255 173 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 641 876 $
Farm Year To Date Expenses5 428 071 $
Pro Salary Cap To Date53 139 097 $
Farm Salary Cap To Date4 925 278 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days301 233 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 064 375 $
Estimate Under Maximum Salary Cap of 60 000 000 $1 935 625 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 14 064 375 $
Current Bank Account156 415 879 $
Projected Bank Account156 415 879 $

Pro Players Salaries

Marian Hossa (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Dennis Wideman 7 500 000 $ (4)
-Salary Remaining : 0 $
Cam Ward 5 000 000 $ (4)
-Salary Remaining : 0 $
Brandon Dubinsky 5 000 000 $ (4)
-Salary Remaining : 0 $
Joel Ward 4 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 4 000 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 3 200 000 $ (3)
-Salary Remaining : 0 $
Chris Kelly 2 800 111 $ (5)
-Salary Remaining : 0 $
Brad Richardson 2 000 000 $ (4)
-Salary Remaining : 0 $
Jason Chimera 1 900 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 1 400 000 $ (4)
-Salary Remaining : 0 $
Jordan Oesterle 1 200 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 925 000 $ (2)
-Salary Remaining : 0 $
Aleksander Barkov 925 000 $ (2)
-Salary Remaining : 0 $
TJ Brennan 900 000 $ (4)
-Salary Remaining : 0 $
Tobias Rieder 843 000 $ (3)
-Salary Remaining : 0 $
Tim Heed 775 000 $ (4)
-Salary Remaining : 0 $
Thomas Hickey 700 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 690 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 620 000 $ (4)
-Salary Remaining : 0 $
Luke Glendening 575 000 $ (2)
-Salary Remaining : 0 $
Scott Darling 570 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 54 023 111 $
Year 2017 : 46 483 111 $
Year 2018 : 39 508 111 $
Year 2019 : 25 495 111 $
Salary Average Commitment
Year 2016 : 53 930 611 $
Year 2017 : 46 640 611 $
Year 2018 : 39 528 111 $
Year 2019 : 25 715 111 $
Salary Cap with 1 Way Contract
Year 2016 : 54 023 111 $
Year 2017 : 46 733 111 $
Year 2018 : 39 808 111 $
Year 2019 : 25 995 111 $

Farm Players Salaries

Michael Paliotta 92 500 $ (3)
Salary Remaining : 0 $
Mike Reilly 92 500 $ (4)
Salary Remaining : 0 $
Noel Acciari 86 001 $ (5)
Salary Remaining : 0 $
Evan Rodrigues 84 300 $ (4)
Salary Remaining : 0 $
Mathew Bodie 82 500 $ (4)
Salary Remaining : 0 $
Sebastian Aho 82 500 $ (4)
Salary Remaining : 0 $
Gavin Bayreuther 82 500 $ (4)
Salary Remaining : 0 $
Antoine Laganiere 82 500 $ (4)
Salary Remaining : 0 $
Magnus Hellberg 81 800 $ (2)
Salary Remaining : 0 $
Taylor Leier 81 000 $ (4)
Salary Remaining : 0 $
Luke Adam 80 000 $ (1)
Salary Remaining : 0 $
Joonas Kemppainen 79 200 $ (4)
Salary Remaining : 0 $
Tomas Nosek 79 200 $ (4)
Salary Remaining : 0 $
Bogdan Yakimov 79 200 $ (3)
Salary Remaining : 0 $
Oscar Dansk 79 200 $ (4)
Salary Remaining : 0 $
Alex Nedeljkovic 79 200 $ (4)
Salary Remaining : 0 $
Pheonix Copley 76 700 $ (4)
Salary Remaining : 0 $
Kaspars Daugavins 75 200 $ (4)
Salary Remaining : 0 $
Frank Vatrano 74 300 $ (4)
Salary Remaining : 0 $
Connor Brown 71 800 $ (4)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (4)
Salary Remaining : 0 $
Igor Bobkov 70 000 $ (4)
Salary Remaining : 0 $
Juho Lammikko 70 000 $ (4)
Salary Remaining : 0 $
Jake Walman 70 000 $ (4)
Salary Remaining : 0 $
Elvis Merzlikins 70 000 $ (4)
Salary Remaining : 0 $
Anton Karlsson 70 000 $ (4)
Salary Remaining : 0 $
Louis Belpedio 70 000 $ (4)
Salary Remaining : 0 $
Markus Hannikainen 69 300 $ (4)
Salary Remaining : 0 $
Zach Trotman 69 000 $ (2)
Salary Remaining : 0 $
Vojtech Mozik 66 700 $ (4)
Salary Remaining : 0 $
Dominik Simon 66 700 $ (4)
Salary Remaining : 0 $
Axel Holmstrom 66 700 $ (4)
Salary Remaining : 0 $
Nikita Soshnikov 66 700 $ (4)
Salary Remaining : 0 $
Vincent Hinostroza 66 700 $ (4)
Salary Remaining : 0 $
Matthew Peca 66 700 $ (4)
Salary Remaining : 0 $
Jan Kostalek 66 000 $ (4)
Salary Remaining : 0 $
Alex Broadhurst 66 000 $ (4)
Salary Remaining : 0 $
Blake Pietila 65 000 $ (4)
Salary Remaining : 0 $
Jani Hakanpaa 65 000 $ (4)
Salary Remaining : 0 $
Graham Black 65 000 $ (4)
Salary Remaining : 0 $
Fredrik Bergvik 65 000 $ (4)
Salary Remaining : 0 $
Robin Norell 65 000 $ (4)
Salary Remaining : 0 $
Ryan Fitzgerald 65 000 $ (4)
Salary Remaining : 0 $
Marek Langhamer 64 800 $ (4)
Salary Remaining : 0 $
Oliver Bjorkstrand 64 200 $ (4)
Salary Remaining : 0 $
Tyler Bertuzzi 64 200 $ (4)
Salary Remaining : 0 $
Greg Pateryn 63 700 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 62 000 $ (3)
Salary Remaining : 0 $
Taylor Aronson 60 500 $ (4)
Salary Remaining : 0 $
Yanni Gourde 60 000 $ (4)
Salary Remaining : 0 $
Fredrik Claesson 60 000 $ (4)
Salary Remaining : 0 $
Nic Dowd 60 000 $ (3)
Salary Remaining : 0 $
Andrei Loktionov 54 172 $ (5)
Salary Remaining : 0 $
Miro Aaltonen 52 500 $ (4)
Salary Remaining : 0 $
Rob O'Gara 52 500 $ (4)
Salary Remaining : 0 $
Oskar Lindblom 52 500 $ (4)
Salary Remaining : 0 $
Spencer Watson 52 500 $ (4)
Salary Remaining : 0 $
Vladislav Gavrikov 52 500 $ (4)
Salary Remaining : 0 $
Yaroslav Kosov 52 500 $ (4)
Salary Remaining : 0 $
Sean Kuraly 52 500 $ (4)
Salary Remaining : 0 $
Joe Whitney 51 500 $ (2)
Salary Remaining : 0 $
Trevor Smith 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players62
Salary Commitment
Year 2016 : 4 255 173 $
Year 2017 : 4 061 473 $
Year 2018 : 3 859 173 $
Year 2019 : 3 565 473 $
Salary Average Commitment
Year 2016 : 4 255 173 $
Year 2017 : 4 061 473 $
Year 2018 : 3 859 173 $
Year 2019 : 3 565 473 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 125 $ - 5 899 - 98,31%
Level 2: 5000 - 70 $ - 4 765 - 95,30%
Level 3: 3500 - 31 $ - 2 716 - 77,61%
Level 4: 4000 - 30 $ - 3 946 - 98,64%
Luxury : 1500 - 160 $ - 1 384 - 92,29%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 491 - 74,55%
Farm Level 2: 1000 - 20 $ - 748 - 74,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 710 - 93,55%
Average Income per Game1 511 203 $
Year to Date Revenue61 959 321 $
Farm
Home Games Left0
Average Attendance - %2 239 - 74,64%
Average Income per Game89 514 $
Year to Date Revenue3 670 060 $

Expense

Pro Players Total Salaries54 829 000 $
Farm Players Total Salaries1 927 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 632 601 $
Farm Year To Date Expenses2 619 474 $
Pro Salary Cap To Date52 129 851 $
Farm Salary Cap To Date2 116 727 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days305 685 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 409 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 246 578 $
Estimate Under Maximum Salary Cap of 60 000 000 $5 753 422 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 10 246 578 $
Current Bank Account187 282 307 $
Projected Bank Account187 282 307 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Shea Weber 8 000 000 $ (4)
-Salary Remaining : 0 $
Alex Steen 6 000 000 $ (6)
-Salary Remaining : 0 $
Jaromir Jagr (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Girardi 5 000 000 $ (5)
-Salary Remaining : 0 $
Benoit Pouliot 3 000 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 2 250 000 $ (4)
-Salary Remaining : 0 $
Mark Scheifele 2 000 000 $ (6)
-Salary Remaining : 0 $
Willie Mitchell (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 1 800 000 $ (2)
-Salary Remaining : 0 $
Christopher Tanev 1 500 000 $ (3)
-Salary Remaining : 0 $
Maxime Talbot 1 000 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 925 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 925 000 $ (3)
-Salary Remaining : 0 $
Oscar Klefbom 925 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 925 000 $ (4)
-Salary Remaining : 0 $
Andrej Sustr 925 000 $ (1)
-Salary Remaining : 0 $
Ben Smith 800 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 642 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 562 000 $ (1)
-Salary Remaining : 0 $
Cam Talbot 550 000 $ (2)
-Salary Remaining : 0 $
Brian Gibbons 550 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2016 : 54 829 000 $
Year 2017 : 51 042 000 $
Year 2018 : 36 717 000 $
Year 2019 : 25 100 000 $
Salary Average Commitment
Year 2016 : 54 712 333 $
Year 2017 : 50 425 333 $
Year 2018 : 36 600 333 $
Year 2019 : 24 983 333 $
Salary Cap with 1 Way Contract
Year 2016 : 54 829 000 $
Year 2017 : 50 542 000 $
Year 2018 : 36 717 000 $
Year 2019 : 25 100 000 $

Farm Players Salaries

Philip Larsen 160 000 $ (3)
Salary Remaining : 0 $
Curtis Lazar 92 500 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 92 500 $ (3)
Salary Remaining : 0 $
Brandon Tanev 92 500 $ (4)
Salary Remaining : 0 $
Kenny Agostino 90 000 $ (2)
Salary Remaining : 0 $
Marc-Andre Gragnani 90 000 $ (6)
Salary Remaining : 0 $
Matt Martin 90 000 $ (2)
Salary Remaining : 0 $
Matt Halischuk 89 900 $ (1)
Salary Remaining : 0 $
Adam Pelech 84 600 $ (4)
Salary Remaining : 0 $
Andreas Englund 82 500 $ (4)
Salary Remaining : 0 $
Thomas Heemskerk 82 500 $ (4)
Salary Remaining : 0 $
Evgeny Grachev 80 000 $ (3)
Salary Remaining : 0 $
Esa Lindell 76 700 $ (4)
Salary Remaining : 0 $
Ty Wishart 75 000 $ (1)
Salary Remaining : 0 $
Warren Foegele 70 000 $ (4)
Salary Remaining : 0 $
Eamon McAdam 70 000 $ (4)
Salary Remaining : 0 $
Brendan Leipsic 69 300 $ (4)
Salary Remaining : 0 $
Joseph Blandisi 66 500 $ (4)
Salary Remaining : 0 $
Mike Connolly 65 000 $ (4)
Salary Remaining : 0 $
Anton Forsberg 64 500 $ (3)
Salary Remaining : 0 $
Viktor Svedberg 57 500 $ (4)
Salary Remaining : 0 $
Jeremy Welsh 50 000 $ (3)
Salary Remaining : 0 $
Bud Holloway 45 500 $ (3)
Salary Remaining : 0 $
Zach Hamill 45 000 $ (2)
Salary Remaining : 0 $
Dustin Jeffrey 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2016 : 1 927 000 $
Year 2017 : 1 717 100 $
Year 2018 : 1 492 100 $
Year 2019 : 907 100 $
Salary Average Commitment
Year 2016 : 1 928 233 $
Year 2017 : 1 717 100 $
Year 2018 : 1 492 100 $
Year 2019 : 907 100 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 110 $ - 5 928 - 98,81%
Level 2: 5000 - 70 $ - 4 887 - 97,73%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 3 806 - 95,14%
Luxury : 1000 - 205 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 482 - 74,09%
Farm Level 2: 1000 - 20 $ - 740 - 73,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 621 - 97,89%
Average Income per Game1 432 381 $
Year to Date Revenue58 727 615 $
Farm
Home Games Left0
Average Attendance - %2 222 - 74,05%
Average Income per Game74 066 $
Year to Date Revenue3 036 700 $

Expense

Pro Players Total Salaries55 080 000 $
Farm Players Total Salaries1 632 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 605 192 $
Farm Year To Date Expenses2 086 507 $
Pro Salary Cap To Date55 102 434 $
Farm Salary Cap To Date1 583 759 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days307 072 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 783 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 686 193 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 313 807 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 686 193 $
Current Bank Account64 008 204 $
Projected Bank Account64 008 204 $

