Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 3000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 325 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 058 000 $
Farm Players Total Salaries1 809 100 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account111 876 688 $
Projected Bank Account111 876 688 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
P.K. Subban 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Phil Kessel 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jaroslav Halak 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Michael Frolik 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Jussi Jokinen 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Christian Ehrhoff 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ryan Spooner 2 400 000 $ (5)
-Salary Remaining : 2 400 000 $
Patrick Wiercioch 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Alex Petrovic 1 600 000 $ (5)
-Salary Remaining : 1 600 000 $
Stephen Gionta 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
Michal Neuvirth (Out of Payroll) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Rocco Grimaldi 925 000 $ (2)
-Salary Remaining : 925 000 $
Jayson Megna 925 000 $ (1)
-Salary Remaining : 925 000 $
Drew Shore 800 000 $ (4)
-Salary Remaining : 800 000 $
Gustav Olofsson 767 000 $ (3)
-Salary Remaining : 767 000 $
Remi Elie 767 000 $ (3)
-Salary Remaining : 767 000 $
Ryan Reaves 750 000 $ (2)
-Salary Remaining : 750 000 $
Josh Anderson 642 000 $ (2)
-Salary Remaining : 642 000 $
Jordan Weal 632 000 $ (3)
-Salary Remaining : 632 000 $
Fredrik Claesson 600 000 $ (3)
-Salary Remaining : 600 000 $
Brent Regner 600 000 $ (3)
-Salary Remaining : 600 000 $
Andrew Campbell 550 000 $ (1)
-Salary Remaining : 550 000 $
Cody Bass 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 53 658 000 $
Year 2018 : 39 883 000 $
Year 2019 : 35 066 000 $
Year 2020 : 15 800 000 $
Salary Average Commitment
Year 2017 : 54 220 500 $
Year 2018 : 39 320 500 $
Year 2019 : 35 066 000 $
Year 2020 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 53 658 000 $
Year 2018 : 39 383 000 $
Year 2019 : 35 066 000 $
Year 2020 : 15 800 000 $

Farm Players Salaries

Joshua Ho-Sang 92 500 $ (3)
Salary Remaining : 92 500 $
Philip McRae 90 000 $ (2)
Salary Remaining : 90 000 $
Brock McGinn 84 300 $ (3)
Salary Remaining : 84 300 $
Zack Phillips 83 300 $ (3)
Salary Remaining : 83 300 $
Ryan Collins 82 500 $ (3)
Salary Remaining : 82 500 $
Raphael Bussieres 81 800 $ (3)
Salary Remaining : 81 800 $
Tye McGinn 75 000 $ (3)
Salary Remaining : 75 000 $
Connor Chatham 70 000 $ (3)
Salary Remaining : 70 000 $
Justin Sefton 70 000 $ (3)
Salary Remaining : 70 000 $
Josh Birkholz 70 000 $ (3)
Salary Remaining : 70 000 $
Cameron Abney 70 000 $ (3)
Salary Remaining : 70 000 $
Spencer Martin 69 300 $ (3)
Salary Remaining : 69 300 $
Michael Bournival 69 000 $ (1)
Salary Remaining : 69 000 $
Christopher Gibson 67 500 $ (3)
Salary Remaining : 67 500 $
Michael Keranen 67 500 $ (3)
Salary Remaining : 67 500 $
Dominic Turgeon 66 700 $ (3)
Salary Remaining : 66 700 $
Drew Olson 65 000 $ (3)
Salary Remaining : 65 000 $
Christophe Lalancette 65 000 $ (3)
Salary Remaining : 65 000 $
Jonathan-Ismael Diaby 63 700 $ (3)
Salary Remaining : 63 700 $
Luke Gazdic 63 500 $ (1)
Salary Remaining : 63 500 $
Emil Molin 62 500 $ (3)
Salary Remaining : 62 500 $
Alexander Pechurski 60 000 $ (1)
Salary Remaining : 60 000 $
Nic Dowd 60 000 $ (2)
Salary Remaining : 60 000 $
Dennis Everberg 60 000 $ (2)
Salary Remaining : 60 000 $
Andy Andreoff 55 000 $ (2)
Salary Remaining : 55 000 $
Shawn Lalonde 45 000 $ (3)
Salary Remaining : 45 000 $
Total Farm Players26
Salary Commitment
Year 2017 : 1 809 100 $
Year 2018 : 1 616 600 $
Year 2019 : 1 351 600 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 809 100 $
Year 2018 : 1 616 600 $
Year 2019 : 1 351 600 $
Year 2020 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 0 - 0,00%
Level 2: 5180 - 100 $ - 0 - 0,00%
Level 3: 2035 - 99 $ - 0 - 0,00%
Level 4: 4070 - 98 $ - 0 - 0,00%
Luxury : 1110 - 350 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 830 000 $
Farm Players Total Salaries2 105 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account119 301 790 $
Projected Bank Account119 301 790 $

Pro Players Salaries

Eric Staal 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Dustin Brown 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Mike Green 4 800 000 $ (5)
-Salary Remaining : 4 800 000 $
Mikael Granlund 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
Steve Mason 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
James Neal 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
David Perron 3 600 000 $ (4)
-Salary Remaining : 3 600 000 $
Travis Zajac 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Andrej Sekera 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Roman Polak 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Erik Gudbranson 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Mike Weber 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Eric Gelinas 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Vladislav Namestnikov 925 000 $ (1)
-Salary Remaining : 925 000 $
Dylan Larkin 925 000 $ (3)
-Salary Remaining : 925 000 $
Mark Jankowski 895 000 $ (3)
-Salary Remaining : 895 000 $
Jake DeBrusk 895 000 $ (4)
-Salary Remaining : 895 000 $
Chris VandeVelde 800 000 $ (5)
-Salary Remaining : 800 000 $
Oscar Lindberg 750 000 $ (2)
-Salary Remaining : 750 000 $
Logan Shaw 693 000 $ (3)
-Salary Remaining : 693 000 $
Tristan Jarry 667 000 $ (3)
-Salary Remaining : 667 000 $
Ben Thomson 635 000 $ (3)
-Salary Remaining : 635 000 $
Alan Quine 620 000 $ (3)
-Salary Remaining : 620 000 $
Chase Perry 525 000 $ (3)
-Salary Remaining : 525 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 53 830 000 $
Year 2018 : 48 355 000 $
Year 2019 : 45 505 000 $
Year 2020 : 26 795 000 $
Salary Average Commitment
Year 2017 : 54 080 000 $
Year 2018 : 48 355 000 $
Year 2019 : 45 255 000 $
Year 2020 : 26 295 000 $
Salary Cap with 1 Way Contract
Year 2017 : 53 830 000 $
Year 2018 : 48 105 000 $
Year 2019 : 45 005 000 $
Year 2020 : 26 045 000 $

Farm Players Salaries

Morgan Klimchuk 92 500 $ (3)
Salary Remaining : 92 500 $
Griffin Reinhart 92 500 $ (2)
Salary Remaining : 92 500 $
Zach Boychuk 87 500 $ (1)
Salary Remaining : 87 500 $
Stuart Percy 83 300 $ (2)
Salary Remaining : 83 300 $
Mark McNeill 83 300 $ (3)
Salary Remaining : 83 300 $
Johnathan MacLeod 82 500 $ (3)
Salary Remaining : 82 500 $
Nicolas Meloche 82 500 $ (4)
Salary Remaining : 82 500 $
Petter Emanuelsson 82 500 $ (4)
Salary Remaining : 82 500 $
Jeremy Lauzon 82 500 $ (4)
Salary Remaining : 82 500 $
Antoine Laganiere 82 500 $ (3)
Salary Remaining : 82 500 $
Daniel Altshuller 75 500 $ (3)
Salary Remaining : 75 500 $
Dana Tyrell 75 000 $ (1)
Salary Remaining : 75 000 $
Taylor Beck 75 000 $ (3)
Salary Remaining : 75 000 $
Adam Comrie 70 000 $ (3)
Salary Remaining : 70 000 $
Keegan Iverson 70 000 $ (3)
Salary Remaining : 70 000 $
Matt Iacopelli 70 000 $ (3)
Salary Remaining : 70 000 $
Nicolas Aube-Kubel 66 700 $ (3)
Salary Remaining : 66 700 $
Connor Crisp 65 500 $ (3)
Salary Remaining : 65 500 $
Ryan Culkin 65 500 $ (3)
Salary Remaining : 65 500 $
Justin Kea 65 500 $ (3)
Salary Remaining : 65 500 $
Alexander Fallstrom 65 000 $ (3)
Salary Remaining : 65 000 $
Benjamin Gallacher 65 000 $ (3)
Salary Remaining : 65 000 $
Andrei Mironov 65 000 $ (4)
Salary Remaining : 65 000 $
Nelson Nogier 65 000 $ (3)
Salary Remaining : 65 000 $
Morgan Ellis 63 200 $ (3)
Salary Remaining : 63 200 $
Colin Smith 62 000 $ (2)
Salary Remaining : 62 000 $
Brendan Ranford 59 000 $ (2)
Salary Remaining : 59 000 $
Brandon Mashinter 58 500 $ (1)
Salary Remaining : 58 500 $
Chris Leblanc 52 500 $ (3)
Salary Remaining : 52 500 $
Total Farm Players29
Salary Commitment
Year 2017 : 2 105 500 $
Year 2018 : 1 884 500 $
Year 2019 : 1 587 700 $
Year 2020 : 312 500 $
Salary Average Commitment
Year 2017 : 2 105 500 $
Year 2018 : 1 884 500 $
Year 2019 : 1 587 700 $
Year 2020 : 312 500 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 645 891 $
Farm Players Total Salaries1 667 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account88 664 257 $
Projected Bank Account88 664 257 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Ryan Suter 6 200 000 $ (7)
-Salary Remaining : 6 200 000 $
Sergei Bobrovsky 5 000 000 $ (7)
-Salary Remaining : 5 000 000 $
Milan Michalek 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Jonathan Ericsson 3 312 890 $ (4)
-Salary Remaining : 3 312 890 $
P.A. Parenteau 3 040 000 $ (2)
-Salary Remaining : 3 040 000 $
Jordie Benn 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Stephane Robidas (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Vernon Fiddler 2 400 001 $ (2)
-Salary Remaining : 2 400 001 $
Eric Gryba 2 300 000 $ (7)
-Salary Remaining : 2 300 000 $
Boyd Gordon 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Mattias Ekholm 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Olli Jokinen (1 Way Contract) 1 600 000 $ (2)
-1 Way Contract Salary Cap : 1 600 000 $
-Salary Remaining : 1 600 000 $
Jhonas Enroth 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Devante Smith-Pelly 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Anthony DeAngelo 925 000 $ (3)
-Salary Remaining : 925 000 $
Pavel Zacha 925 000 $ (3)
-Salary Remaining : 925 000 $
Matthew Tkachuk 925 000 $ (4)
-Salary Remaining : 925 000 $
Jacob De La Rose 925 000 $ (2)
-Salary Remaining : 925 000 $
Joonas Donskoi 925 000 $ (3)
-Salary Remaining : 925 000 $
Clayton Keller 900 000 $ (4)
-Salary Remaining : 900 000 $
TJ Brennan 900 000 $ (3)
-Salary Remaining : 900 000 $
Devin Shore 818 000 $ (3)
-Salary Remaining : 818 000 $
Roman Horak 700 000 $ (1)
-Salary Remaining : 700 000 $
Joakim Nordstrom 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 55 645 891 $
Year 2018 : 50 245 891 $
Year 2019 : 40 230 890 $
Year 2020 : 32 087 890 $
Salary Average Commitment
Year 2017 : 55 495 891 $
Year 2018 : 50 095 891 $
Year 2019 : 40 330 890 $
Year 2020 : 32 437 890 $
Salary Cap with 1 Way Contract
Year 2017 : 55 645 891 $
Year 2018 : 50 245 891 $
Year 2019 : 40 480 890 $
Year 2020 : 32 587 890 $

Farm Players Salaries

Ryan Garbutt 175 000 $ (5)
Salary Remaining : 175 000 $
Ryan Johnston 166 700 $ (3)
Salary Remaining : 166 700 $
Eric Wellwood 100 000 $ (4)
Salary Remaining : 100 000 $
Michael Dal Colle 92 500 $ (3)
Salary Remaining : 92 500 $
Joey Hishon 85 100 $ (2)
Salary Remaining : 85 100 $
Joe Vitale 80 000 $ (3)
Salary Remaining : 80 000 $
Mackenzie MacEachern 70 000 $ (3)
Salary Remaining : 70 000 $
Adam Morrison 70 000 $ (3)
Salary Remaining : 70 000 $
Patrick McNally 70 000 $ (3)
Salary Remaining : 70 000 $
Callum Booth 65 000 $ (4)
Salary Remaining : 65 000 $
Mike Lee 65 000 $ (3)
Salary Remaining : 65 000 $
Austin Wuthrich 65 000 $ (3)
Salary Remaining : 65 000 $
Joonas Nattinen 64 000 $ (1)
Salary Remaining : 64 000 $
Chris Butler 60 000 $ (3)
Salary Remaining : 60 000 $
Jamie Devane 60 000 $ (1)
Salary Remaining : 60 000 $
Connor Knapp 59 500 $ (1)
Salary Remaining : 59 500 $
Seth Helgeson 59 500 $ (2)
Salary Remaining : 59 500 $
Alex Grant 55 000 $ (1)
Salary Remaining : 55 000 $
Jesse Blacker 55 000 $ (2)
Salary Remaining : 55 000 $
Akim Aliu 50 000 $ (5)
Salary Remaining : 50 000 $
Jarred Tinordi 50 000 $ (3)
Salary Remaining : 50 000 $
Matthew Konan 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 667 300 $
Year 2018 : 1 428 800 $
Year 2019 : 1 229 200 $
Year 2020 : 440 000 $
Salary Average Commitment
Year 2017 : 1 667 300 $
Year 2018 : 1 428 800 $
Year 2019 : 1 229 200 $
Year 2020 : 440 000 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5250 - 100 $ - 0 - 0,00%
Level 3: 2250 - 100 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 800 000 $
Farm Players Total Salaries2 153 700 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account172 412 234 $
Projected Bank Account172 412 234 $

Pro Players Salaries

Derek Stepan 5 700 000 $ (4)
-Salary Remaining : 5 700 000 $
Taylor Hall 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Ryan Johansen 4 300 000 $ (4)
-Salary Remaining : 4 300 000 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Max Pacioretty 3 700 000 $ (7)
-Salary Remaining : 3 700 000 $
Cam Atkinson 3 300 000 $ (5)
-Salary Remaining : 3 300 000 $
Jonas Brodin 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Victor Hedman 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Adam Larsson 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Luke Schenn 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Philipp Grubauer 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Ivan Provorov 925 000 $ (4)
-Salary Remaining : 925 000 $
Anton Slepyshev 925 000 $ (3)
-Salary Remaining : 925 000 $
Anthony Mantha 925 000 $ (3)
-Salary Remaining : 925 000 $
Kevin Fiala 925 000 $ (2)
-Salary Remaining : 925 000 $
Josh Manson 925 000 $ (2)
-Salary Remaining : 925 000 $
Slava Voynov 849 000 $ (3)
-Salary Remaining : 849 000 $
Radek Faksa 833 000 $ (3)
-Salary Remaining : 833 000 $
Cristoval Nieves 825 000 $ (3)
-Salary Remaining : 825 000 $
Matt Nieto 693 000 $ (1)
-Salary Remaining : 693 000 $
Josh Leivo 693 000 $ (1)
-Salary Remaining : 693 000 $
Connor Hellebuyck 667 000 $ (3)
-Salary Remaining : 667 000 $
Colton Sissons 640 000 $ (1)
-Salary Remaining : 640 000 $
Mike Condon 575 000 $ (3)
-Salary Remaining : 575 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 49 800 000 $
Year 2018 : 45 024 000 $
Year 2019 : 40 874 000 $
Year 2020 : 25 225 000 $
Salary Average Commitment
Year 2017 : 51 590 000 $
Year 2018 : 46 364 000 $
Year 2019 : 40 514 000 $
Year 2020 : 25 175 000 $
Salary Cap with 1 Way Contract
Year 2017 : 49 800 000 $
Year 2018 : 44 574 000 $
Year 2019 : 38 724 000 $
Year 2020 : 23 425 000 $

Farm Players Salaries

Daniel Paille 125 000 $ (3)
Salary Remaining : 125 000 $
Calvin Heeter 110 000 $ (1)
Salary Remaining : 110 000 $
Dalton Prout 110 000 $ (2)
Salary Remaining : 110 000 $
Hudson Fasching 92 500 $ (3)
Salary Remaining : 92 500 $
Max Friberg 92 500 $ (2)
Salary Remaining : 92 500 $
Julius Honka 92 500 $ (3)
Salary Remaining : 92 500 $
Ville Pokka 92 500 $ (3)
Salary Remaining : 92 500 $
Nicolas Kerdiles 92 500 $ (3)
Salary Remaining : 92 500 $
Karl Stollery 85 000 $ (1)
Salary Remaining : 85 000 $
MacKenzie Blackwood 82 500 $ (4)
Salary Remaining : 82 500 $
Erik Cernak 82 500 $ (4)
Salary Remaining : 82 500 $
Theodor Blueger 82 500 $ (3)
Salary Remaining : 82 500 $
Eric Cornel 82 500 $ (3)
Salary Remaining : 82 500 $
Andrey Pedan 79 200 $ (3)
Salary Remaining : 79 200 $
Garrett Wilson 73 000 $ (1)
Salary Remaining : 73 000 $
Ryan MacInnis 71 800 $ (3)
Salary Remaining : 71 800 $
Ilya Sorokin 70 000 $ (3)
Salary Remaining : 70 000 $
John Ramage 69 000 $ (2)
Salary Remaining : 69 000 $
Riley Barber 66 700 $ (3)
Salary Remaining : 66 700 $
Brett Kulak 63 500 $ (2)
Salary Remaining : 63 500 $
Sergey Tolchinsky 60 000 $ (3)
Salary Remaining : 60 000 $
Andrey Makarov 58 000 $ (2)
Salary Remaining : 58 000 $
Matej Stransky 57 500 $ (3)
Salary Remaining : 57 500 $
Tyler Motte 52 500 $ (3)
Salary Remaining : 52 500 $
Anthony Florentino 52 500 $ (3)
Salary Remaining : 52 500 $
Luc Snuggerud 52 500 $ (3)
Salary Remaining : 52 500 $
Nikolay Prokhorkin 52 500 $ (3)
Salary Remaining : 52 500 $
Ryan Pilon 52 500 $ (4)
Salary Remaining : 52 500 $
Total Farm Players28
Salary Commitment
Year 2017 : 2 153 700 $
Year 2018 : 1 860 700 $
Year 2019 : 1 442 700 $
Year 2020 : 217 500 $
Salary Average Commitment
Year 2017 : 2 198 700 $
Year 2018 : 1 930 700 $
Year 2019 : 1 537 700 $
Year 2020 : 217 500 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 64 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 299 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 771 607 $
Farm Players Total Salaries2 800 433 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account85 132 196 $
Projected Bank Account85 132 196 $

Pro Players Salaries

Henrik Sedin (1 Way Contract) 8 388 607 $ (4)
-Salary Remaining : 8 388 607 $
Brian Elliott 6 400 000 $ (4)
-Salary Remaining : 6 400 000 $
Ron Hainsey 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Radim Vrbata (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Tyler Myers 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Kristopher Letang 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Artem Anisimov 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Justin Braun 2 750 000 $ (7)
-Salary Remaining : 2 750 000 $
Marcus Johansson 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Jared Spurgeon 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Tom Pyatt 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
Jay Beagle 1 700 000 $ (4)
-Salary Remaining : 1 700 000 $
Casey Cizikas 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Jay McClement 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Zemgus Girgensons 925 000 $ (1)
-Salary Remaining : 925 000 $
Joakim Andersson 750 000 $ (2)
-Salary Remaining : 750 000 $
Martin Marincin 690 000 $ (1)
-Salary Remaining : 690 000 $
Juuse Saros 667 000 $ (3)
-Salary Remaining : 667 000 $
Jan Hejda (1 Way Contract) 501 000 $ (2)
-Salary Remaining : 501 000 $
Ryan Carter 500 000 $ (4)
-Salary Remaining : 500 000 $
Micheal Haley 500 000 $ (2)
-Salary Remaining : 500 000 $
Brian Strait 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 54 771 607 $
Year 2018 : 33 517 000 $
Year 2019 : 25 617 000 $
Year 2020 : 18 350 000 $
Salary Average Commitment
Year 2017 : 50 486 069 $
Year 2018 : 34 221 069 $
Year 2019 : 28 970 819 $
Year 2020 : 21 397 152 $
Salary Cap with 1 Way Contract
Year 2017 : 54 771 607 $
Year 2018 : 38 506 607 $
Year 2019 : 34 505 607 $
Year 2020 : 25 138 607 $

