Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 4 302 - 71,69%
Level 2: 5000 - 90 $ - 4 030 - 80,60%
Level 3: 3000 - 65 $ - 2 423 - 80,77%
Level 4: 3000 - 40 $ - 3 000 - 100,00%
Luxury : 1500 - 325 $ - 970 - 64,69%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 904 - 95,18%
Farm Level 2: 1000 - 20 $ - 661 - 66,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 725 - 79,59%
Average Income per Game1 708 329 $
Year to Date Revenue70 041 480 $
Farm
Home Games Left0
Average Attendance - %2 565 - 85,49%
Average Income per Game79 848 $
Year to Date Revenue3 273 765 $

Expense

Pro Players Total Salaries61 082 502 $
Pro Players Total Average Salaries61 082 502 $
Farm Players Total Salaries4 062 916 $
Farm Players Total Average Salaries4 062 916 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 401 446 $
Farm Year To Date Expenses2 606 055 $
Pro Salary Cap Per Days314 345 $
Pro Salary Cap To Date57 649 562 $
Farm Salary Cap Per Days21 727 $
Farm Salary Cap To Date2 606 055 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 644 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 727 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 255 617 $
Estimate Under Maximum Salary Cap of 65 200 000 $4 944 383 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 12 095 617 $
Current Bank Account141 969 037 $
Projected Bank Account141 969 037 $

Pro Players Salaries

Mitch Marner 7 500 000 $ (1)
-Salary Remaining : 0 $
Patric Hornqvist 6 500 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 5 400 000 $ (4)
-Salary Remaining : 0 $
Justin Faulk 4 750 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 4 700 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek 3 500 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 3 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Pulock 3 300 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 3 150 000 $ (4)
-Salary Remaining : 0 $
Carl Gunnarsson (Out of Payroll) 2 300 000 $ (3)
-Salary Remaining : 0 $
Brock McGinn 2 100 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 1 950 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 850 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 1 750 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 1 500 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 1 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Pitlick 1 325 000 $ (3)
-Salary Remaining : 0 $
Oscar Fantenberg 925 000 $ (1)
-Salary Remaining : 0 $
Joshua Norris 925 000 $ (3)
-Salary Remaining : 0 $
Victor Mete 900 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov 894 167 $ (4)
-Salary Remaining : 0 $
Nick Suzuki 863 335 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 61 082 502 $
Year 2022 : 37 657 502 $
Year 2023 : 34 307 502 $
Year 2024 : 12 944 167 $
Salary Average Commitment
Year 2021 : 61 082 502 $
Year 2022 : 37 657 502 $
Year 2023 : 34 307 502 $
Year 2024 : 12 944 167 $
Salary Cap with 1 Way Contract
Year 2021 : 61 082 502 $
Year 2022 : 37 657 502 $
Year 2023 : 34 307 502 $
Year 2024 : 12 944 167 $