Pro Players Salaries

Patrick Marleau (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Dennis Seidenberg 8 000 000 $ (2)
-Salary Remaining : 0 $
Corey Perry 6 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (3)
-Salary Remaining : 0 $
Ron Hainsey 5 000 000 $ (2)
-Salary Remaining : 0 $
Paul Byron 2 500 000 $ (1)
-Salary Remaining : 0 $
Jiri Tlusty 2 200 000 $ (1)
-Salary Remaining : 0 $
Shane O'Brien 2 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Bickell 1 800 000 $ (1)
-Salary Remaining : 0 $
Stefan Elliott 1 200 000 $ (4)
-Salary Remaining : 0 $
Kyle Chipchura 1 200 000 $ (2)
-Salary Remaining : 0 $
Peter Budaj 1 000 000 $ (1)
-Salary Remaining : 0 $
Damien Brunner 925 000 $ (1)
-Salary Remaining : 0 $
Leon Draisaitl 925 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 925 000 $ (3)
-Salary Remaining : 0 $
Chris Mueller 900 000 $ (1)
-Salary Remaining : 0 $
Anders Lindback 900 000 $ (1)
-Salary Remaining : 0 $
Brad Hunt 800 000 $ (2)
-Salary Remaining : 0 $
Zach Redmond 738 000 $ (1)
-Salary Remaining : 0 $
Radek Martinek (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 700 000 $
-Salary Remaining : 0 $
Daniel Sprong 667 000 $ (4)
-Salary Remaining : 0 $
Blair Jones 650 000 $ (1)
-Salary Remaining : 0 $
Luke Witkowski 650 000 $ (3)
-Salary Remaining : 0 $
Peter Regin 600 000 $ (1)
-Salary Remaining : 0 $
Andrej Nestrasil 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2016 : 55 080 000 $
Year 2017 : 34 367 000 $
Year 2018 : 18 667 000 $
Year 2019 : 1 867 000 $
Salary Average Commitment
Year 2016 : 55 080 000 $
Year 2017 : 34 367 000 $
Year 2018 : 18 667 000 $
Year 2019 : 1 867 000 $
Salary Cap with 1 Way Contract
Year 2016 : 55 080 000 $
Year 2017 : 34 367 000 $
Year 2018 : 18 667 000 $
Year 2019 : 1 867 000 $

Farm Players Salaries

Dan Ellis 150 000 $ (2)
Salary Remaining : 0 $
Julien Brouillette 135 000 $ (2)
Salary Remaining : 0 $
Casey Wellman 130 000 $ (1)
Salary Remaining : 0 $
Eric Tangradi 100 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 92 500 $ (4)
Salary Remaining : 0 $
John Scott 90 000 $ (1)
Salary Remaining : 0 $
Tyler Cuma 90 000 $ (4)
Salary Remaining : 0 $
Mark Visentin 90 000 $ (2)
Salary Remaining : 0 $
Stephane Da Costa 85 000 $ (1)
Salary Remaining : 0 $
Noah Rod 82 500 $ (4)
Salary Remaining : 0 $
Andy Miele 80 000 $ (3)
Salary Remaining : 0 $
Aaron Palushaj 75 000 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 74 300 $ (4)
Salary Remaining : 0 $
Brian McGrattan 71 500 $ (1)
Salary Remaining : 0 $
Viktor Tikhonov 69 500 $ (1)
Salary Remaining : 0 $
Jonas Junland 60 000 $ (3)
Salary Remaining : 0 $
John Negrin 55 000 $ (1)
Salary Remaining : 0 $
Peter Quenneville 52 500 $ (4)
Salary Remaining : 0 $
Cory Emmerton 50 000 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2016 : 1 632 800 $
Year 2017 : 906 800 $
Year 2018 : 531 800 $
Year 2019 : 391 800 $
Salary Average Commitment
Year 2016 : 1 632 800 $
Year 2017 : 906 800 $
Year 2018 : 531 800 $
Year 2019 : 391 800 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 5 987 - 99,78%
Level 2: 5000 - 60 $ - 4 992 - 99,84%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 440 - 72,00%
Farm Level 2: 1000 - 15 $ - 723 - 72,29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 979 - 99,88%
Average Income per Game1 248 210 $
Year to Date Revenue51 176 620 $
Farm
Home Games Left0
Average Attendance - %2 163 - 72,10%
Average Income per Game61 247 $
Year to Date Revenue2 511 125 $

Expense

Pro Players Total Salaries55 350 000 $
Farm Players Total Salaries1 677 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 247 909 $
Farm Year To Date Expenses2 270 554 $
Pro Salary Cap To Date54 745 194 $
Farm Salary Cap To Date1 767 843 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 564 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 032 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 513 037 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 486 963 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 513 037 $
Current Bank Account88 070 733 $
Projected Bank Account88 070 733 $

Pro Players Salaries

Henrik Lundqvist 6 000 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 6 000 000 $ (4)
-Salary Remaining : 0 $
Mikko Koivu 4 800 000 $ (4)
-Salary Remaining : 0 $
Kyle Okposo 4 250 000 $ (6)
-Salary Remaining : 0 $
Jaden Schwartz 3 750 000 $ (5)
-Salary Remaining : 0 $
Clarke MacArthur 3 700 000 $ (4)
-Salary Remaining : 0 $
Jiri Hudler 3 500 000 $ (1)
-Salary Remaining : 0 $
Mark Streit 3 500 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 400 000 $ (6)
-Salary Remaining : 0 $
Marco Scandella 2 700 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic 2 600 000 $ (3)
-Salary Remaining : 0 $
Jonas Gustavsson 1 300 000 $ (2)
-Salary Remaining : 0 $
Brandon Manning 1 000 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (3)
-Salary Remaining : 0 $
Dougie Hamilton 925 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 925 000 $ (3)
-Salary Remaining : 0 $
William Karlsson 925 000 $ (3)
-Salary Remaining : 0 $
Valeri Nichushkin 925 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 925 000 $ (1)
-Salary Remaining : 0 $
J.T. Brown 900 000 $ (3)
-Salary Remaining : 0 $
Charlie Coyle 900 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 815 000 $ (2)
-Salary Remaining : 0 $
Chase De Leo 685 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2016 : 55 350 000 $
Year 2017 : 45 600 000 $
Year 2018 : 36 560 000 $
Year 2019 : 26 585 000 $
Salary Average Commitment
Year 2016 : 55 350 000 $
Year 2017 : 45 600 000 $
Year 2018 : 36 560 000 $
Year 2019 : 26 585 000 $
Salary Cap with 1 Way Contract
Year 2016 : 55 350 000 $
Year 2017 : 45 600 000 $
Year 2018 : 36 560 000 $
Year 2019 : 26 585 000 $

Farm Players Salaries

John Moore 100 000 $ (4)
Salary Remaining : 0 $
Matt Dumba 92 500 $ (2)
Salary Remaining : 0 $
Alexander Guptill 84 000 $ (4)
Salary Remaining : 0 $
Chris Thorburn 80 000 $ (4)
Salary Remaining : 0 $
Austin Czarnik 79 200 $ (4)
Salary Remaining : 0 $
Travis Ewanyk 75 000 $ (4)
Salary Remaining : 0 $
Kristopher Foucault 75 000 $ (6)
Salary Remaining : 0 $
Oliver Kylington 74 300 $ (4)
Salary Remaining : 0 $
Jason Akeson 71 500 $ (1)
Salary Remaining : 0 $
Maxime Macenauer 70 000 $ (6)
Salary Remaining : 0 $
Kevin Poulin 70 000 $ (3)
Salary Remaining : 0 $
Miles Gendron 70 000 $ (4)
Salary Remaining : 0 $
Jonny Brodzinski 69 300 $ (4)
Salary Remaining : 0 $
Ben Maxwell 67 000 $ (6)
Salary Remaining : 0 $
David Pope 65 000 $ (4)
Salary Remaining : 0 $
Martin Reway 65 000 $ (4)
Salary Remaining : 0 $
James Wright 60 000 $ (2)
Salary Remaining : 0 $
Anthony Louis 52 500 $ (4)
Salary Remaining : 0 $
Chris Terry 52 500 $ (1)
Salary Remaining : 0 $
Will Butcher 52 500 $ (4)
Salary Remaining : 0 $
Julius Vahatalo 52 500 $ (4)
Salary Remaining : 0 $
Saku Maenalanen 52 500 $ (4)
Salary Remaining : 0 $
Niko Hovinen 52 500 $ (3)
Salary Remaining : 0 $
Jan Mursak 50 000 $ (1)
Salary Remaining : 0 $
Peter Mueller 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2016 : 1 677 800 $
Year 2017 : 1 458 800 $
Year 2018 : 1 306 300 $
Year 2019 : 1 183 800 $
Salary Average Commitment
Year 2016 : 1 677 800 $
Year 2017 : 1 458 800 $
Year 2018 : 1 306 300 $
Year 2019 : 1 183 800 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 150 $ - 4 713 - 78,54%
Level 2: 5000 - 86 $ - 3 723 - 74,46%
Level 3: 2000 - 72 $ - 1 558 - 77,88%
Level 4: 4000 - 41 $ - 3 136 - 78,41%
Luxury : 1000 - 385 $ - 770 - 76,97%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 500 - 75,01%
Farm Level 2: 1000 - 15 $ - 737 - 73,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 899 - 77,22%
Average Income per Game1 571 844 $
Year to Date Revenue64 445 584 $
Farm
Home Games Left0
Average Attendance - %2 238 - 74,59%
Average Income per Game63 569 $
Year to Date Revenue2 606 340 $

Expense

Pro Players Total Salaries61 415 001 $
Farm Players Total Salaries3 120 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 438 298 $
Farm Year To Date Expenses3 549 853 $
Pro Salary Cap To Date56 935 564 $
Farm Salary Cap To Date3 047 124 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days342 072 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 004 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 982 688 $
Estimate Under Maximum Salary Cap of 60 000 000 $17 312 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 15 982 688 $
Current Bank Account120 510 704 $
Projected Bank Account120 510 704 $

Pro Players Salaries

Alexander Ovechkin 8 000 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 6 000 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 4 600 000 $ (2)
-Salary Remaining : 0 $
Jamie Benn 4 400 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner 3 500 000 $ (5)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 500 000 $ (2)
-Salary Remaining : 0 $
Jussi Jokinen 3 500 000 $ (4)
-Salary Remaining : 0 $
Edward Purcell 3 125 000 $ (4)
-Salary Remaining : 0 $
Ales Hemsky 3 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Winnik 2 700 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 2 600 000 $ (3)
-Salary Remaining : 0 $
Vernon Fiddler 2 400 001 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 2 300 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 1 750 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 1 650 000 $ (2)
-Salary Remaining : 0 $
Kevin Klein 1 500 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 1 400 000 $ (3)
-Salary Remaining : 0 $
Marcus Foligno 1 200 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 925 000 $ (1)
-Salary Remaining : 0 $
Dominic Moore 750 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 740 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 700 000 $ (3)
-Salary Remaining : 0 $
Justin Fontaine 600 000 $ (2)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 61 415 001 $
Year 2017 : 49 875 001 $
Year 2018 : 23 700 001 $
Year 2019 : 15 325 000 $
Salary Average Commitment
Year 2016 : 58 015 001 $
Year 2017 : 45 841 668 $
Year 2018 : 21 625 001 $
Year 2019 : 14 425 000 $
Salary Cap with 1 Way Contract
Year 2016 : 61 415 001 $
Year 2017 : 49 500 001 $
Year 2018 : 25 000 001 $
Year 2019 : 17 900 000 $

Farm Players Salaries

James Wisniewski 480 000 $ (2)
Salary Remaining : 0 $
Michael Santorelli 200 000 $ (4)
Salary Remaining : 0 $
David Jones 162 500 $ (5)
Salary Remaining : 0 $
Bill Arnold 90 000 $ (2)
Salary Remaining : 0 $
Ludvig Rensfeldt 82 500 $ (4)
Salary Remaining : 0 $
Mike Winther 82 500 $ (4)
Salary Remaining : 0 $
Taylor Doherty 82 500 $ (4)
Salary Remaining : 0 $
Zach O'Brien 82 500 $ (4)
Salary Remaining : 0 $
Mattias Lindstrom 70 000 $ (4)
Salary Remaining : 0 $
Max Gaede 70 000 $ (4)
Salary Remaining : 0 $
Alexander Peters 70 000 $ (4)
Salary Remaining : 0 $
Joseph Labate 68 000 $ (4)
Salary Remaining : 0 $
Keegan Kanzig 66 700 $ (4)
Salary Remaining : 0 $
Dominic Turgeon 66 700 $ (4)
Salary Remaining : 0 $
Alex Theriau 65 000 $ (4)
Salary Remaining : 0 $
Joachim Nermark 65 000 $ (4)
Salary Remaining : 0 $
Julien Pelletier 65 000 $ (4)
Salary Remaining : 0 $
Alexander Delnov 65 000 $ (4)
Salary Remaining : 0 $
Andrew Yogan 65 000 $ (4)
Salary Remaining : 0 $
Timothy Boyle 65 000 $ (4)
Salary Remaining : 0 $
Rhett Holland 65 000 $ (4)
Salary Remaining : 0 $
Michael Downing 65 000 $ (4)
Salary Remaining : 0 $
Dalton Thrower 64 900 $ (4)
Salary Remaining : 0 $
Tyler Bunz 64 500 $ (3)
Salary Remaining : 0 $
Brian Hart 63 500 $ (4)
Salary Remaining : 0 $
Andrew O'Brien 63 500 $ (4)
Salary Remaining : 0 $
Julian Melchiori 61 500 $ (2)
Salary Remaining : 0 $
Joni Ortio 60 500 $ (2)
Salary Remaining : 0 $
Guillaume Gelinas 60 500 $ (4)
Salary Remaining : 0 $
Mike Sislo 58 000 $ (2)
Salary Remaining : 0 $
Louis-Marc Aubry 57 500 $ (4)
Salary Remaining : 0 $
Rob Flick 57 500 $ (4)
Salary Remaining : 0 $
Olivier Roy 52 500 $ (4)
Salary Remaining : 0 $
Fredrik Pettersson-Wentzel 52 500 $ (4)
Salary Remaining : 0 $
Brian Lashoff 52 500 $ (1)
Salary Remaining : 0 $
Markus Soberg 52 500 $ (4)
Salary Remaining : 0 $
Eric Roy 52 500 $ (4)
Salary Remaining : 0 $
Christopher Clapperton 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2016 : 3 120 800 $
Year 2017 : 3 068 300 $
Year 2018 : 2 318 300 $
Year 2019 : 2 253 800 $
Salary Average Commitment
Year 2016 : 3 120 800 $
Year 2017 : 3 068 300 $
Year 2018 : 2 318 300 $
Year 2019 : 2 253 800 $