Farm Players Salaries

Aaron Dell 253 333 $ (6)
Salary Remaining : 253 333 $
Yohann Auvitu 200 000 $ (6)
Salary Remaining : 200 000 $
Simon Despres 200 000 $ (2)
Salary Remaining : 200 000 $
Wade Megan 150 000 $ (6)
Salary Remaining : 150 000 $
Jeff Schultz 130 000 $ (3)
Salary Remaining : 130 000 $
Michael Kapla 120 000 $ (6)
Salary Remaining : 120 000 $
Dylan Strome 92 500 $ (4)
Salary Remaining : 92 500 $
Anthony Richard 92 500 $ (3)
Salary Remaining : 92 500 $
Kevin Stenlund 82 500 $ (3)
Salary Remaining : 82 500 $
Christian Fischer 81 800 $ (4)
Salary Remaining : 81 800 $
Justin Peters 80 000 $ (1)
Salary Remaining : 80 000 $
Colten Teubert 80 000 $ (1)
Salary Remaining : 80 000 $
Yakov Trenin 74 300 $ (3)
Salary Remaining : 74 300 $
Nikita Nesterov 74 300 $ (2)
Salary Remaining : 74 300 $
Beau Starrett 70 000 $ (3)
Salary Remaining : 70 000 $
Felix Sandstrom 70 000 $ (3)
Salary Remaining : 70 000 $
Lukas Vejdemo 70 000 $ (3)
Salary Remaining : 70 000 $
Landon Ferraro 67 500 $ (1)
Salary Remaining : 67 500 $
Dustin Tokarski 67 500 $ (1)
Salary Remaining : 67 500 $
Blake Siebenaler 66 700 $ (3)
Salary Remaining : 66 700 $
Graham Black 65 000 $ (3)
Salary Remaining : 65 000 $
Edward Pasquale 65 000 $ (3)
Salary Remaining : 65 000 $
Brad Malone 65 000 $ (1)
Salary Remaining : 65 000 $
Rich Clune 65 000 $ (1)
Salary Remaining : 65 000 $
Adam Musil 65 000 $ (3)
Salary Remaining : 65 000 $
Daniel Bernhardt 65 000 $ (3)
Salary Remaining : 65 000 $
Alex Biega 60 000 $ (2)
Salary Remaining : 60 000 $
Jordan Nolan 60 000 $ (1)
Salary Remaining : 60 000 $
Corey Tropp 60 000 $ (5)
Salary Remaining : 60 000 $
Michael Latta 55 000 $ (1)
Salary Remaining : 55 000 $
Jaedon Descheneau 52 500 $ (3)
Salary Remaining : 52 500 $
Total Farm Players31
Salary Commitment
Year 2017 : 2 800 433 $
Year 2018 : 2 260 433 $
Year 2019 : 1 926 133 $
Year 2020 : 957 633 $
Salary Average Commitment
Year 2017 : 2 800 433 $
Year 2018 : 2 260 433 $
Year 2019 : 1 926 133 $
Year 2020 : 957 633 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 735 000 $
Farm Players Total Salaries2 411 900 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account327 448 799 $
Projected Bank Account327 448 799 $

Pro Players Salaries

Zdeno Chara (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Ryan Getzlaf 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Jonathan Quick 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Joe Pavelski 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jordan Eberle 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Ryan Kesler 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Dan Hamhuis 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brandon Saad 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Jori Lehtera 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Danny DeKeyser 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Ales Hemsky 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Matt Stajan 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Mikael Backlund 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Nick Bonino 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Karl Alzner 1 400 000 $ (5)
-Salary Remaining : 1 400 000 $
Cal Clutterbuck 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Chad Johnson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jonathan Drouin 925 000 $ (2)
-Salary Remaining : 925 000 $
Stephen Johns 800 000 $ (3)
-Salary Remaining : 800 000 $
Patrick Eaves 750 000 $ (1)
-Salary Remaining : 750 000 $
John Klingberg 710 000 $ (2)
-Salary Remaining : 710 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 60 735 000 $
Year 2018 : 38 835 000 $
Year 2019 : 32 300 000 $
Year 2020 : 19 150 000 $
Salary Average Commitment
Year 2017 : 61 801 667 $
Year 2018 : 39 235 000 $
Year 2019 : 32 300 000 $
Year 2020 : 19 150 000 $
Salary Cap with 1 Way Contract
Year 2017 : 60 735 000 $
Year 2018 : 38 835 000 $
Year 2019 : 32 300 000 $
Year 2020 : 19 150 000 $

Farm Players Salaries

Matthew Carle 180 000 $ (4)
Salary Remaining : 180 000 $
Korbinian Holzer 120 000 $ (4)
Salary Remaining : 120 000 $
Frank Corrado 100 000 $ (3)
Salary Remaining : 100 000 $
Nikita Tryamkin 92 500 $ (3)
Salary Remaining : 92 500 $
Robert Hagg 92 500 $ (3)
Salary Remaining : 92 500 $
Steven Santini 92 500 $ (3)
Salary Remaining : 92 500 $
Zane McIntyre 92 500 $ (3)
Salary Remaining : 92 500 $
Henrik Samuelsson 92 500 $ (2)
Salary Remaining : 92 500 $
Tyler Gaudet 92 500 $ (2)
Salary Remaining : 92 500 $
Michael Zalewski 92 500 $ (1)
Salary Remaining : 92 500 $
Lawson Crouse 92 500 $ (4)
Salary Remaining : 92 500 $
Matthew O'Connor 92 500 $ (3)
Salary Remaining : 92 500 $
Kyle Rau 79 200 $ (3)
Salary Remaining : 79 200 $
Mattias Backman 79 200 $ (3)
Salary Remaining : 79 200 $
Aleksi Saarela 70 000 $ (4)
Salary Remaining : 70 000 $
Dan Renouf 69 300 $ (4)
Salary Remaining : 69 300 $
Josh Archibald 66 700 $ (3)
Salary Remaining : 66 700 $
Kevin Gravel 66 700 $ (3)
Salary Remaining : 66 700 $
Nick Ebert 66 600 $ (3)
Salary Remaining : 66 600 $
Ville Husso 65 000 $ (3)
Salary Remaining : 65 000 $
William Lagesson 65 000 $ (3)
Salary Remaining : 65 000 $
Dmitry Zhukenov 65 000 $ (4)
Salary Remaining : 65 000 $
Lucas Wallmark 65 000 $ (3)
Salary Remaining : 65 000 $
Oliver Lauridsen 65 000 $ (2)
Salary Remaining : 65 000 $
Laurent Brossoit 64 200 $ (2)
Salary Remaining : 64 200 $
Freddie Hamilton 64 000 $ (1)
Salary Remaining : 64 000 $
Adam Almquist 62 000 $ (1)
Salary Remaining : 62 000 $
Zack Mitchell 61 500 $ (3)
Salary Remaining : 61 500 $
Gustav Bouramman 52 500 $ (4)
Salary Remaining : 52 500 $
Conor Garland 52 500 $ (4)
Salary Remaining : 52 500 $
Total Farm Players30
Salary Commitment
Year 2017 : 2 411 900 $
Year 2018 : 2 193 400 $
Year 2019 : 1 879 200 $
Year 2020 : 701 800 $
Salary Average Commitment
Year 2017 : 2 411 900 $
Year 2018 : 2 193 400 $
Year 2019 : 1 879 200 $
Year 2020 : 701 800 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 786 000 $
Farm Players Total Salaries2 012 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account160 848 970 $
Projected Bank Account160 848 970 $

Pro Players Salaries

Vladimir Tarasenko 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Carey Price 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
David Krejci 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Loui Eriksson 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Gustav Nyquist 3 700 000 $ (5)
-Salary Remaining : 3 700 000 $
Sami Vatanen 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Logan Couture 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Oliver Ekman-Larsson 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Erik Johnson 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Carl Hagelin 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Scottie Upshall 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Karri Ramo 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Pierre-Edouard Bellemare 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Antoine Roussel 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Brian Flynn 950 000 $ (4)
-Salary Remaining : 950 000 $
Bo Horvat 925 000 $ (2)
-Salary Remaining : 925 000 $
Ryan Hartman 925 000 $ (2)
-Salary Remaining : 925 000 $
Olli Maatta 925 000 $ (1)
-Salary Remaining : 925 000 $
Nate Schmidt 925 000 $ (1)
-Salary Remaining : 925 000 $
Slater Koekkoek 925 000 $ (2)
-Salary Remaining : 925 000 $
Seth Jones 925 000 $ (1)
-Salary Remaining : 925 000 $
Joacim Eriksson 925 000 $ (1)
-Salary Remaining : 925 000 $
Adam Clendening 818 000 $ (2)
-Salary Remaining : 818 000 $
Ivan Barbashev 743 000 $ (3)
-Salary Remaining : 743 000 $
Maxime Talbot 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 55 786 000 $
Year 2018 : 45 786 000 $
Year 2019 : 36 793 000 $
Year 2020 : 29 750 000 $
Salary Average Commitment
Year 2017 : 56 739 333 $
Year 2018 : 46 339 333 $
Year 2019 : 37 046 333 $
Year 2020 : 30 353 333 $
Salary Cap with 1 Way Contract
Year 2017 : 55 786 000 $
Year 2018 : 45 386 000 $
Year 2019 : 36 093 000 $
Year 2020 : 29 400 000 $

Farm Players Salaries

Steve Downie 100 000 $ (3)
Salary Remaining : 100 000 $
Adam Pardy 100 000 $ (6)
Salary Remaining : 100 000 $
Nick Moutrey 92 500 $ (3)
Salary Remaining : 92 500 $
Jakub Vrana 92 500 $ (3)
Salary Remaining : 92 500 $
Dmytro Timashov 92 500 $ (3)
Salary Remaining : 92 500 $
Corban Knight 90 000 $ (1)
Salary Remaining : 90 000 $
Colin White 89 500 $ (3)
Salary Remaining : 89 500 $
Carl Dahlstrom 82 500 $ (3)
Salary Remaining : 82 500 $
Zach Sill 80 000 $ (1)
Salary Remaining : 80 000 $
Kellan Lain 80 000 $ (1)
Salary Remaining : 80 000 $
Lucas Lessio 79 200 $ (1)
Salary Remaining : 79 200 $
Tyson Strachan 75 000 $ (6)
Salary Remaining : 75 000 $
Carter Verhaeghe 74 300 $ (3)
Salary Remaining : 74 300 $
Anthony Duclair 74 300 $ (2)
Salary Remaining : 74 300 $
Niklas Hansson 70 000 $ (3)
Salary Remaining : 70 000 $
Cal O'Reilly 70 000 $ (2)
Salary Remaining : 70 000 $
Oscar Moller 70 000 $ (3)
Salary Remaining : 70 000 $
Dominik Masin 66 700 $ (3)
Salary Remaining : 66 700 $
Ryan Kujawinski 66 700 $ (3)
Salary Remaining : 66 700 $
Mason Geertsen 65 000 $ (3)
Salary Remaining : 65 000 $
Matt Buckles 65 000 $ (3)
Salary Remaining : 65 000 $
Anton Cederholm 61 500 $ (3)
Salary Remaining : 61 500 $
Tanner Glass 60 000 $ (2)
Salary Remaining : 60 000 $
Erik Gustafsson 60 000 $ (2)
Salary Remaining : 60 000 $
Teemu Kivihalme 52 500 $ (3)
Salary Remaining : 52 500 $
Calvin Petersen 52 500 $ (3)
Salary Remaining : 52 500 $
Michael Kostka 50 000 $ (6)
Salary Remaining : 50 000 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 012 200 $
Year 2018 : 1 683 000 $
Year 2019 : 1 418 700 $
Year 2020 : 225 000 $
Salary Average Commitment
Year 2017 : 2 012 200 $
Year 2018 : 1 683 000 $
Year 2019 : 1 418 700 $
Year 2020 : 225 000 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 0 - 0,00%
Level 2: 5800 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 260 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 903 000 $
Farm Players Total Salaries1 964 889 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account176 137 889 $
Projected Bank Account176 137 889 $

Pro Players Salaries

Marian Gaborik 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Keith Yandle 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Dion Phaneuf 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Alex Goligoski 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Bryan Little 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Henrik Zetterberg 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Devan Dubnyk 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Tyler Johnson 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
T.J. Brodie 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Rene Bourque 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jason Demers 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brayden Schenn 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Nate Prosser 1 975 000 $ (3)
-Salary Remaining : 1 975 000 $
Kyle Palmieri 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Jakub Kindl 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Nick Spaling 1 175 000 $ (1)
-Salary Remaining : 1 175 000 $
Marcus Kruger 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 950 000 $
Charlie Lindgren (Out of Payroll) 925 000 $ (3)
-Salary Remaining : 925 000 $
Nick Ritchie 925 000 $ (3)
-Salary Remaining : 925 000 $
Nick Schmaltz 895 000 $ (3)
-Salary Remaining : 895 000 $
Adam Lowry 818 000 $ (2)
-Salary Remaining : 818 000 $
Teemu Pulkkinen 690 000 $ (1)
-Salary Remaining : 690 000 $
Andreas Lilja (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 500 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 58 903 000 $
Year 2018 : 42 238 000 $
Year 2019 : 26 170 000 $
Year 2020 : 15 500 000 $
Salary Average Commitment
Year 2017 : 55 894 666 $
Year 2018 : 40 854 666 $
Year 2019 : 26 036 666 $
Year 2020 : 17 166 666 $
Salary Cap with 1 Way Contract
Year 2017 : 58 903 000 $
Year 2018 : 42 738 000 $
Year 2019 : 27 920 000 $
Year 2020 : 18 250 000 $

Farm Players Salaries

Alex Stalock 150 000 $ (2)
Salary Remaining : 150 000 $
Zach Senyshyn 89 500 $ (4)
Salary Remaining : 89 500 $
Mike Brown 88 889 $ (1)
Salary Remaining : 88 889 $
Andrew Desjardins 85 000 $ (3)
Salary Remaining : 85 000 $
Mario Lucia 82 500 $ (3)
Salary Remaining : 82 500 $
Jeremy Morin 82 500 $ (3)
Salary Remaining : 82 500 $
Jeremy Roy 82 500 $ (4)
Salary Remaining : 82 500 $
Jerry D'Amigo 81 000 $ (1)
Salary Remaining : 81 000 $
Pontus Aberg 80 700 $ (3)
Salary Remaining : 80 700 $
Nick Sorensen 79 200 $ (3)
Salary Remaining : 79 200 $
Alexander Khokhlachev 76 700 $ (1)
Salary Remaining : 76 700 $
Adam Tambellini 74 300 $ (3)
Salary Remaining : 74 300 $
Scott Kosmachuk 74 300 $ (3)
Salary Remaining : 74 300 $
David Honzik 70 000 $ (3)
Salary Remaining : 70 000 $
Chandler Stephenson 69 300 $ (3)
Salary Remaining : 69 300 $
Tanner Richard 67 500 $ (3)
Salary Remaining : 67 500 $
Rasmus Rissanen 65 000 $ (2)
Salary Remaining : 65 000 $
William Carrier 64 000 $ (3)
Salary Remaining : 64 000 $
Maxim Kitsyn 62 000 $ (3)
Salary Remaining : 62 000 $
Jonathon Blum 60 000 $ (2)
Salary Remaining : 60 000 $
Reece Scarlett 60 000 $ (3)
Salary Remaining : 60 000 $
Jean-Francois Berube 57 500 $ (3)
Salary Remaining : 57 500 $
Milan Kytnar 55 000 $ (2)
Salary Remaining : 55 000 $
Cade Fairchild 55 000 $ (2)
Salary Remaining : 55 000 $
Dominic Toninato 52 500 $ (3)
Salary Remaining : 52 500 $
Mark Cundari 50 000 $ (2)
Salary Remaining : 50 000 $
Erik Burgdoerfer 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players27
Salary Commitment
Year 2017 : 1 964 889 $
Year 2018 : 1 718 300 $
Year 2019 : 1 233 300 $
Year 2020 : 172 000 $
Salary Average Commitment
Year 2017 : 1 921 000 $
Year 2018 : 1 718 300 $
Year 2019 : 1 233 300 $
Year 2020 : 172 000 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 952 000 $
Farm Players Total Salaries1 546 100 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account69 625 541 $
Projected Bank Account69 625 541 $

Pro Players Salaries

Thomas Vanek 6 200 000 $ (4)
-Salary Remaining : 6 200 000 $
James Wisniewski 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Jeff Skinner 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Patrik Elias (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Petr Mrazek 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Chris Stewart 2 700 000 $ (4)
-Salary Remaining : 2 700 000 $
Colin Wilson 2 300 000 $ (4)
-Salary Remaining : 2 300 000 $
Jim O'Brien 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brendan Smith 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Ladislav Smid (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
David Clarkson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Nathan Gerbe 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Shawn Thornton (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Marc-Andre Bourdon 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jakob Chychrun 925 000 $ (4)
-Salary Remaining : 925 000 $
Sebastian Aho 825 000 $ (3)
-Salary Remaining : 825 000 $
Michael Leighton (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 800 000 $
Christian Dvorak 792 000 $ (3)
-Salary Remaining : 792 000 $
Justin Falk 750 000 $ (1)
-Salary Remaining : 750 000 $
Pavel Buchnevich 700 000 $ (3)
-Salary Remaining : 700 000 $
Colby Robak 700 000 $ (3)
-Salary Remaining : 700 000 $
Greg McKegg 690 000 $ (1)
-Salary Remaining : 690 000 $
Ondrej Kase 645 000 $ (3)
-Salary Remaining : 645 000 $
Gustav Forsling 525 000 $ (3)
-Salary Remaining : 525 000 $
Ryan White 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 48 952 000 $
Year 2018 : 30 712 000 $
Year 2019 : 29 212 000 $
Year 2020 : 17 625 000 $
Salary Average Commitment
Year 2017 : 48 952 000 $
Year 2018 : 30 712 000 $
Year 2019 : 29 212 000 $
Year 2020 : 17 625 000 $
Salary Cap with 1 Way Contract
Year 2017 : 48 952 000 $
Year 2018 : 30 712 000 $
Year 2019 : 29 212 000 $
Year 2020 : 17 625 000 $