Farm Players Salaries

Nicolas Deslauriers 1 400 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 650 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 140 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 140 000 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 100 000 $ (1)
Salary Remaining : 0 $
Patrick Russell 92 500 $ (1)
Salary Remaining : 0 $
Jack Quinn 92 500 $ (3)
Salary Remaining : 0 $
Trent Frederic 89 500 $ (1)
Salary Remaining : 0 $
Jan Mysak 85 083 $ (3)
Salary Remaining : 0 $
Cameron Hillis 83 833 $ (4)
Salary Remaining : 0 $
Nikita Alexandrov 83 083 $ (3)
Salary Remaining : 0 $
Linus Hultstrom 82 500 $ (1)
Salary Remaining : 0 $
Joey Keane 80 917 $ (3)
Salary Remaining : 0 $
Jack Badini 80 500 $ (3)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (1)
Salary Remaining : 0 $
Axel Andersson 77 250 $ (4)
Salary Remaining : 0 $
Tomas Jurco 75 000 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 75 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 75 000 $ (3)
Salary Remaining : 0 $
Lukas Bengtsson 74 250 $ (1)
Salary Remaining : 0 $
Garrett Pilon 74 250 $ (1)
Salary Remaining : 0 $
Malte Stromwall 74 250 $ (1)
Salary Remaining : 0 $
James Greenway 70 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 70 000 $ (1)
Salary Remaining : 0 $
D'Artagnan Joly 65 000 $ (3)
Salary Remaining : 0 $
Benjamin Mirageas 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 4 062 916 $
Year 2022 : 915 666 $
Year 2023 : 915 666 $
Year 2024 : 161 083 $
Salary Average Commitment
Year 2021 : 4 062 916 $
Year 2022 : 915 666 $
Year 2023 : 915 666 $
Year 2024 : 161 083 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 4 180 - 68,46%
Level 2: 5180 - 100 $ - 3 658 - 70,61%
Level 3: 2035 - 99 $ - 1 381 - 67,86%
Level 4: 4070 - 98 $ - 1 776 - 43,64%
Luxury : 1110 - 350 $ - 898 - 80,94%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 926 - 96,30%
Farm Level 2: 1000 - 15 $ - 970 - 96,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 893 - 64,28%
Average Income per Game1 743 300 $
Year to Date Revenue71 475 293 $
Farm
Home Games Left0
Average Attendance - %2 896 - 96,53%
Average Income per Game81 959 $
Year to Date Revenue3 360 315 $

Expense

Pro Players Total Salaries66 894 169 $
Pro Players Total Average Salaries66 894 169 $
Farm Players Total Salaries3 349 566 $
Farm Players Total Average Salaries3 349 566 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(854 839 $)
Pro Year To Date Expenses63 214 984 $
Farm Year To Date Expenses2 733 315 $
Pro Salary Cap Per Days357 723 $
Pro Salary Cap To Date62 455 621 $
Farm Salary Cap Per Days17 912 $
Farm Salary Cap To Date2 733 315 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days357 723 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 912 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 334 097 $
Estimate Under Maximum Salary Cap of 65 200 000 $865 903 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 174 097 $
Current Bank Account158 981 773 $
Projected Bank Account158 981 773 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (1)
-Salary Remaining : 0 $
David Perron 6 300 000 $ (4)
-Salary Remaining : 0 $
Jake Muzzin 6 025 000 $ (4)
-Salary Remaining : 0 $
William Nylander 6 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 0 $
Duncan Keith (1 Way Contract) 4 200 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 900 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 100 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 3 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 2 750 000 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 2 500 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 2 250 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 2 200 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 950 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 1 675 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 1 500 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 1 450 000 $ (3)
-Salary Remaining : 0 $
Brett Kulak 1 300 000 $ (2)
-Salary Remaining : 0 $
Jeremy Lauzon 1 000 000 $ (2)
-Salary Remaining : 0 $
Robert Bortuzzo 975 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 925 000 $ (1)
-Salary Remaining : 0 $
Barrett Hayton 894 169 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 66 894 169 $
Year 2022 : 41 619 169 $
Year 2023 : 25 669 169 $
Year 2024 : 17 325 000 $
Salary Average Commitment
Year 2021 : 66 894 169 $
Year 2022 : 41 619 169 $
Year 2023 : 25 669 169 $
Year 2024 : 17 325 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 894 169 $
Year 2022 : 41 619 169 $
Year 2023 : 25 669 169 $
Year 2024 : 17 325 000 $