Nashville

Nashville is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 100 $ - 6 310 - 94,18%
Level 2: 5800 - 60 $ - 5 278 - 91,01%
Level 3: 3200 - 35 $ - 2 624 - 82,00%
Level 4: 4500 - 20 $ - 4 404 - 97,88%
Luxury : 1800 - 200 $ - 1 323 - 73,49%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 554 - 77,68%
Farm Level 2: 1000 - 15 $ - 773 - 77,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 940 - 90,64%
Average Income per Game1 392 210 $
Year to Date Revenue57 080 615 $
Farm
Home Games Left0
Average Attendance - %2 326 - 77,55%
Average Income per Game65 969 $
Year to Date Revenue2 704 725 $

Expense

Pro Players Total Salaries61 568 000 $
Farm Players Total Salaries1 748 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 705 826 $
Farm Year To Date Expenses3 646 441 $
Pro Salary Cap To Date57 203 035 $
Farm Salary Cap To Date3 143 672 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days342 917 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 423 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 346 707 $
Estimate Under Maximum Salary Cap of 60 000 000 $-346 707 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 16 346 707 $
Current Bank Account138 259 561 $
Projected Bank Account138 259 561 $

Pro Players Salaries

Pavel Datsyuk 8 000 000 $ (2)
-Salary Remaining : 0 $
David Backes 8 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Toews 8 000 000 $ (6)
-Salary Remaining : 0 $
Mike Smith 8 000 000 $ (5)
-Salary Remaining : 0 $
Marc Staal 5 000 000 $ (6)
-Salary Remaining : 0 $
Bobby Ryan 4 500 000 $ (6)
-Salary Remaining : 0 $
Jack Johnson 3 750 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 3 500 000 $ (3)
-Salary Remaining : 0 $
Martin Hanzal 2 950 000 $ (6)
-Salary Remaining : 0 $
John Oduya 1 600 000 $ (2)
-Salary Remaining : 0 $
Carl Gunnarsson 1 500 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 1 400 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 925 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 740 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 728 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 700 000 $ (1)
-Salary Remaining : 0 $
Bobby Sanguinetti 450 000 $ (2)
-Salary Remaining : 0 $
Thomas McCollum 450 000 $ (3)
-Salary Remaining : 0 $
Michal Repik 450 000 $ (1)
-Salary Remaining : 0 $
Jack Skille 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2016 : 61 568 000 $
Year 2017 : 55 003 000 $
Year 2018 : 41 800 000 $
Year 2019 : 37 850 000 $
Salary Average Commitment
Year 2016 : 61 568 000 $
Year 2017 : 55 003 000 $
Year 2018 : 41 800 000 $
Year 2019 : 37 850 000 $
Salary Cap with 1 Way Contract
Year 2016 : 61 568 000 $
Year 2017 : 55 003 000 $
Year 2018 : 41 800 000 $
Year 2019 : 37 850 000 $

Farm Players Salaries

Steven Kampfer 100 000 $ (1)
Salary Remaining : 0 $
Jacob Markstrom 98 000 $ (3)
Salary Remaining : 0 $
Tom Wilson 92 500 $ (2)
Salary Remaining : 0 $
Cody Goloubef 90 000 $ (3)
Salary Remaining : 0 $
Austin Watson 90 000 $ (1)
Salary Remaining : 0 $
Radek Faksa 83 300 $ (4)
Salary Remaining : 0 $
Samuel Kurker 82 500 $ (4)
Salary Remaining : 0 $
Tom Nilsson 82 500 $ (4)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (4)
Salary Remaining : 0 $
Yan Pavel Laplante 70 000 $ (4)
Salary Remaining : 0 $
Michael Chaput 69 000 $ (2)
Salary Remaining : 0 $
Andreas Johnson 66 700 $ (4)
Salary Remaining : 0 $
Tobias Lindberg 66 000 $ (4)
Salary Remaining : 0 $
Pavel Jenys 65 500 $ (4)
Salary Remaining : 0 $
Joel Vermin 63 500 $ (4)
Salary Remaining : 0 $
Henri Ikonen 62 500 $ (4)
Salary Remaining : 0 $
Justin Auger 62 500 $ (4)
Salary Remaining : 0 $
Kent Simpson 61 500 $ (2)
Salary Remaining : 0 $
Mark Barberio 60 000 $ (1)
Salary Remaining : 0 $
Brian Pinho 52 500 $ (4)
Salary Remaining : 0 $
Victor Crus Rydberg 52 500 $ (4)
Salary Remaining : 0 $
Blaine Byron 52 500 $ (4)
Salary Remaining : 0 $
Christopher Wagner 52 500 $ (4)
Salary Remaining : 0 $
Grant Besse 52 500 $ (4)
Salary Remaining : 0 $
Matthew Corrente 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2016 : 1 748 500 $
Year 2017 : 1 498 500 $
Year 2018 : 1 225 500 $
Year 2019 : 1 037 500 $
Salary Average Commitment
Year 2016 : 1 748 500 $
Year 2017 : 1 498 500 $
Year 2018 : 1 225 500 $
Year 2019 : 1 037 500 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 3 797 - 50,63%
Level 2: 6000 - 100 $ - 3 283 - 54,72%
Level 3: 2000 - 100 $ - 1 117 - 55,87%
Level 4: 5000 - 95 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 705 - 47,03%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 486 - 74,28%
Farm Level 2: 1000 - 20 $ - 750 - 75,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 903 - 49,56%
Average Income per Game1 576 712 $
Year to Date Revenue64 645 175 $
Farm
Home Games Left0
Average Attendance - %2 236 - 74,52%
Average Income per Game89 278 $
Year to Date Revenue3 660 400 $

Expense

Pro Players Total Salaries50 400 000 $
Farm Players Total Salaries1 562 630 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 868 945 $
Farm Year To Date Expenses2 578 610 $
Pro Salary Cap To Date50 366 151 $
Farm Salary Cap To Date2 075 801 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days281 215 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 396 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap52 441 952 $
Estimate Under Maximum Salary Cap of 60 000 000 $7 558 048 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 8 441 952 $
Current Bank Account220 936 003 $
Projected Bank Account220 936 003 $

Pro Players Salaries

Patrik Elias (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville 5 450 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen 4 380 000 $ (4)
-Salary Remaining : 0 $
Valtteri Filppula 3 850 000 $ (5)
-Salary Remaining : 0 $
Trevor Daley 3 750 000 $ (5)
-Salary Remaining : 0 $
Kris Versteeg 3 100 000 $ (6)
-Salary Remaining : 0 $
Jordie Benn 3 000 000 $ (1)
-Salary Remaining : 0 $
David Desharnais 2 900 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 1 950 000 $ (2)
-Salary Remaining : 0 $
Justin Abdelkader 1 750 000 $ (6)
-Salary Remaining : 0 $
Riley Sheahan 1 750 000 $ (3)
-Salary Remaining : 0 $
Patrick Maroon 1 225 000 $ (6)
-Salary Remaining : 0 $
Michal Rozsival (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 0 $
Dwight King 1 100 000 $ (2)
-Salary Remaining : 0 $
Niklas Backstrom (1 Way Contract) 1 000 000 $ (3)
-Salary Remaining : 0 $
Scott Clemmensen (1 Way Contract) 985 000 $ (3)
-1 Way Contract Salary Cap : 985 000 $
-Salary Remaining : 0 $
Matt Tennyson 925 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 925 000 $ (4)
-Salary Remaining : 0 $
Jayce Hawryluk 925 000 $ (4)
-Salary Remaining : 0 $
Jake Virtanen 925 000 $ (4)
-Salary Remaining : 0 $
Ryan Murray 925 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 925 000 $ (2)
-Salary Remaining : 0 $
Adam Cracknell 860 000 $ (2)
-Salary Remaining : 0 $
Jon Merrill 840 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 825 000 $ (4)
-Salary Remaining : 0 $
Tyson Strachan 820 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 800 000 $ (2)
-Salary Remaining : 0 $
Jason LaBarbera (1 Way Contract) 650 000 $ (2)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 0 $
Maxwell Reinhart 615 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2016 : 55 350 000 $
Year 2017 : 43 090 000 $
Year 2018 : 25 440 000 $
Year 2019 : 21 755 000 $
Salary Average Commitment
Year 2016 : 55 362 500 $
Year 2017 : 43 002 500 $
Year 2018 : 25 465 000 $
Year 2019 : 21 730 000 $
Salary Cap with 1 Way Contract
Year 2016 : 55 350 000 $
Year 2017 : 42 990 000 $
Year 2018 : 25 390 000 $
Year 2019 : 21 655 000 $

Farm Players Salaries

Carl Klingberg 128 230 $ (5)
Salary Remaining : 0 $
Dylan Olsen 107 500 $ (2)
Salary Remaining : 0 $
Evgeny Medvedev 97 500 $ (5)
Salary Remaining : 0 $
Andre Benoit 95 000 $ (5)
Salary Remaining : 0 $
Drew LeBlanc 92 500 $ (1)
Salary Remaining : 0 $
Cameron Schilling 92 500 $ (1)
Salary Remaining : 0 $
Jiri Sekac 92 500 $ (3)
Salary Remaining : 0 $
Mason McDonald 79 200 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 79 200 $ (4)
Salary Remaining : 0 $
Theo Peckham 75 000 $ (5)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (5)
Salary Remaining : 0 $
Tommy Cross 75 000 $ (5)
Salary Remaining : 0 $
Roland McKeown 71 800 $ (4)
Salary Remaining : 0 $
James Lodge 70 000 $ (4)
Salary Remaining : 0 $
Eric Comrie 64 200 $ (4)
Salary Remaining : 0 $
Patrick Holland 64 000 $ (2)
Salary Remaining : 0 $
Matt Donovan 60 000 $ (3)
Salary Remaining : 0 $
Alexandre Grenier 58 500 $ (4)
Salary Remaining : 0 $
Scott Glennie 45 000 $ (5)
Salary Remaining : 0 $
Brett Gallant 45 000 $ (2)
Salary Remaining : 0 $
Peter LeBlanc 45 000 $ (2)
Salary Remaining : 0 $
Paul Carey 45 000 $ (2)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2016 : 1 657 630 $
Year 2017 : 1 472 630 $
Year 2018 : 1 166 130 $
Year 2019 : 1 013 630 $
Salary Average Commitment
Year 2016 : 1 657 630 $
Year 2017 : 1 472 630 $
Year 2018 : 1 166 130 $
Year 2019 : 1 013 630 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 6 354 - 90,77%
Level 2: 5000 - 80 $ - 4 205 - 84,09%
Level 3: 2500 - 60 $ - 2 012 - 80,48%
Level 4: 3837 - 50 $ - 3 573 - 93,13%
Luxury : 1200 - 150 $ - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,23%
Farm Level 2: 1000 - 15 $ - 757 - 75,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 344 - 88,77%
Average Income per Game1 365 989 $
Year to Date Revenue56 005 560 $
Farm
Home Games Left0
Average Attendance - %2 282 - 76,06%
Average Income per Game64 720 $
Year to Date Revenue2 653 515 $

Expense

Pro Players Total Salaries55 405 000 $
Farm Players Total Salaries2 572 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 620 401 $
Farm Year To Date Expenses2 801 500 $
Pro Salary Cap To Date57 117 704 $
Farm Salary Cap To Date2 298 743 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 867 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 972 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 416 447 $
Estimate Under Maximum Salary Cap of 60 000 000 $583 553 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 15 416 447 $
Current Bank Account102 106 726 $
Projected Bank Account102 106 726 $