Farm Players Salaries

Brandon Bollig 150 000 $ (4)
Salary Remaining : 150 000 $
Chris Neil 150 000 $ (1)
Salary Remaining : 150 000 $
Andrew Nielsen 92 500 $ (3)
Salary Remaining : 92 500 $
John McFarland 85 100 $ (3)
Salary Remaining : 85 100 $
Ahtti Oksanen 82 500 $ (3)
Salary Remaining : 82 500 $
Ryan Donato 82 500 $ (3)
Salary Remaining : 82 500 $
Andrew Hammond 72 000 $ (1)
Salary Remaining : 72 000 $
Sergey Zborovskiy 70 000 $ (3)
Salary Remaining : 70 000 $
Brent Gates Jr. 70 000 $ (3)
Salary Remaining : 70 000 $
Erik Foley 70 000 $ (3)
Salary Remaining : 70 000 $
Brandon Hickey 70 000 $ (3)
Salary Remaining : 70 000 $
Max Sauve 65 000 $ (3)
Salary Remaining : 65 000 $
Drayson Bowman 65 000 $ (4)
Salary Remaining : 65 000 $
Daniel Audette 64 000 $ (3)
Salary Remaining : 64 000 $
Philippe Cornet 60 000 $ (2)
Salary Remaining : 60 000 $
Marek Hrivik 57 500 $ (3)
Salary Remaining : 57 500 $
Lane MacDermid 50 000 $ (3)
Salary Remaining : 50 000 $
Yann Danis 50 000 $ (2)
Salary Remaining : 50 000 $
Rob Klinkhammer 50 000 $ (1)
Salary Remaining : 50 000 $
Colby Cohen 45 000 $ (2)
Salary Remaining : 45 000 $
John McCarthy 45 000 $ (2)
Salary Remaining : 45 000 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 546 100 $
Year 2018 : 1 274 100 $
Year 2019 : 1 074 100 $
Year 2020 : 215 000 $
Salary Average Commitment
Year 2017 : 1 546 100 $
Year 2018 : 1 274 100 $
Year 2019 : 1 074 100 $
Year 2020 : 215 000 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 5000 - 98 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 284 047 $
Farm Players Total Salaries4 756 689 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account221 031 079 $
Projected Bank Account221 031 079 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Justin Williams 5 500 047 $ (4)
-Salary Remaining : 5 500 047 $
Antti Niemi 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Chris Kreider 4 200 000 $ (4)
-Salary Remaining : 4 200 000 $
Anton Stralman 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Ryan McDonagh 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Nick Foligno 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Jakob Silfverberg 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Justin Faulk 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Jake Allen 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jean-Gabriel Pageau 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Tyler Bozak 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Sven Baertschi 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Jason Zucker 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
Kevin Klein 925 000 $ (6)
-Salary Remaining : 925 000 $
Antti Raanta 925 000 $ (1)
-Salary Remaining : 925 000 $
Morgan Rielly 925 000 $ (1)
-Salary Remaining : 925 000 $
Sam Bennett 925 000 $ (2)
-Salary Remaining : 925 000 $
Jacob Trouba 925 000 $ (1)
-Salary Remaining : 925 000 $
Joel Armia 925 000 $ (2)
-Salary Remaining : 925 000 $
Sam Reinhart 925 000 $ (2)
-Salary Remaining : 925 000 $
Brock Nelson 900 000 $ (1)
-Salary Remaining : 900 000 $
Colton Parayko 792 000 $ (3)
-Salary Remaining : 792 000 $
Jason Kasdorf 667 000 $ (3)
-Salary Remaining : 667 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 60 284 047 $
Year 2018 : 47 959 047 $
Year 2019 : 37 734 047 $
Year 2020 : 27 825 047 $
Salary Average Commitment
Year 2017 : 58 192 381 $
Year 2018 : 48 842 381 $
Year 2019 : 38 167 381 $
Year 2020 : 27 725 047 $
Salary Cap with 1 Way Contract
Year 2017 : 60 284 047 $
Year 2018 : 50 359 047 $
Year 2019 : 39 684 047 $
Year 2020 : 28 325 047 $

Farm Players Salaries

Vladimir Sobotka 272 500 $ (3)
Salary Remaining : 272 500 $
Brett Connolly 140 000 $ (4)
Salary Remaining : 140 000 $
Devin Setoguchi 120 000 $ (4)
Salary Remaining : 120 000 $
Evan McEneny 115 489 $ (6)
Salary Remaining : 115 489 $
Liam O'Brien 100 000 $ (2)
Salary Remaining : 100 000 $
Ryan Murphy 100 000 $ (3)
Salary Remaining : 100 000 $
Lukas Sedlak 100 000 $ (6)
Salary Remaining : 100 000 $
Jack Dougherty 92 500 $ (3)
Salary Remaining : 92 500 $
Denis Gurianov 92 500 $ (4)
Salary Remaining : 92 500 $
Buddy Robinson 92 500 $ (3)
Salary Remaining : 92 500 $
Nick Shore 92 500 $ (2)
Salary Remaining : 92 500 $
Mirco Mueller 92 500 $ (2)
Salary Remaining : 92 500 $
Kyle Baun 92 500 $ (2)
Salary Remaining : 92 500 $
Jujhar Khaira 92 500 $ (3)
Salary Remaining : 92 500 $
Scott Mayfield 92 500 $ (1)
Salary Remaining : 92 500 $
Troy Stecher 92 500 $ (4)
Salary Remaining : 92 500 $
Adrian Kempe 92 500 $ (3)
Salary Remaining : 92 500 $
Niklas Svedberg 92 500 $ (1)
Salary Remaining : 92 500 $
Shane Prince 90 000 $ (2)
Salary Remaining : 90 000 $
Jamie McBain 90 000 $ (1)
Salary Remaining : 90 000 $
Jakob Forsbacka Karlsson 90 000 $ (4)
Salary Remaining : 90 000 $
Chris Bigras 86 500 $ (3)
Salary Remaining : 86 500 $
Dmitrij Jaskin 85 000 $ (3)
Salary Remaining : 85 000 $
Matt Puempel 83 300 $ (2)
Salary Remaining : 83 300 $
Vaclav Karabacek 82 500 $ (3)
Salary Remaining : 82 500 $
Artturi Lehkonen 82 500 $ (3)
Salary Remaining : 82 500 $
Linus Arnesson 81 800 $ (3)
Salary Remaining : 81 800 $
Garnet Hathaway 80 000 $ (4)
Salary Remaining : 80 000 $
Sam Brittain 78 000 $ (3)
Salary Remaining : 78 000 $
Dylan Blujus 74 300 $ (3)
Salary Remaining : 74 300 $
Keegan Lowe 74 000 $ (2)
Salary Remaining : 74 000 $
Tomas Jurco 71 800 $ (1)
Salary Remaining : 71 800 $
Steven Fogarty 70 000 $ (3)
Salary Remaining : 70 000 $
Alex Schoenborn 70 000 $ (3)
Salary Remaining : 70 000 $
Guillaume Brisebois 70 000 $ (4)
Salary Remaining : 70 000 $
Niklas Lundstrom 69 800 $ (3)
Salary Remaining : 69 800 $
Adam Wilcox 69 300 $ (3)
Salary Remaining : 69 300 $
Vitek Vanecek 69 300 $ (3)
Salary Remaining : 69 300 $
Nic Petan 69 300 $ (3)
Salary Remaining : 69 300 $
Taylor Fedun 67 500 $ (1)
Salary Remaining : 67 500 $
Tanner Kero 66 700 $ (3)
Salary Remaining : 66 700 $
Cole Cassels 66 700 $ (3)
Salary Remaining : 66 700 $
Hunter Smith 66 700 $ (3)
Salary Remaining : 66 700 $
Max McCormick 65 500 $ (3)
Salary Remaining : 65 500 $
Tyrell Goulbourne 65 200 $ (3)
Salary Remaining : 65 200 $
Mikhail Vorobyov 65 000 $ (4)
Salary Remaining : 65 000 $
Dennis Gilbert 65 000 $ (4)
Salary Remaining : 65 000 $
Sean Maguire 65 000 $ (3)
Salary Remaining : 65 000 $
Dylan McIlrath 65 000 $ (1)
Salary Remaining : 65 000 $
Tim Bozon 64 500 $ (3)
Salary Remaining : 64 500 $
Brandon Davidson 64 000 $ (2)
Salary Remaining : 64 000 $
Troy Bourke 64 000 $ (3)
Salary Remaining : 64 000 $
Philip Samuelsson 64 000 $ (1)
Salary Remaining : 64 000 $
Connor Brickley 60 500 $ (3)
Salary Remaining : 60 500 $
Tomas Kubalik 60 000 $ (4)
Salary Remaining : 60 000 $
Klas Dahlbeck 59 500 $ (2)
Salary Remaining : 59 500 $
Sami Aittokallio 59 000 $ (1)
Salary Remaining : 59 000 $
Total Farm Players57
Salary Commitment
Year 2017 : 4 756 689 $
Year 2018 : 4 171 889 $
Year 2019 : 3 446 089 $
Year 2020 : 1 150 489 $
Salary Average Commitment
Year 2017 : 4 888 564 $
Year 2018 : 4 286 264 $
Year 2019 : 3 486 089 $
Year 2020 : 1 170 489 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1750 - 300 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 16 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 272 000 $
Farm Players Total Salaries1 780 633 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account145 262 813 $
Projected Bank Account145 262 813 $

Pro Players Salaries

Dustin Byfuglien 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Dennis Wideman 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Cory Schneider 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Tyler Seguin 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Derick Brassard 4 800 000 $ (5)
-Salary Remaining : 4 800 000 $
Tyler Toffoli 3 500 000 $ (7)
-Salary Remaining : 3 500 000 $
Brendan Gallagher 3 000 000 $ (7)
-Salary Remaining : 3 000 000 $
Jonathan Marchessault 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Alex Galchenyuk 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Brenden Dillon 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Riley Nash 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
Matt Bartkowski 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Colin Greening 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Brendan Perlini 925 000 $ (3)
-Salary Remaining : 925 000 $
Aleksander Barkov 925 000 $ (1)
-Salary Remaining : 925 000 $
Darnell Nurse 925 000 $ (2)
-Salary Remaining : 925 000 $
Jaccob Slavin 925 000 $ (3)
-Salary Remaining : 925 000 $
Daniel O'Regan 792 000 $ (4)
-Salary Remaining : 792 000 $
Scott Wilson 642 000 $ (2)
-Salary Remaining : 642 000 $
Jordan Szwarz 638 000 $ (1)
-Salary Remaining : 638 000 $
Michael Hutchinson 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 54 272 000 $
Year 2018 : 50 609 000 $
Year 2019 : 46 842 000 $
Year 2020 : 19 742 000 $
Salary Average Commitment
Year 2017 : 54 589 428 $
Year 2018 : 51 226 428 $
Year 2019 : 47 059 428 $
Year 2020 : 20 063 428 $
Salary Cap with 1 Way Contract
Year 2017 : 54 272 000 $
Year 2018 : 50 909 000 $
Year 2019 : 46 742 000 $
Year 2020 : 19 842 000 $

Farm Players Salaries

Steve Ott 150 000 $ (2)
Salary Remaining : 150 000 $
Andre Benoit 95 000 $ (4)
Salary Remaining : 95 000 $
Radel Fazleev 92 500 $ (3)
Salary Remaining : 92 500 $
Vince Dunn 82 500 $ (4)
Salary Remaining : 82 500 $
Zach Palmquist 82 500 $ (4)
Salary Remaining : 82 500 $
Ryan Haggerty 82 500 $ (4)
Salary Remaining : 82 500 $
Yannick Weber 80 000 $ (1)
Salary Remaining : 80 000 $
Danny Biega 75 500 $ (2)
Salary Remaining : 75 500 $
Jared Boll 75 000 $ (1)
Salary Remaining : 75 000 $
Victor Mete 74 833 $ (4)
Salary Remaining : 74 833 $
Jonas Johansson 70 000 $ (3)
Salary Remaining : 70 000 $
Marcus Hogberg 70 000 $ (3)
Salary Remaining : 70 000 $
Mike Murphy 70 000 $ (4)
Salary Remaining : 70 000 $
Ryan Bourque 70 000 $ (4)
Salary Remaining : 70 000 $
John Piccinich 65 000 $ (3)
Salary Remaining : 65 000 $
Brad Morrison 65 000 $ (4)
Salary Remaining : 65 000 $
Erik F. Karlsson 65 000 $ (3)
Salary Remaining : 65 000 $
Evan Cowley 65 000 $ (3)
Salary Remaining : 65 000 $
Parker Wotherspoon 65 000 $ (4)
Salary Remaining : 65 000 $
Christopher Breen 57 800 $ (1)
Salary Remaining : 57 800 $
Pierre Engvall 52 500 $ (3)
Salary Remaining : 52 500 $
Merrick Madsen 52 500 $ (3)
Salary Remaining : 52 500 $
Alec Dillon 52 500 $ (3)
Salary Remaining : 52 500 $
Dmitry Korobov 50 000 $ (1)
Salary Remaining : 50 000 $
Kael Mouillierat 50 000 $ (4)
Salary Remaining : 50 000 $
Ben Street 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players26
Salary Commitment
Year 2017 : 1 860 633 $
Year 2018 : 1 597 833 $
Year 2019 : 1 372 333 $
Year 2020 : 787 333 $
Salary Average Commitment
Year 2017 : 1 860 633 $
Year 2018 : 1 597 833 $
Year 2019 : 1 372 333 $
Year 2020 : 787 333 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 107 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 56 $ - 0 - 0,00%
Level 4: 4000 - 43 $ - 0 - 0,00%
Luxury : 1500 - 210 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 352 000 $
Farm Players Total Salaries2 532 700 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account174 773 610 $
Projected Bank Account174 773 610 $

Pro Players Salaries

Zach Parise 7 200 000 $ (5)
-Salary Remaining : 7 200 000 $
Marc-Andre Fleury 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Ryan Callahan 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Marc Methot 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Zack Smith 3 450 000 $ (5)
-Salary Remaining : 3 450 000 $
Blake Comeau 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Mikhail Grabovski 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Drew Stafford 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Matt Hunwick 2 800 000 $ (5)
-Salary Remaining : 2 800 000 $
Jamie McGinn 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Taylor Chorney (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Erik Condra 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
Dale Weise 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
Anton Khudobin 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Mike Reilly 925 000 $ (3)
-Salary Remaining : 925 000 $
Nikita Zadorov 925 000 $ (1)
-Salary Remaining : 925 000 $
Jake McCabe 925 000 $ (1)
-Salary Remaining : 925 000 $
Boone Jenner 767 000 $ (1)
-Salary Remaining : 767 000 $
Gabriel Dumont 750 000 $ (1)
-Salary Remaining : 750 000 $
Tom Gilbert 700 000 $ (5)
-Salary Remaining : 700 000 $
Matt Hendricks (1 Way Contract) 510 000 $ (2)
-Salary Remaining : 510 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 51 352 000 $
Year 2018 : 35 085 000 $
Year 2019 : 33 875 000 $
Year 2020 : 21 850 000 $
Salary Average Commitment
Year 2017 : 49 802 000 $
Year 2018 : 34 735 000 $
Year 2019 : 34 225 000 $
Year 2020 : 23 400 000 $
Salary Cap with 1 Way Contract
Year 2017 : 51 352 000 $
Year 2018 : 36 285 000 $
Year 2019 : 35 775 000 $
Year 2020 : 24 950 000 $

Farm Players Salaries

Brett Pollock 92 500 $ (3)
Salary Remaining : 92 500 $
Jesse Puljujarvi 92 500 $ (4)
Salary Remaining : 92 500 $
Jon Gillies 92 500 $ (3)
Salary Remaining : 92 500 $
Nikolay Goldobin 92 500 $ (3)
Salary Remaining : 92 500 $
Stephon Williams 92 500 $ (3)
Salary Remaining : 92 500 $
Ilya Samsonov 89 500 $ (4)
Salary Remaining : 89 500 $
Adam Erne 86 500 $ (3)
Salary Remaining : 86 500 $
John Quenneville 84 300 $ (3)
Salary Remaining : 84 300 $
Arkhip Nekolenko 82 500 $ (3)
Salary Remaining : 82 500 $
Connor Hurley 82 500 $ (3)
Salary Remaining : 82 500 $
Taylor Leier 81 000 $ (3)
Salary Remaining : 81 000 $
Tomas Nosek 79 200 $ (3)
Salary Remaining : 79 200 $
Markus Nutivaara 79 200 $ (4)
Salary Remaining : 79 200 $
Tyler Graovac 76 700 $ (2)
Salary Remaining : 76 700 $
Kyle Platzer 71 000 $ (3)
Salary Remaining : 71 000 $
Jens Looke 70 000 $ (4)
Salary Remaining : 70 000 $
Keaton Thompson 70 000 $ (3)
Salary Remaining : 70 000 $
John Hayden 70 000 $ (3)
Salary Remaining : 70 000 $
Jimmy Vesey 70 000 $ (3)
Salary Remaining : 70 000 $
John Draeger 70 000 $ (3)
Salary Remaining : 70 000 $
Jamie Doornbosch 70 000 $ (2)
Salary Remaining : 70 000 $
Markus Hannikainen 69 300 $ (3)
Salary Remaining : 69 300 $
Brent Moran 65 000 $ (3)
Salary Remaining : 65 000 $
Nathan Noel 65 000 $ (4)
Salary Remaining : 65 000 $
Matt Delahey 65 000 $ (3)
Salary Remaining : 65 000 $
Zachary Stepan 65 000 $ (3)
Salary Remaining : 65 000 $
Mackenzie Skapski 63 000 $ (2)
Salary Remaining : 63 000 $
Anton Zlobin 62 500 $ (3)
Salary Remaining : 62 500 $
Taylor Aronson 60 500 $ (3)
Salary Remaining : 60 500 $
Justin Shugg 60 000 $ (2)
Salary Remaining : 60 000 $
Anders Bjork 52 500 $ (3)
Salary Remaining : 52 500 $
Jeff Taylor 52 500 $ (4)
Salary Remaining : 52 500 $
Sean Kuraly 52 500 $ (3)
Salary Remaining : 52 500 $
Austin Carroll 52 500 $ (4)
Salary Remaining : 52 500 $
Kirill Kaprizov 52 500 $ (4)
Salary Remaining : 52 500 $
Total Farm Players35
Salary Commitment
Year 2017 : 2 532 700 $
Year 2018 : 2 532 700 $
Year 2019 : 2 263 000 $
Year 2020 : 553 700 $
Salary Average Commitment
Year 2017 : 2 532 700 $
Year 2018 : 2 532 700 $
Year 2019 : 2 263 000 $
Year 2020 : 553 700 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 567 000 $
Farm Players Total Salaries1 808 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account137 850 126 $
Projected Bank Account137 850 126 $

Pro Players Salaries

Dennis Seidenberg 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Jay Bouwmeester 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Alex Pietrangelo 6 500 000 $ (7)
-Salary Remaining : 6 500 000 $
Blake Wheeler 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Kyle Turris 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Simeon Varlamov 4 300 000 $ (7)
-Salary Remaining : 4 300 000 $
Kris Russell 3 600 000 $ (3)
-Salary Remaining : 3 600 000 $
Gabriel Landeskog 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Adam Henrique 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Tomas Tatar 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Mark Stuart 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Richard Panik 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Lance Bouma 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Robin Lehner 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Rob Scuderi (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Hampus Lindholm 925 000 $ (1)
-Salary Remaining : 925 000 $
Samuel Morin 925 000 $ (3)
-Salary Remaining : 925 000 $
Ryan Strome 925 000 $ (1)
-Salary Remaining : 925 000 $
Nathan MacKinnon 925 000 $ (1)
-Salary Remaining : 925 000 $
Mattias Janmark 675 000 $ (3)
-Salary Remaining : 675 000 $
Brayden Point 667 000 $ (3)
-Salary Remaining : 667 000 $
Cedric Paquette 625 000 $ (1)
-Salary Remaining : 625 000 $
Micheal Ferland 600 000 $ (2)
-Salary Remaining : 600 000 $
David Schlemko 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 64 567 000 $
Year 2018 : 47 567 000 $
Year 2019 : 37 667 000 $
Year 2020 : 25 800 000 $
Salary Average Commitment
Year 2017 : 62 186 048 $
Year 2018 : 46 186 048 $
Year 2019 : 37 286 048 $
Year 2020 : 25 419 048 $
Salary Cap with 1 Way Contract
Year 2017 : 64 567 000 $
Year 2018 : 49 567 000 $
Year 2019 : 40 667 000 $
Year 2020 : 28 800 000 $