Farm Players Salaries

Nathan Beaulieu 1 200 000 $ (2)
Salary Remaining : 0 $
Ben Thomson 100 000 $ (2)
Salary Remaining : 0 $
Nathan Walker 100 000 $ (3)
Salary Remaining : 0 $
Paul LaDue 96 800 $ (2)
Salary Remaining : 0 $
Sampo Ranta 92 500 $ (4)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 92 500 $ (1)
Salary Remaining : 0 $
Matthew Boldy 88 083 $ (3)
Salary Remaining : 0 $
Cayden Primeau 88 083 $ (2)
Salary Remaining : 0 $
Julius Nattinen 86 600 $ (2)
Salary Remaining : 0 $
Nicolas Meloche 86 500 $ (2)
Salary Remaining : 0 $
Marc Del Gaizo 85 083 $ (3)
Salary Remaining : 0 $
Alex D'Orio 85 000 $ (1)
Salary Remaining : 0 $
Connor Dewar 82 583 $ (3)
Salary Remaining : 0 $
Jacob MacDonald 80 000 $ (1)
Salary Remaining : 0 $
Josh Brook 79 500 $ (3)
Salary Remaining : 0 $
Akil Thomas 79 500 $ (4)
Salary Remaining : 0 $
Sam Anas 79 250 $ (1)
Salary Remaining : 0 $
Luke Henman 79 167 $ (4)
Salary Remaining : 0 $
Matej Pekar 76 417 $ (4)
Salary Remaining : 0 $
Jonathan Ang 74 250 $ (1)
Salary Remaining : 0 $
Jack Kopacka 74 250 $ (1)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 0 $
Ross Colton 65 000 $ (1)
Salary Remaining : 0 $
Callum Booth 56 000 $ (1)
Salary Remaining : 0 $
Zach Gallant 52 500 $ (3)
Salary Remaining : 0 $
Tyler Sheehy 52 500 $ (3)
Salary Remaining : 0 $
Peyton Jones 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 3 349 566 $
Year 2022 : 1 498 316 $
Year 2023 : 920 333 $
Year 2024 : 327 584 $
Salary Average Commitment
Year 2021 : 3 349 566 $
Year 2022 : 1 498 316 $
Year 2023 : 920 333 $
Year 2024 : 327 584 $

Buffalo

Buffalo is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 6 120 - 81,60%
Level 2: 6000 - 75 $ - 5 350 - 89,16%
Level 3: 2500 - 50 $ - 2 462 - 98,49%
Level 4: 4000 - 30 $ - 3 997 - 99,93%
Luxury : 2000 - 200 $ - 1 361 - 68,06%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 242 - 62,12%
Farm Level 2: 1000 - 20 $ - 675 - 67,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 290 - 87,68%
Average Income per Game1 681 472 $
Year to Date Revenue68 940 360 $
Farm
Home Games Left0
Average Attendance - %1 917 - 63,90%
Average Income per Game75 611 $
Year to Date Revenue3 100 050 $

Expense

Pro Players Total Salaries61 825 001 $
Pro Players Total Average Salaries61 639 287 $
Farm Players Total Salaries2 135 333 $
Farm Players Total Average Salaries2 135 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses60 567 337 $
Farm Year To Date Expenses2 090 503 $
Pro Salary Cap Per Days329 622 $
Pro Salary Cap To Date60 162 761 $
Farm Salary Cap Per Days11 419 $
Farm Salary Cap To Date2 090 503 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days330 615 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 419 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 253 264 $
Estimate Under Maximum Salary Cap of 65 200 000 $-53 264 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 093 264 $
Current Bank Account139 380 579 $
Projected Bank Account139 380 579 $