Pro Players Salaries

Tuukka Rask 6 000 000 $ (2)
-Salary Remaining : 0 $
John Tavares 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 4 800 000 $ (4)
-Salary Remaining : 0 $
Andrew Ladd 4 500 000 $ (4)
-Salary Remaining : 0 $
Tyson Barrie 4 400 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 4 400 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 3 800 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 3 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 3 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 2 400 000 $ (6)
-Salary Remaining : 0 $
Dmitry Orlov 1 900 000 $ (3)
-Salary Remaining : 0 $
Colin Wilson 1 710 000 $ (1)
-Salary Remaining : 0 $
Shawn Thornton (1 Way Contract) 1 500 000 $ (3)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 0 $
Shawn Matthias 1 400 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 925 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 925 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton 900 000 $ (1)
-Salary Remaining : 0 $
Emerson Etem 900 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 800 000 $ (2)
-Salary Remaining : 0 $
Manny Malhotra 750 000 $ (1)
-Salary Remaining : 0 $
Jyrki Jokipakka 728 000 $ (3)
-Salary Remaining : 0 $
Oskar Sundqvist 667 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 55 405 000 $
Year 2017 : 42 945 000 $
Year 2018 : 16 495 000 $
Year 2019 : 12 367 000 $
Salary Average Commitment
Year 2016 : 55 330 000 $
Year 2017 : 42 670 000 $
Year 2018 : 16 495 000 $
Year 2019 : 12 367 000 $
Salary Cap with 1 Way Contract
Year 2016 : 55 405 000 $
Year 2017 : 42 745 000 $
Year 2018 : 16 495 000 $
Year 2019 : 12 367 000 $

Farm Players Salaries

Brandon Kozun 550 000 $ (3)
Salary Remaining : 0 $
Matt Cooke 250 000 $ (2)
Salary Remaining : 0 $
Chris Neil 150 000 $ (2)
Salary Remaining : 0 $
Curtis McElhinney 120 000 $ (2)
Salary Remaining : 0 $
Chris Porter 98 000 $ (4)
Salary Remaining : 0 $
Haydn Fleury 92 500 $ (4)
Salary Remaining : 0 $
Sebastian Collberg 92 500 $ (4)
Salary Remaining : 0 $
Dillon Simpson 84 300 $ (4)
Salary Remaining : 0 $
Brian Ferlin 82 500 $ (3)
Salary Remaining : 0 $
Jordin Tootoo 80 000 $ (2)
Salary Remaining : 0 $
Christian Dvorak 79 200 $ (4)
Salary Remaining : 0 $
Michael Mersch 79 200 $ (4)
Salary Remaining : 0 $
Brandon Halverson 74 300 $ (4)
Salary Remaining : 0 $
Valentin Zykov 70 300 $ (4)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (4)
Salary Remaining : 0 $
Matt Grzelcyk 70 000 $ (4)
Salary Remaining : 0 $
Christoffer Ehn 65 000 $ (4)
Salary Remaining : 0 $
Austin Poganski 65 000 $ (4)
Salary Remaining : 0 $
Nick Petrecki 65 000 $ (1)
Salary Remaining : 0 $
Philippe Desrosiers 64 200 $ (4)
Salary Remaining : 0 $
Chris Wideman 60 000 $ (4)
Salary Remaining : 0 $
Jared Staal 57 500 $ (1)
Salary Remaining : 0 $
Maxim Chudinov 52 500 $ (4)
Salary Remaining : 0 $
Mike McKenna 50 000 $ (2)
Salary Remaining : 0 $
Arturs Kulda 50 000 $ (2)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2016 : 2 572 000 $
Year 2017 : 1 954 500 $
Year 2018 : 1 254 500 $
Year 2019 : 1 117 000 $
Salary Average Commitment
Year 2016 : 2 572 000 $
Year 2017 : 1 954 500 $
Year 2018 : 1 254 500 $
Year 2019 : 1 117 000 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 160 $ - 3 941 - 64,61%
Level 2: 5150 - 90 $ - 3 652 - 70,92%
Level 3: 2650 - 65 $ - 1 729 - 65,23%
Level 4: 4300 - 35 $ - 3 548 - 82,50%
Luxury : 1050 - 325 $ - 878 - 83,65%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 35 $ - 1 285 - 73,40%
Farm Level 2: 1250 - 20 $ - 906 - 72,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 748 - 71,42%
Average Income per Game1 551 140 $
Year to Date Revenue63 596 742 $
Farm
Home Games Left0
Average Attendance - %2 190 - 73,01%
Average Income per Game63 258 $
Year to Date Revenue2 593 586 $

Expense

Pro Players Total Salaries50 960 999 $
Farm Players Total Salaries7 038 101 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 157 949 $
Farm Year To Date Expenses2 950 740 $
Pro Salary Cap To Date51 417 575 $
Farm Salary Cap To Date2 447 984 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days284 315 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 647 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap53 865 559 $
Estimate Under Maximum Salary Cap of 60 000 000 $6 134 441 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 9 865 559 $
Current Bank Account109 264 376 $
Projected Bank Account109 264 376 $

Pro Players Salaries

Duncan Keith 7 200 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 5 000 000 $ (2)
-Salary Remaining : 0 $
Tobias Enstrom (Out of Payroll) 4 300 000 $ (1)
-Salary Remaining : 0 $
Corey Crawford 4 000 000 $ (6)
-Salary Remaining : 0 $
Josh Gorges 3 900 000 $ (4)
-Salary Remaining : 0 $
Brian Gionta (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 3 200 000 $ (3)
-Salary Remaining : 0 $
Matt Cullen (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 2 500 000 $ (1)
-Salary Remaining : 0 $
Patrik Berglund 1 999 999 $ (1)
-Salary Remaining : 0 $
Mark Letestu 1 900 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 1 800 000 $ (4)
-Salary Remaining : 0 $
Torrey Mitchell 1 000 000 $ (6)
-Salary Remaining : 0 $
Sean Monahan 925 000 $ (2)
-Salary Remaining : 0 $
Josh Jooris 925 000 $ (3)
-Salary Remaining : 0 $
Melker Karlsson 825 000 $ (3)
-Salary Remaining : 0 $
Alex Petrovic 760 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 750 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 743 000 $ (4)
-Salary Remaining : 0 $
Jordan Martinook 733 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2016 : 50 960 999 $
Year 2017 : 33 951 000 $
Year 2018 : 26 226 000 $
Year 2019 : 20 543 000 $
Salary Average Commitment
Year 2016 : 52 940 165 $
Year 2017 : 33 230 166 $
Year 2018 : 25 242 666 $
Year 2019 : 19 559 666 $
Salary Cap with 1 Way Contract
Year 2016 : 50 960 999 $
Year 2017 : 32 751 000 $
Year 2018 : 24 326 000 $
Year 2019 : 18 643 000 $

Farm Players Salaries

Pascal Dupuis 5 000 001 $ (2)
Salary Remaining : 0 $
Brett Bellemore 700 000 $ (1)
Salary Remaining : 0 $
Ryan Wilson 115 000 $ (2)
Salary Remaining : 0 $
Turner Elson 89 500 $ (5)
Salary Remaining : 0 $
Anthony Peluso 87 500 $ (1)
Salary Remaining : 0 $
Joel Edmundson 86 800 $ (4)
Salary Remaining : 0 $
Mitch Moroz 82 500 $ (4)
Salary Remaining : 0 $
Niklas Treutle 80 000 $ (5)
Salary Remaining : 0 $
T.J. Galiardi 80 000 $ (1)
Salary Remaining : 0 $
Michael Blunden 75 000 $ (2)
Salary Remaining : 0 $
Cameron Gaunce 72 500 $ (3)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 70 000 $ (4)
Salary Remaining : 0 $
Dylan Sadowy 70 000 $ (4)
Salary Remaining : 0 $
Allen York 70 000 $ (3)
Salary Remaining : 0 $
Alex Lintuniemi 69 300 $ (4)
Salary Remaining : 0 $
Spencer Martin 69 300 $ (4)
Salary Remaining : 0 $
Ryan Stanton 67 500 $ (1)
Salary Remaining : 0 $
Ben Harpur 65 500 $ (4)
Salary Remaining : 0 $
Kurtis Gabriel 65 000 $ (4)
Salary Remaining : 0 $
Linus Soderstrom 65 000 $ (4)
Salary Remaining : 0 $
Gemel Smith 64 500 $ (4)
Salary Remaining : 0 $
Zach Nastasiuk 64 200 $ (4)
Salary Remaining : 0 $
Craig Cunningham 64 000 $ (2)
Salary Remaining : 0 $
Joonas Nattinen 64 000 $ (2)
Salary Remaining : 0 $
Cameron Darcy 62 500 $ (4)
Salary Remaining : 0 $
Mark Olver 62 500 $ (3)
Salary Remaining : 0 $
Cody Corbett 62 500 $ (4)
Salary Remaining : 0 $
Steve Oleksy 56 000 $ (1)
Salary Remaining : 0 $
Alex Grant 55 000 $ (2)
Salary Remaining : 0 $
Richard Nejezchleb 52 500 $ (4)
Salary Remaining : 0 $
Scott Timmins 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2016 : 7 738 101 $
Year 2017 : 2 252 100 $
Year 2018 : 1 374 100 $
Year 2019 : 1 119 100 $
Salary Average Commitment
Year 2016 : 7 709 101 $
Year 2017 : 2 218 100 $
Year 2018 : 1 345 100 $
Year 2019 : 1 090 100 $

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 100 $ - 6 383 - 91,18%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 3000 - 35 $ - 2 619 - 87,31%
Level 4: 3500 - 20 $ - 3 500 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 481 - 74,04%
Farm Level 2: 1000 - 15 $ - 748 - 74,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 502 - 94,61%
Average Income per Game1 239 935 $
Year to Date Revenue50 837 325 $
Farm
Home Games Left0
Average Attendance - %2 229 - 74,31%
Average Income per Game63 057 $
Year to Date Revenue2 585 330 $

Expense

Pro Players Total Salaries51 654 000 $
Farm Players Total Salaries1 891 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 878 895 $
Farm Year To Date Expenses2 484 906 $
Pro Salary Cap To Date48 376 090 $
Farm Salary Cap To Date1 982 108 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 144 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 213 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap50 358 198 $
Estimate Under Maximum Salary Cap of 60 000 000 $9 641 802 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 6 358 198 $
Current Bank Account83 555 467 $
Projected Bank Account83 555 467 $

Pro Players Salaries

Paul Martin 8 000 000 $ (2)
-Salary Remaining : 0 $
Mike Richards 6 250 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 5 000 000 $ (4)
-Salary Remaining : 0 $
Zach Bogosian 3 650 000 $ (3)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 0 $
Martin Havlat 3 500 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn 2 750 000 $ (1)
-Salary Remaining : 0 $
Mason Raymond 2 500 000 $ (2)
-Salary Remaining : 0 $
Matt Greene 2 200 000 $ (1)
-Salary Remaining : 0 $
Brandon Prust 2 000 000 $ (2)
-Salary Remaining : 0 $
Viktor Stalberg 1 700 000 $ (3)
-Salary Remaining : 0 $
James Reimer 1 500 000 $ (4)
-Salary Remaining : 0 $
Max Domi 925 000 $ (4)
-Salary Remaining : 0 $
Aaron Ekblad 925 000 $ (3)
-Salary Remaining : 0 $
Connor McDavid 925 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov 900 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 833 000 $ (3)
-Salary Remaining : 0 $
Matt Fraser 750 000 $ (3)
-Salary Remaining : 0 $
Artemi Panarin 700 000 $ (4)
-Salary Remaining : 0 $
Nikita Kucherov 693 000 $ (2)
-Salary Remaining : 0 $
Jordan Subban 693 000 $ (4)
-Salary Remaining : 0 $
Sven Andrighetto 625 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 585 000 $ (1)
-Salary Remaining : 0 $
Martin Jones 550 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 51 654 000 $
Year 2017 : 35 669 000 $
Year 2018 : 20 726 000 $
Year 2019 : 10 818 000 $
Salary Average Commitment
Year 2016 : 51 604 000 $
Year 2017 : 36 069 000 $
Year 2018 : 21 426 000 $
Year 2019 : 12 018 000 $
Salary Cap with 1 Way Contract
Year 2016 : 51 654 000 $
Year 2017 : 36 369 000 $
Year 2018 : 21 726 000 $
Year 2019 : 12 318 000 $