Farm Players Salaries

Joe Colborne 132 500 $ (2)
Salary Remaining : 132 500 $
Marko Dano 92 500 $ (2)
Salary Remaining : 92 500 $
C.J. Smith 92 500 $ (4)
Salary Remaining : 92 500 $
Jordan Schmaltz 92 500 $ (3)
Salary Remaining : 92 500 $
Duncan Siemens 83 300 $ (2)
Salary Remaining : 83 300 $
Petter Granberg 80 000 $ (1)
Salary Remaining : 80 000 $
Julius Bergman 74 300 $ (3)
Salary Remaining : 74 300 $
Seth Griffith 74 300 $ (2)
Salary Remaining : 74 300 $
Peter Cehlarik 70 000 $ (3)
Salary Remaining : 70 000 $
Robin Kovacs 70 000 $ (4)
Salary Remaining : 70 000 $
Blake Coleman 66 700 $ (3)
Salary Remaining : 66 700 $
Aaron Ness 65 000 $ (2)
Salary Remaining : 65 000 $
Brenden Kichton 65 000 $ (3)
Salary Remaining : 65 000 $
Ryan Sproul 64 200 $ (1)
Salary Remaining : 64 200 $
Denis Malgin 64 000 $ (4)
Salary Remaining : 64 000 $
Martin Frk 62 500 $ (3)
Salary Remaining : 62 500 $
Dominik Uher 61 000 $ (2)
Salary Remaining : 61 000 $
Kristers Gudlevskis 61 000 $ (1)
Salary Remaining : 61 000 $
Zac Dalpe 60 000 $ (2)
Salary Remaining : 60 000 $
Tomas Vincour 60 000 $ (3)
Salary Remaining : 60 000 $
Scott Wedgewood 57 500 $ (3)
Salary Remaining : 57 500 $
Evan Smith 52 500 $ (4)
Salary Remaining : 52 500 $
Jake Kupsky 52 500 $ (4)
Salary Remaining : 52 500 $
Tony Cameranesi 52 500 $ (3)
Salary Remaining : 52 500 $
Veeti Vainio 52 500 $ (4)
Salary Remaining : 52 500 $
Mattias Tedenby 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players26
Salary Commitment
Year 2017 : 1 808 800 $
Year 2018 : 1 603 600 $
Year 2019 : 1 035 000 $
Year 2020 : 384 000 $
Salary Average Commitment
Year 2017 : 1 808 800 $
Year 2018 : 1 603 600 $
Year 2019 : 1 035 000 $
Year 2020 : 384 000 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 7500 - 160 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1500 - 399 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 985 000 $
Farm Players Total Salaries5 662 474 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account164 771 932 $
Projected Bank Account164 771 932 $

Pro Players Salaries

Marian Hossa (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Brandon Dubinsky 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jordan Staal 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
James van Riemsdyk 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Nick Holden 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Trevor Daley 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Peter Budaj 3 000 000 $ (6)
-Salary Remaining : 3 000 000 $
Al Montoya 3 000 000 $ (6)
-Salary Remaining : 3 000 000 $
Mikkel Boedker 2 600 000 $ (4)
-Salary Remaining : 2 600 000 $
Jannik Hansen 2 250 000 $ (5)
-Salary Remaining : 2 250 000 $
Paul Byron 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Brad Richardson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Eric Fehr 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Alec Martinez 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Brian Boyle 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Nick Schultz 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Steve Bernier 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Nikita Zaitsev 925 000 $ (4)
-Salary Remaining : 925 000 $
Paul LaDue (Out of Payroll) 925 000 $ (4)
-Salary Remaining : 925 000 $
Connor Brown 718 000 $ (3)
-Salary Remaining : 718 000 $
Xavier Ouellet 642 000 $ (1)
-Salary Remaining : 642 000 $
Nick Jensen 600 000 $ (4)
-Salary Remaining : 600 000 $
Luke Glendening 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players23
Salary Commitment
Year 2017 : 56 985 000 $
Year 2018 : 45 318 000 $
Year 2019 : 35 168 000 $
Year 2020 : 27 050 000 $
Salary Average Commitment
Year 2017 : 56 010 000 $
Year 2018 : 44 618 000 $
Year 2019 : 34 968 000 $
Year 2020 : 27 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 56 985 000 $
Year 2018 : 45 318 000 $
Year 2019 : 35 668 000 $
Year 2020 : 27 950 000 $

Farm Players Salaries

Carter Hutton 280 000 $ (6)
Salary Remaining : 280 000 $
Jordan Oesterle 120 000 $ (2)
Salary Remaining : 120 000 $
Jaycob Megna 96 901 $ (6)
Salary Remaining : 96 901 $
Mike Vecchione 92 500 $ (4)
Salary Remaining : 92 500 $
Sean Malone 92 500 $ (4)
Salary Remaining : 92 500 $
Marcus Sorensen 92 500 $ (4)
Salary Remaining : 92 500 $
Drake Caggiula 92 500 $ (4)
Salary Remaining : 92 500 $
Kalle Kossila 92 500 $ (4)
Salary Remaining : 92 500 $
Noel Acciari 86 001 $ (4)
Salary Remaining : 86 001 $
Evan Rodrigues 84 300 $ (3)
Salary Remaining : 84 300 $
Nikita Jevpalovs 82 500 $ (4)
Salary Remaining : 82 500 $
Gavin Bayreuther 82 500 $ (3)
Salary Remaining : 82 500 $
Julius Nattinen 82 500 $ (4)
Salary Remaining : 82 500 $
Mathew Bodie 82 500 $ (3)
Salary Remaining : 82 500 $
Danick Martel 82 500 $ (4)
Salary Remaining : 82 500 $
Joe Hicketts 82 500 $ (4)
Salary Remaining : 82 500 $
Jordan Greenway 82 500 $ (4)
Salary Remaining : 82 500 $
Colin Stevens 82 500 $ (4)
Salary Remaining : 82 500 $
Magnus Hellberg 81 800 $ (1)
Salary Remaining : 81 800 $
Oscar Dansk 79 200 $ (3)
Salary Remaining : 79 200 $
Andrew Poturalski 79 200 $ (4)
Salary Remaining : 79 200 $
Alex Nedeljkovic 79 200 $ (3)
Salary Remaining : 79 200 $
Bogdan Yakimov 79 200 $ (2)
Salary Remaining : 79 200 $
Anton Blidh 79 200 $ (4)
Salary Remaining : 79 200 $
Tim Heed 77 500 $ (3)
Salary Remaining : 77 500 $
Pheonix Copley 76 700 $ (3)
Salary Remaining : 76 700 $
Danton Heinen 76 700 $ (4)
Salary Remaining : 76 700 $
Anton Karlsson 70 000 $ (3)
Salary Remaining : 70 000 $
Jake Walman 70 000 $ (3)
Salary Remaining : 70 000 $
Vili Saarijarvi 70 000 $ (4)
Salary Remaining : 70 000 $
Juho Lammikko 70 000 $ (3)
Salary Remaining : 70 000 $
Louis Belpedio 70 000 $ (3)
Salary Remaining : 70 000 $
Dennis Yan 70 000 $ (4)
Salary Remaining : 70 000 $
Mark Friedman 70 000 $ (3)
Salary Remaining : 70 000 $
Brendan Warren 70 000 $ (4)
Salary Remaining : 70 000 $
Alexander Dergachyov 70 000 $ (4)
Salary Remaining : 70 000 $
Elvis Merzlikins 70 000 $ (3)
Salary Remaining : 70 000 $
Igor Bobkov 70 000 $ (3)
Salary Remaining : 70 000 $
Blake Speers 66 700 $ (4)
Salary Remaining : 66 700 $
Vojtech Mozik 66 700 $ (3)
Salary Remaining : 66 700 $
Nikita Soshnikov 66 700 $ (3)
Salary Remaining : 66 700 $
Matthew Peca 66 700 $ (3)
Salary Remaining : 66 700 $
Vinnie Hinostroza 66 700 $ (3)
Salary Remaining : 66 700 $
Dominik Simon 66 700 $ (3)
Salary Remaining : 66 700 $
Axel Holmstrom 66 700 $ (3)
Salary Remaining : 66 700 $
Jan Kostalek 66 000 $ (3)
Salary Remaining : 66 000 $
Alex Broadhurst 66 000 $ (3)
Salary Remaining : 66 000 $
Ryan Fitzgerald 65 000 $ (3)
Salary Remaining : 65 000 $
Michael Bunting 65 000 $ (4)
Salary Remaining : 65 000 $
Michael Spacek 65 000 $ (4)
Salary Remaining : 65 000 $
Robin Norell 65 000 $ (3)
Salary Remaining : 65 000 $
Fredrik Olofsson 65 000 $ (4)
Salary Remaining : 65 000 $
Ales Stezka 65 000 $ (4)
Salary Remaining : 65 000 $
Marek Langhamer 64 800 $ (3)
Salary Remaining : 64 800 $
Tyler Bertuzzi 64 200 $ (3)
Salary Remaining : 64 200 $
Petteri Lindbohm 62 000 $ (2)
Salary Remaining : 62 000 $
Yanni Gourde 60 000 $ (3)
Salary Remaining : 60 000 $
Matt Lorito 57 500 $ (4)
Salary Remaining : 57 500 $
Andrei Loktionov 54 172 $ (4)
Salary Remaining : 54 172 $
Shane Gersich 52 500 $ (4)
Salary Remaining : 52 500 $
Travis Boyd 52 500 $ (4)
Salary Remaining : 52 500 $
Pavel Kraskovsky 52 500 $ (4)
Salary Remaining : 52 500 $
Sami Niku 52 500 $ (4)
Salary Remaining : 52 500 $
Karel Vejmelka 52 500 $ (4)
Salary Remaining : 52 500 $
Stephen Michalek 52 500 $ (4)
Salary Remaining : 52 500 $
Jamie Phillips 52 500 $ (4)
Salary Remaining : 52 500 $
Troy Terry 52 500 $ (4)
Salary Remaining : 52 500 $
Victor Olofsson 52 500 $ (4)
Salary Remaining : 52 500 $
Max Gortz 52 500 $ (4)
Salary Remaining : 52 500 $
Spencer Watson 52 500 $ (3)
Salary Remaining : 52 500 $
Vladislav Gavrikov 52 500 $ (3)
Salary Remaining : 52 500 $
Miro Aaltonen 52 500 $ (3)
Salary Remaining : 52 500 $
Oskar Lindblom 52 500 $ (3)
Salary Remaining : 52 500 $
Rob O'Gara 52 500 $ (3)
Salary Remaining : 52 500 $
David Cotton 52 500 $ (4)
Salary Remaining : 52 500 $
Christian Djoos 52 500 $ (4)
Salary Remaining : 52 500 $
Yaroslav Kosov 52 500 $ (3)
Salary Remaining : 52 500 $
Avery Peterson 52 500 $ (4)
Salary Remaining : 52 500 $
Garret Ross 45 000 $ (1)
Salary Remaining : 45 000 $
Total Farm Players79
Salary Commitment
Year 2017 : 5 662 474 $
Year 2018 : 5 535 674 $
Year 2019 : 5 264 474 $
Year 2020 : 3 036 374 $
Salary Average Commitment
Year 2017 : 5 642 474 $
Year 2018 : 5 515 674 $
Year 2019 : 5 254 474 $
Year 2020 : 3 036 374 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 3500 - 35 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1500 - 175 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 604 000 $
Farm Players Total Salaries2 088 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account192 739 598 $
Projected Bank Account192 739 598 $

Pro Players Salaries

Shea Weber 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Andrei Markov (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Joe Thornton (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Alex Steen (Out of Payroll) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jaromir Jagr (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jason Pominville 5 450 000 $ (1)
-Salary Remaining : 5 450 000 $
Daniel Girardi 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Kevin Shattenkirk 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ondrej Palat 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Benoit Pouliot 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mark Scheifele 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Lars Eller 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Andrej Sustr 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Lauri Korpikoski 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Alexander Wennberg 925 000 $ (2)
-Salary Remaining : 925 000 $
Nikolaj Ehlers 925 000 $ (3)
-Salary Remaining : 925 000 $
Oscar Klefbom 925 000 $ (1)
-Salary Remaining : 925 000 $
Robby Fabbri 925 000 $ (3)
-Salary Remaining : 925 000 $
Ben Smith 900 000 $ (7)
-Salary Remaining : 900 000 $
Esa Lindell 767 000 $ (3)
-Salary Remaining : 767 000 $
Anton Forsberg 645 000 $ (2)
-Salary Remaining : 645 000 $
Chris Tierney 642 000 $ (2)
-Salary Remaining : 642 000 $
Cam Talbot 550 000 $ (1)
-Salary Remaining : 550 000 $
Louis Domingue 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 71 604 000 $
Year 2018 : 50 379 000 $
Year 2019 : 32 117 000 $
Year 2020 : 14 900 000 $
Salary Average Commitment
Year 2017 : 71 487 333 $
Year 2018 : 50 262 333 $
Year 2019 : 31 500 333 $
Year 2020 : 15 283 333 $
Salary Cap with 1 Way Contract
Year 2017 : 71 604 000 $
Year 2018 : 50 379 000 $
Year 2019 : 31 617 000 $
Year 2020 : 15 900 000 $

Farm Players Salaries

Philip Larsen 160 000 $ (2)
Salary Remaining : 160 000 $
Kyle Connor 92 500 $ (4)
Salary Remaining : 92 500 $
Curtis Lazar 92 500 $ (2)
Salary Remaining : 92 500 $
Derrick Pouliot 92 500 $ (2)
Salary Remaining : 92 500 $
Brandon Tanev 92 500 $ (3)
Salary Remaining : 92 500 $
Kenny Agostino 90 000 $ (1)
Salary Remaining : 90 000 $
Matt Martin 90 000 $ (1)
Salary Remaining : 90 000 $
Marc-Andre Gragnani 90 000 $ (5)
Salary Remaining : 90 000 $
Adam Pelech 84 600 $ (3)
Salary Remaining : 84 600 $
Andreas Englund 82 500 $ (3)
Salary Remaining : 82 500 $
Thomas Heemskerk 82 500 $ (3)
Salary Remaining : 82 500 $
Daniel Ciampini 82 500 $ (4)
Salary Remaining : 82 500 $
Mitchell Stephens 82 500 $ (4)
Salary Remaining : 82 500 $
Matt Halischuk 80 000 $ (5)
Salary Remaining : 80 000 $
Evgeny Grachev 80 000 $ (2)
Salary Remaining : 80 000 $
Warren Foegele 70 000 $ (3)
Salary Remaining : 70 000 $
Eamon McAdam 70 000 $ (3)
Salary Remaining : 70 000 $
Brendan Leipsic 69 300 $ (3)
Salary Remaining : 69 300 $
Joseph Blandisi 66 500 $ (3)
Salary Remaining : 66 500 $
Jesper Lindgren 65 000 $ (4)
Salary Remaining : 65 000 $
Mike Connolly 65 000 $ (3)
Salary Remaining : 65 000 $
Viktor Svedberg 57 500 $ (3)
Salary Remaining : 57 500 $
Matthew Mistele 52 500 $ (4)
Salary Remaining : 52 500 $
Alexander Kerfoot 52 500 $ (3)
Salary Remaining : 52 500 $
Dustin Jeffrey 50 000 $ (2)
Salary Remaining : 50 000 $
Jeremy Welsh 50 000 $ (2)
Salary Remaining : 50 000 $
Bud Holloway 45 500 $ (2)
Salary Remaining : 45 500 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 088 400 $
Year 2018 : 1 908 400 $
Year 2019 : 1 337 900 $
Year 2020 : 545 000 $
Salary Average Commitment
Year 2017 : 2 088 400 $
Year 2018 : 1 908 400 $
Year 2019 : 1 337 900 $
Year 2020 : 545 000 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 111 $ - 0 - 0,00%
Level 2: 5000 - 71 $ - 0 - 0,00%
Level 3: 2000 - 52 $ - 0 - 0,00%
Level 4: 4000 - 37 $ - 0 - 0,00%
Luxury : 1000 - 207 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 198 000 $
Farm Players Total Salaries1 493 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account68 909 167 $
Projected Bank Account68 909 167 $

Pro Players Salaries

Corey Perry 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Patrick Marleau (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Alexander Radulov 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Ryan Miller (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Thomas Hickey 2 650 000 $ (3)
-Salary Remaining : 2 650 000 $
Zach Redmond 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Jiri Tlusty 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Kyle Chipchura 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Joseph Cramarossa 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Robert Bortuzzo 975 000 $ (5)
-Salary Remaining : 975 000 $
Leon Draisaitl 925 000 $ (2)
-Salary Remaining : 925 000 $
Jack Eichel 925 000 $ (2)
-Salary Remaining : 925 000 $
Patrik Laine 925 000 $ (4)
-Salary Remaining : 925 000 $
Carter Rowney 900 000 $ (4)
-Salary Remaining : 900 000 $
Nick Lappin 843 000 $ (4)
-Salary Remaining : 843 000 $
Brad Hunt 800 000 $ (1)
-Salary Remaining : 800 000 $
Anders Lindback (Out of Payroll) 800 000 $ (3)
-Salary Remaining : 800 000 $
Mark Borowiecki 750 000 $ (1)
-Salary Remaining : 750 000 $
Radek Martinek (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 700 000 $
-Salary Remaining : 700 000 $
Dan Vladar 700 000 $ (4)
-Salary Remaining : 700 000 $
Zach Trotman 690 000 $ (1)
-Salary Remaining : 690 000 $
Jake Dotchin 615 000 $ (4)
-Salary Remaining : 615 000 $
Shane Harper 600 000 $ (3)
-Salary Remaining : 600 000 $
Roman Lyubimov 600 000 $ (2)
-Salary Remaining : 600 000 $
Andrej Nestrasil 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 48 198 000 $
Year 2018 : 41 458 000 $
Year 2019 : 23 708 000 $
Year 2020 : 10 958 000 $
Salary Average Commitment
Year 2017 : 46 198 000 $
Year 2018 : 39 458 000 $
Year 2019 : 22 708 000 $
Year 2020 : 12 958 000 $
Salary Cap with 1 Way Contract
Year 2017 : 48 198 000 $
Year 2018 : 41 458 000 $
Year 2019 : 24 708 000 $
Year 2020 : 14 958 000 $

Farm Players Salaries

Stefan Elliott 120 000 $ (3)
Salary Remaining : 120 000 $
Gabriel Carlsson 92 500 $ (4)
Salary Remaining : 92 500 $
Nikita Scherbak 92 500 $ (3)
Salary Remaining : 92 500 $
Tyler Cuma 90 000 $ (3)
Salary Remaining : 90 000 $
Mark Visentin 90 000 $ (1)
Salary Remaining : 90 000 $
Noah Juulsen 89 500 $ (4)
Salary Remaining : 89 500 $
Justin Dowling 85 000 $ (6)
Salary Remaining : 85 000 $
Noah Rod 82 500 $ (3)
Salary Remaining : 82 500 $
Eric Tangradi 75 000 $ (3)
Salary Remaining : 75 000 $
Vladislav Kamenev 74 300 $ (3)
Salary Remaining : 74 300 $
Daniel Sprong 66 700 $ (3)
Salary Remaining : 66 700 $
Luke Witkowski 65 000 $ (2)
Salary Remaining : 65 000 $
Viktor Tikhonov 65 000 $ (3)
Salary Remaining : 65 000 $
Peter Quenneville 52 500 $ (3)
Salary Remaining : 52 500 $
David Kase 52 500 $ (4)
Salary Remaining : 52 500 $
Radovan Bondra 52 500 $ (4)
Salary Remaining : 52 500 $
Rudolfs Balcers 52 500 $ (4)
Salary Remaining : 52 500 $
Aaron Palushaj 50 000 $ (3)
Salary Remaining : 50 000 $
Andrew Miller 50 000 $ (3)
Salary Remaining : 50 000 $
John Negrin 50 000 $ (3)
Salary Remaining : 50 000 $
Dave Dziurzynski 45 000 $ (2)
Salary Remaining : 45 000 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 493 000 $
Year 2018 : 1 403 000 $
Year 2019 : 1 293 000 $
Year 2020 : 424 500 $
Salary Average Commitment
Year 2017 : 1 493 000 $
Year 2018 : 1 403 000 $
Year 2019 : 1 293 000 $
Year 2020 : 424 500 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 465 000 $
Farm Players Total Salaries2 145 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account82 294 958 $
Projected Bank Account82 294 958 $

Pro Players Salaries

Paul Stastny 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Henrik Lundqvist 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mikko Koivu 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Dougie Hamilton 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Kyle Okposo 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Brian Campbell (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Rickard Rakell 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
Jaden Schwartz 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Craig Smith 3 400 000 $ (5)
-Salary Remaining : 3 400 000 $
Charlie Coyle 2 600 000 $ (5)
-Salary Remaining : 2 600 000 $
Travis Hamonic 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Derek MacKenzie (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
John Moore 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Brandon Manning 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Evgeny Medvedev 975 000 $ (4)
-Salary Remaining : 975 000 $
Matt Dumba 925 000 $ (1)
-Salary Remaining : 925 000 $
Andrei Vasilevskiy 925 000 $ (2)
-Salary Remaining : 925 000 $
David Pastrnak 925 000 $ (2)
-Salary Remaining : 925 000 $
William Karlsson 925 000 $ (2)
-Salary Remaining : 925 000 $
Valeri Nichushkin 925 000 $ (1)
-Salary Remaining : 925 000 $
Brian Dumoulin 815 000 $ (1)
-Salary Remaining : 815 000 $
Blake Pietila 650 000 $ (3)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 2017 : 56 465 000 $
Year 2018 : 43 800 000 $
Year 2019 : 36 925 000 $
Year 2020 : 14 975 000 $
Salary Average Commitment
Year 2017 : 56 298 333 $
Year 2018 : 43 633 333 $
Year 2019 : 37 258 333 $
Year 2020 : 14 975 000 $
Salary Cap with 1 Way Contract
Year 2017 : 56 465 000 $
Year 2018 : 43 800 000 $
Year 2019 : 37 425 000 $
Year 2020 : 14 975 000 $

Farm Players Salaries

Clarke MacArthur 370 000 $ (3)
Salary Remaining : 370 000 $
Jonas Gustavsson 130 000 $ (1)
Salary Remaining : 130 000 $
Evgeny Svechnikov 92 500 $ (4)
Salary Remaining : 92 500 $
J.T. Brown 90 000 $ (2)
Salary Remaining : 90 000 $
Chris Terry 85 000 $ (7)
Salary Remaining : 85 000 $
Alexander Guptill 84 000 $ (3)
Salary Remaining : 84 000 $
Travis Dermott 82 500 $ (4)
Salary Remaining : 82 500 $
Chris Thorburn 80 000 $ (3)
Salary Remaining : 80 000 $
Jason Akeson 80 000 $ (3)
Salary Remaining : 80 000 $
Austin Czarnik 79 200 $ (3)
Salary Remaining : 79 200 $
Travis Ewanyk 75 000 $ (3)
Salary Remaining : 75 000 $
Kristopher Foucault 75 000 $ (5)
Salary Remaining : 75 000 $
Oliver Kylington 74 300 $ (3)
Salary Remaining : 74 300 $
Maxime Macenauer 70 000 $ (5)
Salary Remaining : 70 000 $
Kevin Poulin 70 000 $ (2)
Salary Remaining : 70 000 $
Miles Gendron 70 000 $ (3)
Salary Remaining : 70 000 $
Jonny Brodzinski 69 300 $ (3)
Salary Remaining : 69 300 $
Chase De Leo 68 500 $ (3)
Salary Remaining : 68 500 $
Martin Reway 65 000 $ (3)
Salary Remaining : 65 000 $
David Pope 65 000 $ (3)
Salary Remaining : 65 000 $
James Wright 60 000 $ (1)
Salary Remaining : 60 000 $
Anthony Louis 52 500 $ (3)
Salary Remaining : 52 500 $
Will Butcher 52 500 $ (3)
Salary Remaining : 52 500 $
Julius Vahatalo 52 500 $ (3)
Salary Remaining : 52 500 $
Saku Maenalanen 52 500 $ (3)
Salary Remaining : 52 500 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 145 300 $
Year 2018 : 1 955 300 $
Year 2019 : 1 795 300 $
Year 2020 : 405 000 $
Salary Average Commitment
Year 2017 : 2 145 300 $
Year 2018 : 1 955 300 $
Year 2019 : 1 795 300 $
Year 2020 : 405 000 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 145 $ - 0 - 0,00%
Level 2: 5000 - 97 $ - 0 - 0,00%
Level 3: 2000 - 77 $ - 0 - 0,00%
Level 4: 4000 - 52 $ - 0 - 0,00%
Luxury : 1000 - 375 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 563 227 $
Farm Players Total Salaries2 319 100 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account148 202 302 $
Projected Bank Account148 202 302 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Alexander Ovechkin 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Erik Karlsson 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jason Spezza 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Pekka Rinne 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Michael Cammalleri 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jake Gardiner 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Mike Hoffman 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Martin Hanzal 2 950 000 $ (5)
-Salary Remaining : 2 950 000 $
Daniel Winnik 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Jack Johnson 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Alexandre Burrows 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Trevor Lewis 1 600 000 $ (7)
-Salary Remaining : 1 600 000 $
Christopher Tanev 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Calvin de Haan 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
Greg Pateryn 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Tom Wilson 925 000 $ (1)
-Salary Remaining : 925 000 $
Evgeny Kuznetsov 900 000 $ (1)
-Salary Remaining : 900 000 $
Ian Cole 873 227 $ (1)
-Salary Remaining : 873 227 $
Eddie Lack 850 000 $ (1)
-Salary Remaining : 850 000 $
Dominic Moore (1 Way Contract) 825 000 $ (2)
-Salary Remaining : 825 000 $
Calle Jarnkrok 740 000 $ (1)
-Salary Remaining : 740 000 $
Justin Fontaine 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players23
Salary Commitment
Year 2017 : 64 563 227 $
Year 2018 : 38 700 000 $
Year 2019 : 32 250 000 $
Year 2020 : 27 850 000 $
Salary Average Commitment
Year 2017 : 60 117 393 $
Year 2018 : 36 629 166 $
Year 2019 : 31 141 666 $
Year 2020 : 24 841 666 $
Salary Cap with 1 Way Contract
Year 2017 : 64 563 227 $
Year 2018 : 40 275 000 $
Year 2019 : 34 750 000 $
Year 2020 : 27 850 000 $

Farm Players Salaries

Bill Arnold 90 000 $ (1)
Salary Remaining : 90 000 $
Auguste Impose 82 500 $ (4)
Salary Remaining : 82 500 $
Zach O'Brien 82 500 $ (3)
Salary Remaining : 82 500 $
Taylor Doherty 82 500 $ (3)
Salary Remaining : 82 500 $
Ludvig Rensfeldt 82 500 $ (3)
Salary Remaining : 82 500 $
Mike Winther 82 500 $ (3)
Salary Remaining : 82 500 $
Brian Lashoff 77 500 $ (5)
Salary Remaining : 77 500 $
Max Gaede 70 000 $ (3)
Salary Remaining : 70 000 $
Alexander Peters 70 000 $ (3)
Salary Remaining : 70 000 $
Mattias Lindstrom 70 000 $ (3)
Salary Remaining : 70 000 $
Joseph LaBate 68 000 $ (3)
Salary Remaining : 68 000 $
Keegan Kanzig 66 700 $ (3)
Salary Remaining : 66 700 $
Andrew Yogan 65 000 $ (3)
Salary Remaining : 65 000 $
Joachim Nermark 65 000 $ (3)
Salary Remaining : 65 000 $
Julien Pelletier 65 000 $ (3)
Salary Remaining : 65 000 $
Timothy Boyle 65 000 $ (3)
Salary Remaining : 65 000 $
Rhett Holland 65 000 $ (3)
Salary Remaining : 65 000 $
Michael Downing 65 000 $ (3)
Salary Remaining : 65 000 $
Alex Theriau 65 000 $ (3)
Salary Remaining : 65 000 $
Alexander Delnov 65 000 $ (3)
Salary Remaining : 65 000 $
Dalton Thrower 64 900 $ (3)
Salary Remaining : 64 900 $
Tyler Bunz 64 500 $ (2)
Salary Remaining : 64 500 $
Brian Hart 63 500 $ (3)
Salary Remaining : 63 500 $
Andrew O'Brien 63 500 $ (3)
Salary Remaining : 63 500 $
Julian Melchiori 61 500 $ (1)
Salary Remaining : 61 500 $
Guillaume Gelinas 60 500 $ (3)
Salary Remaining : 60 500 $
Joni Ortio 60 500 $ (1)
Salary Remaining : 60 500 $
Mike Sislo 58 000 $ (1)
Salary Remaining : 58 000 $
Louis-Marc Aubry 57 500 $ (3)
Salary Remaining : 57 500 $
Rob Flick 57 500 $ (3)
Salary Remaining : 57 500 $
Olivier Roy 52 500 $ (3)
Salary Remaining : 52 500 $
Fredrik Pettersson-Wentzel 52 500 $ (3)
Salary Remaining : 52 500 $
Christopher Clapperton 52 500 $ (3)
Salary Remaining : 52 500 $
Eric Roy 52 500 $ (3)
Salary Remaining : 52 500 $
Markus Soberg 52 500 $ (3)
Salary Remaining : 52 500 $
Total Farm Players35
Salary Commitment
Year 2017 : 2 319 100 $
Year 2018 : 2 049 100 $
Year 2019 : 1 984 600 $
Year 2020 : 160 000 $
Salary Average Commitment
Year 2017 : 2 319 100 $
Year 2018 : 2 049 100 $
Year 2019 : 1 984 600 $
Year 2020 : 160 000 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 150 $ - 0 - 0,00%
Level 2: 5800 - 81 $ - 0 - 0,00%
Level 3: 3200 - 71 $ - 0 - 0,00%
Level 4: 4500 - 50 $ - 0 - 0,00%
Luxury : 1800 - 225 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 292 000 $
Farm Players Total Salaries1 762 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account147 954 420 $
Projected Bank Account147 954 420 $

Pro Players Salaries

Mike Smith 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
David Backes 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Jeff Carter 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Marc Staal 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Bobby Ryan 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Thomas Greiss 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Tyler Ennis 3 375 000 $ (2)
-Salary Remaining : 3 375 000 $
Alexei Emelin 2 175 000 $ (3)
-Salary Remaining : 2 175 000 $
Carl Gunnarsson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Marcus Foligno 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
Luca Sbisa 1 400 000 $ (6)
-Salary Remaining : 1 400 000 $
Jamie Oleksiak 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Chris Wagner 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Matt Benning 925 000 $ (4)
-Salary Remaining : 925 000 $
Timo Meier 925 000 $ (4)
-Salary Remaining : 925 000 $
Travis Konecny 925 000 $ (4)
-Salary Remaining : 925 000 $
Mikko Rantanen 925 000 $ (3)
-Salary Remaining : 925 000 $
Cody Goloubef 900 000 $ (2)
-Salary Remaining : 900 000 $
Steven Kampfer 750 000 $ (1)
-Salary Remaining : 750 000 $
T.J. Tynan 700 000 $ (3)
-Salary Remaining : 700 000 $
Michael Chaput 690 000 $ (1)
-Salary Remaining : 690 000 $
Andreas Johnson 667 000 $ (3)
-Salary Remaining : 667 000 $
Tobias Lindberg 660 000 $ (3)
-Salary Remaining : 660 000 $
Charles Hudon 650 000 $ (3)
-Salary Remaining : 650 000 $
Nikita Korostelev 525 000 $ (4)
-Salary Remaining : 525 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 57 292 000 $
Year 2018 : 53 427 000 $
Year 2019 : 47 877 000 $
Year 2020 : 38 100 000 $
Salary Average Commitment
Year 2017 : 56 033 666 $
Year 2018 : 53 093 666 $
Year 2019 : 47 768 666 $
Year 2020 : 39 266 666 $
Salary Cap with 1 Way Contract
Year 2017 : 57 292 000 $
Year 2018 : 54 352 000 $
Year 2019 : 49 077 000 $
Year 2020 : 40 600 000 $

Farm Players Salaries

Mark Barberio 150 000 $ (4)
Salary Remaining : 150 000 $
Jacob Markstrom 98 000 $ (2)
Salary Remaining : 98 000 $
Filip Chlapik 82 500 $ (4)
Salary Remaining : 82 500 $
Tom Nilsson 82 500 $ (3)
Salary Remaining : 82 500 $
Samuel Kurker 82 500 $ (3)
Salary Remaining : 82 500 $
Rasmus Andersson 74 300 $ (4)
Salary Remaining : 74 300 $
A.J. Greer 72 500 $ (4)
Salary Remaining : 72 500 $
Yan Pavel Laplante 70 000 $ (3)
Salary Remaining : 70 000 $
Keegan Kolesar 70 000 $ (4)
Salary Remaining : 70 000 $
Thomas Novak 70 000 $ (4)
Salary Remaining : 70 000 $
Pavel Jenys 65 500 $ (3)
Salary Remaining : 65 500 $
Chris Martenet 65 000 $ (4)
Salary Remaining : 65 000 $
Filip Ahl 65 000 $ (4)
Salary Remaining : 65 000 $
Joel Vermin 63 500 $ (3)
Salary Remaining : 63 500 $
Henri Ikonen 62 500 $ (3)
Salary Remaining : 62 500 $
Justin Auger 62 500 $ (3)
Salary Remaining : 62 500 $
Kent Simpson 61 500 $ (1)
Salary Remaining : 61 500 $
Brian Pinho 52 500 $ (3)
Salary Remaining : 52 500 $
Blaine Byron 52 500 $ (3)
Salary Remaining : 52 500 $
Jordan Sambrook 52 500 $ (4)
Salary Remaining : 52 500 $
Grant Besse 52 500 $ (3)
Salary Remaining : 52 500 $
Adam Marsh 52 500 $ (4)
Salary Remaining : 52 500 $
Kristian Oldham 52 500 $ (4)
Salary Remaining : 52 500 $
Victor Crus Rydberg 52 500 $ (3)
Salary Remaining : 52 500 $
Adam Gaudette 52 500 $ (4)
Salary Remaining : 52 500 $
Thomas McCollum 45 000 $ (2)
Salary Remaining : 45 000 $
Total Farm Players26
Salary Commitment
Year 2017 : 1 762 800 $
Year 2018 : 1 701 300 $
Year 2019 : 1 558 300 $
Year 2020 : 859 300 $
Salary Average Commitment
Year 2017 : 1 762 800 $
Year 2018 : 1 701 300 $
Year 2019 : 1 558 300 $
Year 2020 : 859 300 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 5000 - 95 $ - 0 - 0,00%
Luxury : 1500 - 400 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 103 000 $
Farm Players Total Salaries2 480 330 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account234 761 592 $
Projected Bank Account234 761 592 $

Pro Players Salaries

Patrick Sharp 6 820 000 $ (4)
-Salary Remaining : 6 820 000 $
Kari Lehtonen 4 380 000 $ (3)
-Salary Remaining : 4 380 000 $
Valtteri Filppula 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Kris Versteeg 3 100 000 $ (5)
-Salary Remaining : 3 100 000 $
David Desharnais 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Andrew MacDonald 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Cam Fowler 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Justin Abdelkader 1 750 000 $ (5)
-Salary Remaining : 1 750 000 $
Riley Sheahan 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Patrick Maroon 1 225 000 $ (5)
-Salary Remaining : 1 225 000 $
Michal Rozsival (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Dylan Olsen 1 075 000 $ (1)
-Salary Remaining : 1 075 000 $
Niklas Backstrom (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Scott Clemmensen (1 Way Contract) 985 000 $ (2)
-1 Way Contract Salary Cap : 985 000 $
-Salary Remaining : 985 000 $
Jared McCann 925 000 $ (3)
-Salary Remaining : 925 000 $
Rasmus Ristolainen 925 000 $ (1)
-Salary Remaining : 925 000 $
Jake Virtanen (Out of Payroll) 925 000 $ (3)
-Salary Remaining : 925 000 $
Ryan Murray 925 000 $ (1)
-Salary Remaining : 925 000 $
Tyson Jost 900 000 $ (4)
-Salary Remaining : 900 000 $
Matt Tennyson 850 000 $ (4)
-Salary Remaining : 850 000 $
Tobias Rieder 843 000 $ (2)
-Salary Remaining : 843 000 $
J.T. Compher 825 000 $ (3)
-Salary Remaining : 825 000 $
Colton Sceviour 800 000 $ (1)
-Salary Remaining : 800 000 $
Matt Donovan 600 000 $ (2)
-Salary Remaining : 600 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 43 103 000 $
Year 2018 : 32 458 000 $
Year 2019 : 24 830 000 $
Year 2020 : 17 325 000 $
Salary Average Commitment
Year 2017 : 41 025 500 $
Year 2018 : 31 313 000 $
Year 2019 : 26 135 000 $
Year 2020 : 19 080 000 $
Salary Cap with 1 Way Contract
Year 2017 : 43 103 000 $
Year 2018 : 33 228 000 $
Year 2019 : 28 050 000 $
Year 2020 : 20 995 000 $

Farm Players Salaries

Carl Klingberg 128 230 $ (4)
Salary Remaining : 128 230 $
Dwight King 110 000 $ (1)
Salary Remaining : 110 000 $
Jiri Sekac 92 500 $ (2)
Salary Remaining : 92 500 $
Jayce Hawryluk 92 500 $ (3)
Salary Remaining : 92 500 $
Griffen Molino 90 000 $ (6)
Salary Remaining : 90 000 $
Adam Cracknell 86 000 $ (1)
Salary Remaining : 86 000 $
Brady Austin 85 000 $ (6)
Salary Remaining : 85 000 $
Ross Johnston 85 000 $ (6)
Salary Remaining : 85 000 $
Kevin Rooney 85 000 $ (6)
Salary Remaining : 85 000 $
Steve Moses 82 500 $ (3)
Salary Remaining : 82 500 $
Jansen Harkins 82 500 $ (4)
Salary Remaining : 82 500 $
Paul Bittner 82 500 $ (4)
Salary Remaining : 82 500 $
Graham Knott 82 500 $ (4)
Salary Remaining : 82 500 $
Mason McDonald 79 200 $ (3)
Salary Remaining : 79 200 $
Joonas Kemppainen 79 200 $ (3)
Salary Remaining : 79 200 $
Brendan Lemieux 79 200 $ (3)
Salary Remaining : 79 200 $
Alexander Urbom 75 000 $ (4)
Salary Remaining : 75 000 $
Roman Will 75 000 $ (4)
Salary Remaining : 75 000 $
Tommy Cross 75 000 $ (4)
Salary Remaining : 75 000 $
Roland McKeown 71 800 $ (3)
Salary Remaining : 71 800 $
Jeremy Bracco 70 000 $ (4)
Salary Remaining : 70 000 $
James Lodge 70 000 $ (3)
Salary Remaining : 70 000 $
Jani Hakanpaa 65 000 $ (3)
Salary Remaining : 65 000 $
Cameron Schilling 65 000 $ (4)
Salary Remaining : 65 000 $
Eric Comrie 64 200 $ (3)
Salary Remaining : 64 200 $
Patrick Holland 64 000 $ (1)
Salary Remaining : 64 000 $
Maxwell Reinhart 60 000 $ (3)
Salary Remaining : 60 000 $
Drew LeBlanc 60 000 $ (4)
Salary Remaining : 60 000 $
Alexandre Grenier 58 500 $ (3)
Salary Remaining : 58 500 $
Luke Adam 50 000 $ (4)
Salary Remaining : 50 000 $
Scott Glennie 45 000 $ (4)
Salary Remaining : 45 000 $
Paul Carey 45 000 $ (1)
Salary Remaining : 45 000 $
Brett Gallant 45 000 $ (1)
Salary Remaining : 45 000 $
Total Farm Players33
Salary Commitment
Year 2017 : 2 480 330 $
Year 2018 : 2 130 330 $
Year 2019 : 2 037 830 $
Year 2020 : 1 235 730 $
Salary Average Commitment
Year 2017 : 2 480 330 $
Year 2018 : 2 130 330 $
Year 2019 : 2 037 830 $
Year 2020 : 1 235 730 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 3837 - 50 $ - 0 - 0,00%
Luxury : 1200 - 150 $ - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 180 000 $
Farm Players Total Salaries1 938 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account110 194 169 $
Projected Bank Account110 194 169 $