Farm Players Salaries

David Booth 200 000 $ (1)
Salary Remaining : 0 $
Chris Conner 175 000 $ (5)
Salary Remaining : 0 $
Daniel Paille 150 000 $ (4)
Salary Remaining : 0 $
Patrick Kaleta 105 000 $ (1)
Salary Remaining : 0 $
Mike Halmo 92 500 $ (2)
Salary Remaining : 0 $
Tim Erixon 85 000 $ (4)
Salary Remaining : 0 $
Anthony Stolarz 79 200 $ (4)
Salary Remaining : 0 $
Mike Angelidis 75 000 $ (6)
Salary Remaining : 0 $
Jack Campbell 71 000 $ (2)
Salary Remaining : 0 $
Raman Hrabarenka 69 300 $ (3)
Salary Remaining : 0 $
David Van Der Gulik 65 000 $ (2)
Salary Remaining : 0 $
Shane Eiserman 65 000 $ (4)
Salary Remaining : 0 $
Branden Troock 64 500 $ (4)
Salary Remaining : 0 $
Danny Kristo 60 000 $ (4)
Salary Remaining : 0 $
Philip Varone 59 500 $ (2)
Salary Remaining : 0 $
Nathan Lieuwen 59 500 $ (2)
Salary Remaining : 0 $
Matt Taormina 51 000 $ (4)
Salary Remaining : 0 $
Carter Bancks 50 000 $ (1)
Salary Remaining : 0 $
Jakub Nakladal 45 000 $ (5)
Salary Remaining : 0 $
Alex Friesen 45 000 $ (5)
Salary Remaining : 0 $
Bracken Kearns 45 000 $ (5)
Salary Remaining : 0 $
Maksim Mayorov 45 000 $ (1)
Salary Remaining : 0 $
Frederic St-Denis 45 000 $ (2)
Salary Remaining : 0 $
Nikita Filatov 45 000 $ (1)
Salary Remaining : 0 $
Kevin Marshall 45 000 $ (5)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2016 : 1 891 500 $
Year 2017 : 1 381 500 $
Year 2018 : 954 000 $
Year 2019 : 859 700 $
Salary Average Commitment
Year 2016 : 1 917 750 $
Year 2017 : 1 472 750 $
Year 2018 : 1 034 000 $
Year 2019 : 964 700 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 135 $ - 5 298 - 88,30%
Level 2: 6000 - 70 $ - 5 217 - 86,95%
Level 3: 2500 - 40 $ - 2 469 - 98,76%
Level 4: 4000 - 30 $ - 3 941 - 98,53%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 453 - 72,63%
Farm Level 2: 1000 - 20 $ - 719 - 71,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 925 - 91,92%
Average Income per Game1 547 389 $
Year to Date Revenue63 442 930 $
Farm
Home Games Left0
Average Attendance - %2 171 - 72,37%
Average Income per Game72 473 $
Year to Date Revenue2 971 400 $

Expense

Pro Players Total Salaries58 674 000 $
Farm Players Total Salaries2 536 900 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 347 290 $
Farm Year To Date Expenses3 073 398 $
Pro Salary Cap To Date55 844 579 $
Farm Salary Cap To Date2 570 669 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 928 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 778 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 415 248 $
Estimate Under Maximum Salary Cap of 60 000 000 $1 584 752 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 14 415 248 $
Current Bank Account122 076 872 $
Projected Bank Account122 076 872 $

Pro Players Salaries

Dan Boyle (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Sedin 8 000 000 $ (1)
-Salary Remaining : 0 $
Sidney Crosby 8 000 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 5 800 000 $ (6)
-Salary Remaining : 0 $
Matt Read 4 800 000 $ (1)
-Salary Remaining : 0 $
Joffrey Lupul 4 000 000 $ (2)
-Salary Remaining : 0 $
Troy Brouwer 3 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Quincey 3 000 000 $ (6)
-Salary Remaining : 0 $
Mark Fayne 2 000 000 $ (4)
-Salary Remaining : 0 $
Nikolai Kulemin 2 000 000 $ (6)
-Salary Remaining : 0 $
Michael Stone 2 000 000 $ (6)
-Salary Remaining : 0 $
Adam McQuaid 980 000 $ (2)
-Salary Remaining : 0 $
Marcel Goc 900 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 875 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 850 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 792 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 740 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 625 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 600 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Cliche 600 000 $ (2)
-Salary Remaining : 0 $
Dennis Rasmussen 575 000 $ (4)
-Salary Remaining : 0 $
Victor Bartley 537 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 58 674 000 $
Year 2017 : 41 717 000 $
Year 2018 : 19 325 000 $
Year 2019 : 18 825 000 $
Salary Average Commitment
Year 2016 : 58 864 000 $
Year 2017 : 41 537 000 $
Year 2018 : 19 125 000 $
Year 2019 : 18 525 000 $
Salary Cap with 1 Way Contract
Year 2016 : 58 674 000 $
Year 2017 : 41 347 000 $
Year 2018 : 18 975 000 $
Year 2019 : 18 375 000 $

Farm Players Salaries

Viktor Fasth 200 000 $ (1)
Salary Remaining : 0 $
Colin Greening 120 000 $ (4)
Salary Remaining : 0 $
Chris Wagner 100 000 $ (3)
Salary Remaining : 0 $
Sonny Milano 92 500 $ (4)
Salary Remaining : 0 $
Hunter Shinkaruk 92 500 $ (4)
Salary Remaining : 0 $
Sergei Plotnikov 92 500 $ (4)
Salary Remaining : 0 $
Joel Eriksson Ek 92 500 $ (4)
Salary Remaining : 0 $
Kevin Czuczman 92 500 $ (2)
Salary Remaining : 0 $
Derek Forbort 90 000 $ (4)
Salary Remaining : 0 $
Jordan Caron 90 000 $ (1)
Salary Remaining : 0 $
Joey Laleggia 84 300 $ (4)
Salary Remaining : 0 $
Alexandre Mallet 82 500 $ (4)
Salary Remaining : 0 $
Patrick Coulombe 82 500 $ (3)
Salary Remaining : 0 $
Gleason Fournier 70 000 $ (4)
Salary Remaining : 0 $
Samu Perhonen 70 000 $ (4)
Salary Remaining : 0 $
Jakub Culek 70 000 $ (4)
Salary Remaining : 0 $
Joakim Lindstrom 70 000 $ (2)
Salary Remaining : 0 $
Andrew Bodnarchuk 66 600 $ (2)
Salary Remaining : 0 $
Mark Katic 65 000 $ (1)
Salary Remaining : 0 $
Tomas Kundratek 65 000 $ (1)
Salary Remaining : 0 $
Aaron Volpatti 62 500 $ (3)
Salary Remaining : 0 $
Henri Kiviaho 61 500 $ (4)
Salary Remaining : 0 $
Borna Rendulic 61 000 $ (3)
Salary Remaining : 0 $
Riku Helenius 60 000 $ (1)
Salary Remaining : 0 $
Jared Coreau 60 000 $ (4)
Salary Remaining : 0 $
Adam Payerl 60 000 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 59 000 $ (4)
Salary Remaining : 0 $
Cody Almond 58 500 $ (1)
Salary Remaining : 0 $
Stefan Della Rovere 56 000 $ (2)
Salary Remaining : 0 $
Mitch Callahan 55 000 $ (2)
Salary Remaining : 0 $
Jason Wilson 52 500 $ (4)
Salary Remaining : 0 $
Nicola Riopel 52 500 $ (4)
Salary Remaining : 0 $
Dylan Reese 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2016 : 2 536 900 $
Year 2017 : 1 978 400 $
Year 2018 : 1 578 300 $
Year 2019 : 1 272 300 $
Salary Average Commitment
Year 2016 : 2 526 500 $
Year 2017 : 1 988 000 $
Year 2018 : 1 587 900 $
Year 2019 : 1 281 900 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 6 308 - 95,58%
Level 2: 5600 - 65 $ - 5 164 - 92,22%
Level 3: 2650 - 35 $ - 2 526 - 95,33%
Level 4: 5000 - 22 $ - 4 255 - 85,10%
Luxury : 1000 - 300 $ - 916 - 91,64%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 332 - 76,14%
Farm Level 2: 1250 - 20 $ - 923 - 73,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 170 - 91,94%
Average Income per Game1 391 913 $
Year to Date Revenue57 068 452 $
Farm
Home Games Left0
Average Attendance - %2 255 - 75,18%
Average Income per Game85 081 $
Year to Date Revenue3 488 310 $

Expense

Pro Players Total Salaries44 462 002 $
Farm Players Total Salaries3 531 667 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 374 787 $
Farm Year To Date Expenses4 489 474 $
Pro Salary Cap To Date41 706 280 $
Farm Salary Cap To Date3 986 763 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days248 409 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 274 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap45 693 043 $
Estimate Under Maximum Salary Cap of 60 000 000 $14 306 957 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 1 693 043 $
Current Bank Account169 259 289 $
Projected Bank Account169 259 289 $

Pro Players Salaries

Brad Richards (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 0 $
Mike Ribeiro (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 0 $
Scott Gomez 3 000 002 $ (3)
-Salary Remaining : 0 $
Nicklas Grossman (Out of Payroll) 3 000 000 $ (6)
-Salary Remaining : 0 $
Matt Beleskey 2 750 000 $ (6)
-Salary Remaining : 0 $
Kyle Brodziak 2 275 000 $ (5)
-Salary Remaining : 0 $
Nazem Kadri 2 200 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 2 000 000 $ (2)
-Salary Remaining : 0 $
Eric Nystrom 1 250 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 925 000 $ (2)
-Salary Remaining : 0 $
Casey Nelson 925 000 $ (4)
-Salary Remaining : 0 $
Kerby Rychel 925 000 $ (3)
-Salary Remaining : 0 $
Joshua Morrissey 925 000 $ (4)
-Salary Remaining : 0 $
Shayne Gostisbehere 925 000 $ (3)
-Salary Remaining : 0 $
Anton Lander 900 000 $ (4)
-Salary Remaining : 0 $
Daniel Carr 892 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 888 000 $ (2)
-Salary Remaining : 0 $
Miikka Salomaki 807 000 $ (3)
-Salary Remaining : 0 $
Brett Pesce 743 000 $ (4)
-Salary Remaining : 0 $
Jake Guentzel 700 000 $ (4)
-Salary Remaining : 0 $
Martin Marincin 690 000 $ (2)
-Salary Remaining : 0 $
Curtis McKenzie 670 000 $ (3)
-Salary Remaining : 0 $
Connor Hellebuyck 667 000 $ (4)
-Salary Remaining : 0 $
Keith Kinkaid 665 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick 630 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 610 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2016 : 44 462 002 $
Year 2017 : 39 047 002 $
Year 2018 : 25 089 002 $
Year 2019 : 12 252 000 $
Salary Average Commitment
Year 2016 : 38 830 336 $
Year 2017 : 38 165 336 $
Year 2018 : 29 582 336 $
Year 2019 : 12 762 000 $
Salary Cap with 1 Way Contract
Year 2016 : 44 462 002 $
Year 2017 : 43 797 002 $
Year 2018 : 35 214 002 $
Year 2019 : 13 777 000 $

Farm Players Salaries

Tyler Randell 300 000 $ (4)
Salary Remaining : 0 $
Joel Hanley 250 000 $ (5)
Salary Remaining : 0 $
Andrew MacWilliam 200 000 $ (3)
Salary Remaining : 0 $
Cody Hodgson 150 000 $ (1)
Salary Remaining : 0 $
Conor Allen 100 000 $ (2)
Salary Remaining : 0 $
Michael Kostka 95 000 $ (1)
Salary Remaining : 0 $
David Musil 92 500 $ (3)
Salary Remaining : 0 $
Casey Bailey 90 000 $ (3)
Salary Remaining : 0 $
Alex Tuch 89 500 $ (4)
Salary Remaining : 0 $
Reto Berra 85 000 $ (2)
Salary Remaining : 0 $
Matt Finn 82 500 $ (4)
Salary Remaining : 0 $
Anton Rodin 82 500 $ (4)
Salary Remaining : 0 $
Ian McCoshen 82 500 $ (4)
Salary Remaining : 0 $
Brandon Gormley 81 000 $ (2)
Salary Remaining : 0 $
Matt Hackett 77 500 $ (2)
Salary Remaining : 0 $
Mark Cundari 75 000 $ (1)
Salary Remaining : 0 $
Patrice Cormier 72 500 $ (3)
Salary Remaining : 0 $
Andrew Welinski 70 000 $ (4)
Salary Remaining : 0 $
Justin Kirkland 70 000 $ (4)
Salary Remaining : 0 $
Ludwig Bystrom 70 000 $ (4)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (4)
Salary Remaining : 0 $
Kyle Wood 70 000 $ (4)
Salary Remaining : 0 $
David Warsofsky 68 800 $ (2)
Salary Remaining : 0 $
Garret Sparks 67 000 $ (4)
Salary Remaining : 0 $
Nick Paul 66 700 $ (4)
Salary Remaining : 0 $
Dave Dziurzynski 66 667 $ (1)
Salary Remaining : 0 $
Ryan Graves 66 000 $ (4)
Salary Remaining : 0 $
Darren Archibald 66 000 $ (2)
Salary Remaining : 0 $
Kevin Roy 65 000 $ (4)
Salary Remaining : 0 $
Mat Clark 65 000 $ (2)
Salary Remaining : 0 $
Alexis Vanier 65 000 $ (4)
Salary Remaining : 0 $
Justin Bailey 64 200 $ (4)
Salary Remaining : 0 $
Nicholas Baptiste 64 000 $ (4)
Salary Remaining : 0 $
Patrick Wey 64 000 $ (2)
Salary Remaining : 0 $
Dylan DeMelo 62 500 $ (4)
Salary Remaining : 0 $
Vincent Dunn 60 300 $ (4)
Salary Remaining : 0 $
Scott Harrington 55 000 $ (3)
Salary Remaining : 0 $
Aaron Haydon 52 500 $ (4)
Salary Remaining : 0 $
Brandon Whitney 52 500 $ (4)
Salary Remaining : 0 $
Patrik Bartosak 52 500 $ (3)
Salary Remaining : 0 $
Clark Bishop 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 2016 : 3 531 667 $
Year 2017 : 2 907 500 $
Year 2018 : 2 212 700 $
Year 2019 : 1 675 200 $
Salary Average Commitment
Year 2016 : 3 386 042 $
Year 2017 : 2 976 875 $
Year 2018 : 2 313 950 $
Year 2019 : 1 801 450 $