Pro Players Salaries

Jakub Voracek 6 600 000 $ (5)
-Salary Remaining : 6 600 000 $
Tuukka Rask 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Marc-Edouard Vlasic 5 500 000 $ (7)
-Salary Remaining : 5 500 000 $
John Tavares 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ryan Nugent-Hopkins 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Tyson Barrie 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Mike Ribeiro (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Evander Kane 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Wayne Simmonds 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Fedor Tyutin 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Andrew Cogliano 2 400 000 $ (5)
-Salary Remaining : 2 400 000 $
Dmitry Orlov 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Nail Yakupov 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
Curtis McElhinney 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Johan Larsson 1 180 000 $ (2)
-Salary Remaining : 1 180 000 $
Connor Murphy 925 000 $ (1)
-Salary Remaining : 925 000 $
Teuvo Teravainen 925 000 $ (1)
-Salary Remaining : 925 000 $
Jesper Fast 900 000 $ (1)
-Salary Remaining : 900 000 $
Emerson Etem 850 000 $ (1)
-Salary Remaining : 850 000 $
Ben Chiarot 800 000 $ (1)
-Salary Remaining : 800 000 $
Chris Wideman 600 000 $ (3)
-Salary Remaining : 600 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 60 180 000 $
Year 2018 : 33 930 000 $
Year 2019 : 28 400 000 $
Year 2020 : 18 250 000 $
Salary Average Commitment
Year 2017 : 60 460 477 $
Year 2018 : 35 710 477 $
Year 2019 : 28 297 143 $
Year 2020 : 18 107 143 $
Salary Cap with 1 Way Contract
Year 2017 : 60 180 000 $
Year 2018 : 35 430 000 $
Year 2019 : 28 350 000 $
Year 2020 : 18 250 000 $

Farm Players Salaries

Chris Porter 98 000 $ (3)
Salary Remaining : 98 000 $
Haydn Fleury 92 500 $ (3)
Salary Remaining : 92 500 $
Michael Paliotta 92 500 $ (2)
Salary Remaining : 92 500 $
Sebastian Collberg 92 500 $ (3)
Salary Remaining : 92 500 $
Nicholas Merkley 89 500 $ (4)
Salary Remaining : 89 500 $
Dillon Simpson 84 300 $ (3)
Salary Remaining : 84 300 $
Brian Ferlin 82 500 $ (2)
Salary Remaining : 82 500 $
Sebastien Aho 82 500 $ (3)
Salary Remaining : 82 500 $
Roope Hintz 82 500 $ (4)
Salary Remaining : 82 500 $
Jordin Tootoo 80 000 $ (1)
Salary Remaining : 80 000 $
Michael Mersch 79 200 $ (3)
Salary Remaining : 79 200 $
Brandon Halverson 74 300 $ (3)
Salary Remaining : 74 300 $
Jyrki Jokipakka 72 800 $ (2)
Salary Remaining : 72 800 $
Nick Petrecki 70 000 $ (3)
Salary Remaining : 70 000 $
Michael Amadio 70 000 $ (3)
Salary Remaining : 70 000 $
Martins Dzierkals 70 000 $ (4)
Salary Remaining : 70 000 $
Matt Grzelcyk 70 000 $ (3)
Salary Remaining : 70 000 $
Oskar Sundqvist 66 700 $ (3)
Salary Remaining : 66 700 $
Austin Poganski 65 000 $ (3)
Salary Remaining : 65 000 $
Christoffer Ehn 65 000 $ (3)
Salary Remaining : 65 000 $
Fredrik Bergvik 65 000 $ (3)
Salary Remaining : 65 000 $
Philippe Desrosiers 64 200 $ (3)
Salary Remaining : 64 200 $
Alexandre Carrier 64 000 $ (4)
Salary Remaining : 64 000 $
Jared Staal 57 500 $ (1)
Salary Remaining : 57 500 $
Brandon Kozun 55 000 $ (2)
Salary Remaining : 55 000 $
Maxim Chudinov 52 500 $ (3)
Salary Remaining : 52 500 $
Total Farm Players26
Salary Commitment
Year 2017 : 1 938 000 $
Year 2018 : 1 800 500 $
Year 2019 : 1 497 700 $
Year 2020 : 306 000 $
Salary Average Commitment
Year 2017 : 1 938 000 $
Year 2018 : 1 800 500 $
Year 2019 : 1 497 700 $
Year 2020 : 306 000 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 150 $ - 0 - 0,00%
Level 2: 5150 - 75 $ - 0 - 0,00%
Level 3: 2650 - 50 $ - 0 - 0,00%
Level 4: 4300 - 35 $ - 0 - 0,00%
Luxury : 1050 - 300 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 35 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 522 333 $
Farm Players Total Salaries2 232 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account125 514 731 $
Projected Bank Account125 514 731 $

Pro Players Salaries

Duncan Keith 7 200 000 $ (3)
-Salary Remaining : 7 200 000 $
Matt Duchene 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Corey Crawford 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Patric Hornqvist 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
Matt Cullen (1 Way Contract) 4 133 333 $ (1)
-Salary Remaining : 4 133 333 $
Josh Gorges 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
Patrik Berglund 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Brian Gionta (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Braydon Coburn 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Michael Grabner 2 650 000 $ (3)
-Salary Remaining : 2 650 000 $
Niklas Hjalmarsson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Mark Streit (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Sean Couturier 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
David Legwand (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Torrey Mitchell 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Sean Monahan 925 000 $ (1)
-Salary Remaining : 925 000 $
Josh Jooris 925 000 $ (2)
-Salary Remaining : 925 000 $
Joel Edmundson 868 000 $ (3)
-Salary Remaining : 868 000 $
Joonas Korpisalo 743 000 $ (3)
-Salary Remaining : 743 000 $
Jordan Martinook 733 000 $ (2)
-Salary Remaining : 733 000 $
Gemel Smith 645 000 $ (3)
-Salary Remaining : 645 000 $
Total Pro Players21
Salary Commitment
Year 2017 : 56 522 333 $
Year 2018 : 39 364 000 $
Year 2019 : 32 406 000 $
Year 2020 : 6 000 000 $
Salary Average Commitment
Year 2017 : 55 801 499 $
Year 2018 : 38 380 666 $
Year 2019 : 31 422 666 $
Year 2020 : 6 166 666 $
Salary Cap with 1 Way Contract
Year 2017 : 56 522 333 $
Year 2018 : 38 664 000 $
Year 2019 : 31 706 000 $
Year 2020 : 6 000 000 $

Farm Players Salaries

Matt Greene 162 500 $ (2)
Salary Remaining : 162 500 $
Turner Elson 89 500 $ (4)
Salary Remaining : 89 500 $
Anthony Peluso 87 500 $ (4)
Salary Remaining : 87 500 $
Gabriel Gagne 82 500 $ (4)
Salary Remaining : 82 500 $
Mitch Moroz 82 500 $ (3)
Salary Remaining : 82 500 $
Niklas Treutle 80 000 $ (4)
Salary Remaining : 80 000 $
Michael Blunden 75 000 $ (1)
Salary Remaining : 75 000 $
Cameron Gaunce 72 500 $ (2)
Salary Remaining : 72 500 $
Dylan Sadowy 70 000 $ (3)
Salary Remaining : 70 000 $
Jerome Gauthier-Leduc 70 000 $ (3)
Salary Remaining : 70 000 $
Ryan Stanton 70 000 $ (4)
Salary Remaining : 70 000 $
Thomas Schemitsch 70 000 $ (4)
Salary Remaining : 70 000 $
Allen York 70 000 $ (2)
Salary Remaining : 70 000 $
Alex Lintuniemi 69 300 $ (3)
Salary Remaining : 69 300 $
Curtis Hamilton 67 500 $ (5)
Salary Remaining : 67 500 $
Daniil Tarasov 67 500 $ (5)
Salary Remaining : 67 500 $
Christian Thomas 67 500 $ (4)
Salary Remaining : 67 500 $
David Rundblad 67 500 $ (3)
Salary Remaining : 67 500 $
Ben Harpur 65 500 $ (3)
Salary Remaining : 65 500 $
Linus Soderstrom 65 000 $ (3)
Salary Remaining : 65 000 $
Kurtis Gabriel 65 000 $ (3)
Salary Remaining : 65 000 $
Adam Helewka 65 000 $ (4)
Salary Remaining : 65 000 $
Zach Nastasiuk 64 200 $ (3)
Salary Remaining : 64 200 $
Craig Cunningham 64 000 $ (1)
Salary Remaining : 64 000 $
Cameron Darcy 62 500 $ (3)
Salary Remaining : 62 500 $
Cody Corbett 62 500 $ (3)
Salary Remaining : 62 500 $
Dysin Mayo 52 500 $ (4)
Salary Remaining : 52 500 $
Andrew Mangiapane 52 500 $ (4)
Salary Remaining : 52 500 $
Richard Nejezchleb 52 500 $ (3)
Salary Remaining : 52 500 $
Scott Timmins 50 000 $ (2)
Salary Remaining : 50 000 $
Colin McDonald 45 000 $ (1)
Salary Remaining : 45 000 $
Bryan Lerg 45 000 $ (1)
Salary Remaining : 45 000 $
Total Farm Players32
Salary Commitment
Year 2017 : 2 232 500 $
Year 2018 : 2 003 500 $
Year 2019 : 1 648 500 $
Year 2020 : 852 000 $
Salary Average Commitment
Year 2017 : 2 203 500 $
Year 2018 : 1 974 500 $
Year 2019 : 1 619 500 $
Year 2020 : 823 000 $

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 3500 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 146 111 $
Farm Players Total Salaries1 559 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account79 344 318 $
Projected Bank Account79 344 318 $

Pro Players Salaries

Roberto Luongo 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Steven Stamkos 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
Brent Burns 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Jarome Iginla (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jamie Benn 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Joel Ward 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Zach Bogosian 3 650 000 $ (2)
-Salary Remaining : 3 650 000 $
Brooks Laich 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Mike Richards 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Brooks Orpik (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Ben Lovejoy 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Chris Kelly 2 800 111 $ (4)
-Salary Remaining : 2 800 111 $
Nick Leddy 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Brandon Prust 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Viktor Stalberg 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Matt Calvert 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Aaron Ekblad 925 000 $ (2)
-Salary Remaining : 925 000 $
Connor McDavid 925 000 $ (2)
-Salary Remaining : 925 000 $
Auston Matthews 925 000 $ (4)
-Salary Remaining : 925 000 $
Phillip Danault 833 000 $ (2)
-Salary Remaining : 833 000 $
Artemi Panarin 700 000 $ (3)
-Salary Remaining : 700 000 $
Deryk Engelland 700 000 $ (2)
-Salary Remaining : 700 000 $
Nikita Kucherov 693 000 $ (1)
-Salary Remaining : 693 000 $
Philip Varone 595 000 $ (1)
-Salary Remaining : 595 000 $
Martin Jones 550 000 $ (1)
-Salary Remaining : 550 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 68 146 111 $
Year 2018 : 42 458 111 $
Year 2019 : 23 925 111 $
Year 2020 : 20 525 111 $
Salary Average Commitment
Year 2017 : 67 420 277 $
Year 2018 : 43 194 777 $
Year 2019 : 24 995 111 $
Year 2020 : 22 195 111 $
Salary Cap with 1 Way Contract
Year 2017 : 68 146 111 $
Year 2018 : 44 558 111 $
Year 2019 : 26 425 111 $
Year 2020 : 23 625 111 $

Farm Players Salaries

Mason Raymond 250 000 $ (1)
Salary Remaining : 250 000 $
David Rittich 92 500 $ (4)
Salary Remaining : 92 500 $
Mike Halmo 92 500 $ (1)
Salary Remaining : 92 500 $
Tim Erixon 85 000 $ (3)
Salary Remaining : 85 000 $
Matt Fraser 75 000 $ (2)
Salary Remaining : 75 000 $
Mike Angelidis 75 000 $ (5)
Salary Remaining : 75 000 $
Jack Campbell 71 000 $ (1)
Salary Remaining : 71 000 $
Raman Hrabarenka 69 300 $ (2)
Salary Remaining : 69 300 $
Jordan Subban 69 300 $ (3)
Salary Remaining : 69 300 $
Shane Eiserman 65 000 $ (3)
Salary Remaining : 65 000 $
Carter Bancks 65 000 $ (4)
Salary Remaining : 65 000 $
Branden Troock 64 500 $ (3)
Salary Remaining : 64 500 $
Danny Kristo 60 000 $ (3)
Salary Remaining : 60 000 $
Nathan Lieuwen 59 500 $ (1)
Salary Remaining : 59 500 $
Matt Taormina 51 000 $ (3)
Salary Remaining : 51 000 $
Bracken Kearns 45 000 $ (4)
Salary Remaining : 45 000 $
Jakub Nakladal 45 000 $ (4)
Salary Remaining : 45 000 $
Alex Friesen 45 000 $ (4)
Salary Remaining : 45 000 $
Nikita Nikitin 45 000 $ (4)
Salary Remaining : 45 000 $
Kevin Marshall 45 000 $ (4)
Salary Remaining : 45 000 $
Nikita Filatov 45 000 $ (4)
Salary Remaining : 45 000 $
Maksim Mayorov 45 000 $ (2)
Salary Remaining : 45 000 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 559 600 $
Year 2018 : 1 086 600 $
Year 2019 : 897 300 $
Year 2020 : 502 500 $
Salary Average Commitment
Year 2017 : 1 559 600 $
Year 2018 : 1 086 600 $
Year 2019 : 897 300 $
Year 2020 : 502 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 135 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 710 000 $
Farm Players Total Salaries1 408 300 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account123 249 108 $
Projected Bank Account123 249 108 $

Pro Players Salaries

Sidney Crosby 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Dan Boyle (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Daniel Sedin (1 Way Contract) 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Ben Bishop 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
Joffrey Lupul 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Troy Brouwer 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Kyle Quincey 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Antoine Vermette 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Alex Killorn 2 400 000 $ (5)
-Salary Remaining : 2 400 000 $
Mark Fayne 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Leo Komarov 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Michael Stone 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Nikolai Kulemin 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
John Oduya 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Radko Gudas 1 450 000 $ (4)
-Salary Remaining : 1 450 000 $
Adam McQuaid 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Darcy Kuemper 950 000 $ (6)
-Salary Remaining : 950 000 $
Joel Eriksson Ek 925 000 $ (3)
-Salary Remaining : 925 000 $
Sonny Milano 925 000 $ (3)
-Salary Remaining : 925 000 $
Joey Laleggia 843 000 $ (3)
-Salary Remaining : 843 000 $
Michael Raffl 792 000 $ (1)
-Salary Remaining : 792 000 $
Derek Ryan 600 000 $ (2)
-Salary Remaining : 600 000 $
Dennis Rasmussen 575 000 $ (3)
-Salary Remaining : 575 000 $
Victor Bartley 0 $ (0)
-Salary Remaining : 0 $
Cody Almond 0 $ (0)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 60 710 000 $
Year 2018 : 34 818 000 $
Year 2019 : 34 318 000 $
Year 2020 : 23 600 000 $
Salary Average Commitment
Year 2017 : 60 930 000 $
Year 2018 : 34 618 000 $
Year 2019 : 34 018 000 $
Year 2020 : 23 650 000 $
Salary Cap with 1 Way Contract
Year 2017 : 60 710 000 $
Year 2018 : 34 568 000 $
Year 2019 : 33 968 000 $
Year 2020 : 23 600 000 $

Farm Players Salaries

Sergei Plotnikov 92 500 $ (3)
Salary Remaining : 92 500 $
Hunter Shinkaruk 92 500 $ (3)
Salary Remaining : 92 500 $
Kevin Czuczman 92 500 $ (1)
Salary Remaining : 92 500 $
Alexandre Mallet 82 500 $ (3)
Salary Remaining : 82 500 $
Jakub Culek 70 000 $ (3)
Salary Remaining : 70 000 $
Gleason Fournier 70 000 $ (3)
Salary Remaining : 70 000 $
Samu Perhonen 70 000 $ (3)
Salary Remaining : 70 000 $
Anton Lindholm (Out of Payroll) 66 700 $ (4)
Salary Remaining : 66 700 $
Andrew Bodnarchuk 66 600 $ (1)
Salary Remaining : 66 600 $
Henri Kiviaho 61 500 $ (3)
Salary Remaining : 61 500 $
Borna Rendulic 61 000 $ (2)
Salary Remaining : 61 000 $
Jared Coreau 60 000 $ (3)
Salary Remaining : 60 000 $
Adam Payerl 60 000 $ (1)
Salary Remaining : 60 000 $
Jean-Sebastien Dea 59 000 $ (3)
Salary Remaining : 59 000 $
Stefan Della Rovere 56 000 $ (1)
Salary Remaining : 56 000 $
Mitch Callahan 55 000 $ (1)
Salary Remaining : 55 000 $
Simon Bourque 52 500 $ (4)
Salary Remaining : 52 500 $
Nicola Riopel 52 500 $ (3)
Salary Remaining : 52 500 $
Jason Wilson 52 500 $ (3)
Salary Remaining : 52 500 $
Jordan Caron 45 000 $ (1)
Salary Remaining : 45 000 $
Mark Katic 45 000 $ (2)
Salary Remaining : 45 000 $
Tomas Kundratek 45 000 $ (3)
Salary Remaining : 45 000 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 408 300 $
Year 2018 : 1 033 200 $
Year 2019 : 927 200 $
Year 2020 : 119 200 $
Salary Average Commitment
Year 2017 : 1 408 300 $
Year 2018 : 1 033 200 $
Year 2019 : 927 200 $
Year 2020 : 119 200 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 0 - 0,00%
Level 2: 5600 - 65 $ - 0 - 0,00%
Level 3: 2650 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 0 - 0,00%
Farm Level 2: 1250 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 790 000 $
Farm Players Total Salaries5 742 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account178 834 908 $
Projected Bank Account178 834 908 $

Pro Players Salaries

Brad Richards (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Francois Beauchemin (1 Way Contract) 5 150 000 $ (3)
-Salary Remaining : 5 150 000 $
Scott Hartnell 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Jason Chimera (1 Way Contract) 3 675 000 $ (2)
-Salary Remaining : 3 675 000 $
Jonas Hiller 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Matt Beleskey 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Nazem Kadri 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Shawn Matthias 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Andrew Shaw 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jimmy Hayes 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Nate Thompson 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Keith Kinkaid 1 225 000 $ (4)
-Salary Remaining : 1 225 000 $
Joshua Morrissey 925 000 $ (3)
-Salary Remaining : 925 000 $
Shayne Gostisbehere 925 000 $ (2)
-Salary Remaining : 925 000 $
Thomas Chabot 925 000 $ (4)
-Salary Remaining : 925 000 $
Daniel Carr 892 000 $ (3)
-Salary Remaining : 892 000 $
Damon Severson 888 000 $ (1)
-Salary Remaining : 888 000 $
Miikka Salomaki 807 000 $ (2)
-Salary Remaining : 807 000 $
Brett Pesce 743 000 $ (3)
-Salary Remaining : 743 000 $
Jake Guentzel 700 000 $ (3)
-Salary Remaining : 700 000 $
Garret Sparks 670 000 $ (3)
-Salary Remaining : 670 000 $
Curtis McKenzie 670 000 $ (2)
-Salary Remaining : 670 000 $
Connor Carrick 630 000 $ (1)
-Salary Remaining : 630 000 $
Viktor Arvidsson 615 000 $ (2)
-Salary Remaining : 615 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 45 790 000 $
Year 2018 : 31 247 000 $
Year 2019 : 19 430 000 $
Year 2020 : 11 250 000 $
Salary Average Commitment
Year 2017 : 43 577 500 $
Year 2018 : 34 859 500 $
Year 2019 : 21 405 000 $
Year 2020 : 13 125 000 $
Salary Cap with 1 Way Contract
Year 2017 : 45 790 000 $
Year 2018 : 37 072 000 $
Year 2019 : 22 580 000 $
Year 2020 : 13 500 000 $

Farm Players Salaries

Andrew Ference 477 500 $ (1)
Salary Remaining : 477 500 $
Dave Bolland 340 000 $ (3)
Salary Remaining : 340 000 $
Alexander Semin 330 000 $ (3)
Salary Remaining : 330 000 $
Carlo Colaiacovo 301 000 $ (3)
Salary Remaining : 301 000 $
Nicklas Grossman 275 000 $ (5)
Salary Remaining : 275 000 $
Tyler Randell 225 000 $ (3)
Salary Remaining : 225 000 $
Joel Hanley 200 000 $ (4)
Salary Remaining : 200 000 $
Nate Guenin 130 000 $ (3)
Salary Remaining : 130 000 $
Andrew MacWilliam 100 000 $ (2)
Salary Remaining : 100 000 $
Alexander Nylander 92 500 $ (4)
Salary Remaining : 92 500 $
Casey Nelson 92 500 $ (3)
Salary Remaining : 92 500 $
Kerby Rychel 92 500 $ (2)
Salary Remaining : 92 500 $
David Musil 92 500 $ (2)
Salary Remaining : 92 500 $
Jack Roslovic 92 500 $ (4)
Salary Remaining : 92 500 $
Anton Lander 90 000 $ (3)
Salary Remaining : 90 000 $
Casey Bailey 90 000 $ (2)
Salary Remaining : 90 000 $
Alex Tuch 89 500 $ (3)
Salary Remaining : 89 500 $
Conor Allen 87 500 $ (1)
Salary Remaining : 87 500 $
Reto Berra 85 000 $ (1)
Salary Remaining : 85 000 $
Brennan Menell 82 500 $ (4)
Salary Remaining : 82 500 $
Thatcher Demko 82 500 $ (3)
Salary Remaining : 82 500 $
Anton Rodin 82 500 $ (3)
Salary Remaining : 82 500 $
Matt Finn 82 500 $ (3)
Salary Remaining : 82 500 $
Ian McCoshen 82 500 $ (3)
Salary Remaining : 82 500 $
Brandon Gormley 81 000 $ (1)
Salary Remaining : 81 000 $
Matt Hackett 77 500 $ (1)
Salary Remaining : 77 500 $
Patrice Cormier 72 500 $ (2)
Salary Remaining : 72 500 $
Valentin Zykov 70 300 $ (3)
Salary Remaining : 70 300 $
Justin Kirkland 70 000 $ (3)
Salary Remaining : 70 000 $
Andrew Welinski 70 000 $ (3)
Salary Remaining : 70 000 $
Trevor Carrick 70 000 $ (3)
Salary Remaining : 70 000 $
Kyle Wood 70 000 $ (3)
Salary Remaining : 70 000 $
Samuel Montembeault 70 000 $ (4)
Salary Remaining : 70 000 $
Ludwig Bystrom 70 000 $ (3)
Salary Remaining : 70 000 $
David Warsofsky 68 800 $ (1)
Salary Remaining : 68 800 $
Nick Paul 66 700 $ (3)
Salary Remaining : 66 700 $
Ryan Graves 66 000 $ (3)
Salary Remaining : 66 000 $
Darren Archibald 66 000 $ (1)
Salary Remaining : 66 000 $
Mat Clark 65 000 $ (1)
Salary Remaining : 65 000 $
Austin Wagner 65 000 $ (4)
Salary Remaining : 65 000 $
Alexis Vanier 65 000 $ (3)
Salary Remaining : 65 000 $
Kevin Roy 65 000 $ (3)
Salary Remaining : 65 000 $
Justin Bailey 64 200 $ (3)
Salary Remaining : 64 200 $
Patrick Wey 64 000 $ (1)
Salary Remaining : 64 000 $
Nicholas Baptiste 64 000 $ (3)
Salary Remaining : 64 000 $
Dylan DeMelo 62 500 $ (3)
Salary Remaining : 62 500 $
Barclay Goodrow 61 000 $ (2)
Salary Remaining : 61 000 $
Vincent Dunn 60 300 $ (3)
Salary Remaining : 60 300 $
Scott Harrington 55 000 $ (2)
Salary Remaining : 55 000 $
Brandon Whitney 52 500 $ (3)
Salary Remaining : 52 500 $
Patrik Bartosak 52 500 $ (2)
Salary Remaining : 52 500 $
Aaron Haydon 52 500 $ (3)
Salary Remaining : 52 500 $
Rourke Chartier 52 500 $ (4)
Salary Remaining : 52 500 $
Clark Bishop 52 500 $ (3)
Salary Remaining : 52 500 $
Cooper Marody 52 500 $ (4)
Salary Remaining : 52 500 $
Reid Duke 52 500 $ (4)
Salary Remaining : 52 500 $
Total Farm Players56
Salary Commitment
Year 2017 : 5 742 800 $
Year 2018 : 4 475 500 $
Year 2019 : 3 709 500 $
Year 2020 : 835 000 $
Salary Average Commitment
Year 2017 : 5 737 175 $
Year 2018 : 4 596 750 $
Year 2019 : 3 930 750 $
Year 2020 : 955 000 $

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 3500 - 99 $ - 0 - 0,00%
Level 4: 3000 - 75 $ - 0 - 0,00%
Luxury : 1500 - 395 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 248 000 $
Farm Players Total Salaries3 009 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account299 105 948 $
Projected Bank Account299 105 948 $

Pro Players Salaries

Patrice Bergeron 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Rick Nash 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Jeff Petry 3 850 000 $ (6)
-Salary Remaining : 3 850 000 $
John Carlson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Justin Schultz 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Alexander Edler 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Mark Stone 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Torey Krug 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Braden Holtby 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Brad Marchand 2 875 000 $ (1)
-Salary Remaining : 2 875 000 $
Mats Zuccarello 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Mike Fisher (1 Way Contract) 2 775 000 $ (1)
-Salary Remaining : 2 775 000 $
Cody Franson 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Jake Muzzin 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Sam Gagner 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
Darren Helm 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Tommy Wingels 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Nino Niederreiter 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Anthony Beauvillier 925 000 $ (4)
-Salary Remaining : 925 000 $
Stefan Noesen 833 000 $ (2)
-Salary Remaining : 833 000 $
Alex Chiasson 800 000 $ (2)
-Salary Remaining : 800 000 $
Vincent Trocheck 693 000 $ (1)
-Salary Remaining : 693 000 $
Antoine Bibeau 655 000 $ (3)
-Salary Remaining : 655 000 $
Matt Murray 642 000 $ (3)
-Salary Remaining : 642 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 58 248 000 $
Year 2018 : 37 905 000 $
Year 2019 : 33 872 000 $
Year 2020 : 26 725 000 $
Salary Average Commitment
Year 2017 : 57 331 334 $
Year 2018 : 36 738 334 $
Year 2019 : 30 905 334 $
Year 2020 : 25 408 334 $
Salary Cap with 1 Way Contract
Year 2017 : 58 248 000 $
Year 2018 : 37 655 000 $
Year 2019 : 31 822 000 $
Year 2020 : 24 425 000 $

Farm Players Salaries

Robbie Russo 92 500 $ (3)
Salary Remaining : 92 500 $
Travis Sanheim 92 500 $ (3)
Salary Remaining : 92 500 $
Mathew Barzal 92 500 $ (4)
Salary Remaining : 92 500 $
Cody Ceci 92 500 $ (1)
Salary Remaining : 92 500 $
Matt Carey 92 500 $ (1)
Salary Remaining : 92 500 $
Noah Hanifin 92 500 $ (3)
Salary Remaining : 92 500 $
Conner Bleackley 89 500 $ (3)
Salary Remaining : 89 500 $
Ben Hutton 86 800 $ (3)
Salary Remaining : 86 800 $
Paul Postma 85 000 $ (3)
Salary Remaining : 85 000 $
Chris Summers 85 000 $ (2)
Salary Remaining : 85 000 $
Quinton Howden 85 000 $ (5)
Salary Remaining : 85 000 $
Magnus Paajarvi 85 000 $ (1)
Salary Remaining : 85 000 $
Nick Cousins 84 300 $ (2)
Salary Remaining : 84 300 $
Brendan Gaunce 83 300 $ (3)
Salary Remaining : 83 300 $
Greg Carey 82 500 $ (3)
Salary Remaining : 82 500 $
Pius Suter 82 500 $ (4)
Salary Remaining : 82 500 $
Jonas Siegenthaler 82 500 $ (4)
Salary Remaining : 82 500 $
Matthew Spencer 82 500 $ (4)
Salary Remaining : 82 500 $
Gabriel Bourque 75 000 $ (1)
Salary Remaining : 75 000 $
Dean Kukan 74 300 $ (3)
Salary Remaining : 74 300 $
Ty Rattie 74 300 $ (1)
Salary Remaining : 74 300 $
Chris Driedger 73 000 $ (2)
Salary Remaining : 73 000 $
Brendan Shinnimin 71 800 $ (2)
Salary Remaining : 71 800 $
Brandon McMillan 70 000 $ (1)
Salary Remaining : 70 000 $
Michal Kempny 70 000 $ (4)
Salary Remaining : 70 000 $
Dillon Heatherington 69 300 $ (3)
Salary Remaining : 69 300 $
Gregory Chase 69 300 $ (3)
Salary Remaining : 69 300 $
Darren Dietz 69 000 $ (3)
Salary Remaining : 69 000 $
MacKenzie Weegar 68 000 $ (3)
Salary Remaining : 68 000 $
Christopher DiDomenico 67 500 $ (4)
Salary Remaining : 67 500 $
J.C. Lipon 67 500 $ (3)
Salary Remaining : 67 500 $
Maxim Shalunov 65 000 $ (3)
Salary Remaining : 65 000 $
Eric O'Dell 63 000 $ (1)
Salary Remaining : 63 000 $
Jordan Binnington 62 500 $ (3)
Salary Remaining : 62 500 $
Marek Mazanec 61 000 $ (1)
Salary Remaining : 61 000 $
Paul Thompson 57 500 $ (3)
Salary Remaining : 57 500 $
Daniel Catenacci 57 500 $ (3)
Salary Remaining : 57 500 $
Tyler Lewington 52 500 $ (4)
Salary Remaining : 52 500 $
Matthew Bradley 52 500 $ (4)
Salary Remaining : 52 500 $
Andre Petersson 50 100 $ (3)
Salary Remaining : 50 100 $
Total Farm Players40
Salary Commitment
Year 2017 : 3 009 500 $
Year 2018 : 2 396 200 $
Year 2019 : 2 082 100 $
Year 2020 : 667 500 $
Salary Average Commitment
Year 2017 : 3 009 500 $
Year 2018 : 2 396 200 $
Year 2019 : 2 082 100 $
Year 2020 : 667 500 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 909 000 $
Farm Players Total Salaries2 720 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account171 456 532 $
Projected Bank Account171 456 532 $

Pro Players Salaries

Brent Seabrook 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Nicklas Backstrom 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Mark Giordano 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Milan Lucic 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Lee Stempniak 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Tomas Plekanec 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Chris Kunitz 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brandon Sutter 3 600 000 $ (4)
-Salary Remaining : 3 600 000 $
Frans Nielsen 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Anders Lee 3 300 000 $ (5)
-Salary Remaining : 3 300 000 $
John-Michael Liles (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Jacob Josefson 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Ryan Pulock 925 000 $ (3)
-Salary Remaining : 925 000 $
Brady Skjei 925 000 $ (3)
-Salary Remaining : 925 000 $
Mitchell Marner 925 000 $ (4)
-Salary Remaining : 925 000 $
Frederik Andersen 925 000 $ (1)
-Salary Remaining : 925 000 $
Michael Matheson 925 000 $ (3)
-Salary Remaining : 925 000 $
John Mitchell 915 000 $ (6)
-Salary Remaining : 915 000 $
Kevin Hayes 900 000 $ (2)
-Salary Remaining : 900 000 $
Calvin Pickard 810 000 $ (2)
-Salary Remaining : 810 000 $
Linus Ullmark 792 000 $ (3)
-Salary Remaining : 792 000 $
Andreas Athanasiou 667 000 $ (3)
-Salary Remaining : 667 000 $
Kevin Connauton 600 000 $ (1)
-Salary Remaining : 600 000 $
Kevan Miller 550 000 $ (1)
-Salary Remaining : 550 000 $
Total Pro Players24
Salary Commitment
Year 2017 : 58 909 000 $
Year 2018 : 47 284 000 $
Year 2019 : 44 224 000 $
Year 2020 : 29 540 000 $
Salary Average Commitment
Year 2017 : 58 925 666 $
Year 2018 : 47 600 666 $
Year 2019 : 44 790 666 $
Year 2020 : 31 056 666 $
Salary Cap with 1 Way Contract
Year 2017 : 58 909 000 $
Year 2018 : 47 284 000 $
Year 2019 : 44 474 000 $
Year 2020 : 30 740 000 $

Farm Players Salaries

Matt Moulson 207 400 $ (4)
Salary Remaining : 207 400 $
Carter Ashton 110 000 $ (2)
Salary Remaining : 110 000 $
Nicklas Jensen 95 000 $ (3)
Salary Remaining : 95 000 $
Sergey Kalinin 92 500 $ (3)
Salary Remaining : 92 500 $
Petr Straka 92 500 $ (2)
Salary Remaining : 92 500 $
Kasperi Kapanen 92 500 $ (3)
Salary Remaining : 92 500 $
Jacob Larsson 92 500 $ (4)
Salary Remaining : 92 500 $
Mikael Wikstrand 83 000 $ (3)
Salary Remaining : 83 000 $
Brett Ritchie 81 800 $ (2)
Salary Remaining : 81 800 $
Jamie Arniel 80 000 $ (2)
Salary Remaining : 80 000 $
Spencer Machacek 77 500 $ (3)
Salary Remaining : 77 500 $
Tommy Sestito 75 000 $ (5)
Salary Remaining : 75 000 $
Rinat Valiev 74 300 $ (3)
Salary Remaining : 74 300 $
Nicolas Deschamps 72 600 $ (1)
Salary Remaining : 72 600 $
Timo Pielmeier 72 500 $ (1)
Salary Remaining : 72 500 $
Ronalds Kenins 71 800 $ (2)
Salary Remaining : 71 800 $
Simon Bertilsson 70 000 $ (3)
Salary Remaining : 70 000 $
Ryan Martindale 70 000 $ (3)
Salary Remaining : 70 000 $
James Melindy 67 500 $ (3)
Salary Remaining : 67 500 $
Brendan Guhle 66 700 $ (4)
Salary Remaining : 66 700 $
Thomas Vannelli 66 700 $ (3)
Salary Remaining : 66 700 $
Brett Lernout 66 700 $ (3)
Salary Remaining : 66 700 $
Jake Paterson 66 700 $ (3)
Salary Remaining : 66 700 $
Calle Andersson 66 000 $ (3)
Salary Remaining : 66 000 $
Adam Gilmour 65 000 $ (3)
Salary Remaining : 65 000 $
Derek Grant 65 000 $ (4)
Salary Remaining : 65 000 $
Zachary Nagelvoort 65 000 $ (3)
Salary Remaining : 65 000 $
Thomas Di Pauli 65 000 $ (3)
Salary Remaining : 65 000 $
John Persson 61 000 $ (1)
Salary Remaining : 61 000 $
Anthony Bitetto 60 500 $ (2)
Salary Remaining : 60 500 $
Samuel Henley 59 000 $ (3)
Salary Remaining : 59 000 $
Brody Sutter 58 500 $ (2)
Salary Remaining : 58 500 $
Adam Polasek 52 500 $ (3)
Salary Remaining : 52 500 $
Janne Juvonen 52 500 $ (3)
Salary Remaining : 52 500 $
Michael Brodzinski 52 500 $ (3)
Salary Remaining : 52 500 $
Samuel Blais 52 500 $ (4)
Salary Remaining : 52 500 $
Total Farm Players36
Salary Commitment
Year 2017 : 2 720 200 $
Year 2018 : 2 514 100 $
Year 2019 : 1 959 000 $
Year 2020 : 559 100 $
Salary Average Commitment
Year 2017 : 2 720 200 $
Year 2018 : 2 514 100 $
Year 2019 : 1 959 000 $
Year 2020 : 559 100 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 35 $ - 0 - 0,00%
Farm Level 2: 2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 905 502 $
Farm Players Total Salaries2 033 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account41 463 948 $
Projected Bank Account41 463 948 $

Pro Players Salaries

Paul Martin 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Jiri Hudler 5 000 001 $ (4)
-Salary Remaining : 5 000 001 $
Tobias Enstrom 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Matt Read 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Jason Garrison 4 000 001 $ (4)
-Salary Remaining : 4 000 001 $
Shane Doan (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Michael Del Zotto 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Marco Scandella 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Reilly Smith 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Kyle Brodziak 2 275 000 $ (4)
-Salary Remaining : 2 275 000 $
Clayton Stoner 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
James Reimer 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Brandon Montour 925 000 $ (3)
-Salary Remaining : 925 000 $
Austin Watson 925 000 $ (3)
-Salary Remaining : 925 000 $
Tyler Pitlick 900 000 $ (1)
-Salary Remaining : 900 000 $
Melker Karlsson 825 000 $ (2)
-Salary Remaining : 825 000 $
Alexandar Georgiyev 792 500 $ (4)
-Salary Remaining : 792 500 $
Anders Nilsson 750 000 $ (3)
-Salary Remaining : 750 000 $
Markus Granlund 743 000 $ (1)
-Salary Remaining : 743 000 $
Jordan Schroeder 700 000 $ (4)
-Salary Remaining : 700 000 $
Victor Rask 650 000 $ (2)
-Salary Remaining : 650 000 $
Sven Andrighetto 625 000 $ (2)
-Salary Remaining : 625 000 $
Tom Kuhnhackl 575 000 $ (3)
-Salary Remaining : 575 000 $
Scott Darling 570 000 $ (2)
-Salary Remaining : 570 000 $
Tomas Fleischmann 450 000 $ (1)
-Salary Remaining : 450 000 $
Total Pro Players25
Salary Commitment
Year 2017 : 53 905 502 $
Year 2018 : 39 037 502 $
Year 2019 : 25 917 502 $
Year 2020 : 15 242 494 $
Salary Average Commitment
Year 2017 : 50 615 500 $
Year 2018 : 37 022 500 $
Year 2019 : 28 152 500 $
Year 2020 : 20 377 500 $
Salary Cap with 1 Way Contract
Year 2017 : 53 905 502 $
Year 2018 : 40 312 502 $
Year 2019 : 31 442 502 $
Year 2020 : 24 267 502 $

Farm Players Salaries

Chad Ruhwedel 142 500 $ (4)
Salary Remaining : 142 500 $
Brayden McNabb 140 000 $ (3)
Salary Remaining : 140 000 $
Matt Irwin 132 500 $ (4)
Salary Remaining : 132 500 $
Bryan Bickell 110 000 $ (1)
Salary Remaining : 110 000 $
Stephane Da Costa 100 000 $ (1)
Salary Remaining : 100 000 $
Alexander Burmistrov 100 000 $ (3)
Salary Remaining : 100 000 $
Zack Kassian 92 500 $ (2)
Salary Remaining : 92 500 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 90 000 $
Kyle Clifford 85 000 $ (3)
Salary Remaining : 85 000 $
Nicolas Deslauriers 85 000 $ (3)
Salary Remaining : 85 000 $
Jon Merrill 84 000 $ (1)
Salary Remaining : 84 000 $
Jared Cowen 82 500 $ (2)
Salary Remaining : 82 500 $
Anthony Stolarz 79 200 $ (3)
Salary Remaining : 79 200 $
Cole Schneider 70 000 $ (3)
Salary Remaining : 70 000 $
Erik C. Gustafsson 66 700 $ (3)
Salary Remaining : 66 700 $
Alexey Marchenko 62 500 $ (1)
Salary Remaining : 62 500 $
Beau Bennett 60 000 $ (3)
Salary Remaining : 60 000 $
Jeremy Smith 60 000 $ (3)
Salary Remaining : 60 000 $
Steve Oleksy 60 000 $ (1)
Salary Remaining : 60 000 $
Corey Potter 53 500 $ (1)
Salary Remaining : 53 500 $
Nikita Gusev 52 500 $ (3)
Salary Remaining : 52 500 $
Trevor Smith 45 000 $ (1)
Salary Remaining : 45 000 $
Nathan Horton 45 000 $ (1)
Salary Remaining : 45 000 $
Joonas Rask 45 000 $ (1)
Salary Remaining : 45 000 $
Bobby Farnham 45 000 $ (1)
Salary Remaining : 45 000 $
Cody McLeod 45 000 $ (1)
Salary Remaining : 45 000 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 033 400 $
Year 2018 : 1 248 400 $
Year 2019 : 1 073 400 $
Year 2020 : 275 000 $
Salary Average Commitment
Year 2017 : 2 033 400 $
Year 2018 : 1 248 400 $
Year 2019 : 1 073 400 $
Year 2020 : 275 000 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 100 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 967 011 $
Farm Players Total Salaries2 253 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account79 915 490 $
Projected Bank Account79 915 490 $