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 3 376 - 51,93%
Level 2: 5500 - 100 $ - 3 259 - 59,25%
Level 3: 3500 - 99 $ - 1 400 - 40,00%
Level 4: 3000 - 98 $ - 1 371 - 45,71%
Luxury : 1500 - 400 $ - 721 - 48,07%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 509 - 75,45%
Farm Level 2: 1000 - 20 $ - 780 - 78,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 126 - 50,63%
Average Income per Game1 562 394 $
Year to Date Revenue64 058 162 $
Farm
Home Games Left0
Average Attendance - %2 289 - 76,30%
Average Income per Game91 047 $
Year to Date Revenue3 732 920 $

Expense

Pro Players Total Salaries60 316 000 $
Farm Players Total Salaries2 520 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 632 148 $
Farm Year To Date Expenses3 322 065 $
Pro Salary Cap To Date56 129 349 $
Farm Salary Cap To Date2 819 330 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days336 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 688 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 948 679 $
Estimate Under Maximum Salary Cap of 60 000 000 $1 051 321 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 14 948 679 $
Current Bank Account279 151 396 $
Projected Bank Account279 151 396 $

Pro Players Salaries

Patrice Bergeron 6 000 000 $ (6)
-Salary Remaining : 0 $
Brian Campbell 5 250 000 $ (1)
-Salary Remaining : 0 $
Rick Nash 5 000 000 $ (6)
-Salary Remaining : 0 $
Michael Cammalleri 3 750 000 $ (2)
-Salary Remaining : 0 $
John Carlson 3 750 000 $ (2)
-Salary Remaining : 0 $
Zbynek Michalek 3 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 3 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier 3 350 000 $ (6)
-Salary Remaining : 0 $
Antoine Vermette 3 000 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby 3 000 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 2 875 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 2 800 000 $ (4)
-Salary Remaining : 0 $
Mike Fisher (1 Way Contract) 2 775 000 $ (2)
-Salary Remaining : 0 $
Tommy Wingels 2 250 000 $ (1)
-Salary Remaining : 0 $
Cody Franson 2 250 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 2 100 000 $ (4)
-Salary Remaining : 0 $
Nino Niederreiter 1 200 000 $ (4)
-Salary Remaining : 0 $
Justin Schultz 925 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 900 000 $ (2)
-Salary Remaining : 0 $
Nick Cousins 843 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 693 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 605 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 60 316 000 $
Year 2017 : 47 286 000 $
Year 2018 : 21 543 000 $
Year 2019 : 22 700 000 $
Salary Average Commitment
Year 2016 : 58 087 334 $
Year 2017 : 47 119 334 $
Year 2018 : 20 726 334 $
Year 2019 : 19 883 334 $
Salary Cap with 1 Way Contract
Year 2016 : 60 316 000 $
Year 2017 : 47 786 000 $
Year 2018 : 21 293 000 $
Year 2019 : 20 450 000 $

Farm Players Salaries

Matt Carey 92 500 $ (2)
Salary Remaining : 0 $
Travis Sanheim 92 500 $ (4)
Salary Remaining : 0 $
Noah Hanifin 92 500 $ (4)
Salary Remaining : 0 $
Robbie Russo 92 500 $ (4)
Salary Remaining : 0 $
Quinton Howden 90 000 $ (1)
Salary Remaining : 0 $
Conner Bleackley 89 500 $ (4)
Salary Remaining : 0 $
Ben Hutton 86 800 $ (4)
Salary Remaining : 0 $
Magnus Paajarvi 85 000 $ (2)
Salary Remaining : 0 $
Chris Summers 85 000 $ (3)
Salary Remaining : 0 $
Stefan Noesen 83 300 $ (3)
Salary Remaining : 0 $
Brendan Gaunce 83 300 $ (4)
Salary Remaining : 0 $
Greg Carey 82 500 $ (4)
Salary Remaining : 0 $
Yannick Weber 80 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 75 000 $ (2)
Salary Remaining : 0 $
Dean Kukan 74 300 $ (4)
Salary Remaining : 0 $
Chris Driedger 73 000 $ (3)
Salary Remaining : 0 $
Brendan Shinnimin 71 800 $ (3)
Salary Remaining : 0 $
Brandon McMillan 70 000 $ (2)
Salary Remaining : 0 $
Gregory Chase 69 300 $ (4)
Salary Remaining : 0 $
Dillon Heatherington 69 300 $ (4)
Salary Remaining : 0 $
Darren Dietz 69 000 $ (4)
Salary Remaining : 0 $
MacKenzie Weegar 68 000 $ (4)
Salary Remaining : 0 $
Paul Postma 67 500 $ (1)
Salary Remaining : 0 $
J.C. Lipon 67 500 $ (4)
Salary Remaining : 0 $
Antoine Bibeau 65 500 $ (4)
Salary Remaining : 0 $
Maxim Shalunov 65 000 $ (4)
Salary Remaining : 0 $
Matt Murray 64 200 $ (4)
Salary Remaining : 0 $
Xavier Ouellet 64 200 $ (2)
Salary Remaining : 0 $
Eric O'Dell 63 000 $ (2)
Salary Remaining : 0 $
Jordan Binnington 62 500 $ (4)
Salary Remaining : 0 $
Marek Mazanec 61 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 57 500 $ (4)
Salary Remaining : 0 $
Paul Thompson 57 500 $ (4)
Salary Remaining : 0 $
Andre Petersson 50 100 $ (4)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2016 : 2 520 600 $
Year 2017 : 2 363 100 $
Year 2018 : 1 772 400 $
Year 2019 : 1 459 300 $
Salary Average Commitment
Year 2016 : 2 520 600 $
Year 2017 : 2 363 100 $
Year 2018 : 1 772 400 $
Year 2019 : 1 459 300 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 100 $ - 5 982 - 99,70%
Level 2: 5000 - 60 $ - 4 977 - 99,53%
Level 3: 2500 - 35 $ - 2 487 - 99,46%
Level 4: 4000 - 20 $ - 3 999 - 99,98%
Luxury : 1000 - 205 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 516 - 75,82%
Farm Level 2: 1000 - 15 $ - 763 - 76,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 444 - 99,70%
Average Income per Game1 273 855 $
Year to Date Revenue52 228 035 $
Farm
Home Games Left0
Average Attendance - %2 279 - 75,97%
Average Income per Game64 513 $
Year to Date Revenue2 645 050 $

Expense

Pro Players Total Salaries52 904 000 $
Farm Players Total Salaries2 359 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 232 920 $
Farm Year To Date Expenses3 015 134 $
Pro Salary Cap To Date51 730 189 $
Farm Salary Cap To Date2 512 381 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days295 050 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 797 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 242 570 $
Estimate Under Maximum Salary Cap of 60 000 000 $5 757 430 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 10 242 570 $
Current Bank Account160 828 453 $
Projected Bank Account160 828 453 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (6)
-Salary Remaining : 0 $
Brent Seabrook 6 500 000 $ (5)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 0 $
Lee Stempniak 5 000 000 $ (5)
-Salary Remaining : 0 $
Derek Stepan 4 000 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 3 000 000 $ (1)
-Salary Remaining : 0 $
Marek Zidlicky (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson 2 074 000 $ (5)
-Salary Remaining : 0 $
Scottie Upshall 2 000 000 $ (5)
-Salary Remaining : 0 $
Josh Bailey 1 600 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 1 600 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter 1 350 000 $ (1)
-Salary Remaining : 0 $
Jacob Josefson 1 100 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (4)
-Salary Remaining : 0 $
Brian Flynn 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 925 000 $ (4)
-Salary Remaining : 0 $
Sergey Kalinin 925 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 925 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 900 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 900 000 $ (3)
-Salary Remaining : 0 $
Anthony Bitetto 605 000 $ (3)
-Salary Remaining : 0 $
Kevin Connauton 600 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller 550 000 $ (2)
-Salary Remaining : 0 $
Nikita Nikitin 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 52 904 000 $
Year 2017 : 34 879 000 $
Year 2018 : 32 704 000 $
Year 2019 : 28 249 000 $
Salary Average Commitment
Year 2016 : 49 390 666 $
Year 2017 : 35 115 666 $
Year 2018 : 33 040 666 $
Year 2019 : 28 835 666 $
Salary Cap with 1 Way Contract
Year 2016 : 52 904 000 $
Year 2017 : 38 629 000 $
Year 2018 : 36 554 000 $
Year 2019 : 32 349 000 $

Farm Players Salaries

Carter Ashton 110 000 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 92 500 $ (1)
Salary Remaining : 0 $
Petr Straka 92 500 $ (3)
Salary Remaining : 0 $
Kasperi Kapanen 92 500 $ (4)
Salary Remaining : 0 $
Mikael Wikstrand 83 000 $ (4)
Salary Remaining : 0 $
Brett Ritchie 81 800 $ (3)
Salary Remaining : 0 $
Calvin Pickard 81 000 $ (3)
Salary Remaining : 0 $
Jamie Arniel 80 000 $ (3)
Salary Remaining : 0 $
Linus Ullmark 79 200 $ (4)
Salary Remaining : 0 $
Spencer Machacek 75 000 $ (1)
Salary Remaining : 0 $
Tommy Sestito 75 000 $ (6)
Salary Remaining : 0 $
Rinat Valiev 74 300 $ (4)
Salary Remaining : 0 $
Nicolas Deschamps 72 600 $ (2)
Salary Remaining : 0 $
Timo Pielmeier 72 500 $ (2)
Salary Remaining : 0 $
Ronalds Kenins 71 800 $ (3)
Salary Remaining : 0 $
Simon Bertilsson 70 000 $ (4)
Salary Remaining : 0 $
Ryan Martindale 70 000 $ (4)
Salary Remaining : 0 $
James Melindy 67 500 $ (4)
Salary Remaining : 0 $
Thomas Vannelli 66 700 $ (4)
Salary Remaining : 0 $
Brett Lernout 66 700 $ (4)
Salary Remaining : 0 $
Jake Paterson 66 700 $ (4)
Salary Remaining : 0 $
Calle Andersson 66 000 $ (4)
Salary Remaining : 0 $
Adam Gilmour 65 000 $ (4)
Salary Remaining : 0 $
Zachary Nagelvoort 65 000 $ (4)
Salary Remaining : 0 $
Thomas Di Pauli 65 000 $ (4)
Salary Remaining : 0 $
Luca Caputi 63 000 $ (1)
Salary Remaining : 0 $
John Persson 61 000 $ (2)
Salary Remaining : 0 $
Samuel Henley 59 000 $ (4)
Salary Remaining : 0 $
Brody Sutter 58 500 $ (3)
Salary Remaining : 0 $
Derek Grant 58 000 $ (1)
Salary Remaining : 0 $
Janne Juvonen 52 500 $ (4)
Salary Remaining : 0 $
Adam Polasek 52 500 $ (4)
Salary Remaining : 0 $
Michael Brodzinski 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2016 : 2 359 300 $
Year 2017 : 2 070 800 $
Year 2018 : 1 864 700 $
Year 2019 : 1 289 100 $
Salary Average Commitment
Year 2016 : 2 359 300 $
Year 2017 : 2 070 800 $
Year 2018 : 1 864 700 $
Year 2019 : 1 289 100 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 125 $ - 5 810 - 96,84%
Level 2: 5000 - 60 $ - 4 953 - 99,05%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 994 - 99,85%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 455 - 72,73%
Farm Level 2: 1000 - 15 $ - 732 - 73,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 757 - 98,65%
Average Income per Game1 423 306 $
Year to Date Revenue58 355 530 $
Farm
Home Games Left0
Average Attendance - %2 186 - 72,87%
Average Income per Game61 886 $
Year to Date Revenue2 537 345 $

Expense

Pro Players Total Salaries47 244 000 $
Farm Players Total Salaries1 326 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 133 481 $
Farm Year To Date Expenses1 875 286 $
Pro Salary Cap To Date49 630 705 $
Farm Salary Cap To Date1 372 456 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days263 779 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 092 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap51 003 161 $
Estimate Under Maximum Salary Cap of 60 000 000 $8 996 839 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 7 003 161 $
Current Bank Account88 385 992 $
Projected Bank Account88 385 992 $