Pro Players Salaries

Drew Doughty 5 800 000 $ (7)
-Salary Remaining : 5 800 000 $
Filip Forsberg 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Johan Franzen (1 Way Contract) 4 300 011 $ (1)
-Salary Remaining : 4 300 011 $
T.J. Oshie 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Matt Niskanen 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Andy Greene 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Edward Purcell 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Nathan Beaulieu 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Ondrej Pavelec 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Cody Eakin 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Mathieu Perreault 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Zbynek Michalek 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
J.T. Miller 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Mika Zibanejad 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
William Nylander 925 000 $ (3)
-Salary Remaining : 925 000 $
Johnny Gaudreau 925 000 $ (1)
-Salary Remaining : 925 000 $
Andre Burakovsky 925 000 $ (2)
-Salary Remaining : 925 000 $
Zach Hyman 900 000 $ (3)
-Salary Remaining : 900 000 $
Derek Forbort 900 000 $ (3)
-Salary Remaining : 900 000 $
Ben Scrivens 800 000 $ (6)
-Salary Remaining : 800 000 $
Brandon Carlo 718 000 $ (4)
-Salary Remaining : 718 000 $
John Gibson 682 000 $ (1)
-Salary Remaining : 682 000 $
Reid Boucher 642 000 $ (1)
-Salary Remaining : 642 000 $
Total Pro Players23
Salary Commitment
Year 2017 : 52 967 011 $
Year 2018 : 44 293 000 $
Year 2019 : 39 643 000 $
Year 2020 : 17 918 000 $
Salary Average Commitment
Year 2017 : 53 017 011 $
Year 2018 : 44 268 000 $
Year 2019 : 39 543 000 $
Year 2020 : 17 918 000 $
Salary Cap with 1 Way Contract
Year 2017 : 52 967 011 $
Year 2018 : 44 218 000 $
Year 2019 : 39 493 000 $
Year 2020 : 17 918 000 $

Farm Players Salaries

Ben Hanowski 100 000 $ (5)
Salary Remaining : 100 000 $
Jason Dickinson 92 500 $ (3)
Salary Remaining : 92 500 $
Brendan Woods 90 000 $ (2)
Salary Remaining : 90 000 $
Sebastian Wannstrom 82 500 $ (3)
Salary Remaining : 82 500 $
Maxim Letunov 82 500 $ (3)
Salary Remaining : 82 500 $
Iiro Pakarinen 79 200 $ (2)
Salary Remaining : 79 200 $
Zachary Fucale 74 300 $ (3)
Salary Remaining : 74 300 $
Laurent Dauphin 71 800 $ (3)
Salary Remaining : 71 800 $
Dillon Fournier 71 800 $ (3)
Salary Remaining : 71 800 $
Chris Calnan 70 000 $ (3)
Salary Remaining : 70 000 $
Jack Glover 70 000 $ (3)
Salary Remaining : 70 000 $
Matej Tomek 70 000 $ (4)
Salary Remaining : 70 000 $
Zach Sanford 70 000 $ (3)
Salary Remaining : 70 000 $
Kyle Capobianco 70 000 $ (4)
Salary Remaining : 70 000 $
Christoph Bertschy 69 300 $ (3)
Salary Remaining : 69 300 $
Viktor Loov 69 300 $ (3)
Salary Remaining : 69 300 $
Kevin Labanc 66 700 $ (4)
Salary Remaining : 66 700 $
Dylan Labbe 66 700 $ (3)
Salary Remaining : 66 700 $
Keith Aulie 65 000 $ (1)
Salary Remaining : 65 000 $
Daniel Zaar 65 000 $ (3)
Salary Remaining : 65 000 $
Ben Thomas 65 000 $ (3)
Salary Remaining : 65 000 $
Kaapo Kahkonen 65 000 $ (3)
Salary Remaining : 65 000 $
Igor Shesterkin 65 000 $ (3)
Salary Remaining : 65 000 $
Stephen Silas 65 000 $ (3)
Salary Remaining : 65 000 $
Ben Johnson 62 500 $ (3)
Salary Remaining : 62 500 $
Cole Ully 62 000 $ (3)
Salary Remaining : 62 000 $
Stefan Matteau 60 000 $ (6)
Salary Remaining : 60 000 $
Brendan Burke 52 500 $ (3)
Salary Remaining : 52 500 $
Artur Gavrus 52 500 $ (3)
Salary Remaining : 52 500 $
Dmitry Sinitsyn 52 500 $ (3)
Salary Remaining : 52 500 $
Daniel Walcott 52 500 $ (3)
Salary Remaining : 52 500 $
Gustav Possler 52 500 $ (3)
Salary Remaining : 52 500 $
Spencer Abbott 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players33
Salary Commitment
Year 2017 : 2 253 600 $
Year 2018 : 2 138 600 $
Year 2019 : 1 969 400 $
Year 2020 : 366 700 $
Salary Average Commitment
Year 2017 : 2 271 100 $
Year 2018 : 2 156 100 $
Year 2019 : 1 986 900 $
Year 2020 : 366 700 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 125 000 $
Farm Players Total Salaries2 735 100 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account89 775 154 $
Projected Bank Account89 775 154 $

Pro Players Salaries

Craig Anderson 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Anze Kopitar 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Johnny Boychuk 6 200 000 $ (4)
-Salary Remaining : 6 200 000 $
Niklas Kronwall 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Ryan O'Reilly 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jonathan Huberdeau 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Josh Bailey 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Jonathan Bernier 3 350 000 $ (5)
-Salary Remaining : 3 350 000 $
Peter Holland 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Max Domi 925 000 $ (3)
-Salary Remaining : 925 000 $
Zach Werenski 925 000 $ (4)
-Salary Remaining : 925 000 $
Andrew Copp 925 000 $ (2)
-Salary Remaining : 925 000 $
Trevor van Riemsdyk 925 000 $ (2)
-Salary Remaining : 925 000 $
Tomas Hertl 925 000 $ (1)
-Salary Remaining : 925 000 $
Christian Folin 925 000 $ (1)
-Salary Remaining : 925 000 $
Elias Lindholm 925 000 $ (1)
-Salary Remaining : 925 000 $
Mikhail Grigorenko 900 000 $ (3)
-Salary Remaining : 900 000 $
Drew Miller 830 000 $ (4)
-Salary Remaining : 830 000 $
Phillip Di Giuseppe 818 000 $ (3)
-Salary Remaining : 818 000 $
Linden Vey 790 000 $ (1)
-Salary Remaining : 790 000 $
Tanner Pearson 728 000 $ (1)
-Salary Remaining : 728 000 $
Oliver Bjorkstrand 642 000 $ (3)
-Salary Remaining : 642 000 $
Colin Miller 620 000 $ (3)
-Salary Remaining : 620 000 $
Total Pro Players23
Salary Commitment
Year 2017 : 55 353 000 $
Year 2018 : 50 710 000 $
Year 2019 : 48 610 000 $
Year 2020 : 34 605 000 $
Salary Average Commitment
Year 2017 : 55 203 000 $
Year 2018 : 49 810 000 $
Year 2019 : 47 960 000 $
Year 2020 : 34 955 000 $
Salary Cap with 1 Way Contract
Year 2017 : 55 353 000 $
Year 2018 : 49 960 000 $
Year 2019 : 48 110 000 $
Year 2020 : 35 605 000 $

Farm Players Salaries

Evgeny Dadonov 200 000 $ (4)
Salary Remaining : 200 000 $
Ryan Carpenter 125 000 $ (4)
Salary Remaining : 125 000 $
Byron Froese 125 000 $ (2)
Salary Remaining : 125 000 $
Emile Poirier 92 500 $ (2)
Salary Remaining : 92 500 $
Shea Theodore 92 500 $ (3)
Salary Remaining : 92 500 $
Michael McCarron 92 500 $ (3)
Salary Remaining : 92 500 $
Brock Boeser 92 500 $ (4)
Salary Remaining : 92 500 $
Malcolm Subban 92 500 $ (2)
Salary Remaining : 92 500 $
Mikhail Sergachev 92 500 $ (4)
Salary Remaining : 92 500 $
Kevin Porter 90 000 $ (3)
Salary Remaining : 90 000 $
Jakub Zboril 89 500 $ (4)
Salary Remaining : 89 500 $
Joe Morrow 83 300 $ (2)
Salary Remaining : 83 300 $
Tyler Biggs 83 300 $ (3)
Salary Remaining : 83 300 $
Ryan Gropp 82 500 $ (4)
Salary Remaining : 82 500 $
Andreas Martinsen 74 300 $ (3)
Salary Remaining : 74 300 $
Brycen Martin 70 000 $ (3)
Salary Remaining : 70 000 $
Joey Leach 70 000 $ (3)
Salary Remaining : 70 000 $
Adam Janosik 70 000 $ (3)
Salary Remaining : 70 000 $
Simon Moser 66 000 $ (1)
Salary Remaining : 66 000 $
Mathieu Brisebois 65 500 $ (3)
Salary Remaining : 65 500 $
Steven Shipley 65 000 $ (3)
Salary Remaining : 65 000 $
Harri Sateri 65 000 $ (3)
Salary Remaining : 65 000 $
Troy Grosenick 65 000 $ (2)
Salary Remaining : 65 000 $
Kelsey Tessier 65 000 $ (3)
Salary Remaining : 65 000 $
Justin Weller 65 000 $ (3)
Salary Remaining : 65 000 $
Madison Bowey 64 200 $ (3)
Salary Remaining : 64 200 $
Joshua Brown 63 000 $ (3)
Salary Remaining : 63 000 $
Jeremy Gregoire 62 000 $ (3)
Salary Remaining : 62 000 $
Loic Leduc 61 500 $ (3)
Salary Remaining : 61 500 $
Brian O'Neill 57 500 $ (3)
Salary Remaining : 57 500 $
Teigan Zahn 52 500 $ (3)
Salary Remaining : 52 500 $
Mike McKee 52 500 $ (3)
Salary Remaining : 52 500 $
Johan Motin 52 500 $ (1)
Salary Remaining : 52 500 $
Greg Nemisz 50 000 $ (2)
Salary Remaining : 50 000 $
Chad Billins 45 000 $ (1)
Salary Remaining : 45 000 $
Total Farm Players35
Salary Commitment
Year 2017 : 2 735 100 $
Year 2018 : 2 556 600 $
Year 2019 : 2 033 300 $
Year 2020 : 682 000 $
Salary Average Commitment
Year 2017 : 2 726 350 $
Year 2018 : 2 562 850 $
Year 2019 : 2 054 550 $
Year 2020 : 682 000 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 95 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 2500 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 195 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 298 000 $
Farm Players Total Salaries2 606 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account98 782 137 $
Projected Bank Account98 782 137 $

Pro Players Salaries

Cam Ward 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jimmy Howard 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Andrew Ladd 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Kimmo Timonen (1 Way Contract) 4 000 000 $ (1)
-1 Way Contract Salary Cap : 4 000 000 $
-Salary Remaining : 4 000 000 $
Mark Letestu 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Kevin Bieksa 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Ryan Ellis 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Nick Bjugstad 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Carl Soderberg 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
David Savard 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Saku Koivu (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 2 000 000 $
-Salary Remaining : 2 000 000 $
Mark Pysyk 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Brandon Pirri (Out of Payroll) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Dmitry Kulikov 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Miles Wood 925 000 $ (3)
-Salary Remaining : 925 000 $
Tim Schaller 925 000 $ (2)
-Salary Remaining : 925 000 $
Erik Haula 900 000 $ (1)
-Salary Remaining : 900 000 $
Cory Conacher 818 000 $ (2)
-Salary Remaining : 818 000 $
Patrik Nemeth (Out of Payroll) 790 000 $ (1)
-Salary Remaining : 790 000 $
Frank Vatrano 743 000 $ (3)
-Salary Remaining : 743 000 $
Ryan Dzingel 740 000 $ (3)
-Salary Remaining : 740 000 $
Mitchell Vande Sompel 700 000 $ (4)
-Salary Remaining : 700 000 $
Conor Sheary 667 000 $ (3)
-Salary Remaining : 667 000 $
Christian Wolanin 650 000 $ (4)
-Salary Remaining : 650 000 $
Mathieu Joseph 650 000 $ (4)
-Salary Remaining : 650 000 $
Bryan Rust 640 000 $ (2)
-Salary Remaining : 640 000 $
Michal Jordan (Out of Payroll) 600 000 $ (1)
-Salary Remaining : 600 000 $
Mark Arcobello 450 000 $ (2)
-Salary Remaining : 450 000 $
Total Pro Players28
Salary Commitment
Year 2017 : 57 298 000 $
Year 2018 : 47 108 000 $
Year 2019 : 36 875 000 $
Year 2020 : 14 000 000 $
Salary Average Commitment
Year 2017 : 54 681 333 $
Year 2018 : 46 391 333 $
Year 2019 : 38 758 333 $
Year 2020 : 14 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 57 298 000 $
Year 2018 : 49 008 000 $
Year 2019 : 40 375 000 $
Year 2020 : 15 000 000 $

Farm Players Salaries

Patrick Brown 110 100 $ (2)
Salary Remaining : 110 100 $
Sam Carrick 101 000 $ (2)
Salary Remaining : 101 000 $
David Wolf 97 500 $ (2)
Salary Remaining : 97 500 $
Patrick Sieloff 92 500 $ (3)
Salary Remaining : 92 500 $
Tyler Wotherspoon 92 500 $ (1)
Salary Remaining : 92 500 $
Frederik Gauthier 92 500 $ (3)
Salary Remaining : 92 500 $
Teemu Hartikainen 87 500 $ (2)
Salary Remaining : 87 500 $
Keaton Ellerby 87 500 $ (1)
Salary Remaining : 87 500 $
Kenney Morrison 82 500 $ (4)
Salary Remaining : 82 500 $
Josh Jacobs 82 500 $ (3)
Salary Remaining : 82 500 $
CJ Motte 82 500 $ (3)
Salary Remaining : 82 500 $
Mark Alt 79 000 $ (2)
Salary Remaining : 79 000 $
Yann Sauve 76 200 $ (2)
Salary Remaining : 76 200 $
Brett Bulmer 76 000 $ (2)
Salary Remaining : 76 000 $
Johan Sundstrom 74 300 $ (1)
Salary Remaining : 74 300 $
Marcus Pettersson 72 500 $ (3)
Salary Remaining : 72 500 $
Adin Hill 70 000 $ (4)
Salary Remaining : 70 000 $
Jean-Christophe Beaudin 70 000 $ (4)
Salary Remaining : 70 000 $
Deven Sideroff 70 000 $ (4)
Salary Remaining : 70 000 $
Anthony Cirelli 70 000 $ (4)
Salary Remaining : 70 000 $
Jonathan Racine 66 500 $ (1)
Salary Remaining : 66 500 $
Joren Van Pottelberghe 65 000 $ (4)
Salary Remaining : 65 000 $
Nicolas Roy 65 000 $ (4)
Salary Remaining : 65 000 $
Michael Sgarbossa 65 000 $ (4)
Salary Remaining : 65 000 $
Richard Bachman 65 000 $ (3)
Salary Remaining : 65 000 $
Glenn Gawdin 65 000 $ (4)
Salary Remaining : 65 000 $
Zac Rinaldo 60 000 $ (1)
Salary Remaining : 60 000 $
Frederick Gaudreau 59 500 $ (4)
Salary Remaining : 59 500 $
Andrew Agozzino 59 000 $ (2)
Salary Remaining : 59 000 $
Stanislav Galiev 55 000 $ (2)
Salary Remaining : 55 000 $
Martin Ouellette 52 500 $ (3)
Salary Remaining : 52 500 $
Matt Schmalz 52 500 $ (4)
Salary Remaining : 52 500 $
Pavel Karnaukhov 52 500 $ (4)
Salary Remaining : 52 500 $
Stephen Desrocher 52 500 $ (4)
Salary Remaining : 52 500 $
Sam Ruopp 52 500 $ (4)
Salary Remaining : 52 500 $
Jeff Zatkoff 52 500 $ (1)
Salary Remaining : 52 500 $
Total Farm Players36
Salary Commitment
Year 2017 : 2 606 600 $
Year 2018 : 2 174 800 $
Year 2019 : 1 432 000 $
Year 2020 : 902 000 $
Salary Average Commitment
Year 2017 : 2 609 267 $
Year 2018 : 2 175 967 $
Year 2019 : 1 434 500 $
Year 2020 : 894 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 60 000 000 $
Available Cap Space

Over Minimum of
44 200 000 $

Pro Players

Farm Players

Total Players

Anaheim 111 876 688 $ 0 $ 60 000 000 $ -44 200 000 $ 242650
Boston 119 301 790 $ 0 $ 60 000 000 $ -44 200 000 $ 242953
Buffalo 88 664 257 $ 0 $ 60 000 000 $ -44 200 000 $ 252247
Calgary 172 412 234 $ 0 $ 60 000 000 $ -44 200 000 $ 242852
Caroline 85 132 196 $ 0 $ 60 000 000 $ -44 200 000 $ 223153
Chicago 327 448 799 $ 0 $ 60 000 000 $ -44 200 000 $ 213051
Colorado 160 848 970 $ 0 $ 60 000 000 $ -44 200 000 $ 252752
Columbus 176 137 889 $ 0 $ 60 000 000 $ -44 200 000 $ 242751
Dallas 69 625 541 $ 0 $ 60 000 000 $ -44 200 000 $ 252146
Detroit 221 031 079 $ 0 $ 60 000 000 $ -44 200 000 $ 245781
Edmonton 145 262 813 $ 0 $ 60 000 000 $ -44 200 000 $ 212647
Hartford 174 773 610 $ 0 $ 60 000 000 $ -44 200 000 $ 213556
Islanders 137 850 126 $ 0 $ 60 000 000 $ -44 200 000 $ 242650
Kansas City 164 771 932 $ 0 $ 60 000 000 $ -44 200 000 $ 2379102
LA Kings 192 739 598 $ 0 $ 60 000 000 $ -44 200 000 $ 242751
Las Vegas 68 909 167 $ 0 $ 60 000 000 $ -44 200 000 $ 252146
Minnesota 82 294 958 $ 0 $ 60 000 000 $ -44 200 000 $ 222547
Montreal 148 202 302 $ 0 $ 60 000 000 $ -44 200 000 $ 233558
Nashville 147 954 420 $ 0 $ 60 000 000 $ -44 200 000 $ 252651
Ottawa 234 761 592 $ 0 $ 60 000 000 $ -44 200 000 $ 243357
Philadelphie 110 194 169 $ 0 $ 60 000 000 $ -44 200 000 $ 212647
Pittsburgh 125 514 731 $ 0 $ 60 000 000 $ -44 200 000 $ 213253
Quebec 79 344 318 $ 0 $ 60 000 000 $ -44 200 000 $ 252247
Rangers 123 249 108 $ 0 $ 60 000 000 $ -44 200 000 $ 252247
San Jose 178 834 908 $ 0 $ 60 000 000 $ -44 200 000 $ 245680
St-Louis 299 105 948 $ 0 $ 60 000 000 $ -44 200 000 $ 244064
Tampa Bay 171 456 532 $ 0 $ 60 000 000 $ -44 200 000 $ 243660
Toronto 41 463 948 $ 0 $ 60 000 000 $ -44 200 000 $ 252651
Vancouver 79 915 490 $ 0 $ 60 000 000 $ -44 200 000 $ 233356
Washington 89 775 154 $ 0 $ 60 000 000 $ -44 200 000 $ 233558
Winnipeg 98 782 137 $ 0 $ 60 000 000 $ -44 200 000 $ 283664