Pro Players Salaries

Ryan Miller 8 000 000 $ (2)
-Salary Remaining : 0 $
Thomas Vanek 6 200 000 $ (5)
-Salary Remaining : 0 $
Jeff Skinner 4 800 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 3 750 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart 3 300 000 $ (1)
-Salary Remaining : 0 $
Lubomir Visnovsky 2 700 000 $ (1)
-Salary Remaining : 0 $
Andrej Meszaros 2 200 000 $ (1)
-Salary Remaining : 0 $
David Clarkson 2 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 2 000 000 $ (6)
-Salary Remaining : 0 $
Sam Gagner 1 900 000 $ (6)
-Salary Remaining : 0 $
John Mitchell 1 000 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 925 000 $ (3)
-Salary Remaining : 0 $
Adam Pardy 849 000 $ (1)
-Salary Remaining : 0 $
Sebastien Aho 825 000 $ (4)
-Salary Remaining : 0 $
Justin Falk 750 000 $ (2)
-Salary Remaining : 0 $
Andrew Hammond 720 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 700 000 $ (4)
-Salary Remaining : 0 $
Greg McKegg 690 000 $ (2)
-Salary Remaining : 0 $
Drayson Bowman 650 000 $ (1)
-Salary Remaining : 0 $
Ondrej Kase 645 000 $ (4)
-Salary Remaining : 0 $
Petr Mrazek 605 000 $ (2)
-Salary Remaining : 0 $
Corey Potter 535 000 $ (2)
-Salary Remaining : 0 $
Andrew Ebbett 500 000 $ (3)
-Salary Remaining : 0 $
Ryan White 500 000 $ (2)
-Salary Remaining : 0 $
Rob Klinkhammer 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Bollig 0 $ (0)
-Salary Remaining : 0 $
Max Sauve 0 $ (0)
-Salary Remaining : 0 $
Nathan Horton 0 $ (0)
-Salary Remaining : 0 $
Philippe Cornet 0 $ (0)
-Salary Remaining : 0 $
Nathan Gerbe 0 $ (0)
-Salary Remaining : 0 $
Tyler Kennedy 0 $ (0)
-Salary Remaining : 0 $
Colby Robak 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players32
Salary Commitment
Year 2016 : 47 244 000 $
Year 2017 : 36 545 000 $
Year 2018 : 18 495 000 $
Year 2019 : 17 070 000 $
Salary Average Commitment
Year 2016 : 47 244 000 $
Year 2017 : 36 545 000 $
Year 2018 : 18 495 000 $
Year 2019 : 17 070 000 $
Salary Cap with 1 Way Contract
Year 2016 : 47 244 000 $
Year 2017 : 36 545 000 $
Year 2018 : 18 495 000 $
Year 2019 : 17 070 000 $

Farm Players Salaries

Andrew Nielsen 92 500 $ (4)
Salary Remaining : 0 $
John McFarland 85 100 $ (4)
Salary Remaining : 0 $
Ahtti Oksanen 82 500 $ (4)
Salary Remaining : 0 $
Ryan Donato 82 500 $ (4)
Salary Remaining : 0 $
Erik Foley 70 000 $ (4)
Salary Remaining : 0 $
Brent Gates Jr. 70 000 $ (4)
Salary Remaining : 0 $
Brandon Hickey 70 000 $ (4)
Salary Remaining : 0 $
Cole Schneider 70 000 $ (4)
Salary Remaining : 0 $
Stu Bickel 70 000 $ (2)
Salary Remaining : 0 $
Sergey Zborovskiy 70 000 $ (4)
Salary Remaining : 0 $
Daniel Audette 64 000 $ (4)
Salary Remaining : 0 $
Marek Hrivik 57 500 $ (4)
Salary Remaining : 0 $
Gustav Forsling 52 500 $ (4)
Salary Remaining : 0 $
Leland Irving 50 000 $ (3)
Salary Remaining : 0 $
Yann Danis 50 000 $ (3)
Salary Remaining : 0 $
Tim Sestito 50 000 $ (2)
Salary Remaining : 0 $
Vladimir Zharkov 50 000 $ (2)
Salary Remaining : 0 $
Lane MacDermid 50 000 $ (4)
Salary Remaining : 0 $
Joe Piskula 50 000 $ (2)
Salary Remaining : 0 $
Colby Cohen 45 000 $ (3)
Salary Remaining : 0 $
John McCarthy 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2016 : 1 326 600 $
Year 2017 : 1 326 600 $
Year 2018 : 1 106 600 $
Year 2019 : 916 600 $
Salary Average Commitment
Year 2016 : 1 326 600 $
Year 2017 : 1 326 600 $
Year 2018 : 1 106 600 $
Year 2019 : 916 600 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 100 $ - 5 000 - 100,00%
Level 2: 7000 - 60 $ - 5 358 - 76,54%
Level 3: 4000 - 40 $ - 2 569 - 64,23%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 200 $ - 1 313 - 65,66%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 487 - 74,35%
Farm Level 2: 1000 - 15 $ - 743 - 74,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 240 - 82,91%
Average Income per Game1 266 861 $
Year to Date Revenue51 941 320 $
Farm
Home Games Left0
Average Attendance - %2 230 - 74,34%
Average Income per Game63 193 $
Year to Date Revenue2 590 905 $

Expense

Pro Players Total Salaries47 168 000 $
Farm Players Total Salaries2 318 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 961 480 $
Farm Year To Date Expenses2 956 426 $
Pro Salary Cap To Date51 458 703 $
Farm Salary Cap To Date2 453 630 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days263 359 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 571 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap53 912 333 $
Estimate Under Maximum Salary Cap of 60 000 000 $6 087 667 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 9 912 333 $
Current Bank Account81 247 331 $
Projected Bank Account81 247 331 $

Pro Players Salaries

Zach Parise 7 200 000 $ (6)
-Salary Remaining : 0 $
Drew Doughty 4 500 000 $ (1)
-Salary Remaining : 0 $
Kristopher Letang 4 000 000 $ (2)
-Salary Remaining : 0 $
Matt Niskanen 3 800 000 $ (6)
-Salary Remaining : 0 $
T.J. Oshie 3 500 000 $ (1)
-Salary Remaining : 0 $
Andy Greene 3 300 000 $ (4)
-Salary Remaining : 0 $
Stephane Robidas (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 2 600 000 $ (4)
-Salary Remaining : 0 $
Cody Eakin 2 600 000 $ (4)
-Salary Remaining : 0 $
Mika Zibanejad 1 600 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 1 500 000 $ (1)
-Salary Remaining : 0 $
Paul Gaustad 1 400 000 $ (2)
-Salary Remaining : 0 $
William Nylander 925 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 925 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 925 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 925 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu 925 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 925 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (4)
-Salary Remaining : 0 $
Zachary Fucale 743 000 $ (4)
-Salary Remaining : 0 $
Viktor Loov 693 000 $ (4)
-Salary Remaining : 0 $
John Gibson 682 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2016 : 47 168 000 $
Year 2017 : 34 893 000 $
Year 2018 : 25 286 000 $
Year 2019 : 22 761 000 $
Salary Average Commitment
Year 2016 : 47 084 459 $
Year 2017 : 34 976 125 $
Year 2018 : 25 286 000 $
Year 2019 : 22 761 000 $
Salary Cap with 1 Way Contract
Year 2016 : 47 168 000 $
Year 2017 : 34 893 000 $
Year 2018 : 25 286 000 $
Year 2019 : 22 761 000 $

Farm Players Salaries

Jason Dickinson 92 500 $ (4)
Salary Remaining : 0 $
Brendan Woods 90 000 $ (3)
Salary Remaining : 0 $
Tyler Pitlick 90 000 $ (2)
Salary Remaining : 0 $
Ben Hanowski 90 000 $ (1)
Salary Remaining : 0 $
Jack Hillen 87 500 $ (5)
Salary Remaining : 0 $
Maxim Letunov 82 500 $ (4)
Salary Remaining : 0 $
Sebastian Wannstrom 82 500 $ (4)
Salary Remaining : 0 $
Iiro Pakarinen 79 200 $ (3)
Salary Remaining : 0 $
Carter Camper 75 000 $ (5)
Salary Remaining : 0 $
Dillon Fournier 71 800 $ (4)
Salary Remaining : 0 $
Laurent Dauphin 71 800 $ (4)
Salary Remaining : 0 $
Jack Glover 70 000 $ (4)
Salary Remaining : 0 $
Chris Calnan 70 000 $ (4)
Salary Remaining : 0 $
Christoph Bertschy 69 300 $ (4)
Salary Remaining : 0 $
Dylan Labbe 66 700 $ (4)
Salary Remaining : 0 $
Ben Thomas 65 000 $ (4)
Salary Remaining : 0 $
Keith Aulie 65 000 $ (2)
Salary Remaining : 0 $
Daniel Zaar 65 000 $ (4)
Salary Remaining : 0 $
Igor Shesterkin 65 000 $ (4)
Salary Remaining : 0 $
Kaapo Kahkonen 65 000 $ (4)
Salary Remaining : 0 $
Stephen Silas 65 000 $ (4)
Salary Remaining : 0 $
Ben Johnson 62 500 $ (4)
Salary Remaining : 0 $
Cole Ully 62 000 $ (4)
Salary Remaining : 0 $
Brendan Burke 52 500 $ (4)
Salary Remaining : 0 $
Alexander Kerfoot 52 500 $ (4)
Salary Remaining : 0 $
Artur Gavrus 52 500 $ (4)
Salary Remaining : 0 $
Dmitry Sinitsyn 52 500 $ (4)
Salary Remaining : 0 $
Gustav Possler 52 500 $ (4)
Salary Remaining : 0 $
Daniel Walcott 52 500 $ (4)
Salary Remaining : 0 $
Andreas Engqvist 50 000 $ (1)
Salary Remaining : 0 $
Matt Campanale 50 000 $ (1)
Salary Remaining : 0 $
Mikko Koskinen 50 000 $ (1)
Salary Remaining : 0 $
Spencer Abbott 50 000 $ (2)
Salary Remaining : 0 $
Micheal Haley 50 000 $ (3)
Salary Remaining : 0 $
Colin Fraser 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2016 : 2 318 300 $
Year 2017 : 2 078 300 $
Year 2018 : 1 873 300 $
Year 2019 : 1 604 100 $
Salary Average Commitment
Year 2016 : 2 318 300 $
Year 2017 : 2 078 300 $
Year 2018 : 1 873 300 $
Year 2019 : 1 604 100 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 120 $ - 5 947 - 99,12%
Level 2: 5000 - 80 $ - 3 950 - 79,00%
Level 3: 2500 - 40 $ - 2 452 - 98,09%
Level 4: 4000 - 25 $ - 3 987 - 99,66%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 488 - 74,38%
Farm Level 2: 1000 - 20 $ - 754 - 75,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 336 - 93,71%
Average Income per Game1 437 425 $
Year to Date Revenue58 934 410 $
Farm
Home Games Left0
Average Attendance - %2 241 - 74,70%
Average Income per Game74 571 $
Year to Date Revenue3 057 420 $

Expense

Pro Players Total Salaries52 642 000 $
Farm Players Total Salaries7 725 800 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 841 643 $
Farm Year To Date Expenses6 453 331 $
Pro Salary Cap To Date50 338 868 $
Farm Salary Cap To Date5 950 555 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days293 602 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 446 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 289 423 $
Estimate Under Maximum Salary Cap of 60 000 000 $3 710 577 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 12 289 423 $
Current Bank Account87 263 892 $
Projected Bank Account87 263 892 $

Pro Players Salaries

Craig Anderson 8 000 000 $ (5)
-Salary Remaining : 0 $
Johnny Boychuk 6 200 000 $ (5)
-Salary Remaining : 0 $
Jarome Iginla (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Brent Burns 5 900 000 $ (6)
-Salary Remaining : 0 $
Alexander Semin 3 600 000 $ (4)
-Salary Remaining : 0 $
Nick Foligno 3 500 000 $ (6)
-Salary Remaining : 0 $
Jonas Hiller 3 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Ennis 3 000 000 $ (3)
-Salary Remaining : 0 $
Eric Brewer (1 Way Contract) 1 900 000 $ (1)
-1 Way Contract Salary Cap : 1 900 000 $
-Salary Remaining : 0 $
Byron Froese 1 250 000 $ (3)
-Salary Remaining : 0 $
Peter Holland 1 100 000 $ (2)
-Salary Remaining : 0 $
Jamie Oleksiak 925 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 925 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 925 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 925 000 $ (3)
-Salary Remaining : 0 $
Shea Theodore 925 000 $ (4)
-Salary Remaining : 0 $
Michael McCarron 925 000 $ (4)
-Salary Remaining : 0 $
Christian Folin 925 000 $ (2)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (4)
-Salary Remaining : 0 $
Mikhail Grigorenko 925 000 $ (1)
-Salary Remaining : 0 $
Sheldon Souray (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 900 000 $
-Salary Remaining : 0 $
Linden Vey 790 000 $ (2)
-Salary Remaining : 0 $
Ty Rattie 743 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 667 000 $ (4)
-Salary Remaining : 0 $
Reid Boucher 642 000 $ (2)
-Salary Remaining : 0 $
Alexey Marchenko 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2016 : 56 142 000 $
Year 2017 : 50 067 000 $
Year 2018 : 40 042 000 $
Year 2019 : 29 967 000 $
Salary Average Commitment
Year 2016 : 54 713 666 $
Year 2017 : 50 063 666 $
Year 2018 : 41 313 666 $
Year 2019 : 31 047 000 $
Salary Cap with 1 Way Contract
Year 2016 : 56 142 000 $
Year 2017 : 51 492 000 $
Year 2018 : 42 742 000 $
Year 2019 : 31 567 000 $

Farm Players Salaries

Dave Bolland 3 200 000 $ (4)
Salary Remaining : 0 $
Andrew Ference 477 500 $ (2)
Salary Remaining : 0 $
Carlo Colaiacovo 301 000 $ (4)
Salary Remaining : 0 $
Evgeny Dadonov 200 000 $ (5)
Salary Remaining : 0 $
Taylor Chorney 200 000 $ (2)
Salary Remaining : 0 $
Mark Fistric 150 000 $ (2)
Salary Remaining : 0 $
Nate Guenin 130 000 $ (4)
Salary Remaining : 0 $
Ryan Carpenter 125 000 $ (5)
Salary Remaining : 0 $
Peter Harrold 120 000 $ (2)
Salary Remaining : 0 $
Kevin Porter 100 000 $ (4)
Salary Remaining : 0 $
Malcolm Subban 92 500 $ (3)
Salary Remaining : 0 $
Emile Poirier 92 500 $ (3)
Salary Remaining : 0 $
David Ullstrom 90 000 $ (1)
Salary Remaining : 0 $
Colton Gillies 90 000 $ (1)
Salary Remaining : 0 $
Adam Erne 86 500 $ (4)
Salary Remaining : 0 $
Sean Collins 85 000 $ (1)
Salary Remaining : 0 $
Tyler Biggs 83 300 $ (4)
Salary Remaining : 0 $
Joe Morrow 83 300 $ (3)
Salary Remaining : 0 $
Nick Palmieri 80 000 $ (1)
Salary Remaining : 0 $
Jim O'Brien 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 75 000 $ (2)
Salary Remaining : 0 $
Joey Leach 70 000 $ (4)
Salary Remaining : 0 $
Brycen Martin 70 000 $ (4)
Salary Remaining : 0 $
Zachary Sanford 70 000 $ (4)
Salary Remaining : 0 $
Adam Janosik 70 000 $ (4)
Salary Remaining : 0 $
Michael Bournival 69 000 $ (2)
Salary Remaining : 0 $
Justin DiBenedetto 67 500 $ (2)
Salary Remaining : 0 $
Simon Moser 66 000 $ (2)
Salary Remaining : 0 $
Mathieu Brisebois 65 500 $ (4)
Salary Remaining : 0 $
Steven Shipley 65 000 $ (4)
Salary Remaining : 0 $
Shawn Hunwick 65 000 $ (1)
Salary Remaining : 0 $
Charles Hudon 65 000 $ (4)
Salary Remaining : 0 $
Troy Grosenick 65 000 $ (3)
Salary Remaining : 0 $
Harri Sateri 65 000 $ (4)
Salary Remaining : 0 $
Kelsey Tessier 65 000 $ (4)
Salary Remaining : 0 $
Justin Weller 65 000 $ (4)
Salary Remaining : 0 $
Madison Bowey 64 200 $ (4)
Salary Remaining : 0 $
Joshua Brown 63 000 $ (4)
Salary Remaining : 0 $
Jeremy Gregoire 62 000 $ (4)
Salary Remaining : 0 $
Matt Lindblad 61 500 $ (2)
Salary Remaining : 0 $
Loic Leduc 61 500 $ (4)
Salary Remaining : 0 $
Joonas Rask 59 000 $ (1)
Salary Remaining : 0 $
Brian O'Neill 57 500 $ (4)
Salary Remaining : 0 $
Mike McKee 52 500 $ (4)
Salary Remaining : 0 $
Johan Motin 52 500 $ (2)
Salary Remaining : 0 $
Teigan Zahn 52 500 $ (4)
Salary Remaining : 0 $
Greg Nemisz 50 000 $ (3)
Salary Remaining : 0 $
Ryan Craig 50 000 $ (2)
Salary Remaining : 0 $
Carson McMillan 50 000 $ (4)
Salary Remaining : 0 $
Chad Billins 45 000 $ (2)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players52
Salary Commitment
Year 2016 : 7 725 800 $
Year 2017 : 4 306 800 $
Year 2018 : 2 867 800 $
Year 2019 : 2 494 500 $
Salary Average Commitment
Year 2016 : 7 877 050 $
Year 2017 : 4 295 050 $
Year 2018 : 2 861 050 $
Year 2019 : 2 477 750 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 95 $ - 6 350 - 97,70%
Level 2: 5500 - 65 $ - 5 154 - 93,71%
Level 3: 2500 - 45 $ - 2 377 - 95,08%
Level 4: 4000 - 35 $ - 3 863 - 96,59%
Luxury : 1500 - 195 $ - 1 303 - 86,89%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 497 - 74,87%
Farm Level 2: 1000 - 15 $ - 737 - 73,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 048 - 95,24%
Average Income per Game1 434 657 $
Year to Date Revenue58 820 935 $
Farm
Home Games Left0
Average Attendance - %2 235 - 74,49%
Average Income per Game55 981 $
Year to Date Revenue2 295 210 $

Expense

Pro Players Total Salaries52 898 000 $
Farm Players Total Salaries2 337 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 268 459 $
Farm Year To Date Expenses2 908 991 $
Pro Salary Cap To Date47 696 627 $
Farm Salary Cap To Date2 399 290 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days295 017 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap50 095 917 $
Estimate Under Maximum Salary Cap of 60 000 000 $9 904 083 $
Estimate Over Minimum Salary Cap of 44 000 000 $ 6 095 917 $
Current Bank Account96 519 140 $
Projected Bank Account96 519 140 $

Pro Players Salaries

Jimmy Howard 5 000 000 $ (1)
-Salary Remaining : 0 $
Tuomo Ruutu 4 000 000 $ (1)
-Salary Remaining : 0 $
Kimmo Timonen (1 Way Contract) 4 000 000 $ (2)
-1 Way Contract Salary Cap : 4 000 000 $
-Salary Remaining : 0 $
Fedor Tyutin 3 500 000 $ (4)
-Salary Remaining : 0 $
Jarret Stoll 3 200 000 $ (1)
-Salary Remaining : 0 $
Vincent Lecavalier (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Pavelec 2 800 000 $ (1)
-Salary Remaining : 0 $
Jay Harrison (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 0 $
David Savard 2 300 000 $ (4)
-Salary Remaining : 0 $
Matt Hunwick 2 200 000 $ (1)
-Salary Remaining : 0 $
Brandon Pirri 2 000 000 $ (4)
-Salary Remaining : 0 $
Saku Koivu (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 2 000 000 $
-Salary Remaining : 0 $
Dmitry Kulikov 1 800 000 $ (3)
-Salary Remaining : 0 $
Jimmy Hayes 1 600 000 $ (3)
-Salary Remaining : 0 $
Nick Holden 1 500 000 $ (1)
-Salary Remaining : 0 $
Patrick Brown 1 101 000 $ (3)
-Salary Remaining : 0 $
Patrick Dwyer 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Arcobello 975 000 $ (1)
-Salary Remaining : 0 $
Tim Schaller 925 000 $ (3)
-Salary Remaining : 0 $
Tyler Wotherspoon 925 000 $ (2)
-Salary Remaining : 0 $
Nail Yakupov 925 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 900 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 900 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 740 000 $ (4)
-Salary Remaining : 0 $
Conor Sheary 667 000 $ (4)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2016 : 52 898 000 $
Year 2017 : 23 198 000 $
Year 2018 : 15 473 000 $
Year 2019 : 8 957 000 $
Salary Average Commitment
Year 2016 : 52 988 000 $
Year 2017 : 23 188 000 $
Year 2018 : 15 363 000 $
Year 2019 : 9 097 000 $
Salary Cap with 1 Way Contract
Year 2016 : 52 898 000 $
Year 2017 : 23 098 000 $
Year 2018 : 15 273 000 $
Year 2019 : 9 207 000 $

Farm Players Salaries

Richard Bachman 200 000 $ (1)
Salary Remaining : 0 $
Sam Carrick 101 000 $ (3)
Salary Remaining : 0 $
David Wolf 97 500 $ (3)
Salary Remaining : 0 $
Patrick Sieloff 92 500 $ (4)
Salary Remaining : 0 $
Frederik Gauthier 92 500 $ (4)
Salary Remaining : 0 $
Pavel Zacha 92 500 $ (4)
Salary Remaining : 0 $
Keaton Ellerby 87 500 $ (2)
Salary Remaining : 0 $
Teemu Hartikainen 87 500 $ (3)
Salary Remaining : 0 $
Josh Jacobs 82 500 $ (4)
Salary Remaining : 0 $
CJ Motte 82 500 $ (4)
Salary Remaining : 0 $
Cory Conacher 81 800 $ (1)
Salary Remaining : 0 $
Patrik Nemeth 79 000 $ (2)
Salary Remaining : 0 $
Mark Alt 79 000 $ (3)
Salary Remaining : 0 $
Yann Sauve 76 200 $ (3)
Salary Remaining : 0 $
Justin Hodgman 75 000 $ (3)
Salary Remaining : 0 $
Bryan Lerg 75 000 $ (1)
Salary Remaining : 0 $
Brett Bulmer 75 000 $ (3)
Salary Remaining : 0 $
Johan Sundstrom 74 300 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 72 500 $ (4)
Salary Remaining : 0 $
Alex Plante 72 500 $ (1)
Salary Remaining : 0 $
Jonathan Racine 66 500 $ (2)
Salary Remaining : 0 $
Michal Jordan 63 200 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 60 000 $ (2)
Salary Remaining : 0 $
Andrew Agozzino 59 000 $ (3)
Salary Remaining : 0 $
Michael Sgarbossa 57 000 $ (1)
Salary Remaining : 0 $
Stanislav Galiev 55 000 $ (3)
Salary Remaining : 0 $
Jeff Zatkoff 52 500 $ (2)
Salary Remaining : 0 $
Martin Ouellette 52 500 $ (4)
Salary Remaining : 0 $
Travis Moen 50 000 $ (3)
Salary Remaining : 0 $
John Curry 45 000 $ (2)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2016 : 2 337 000 $
Year 2017 : 1 788 500 $
Year 2018 : 1 325 200 $
Year 2019 : 567 500 $
Salary Average Commitment
Year 2016 : 2 338 167 $
Year 2017 : 1 788 667 $
Year 2018 : 1 323 867 $
Year 2019 : 567 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
60 000 000 $

Over Minimum of
44 000 000 $

Pro Players

Farm Players

Total Players

Anaheim 92 683 450 $ 59 073 480 $ 926 520 $ 15 073 480 $ 263056
Atlanta 179 109 085 $ 58 849 418 $ 1 150 582 $ 14 849 418 $ 242751
Boston 95 637 113 $ 56 821 668 $ 3 178 332 $ 12 821 668 $ 223456
Buffalo 77 711 756 $ 51 976 680 $ 8 023 320 $ 7 976 680 $ 252247
Calgary 153 774 733 $ 56 998 926 $ 3 001 074 $ 12 998 926 $ 213455
Caroline 78 799 050 $ 50 023 195 $ 9 976 805 $ 6 023 195 $ 252550
Chicago 301 039 107 $ 59 475 499 $ 524 501 $ 15 475 499 $ 223355
Colorado 128 435 235 $ 55 957 798 $ 4 042 202 $ 11 957 798 $ 213657
Detroit 205 228 976 $ 59 012 428 $ 987 572 $ 15 012 428 $ 255479
Edmonton 145 546 737 $ 54 808 494 $ 5 191 506 $ 10 808 494 $ 232649
Hartford 158 968 139 $ 56 715 039 $ 3 284 961 $ 12 715 039 $ 203252
Islanders 125 512 715 $ 56 042 425 $ 3 957 575 $ 12 042 425 $ 222850
Kansas City 156 415 879 $ 58 064 375 $ 1 935 625 $ 14 064 375 $ 226284
LA Kings 187 282 307 $ 54 246 578 $ 5 753 422 $ 10 246 578 $ 232548
Las Vegas 64 008 204 $ 56 686 193 $ 3 313 807 $ 12 686 193 $ 252045
Minnesota 88 070 733 $ 56 513 037 $ 3 486 963 $ 12 513 037 $ 232548
Montreal 120 510 704 $ 59 982 688 $ 17 312 $ 15 982 688 $ 243862
Nashville 138 259 561 $ 60 346 707 $ -346 707 $ 16 346 707 $ 212546
Ottawa 220 936 003 $ 52 441 952 $ 7 558 048 $ 8 441 952 $ 292453
Philadelphie 102 106 726 $ 59 416 447 $ 583 553 $ 15 416 447 $ 222648
Pittsburgh 109 264 376 $ 53 865 559 $ 6 134 441 $ 9 865 559 $ 213152
Quebec 83 555 467 $ 50 358 198 $ 9 641 802 $ 6 358 198 $ 242549
Rangers 122 076 872 $ 58 415 248 $ 1 584 752 $ 14 415 248 $ 223355
San Jose 169 259 289 $ 45 693 043 $ 14 306 957 $ 1 693 043 $ 264167
St-Louis 279 151 396 $ 58 948 679 $ 1 051 321 $ 14 948 679 $ 223456
Tampa Bay 160 828 453 $ 54 242 570 $ 5 757 430 $ 10 242 570 $ 243357
Toronto 88 385 992 $ 51 003 161 $ 8 996 839 $ 7 003 161 $ 322153
Vancouver 81 247 331 $ 53 912 333 $ 6 087 667 $ 9 912 333 $ 223557
Washington 87 263 892 $ 56 289 423 $ 3 710 577 $ 12 289 423 $ 265278
Winnipeg 96 519 140 $ 50 095 917 $ 9 904 083 $ 6 095 917 $ 283260