Pro Players Salaries

Mikko Rantanen 9 600 000 $ (4)
-Salary Remaining : 0 $
Patrick Kane 8 000 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 6 750 000 $ (5)
-Salary Remaining : 0 $
Ryan Suter 6 200 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 3 000 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 3 000 000 $ (6)
-Salary Remaining : 0 $
Mikael Backlund 3 000 000 $ (4)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (2)
-Salary Remaining : 0 $
Ben Chiarot 2 200 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha 2 100 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 1 250 000 $ (4)
-Salary Remaining : 0 $
Matt Benning 1 250 000 $ (4)
-Salary Remaining : 0 $
Devin Shore 1 250 000 $ (4)
-Salary Remaining : 0 $
Colton Sissons 1 000 000 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 1 000 000 $ (1)
-Salary Remaining : 0 $
Mario Ferraro 925 001 $ (3)
-Salary Remaining : 0 $
Brady Tkachuk 925 000 $ (2)
-Salary Remaining : 0 $
Jarred Tinordi 800 000 $ (3)
-Salary Remaining : 0 $
Jacob de La Rose 800 000 $ (2)
-Salary Remaining : 0 $
Ben Street 750 000 $ (2)
-Salary Remaining : 0 $
Jake Evans 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 61 825 001 $
Year 2022 : 50 300 001 $
Year 2023 : 41 325 001 $
Year 2024 : 27 600 000 $
Salary Average Commitment
Year 2021 : 61 639 287 $
Year 2022 : 50 014 287 $
Year 2023 : 41 039 287 $
Year 2024 : 28 114 286 $
Salary Cap with 1 Way Contract
Year 2021 : 61 639 287 $
Year 2022 : 50 014 287 $
Year 2023 : 41 039 287 $
Year 2024 : 28 114 286 $

Farm Players Salaries

Matt Murray 280 000 $ (2)
Salary Remaining : 0 $
Cole Hults 92 500 $ (3)
Salary Remaining : 0 $
Justus Annunen 88 083 $ (4)
Salary Remaining : 0 $
Olof Lindbom 82 500 $ (4)
Salary Remaining : 0 $
Andrei Altybarmakyan 81 750 $ (3)
Salary Remaining : 0 $
Dmitri Semykin 81 333 $ (3)
Salary Remaining : 0 $
Liam Kirk 81 333 $ (4)
Salary Remaining : 0 $
Filip Kral 81 000 $ (4)
Salary Remaining : 0 $
Fabian Zetterlund 80 917 $ (3)
Salary Remaining : 0 $
Ivan Prosvetov 80 917 $ (2)
Salary Remaining : 0 $
Ian Scott 80 583 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 75 000 $ (1)
Salary Remaining : 0 $
Alex Dostie 74 250 $ (1)
Salary Remaining : 0 $
Will Bitten 70 000 $ (1)
Salary Remaining : 0 $
Vili Saarijarvi 70 000 $ (1)
Salary Remaining : 0 $
Linus Nassen 70 000 $ (1)
Salary Remaining : 0 $
Jacob Olofsson 70 000 $ (4)
Salary Remaining : 0 $
Kevin Boyle 67 500 $ (1)
Salary Remaining : 0 $
Brian Pinho 66 667 $ (1)
Salary Remaining : 0 $
Jesper Eliasson 65 000 $ (4)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (1)
Salary Remaining : 0 $
Anatoli Golyshev 65 000 $ (1)
Salary Remaining : 0 $
Oliver Okuiar 56 000 $ (4)
Salary Remaining : 0 $
Ville Rasanen 52 500 $ (3)
Salary Remaining : 0 $
Eetu Tuulola 52 500 $ (1)
Salary Remaining : 0 $
Arvid Henrikson 52 500 $ (1)
Salary Remaining : 0 $
Patrick Harper 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 135 333 $
Year 2022 : 1 354 416 $
Year 2023 : 993 499 $
Year 2024 : 523 916 $
Salary Average Commitment
Year 2021 : 2 135 333 $
Year 2022 : 1 354 416 $
Year 2023 : 993 499 $
Year 2024 : 523 916 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 3 699 - 56,90%
Level 2: 5250 - 100 $ - 3 622 - 69,00%
Level 3: 2250 - 100 $ - 1 377 - 61,21%
Level 4: 4000 - 100 $ - 1 720 - 43,00%
Luxury : 1500 - 400 $ - 794 - 52,94%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 904 - 95,22%
Farm Level 2: 1000 - 15 $ - 965 - 96,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 212 - 57,50%
Average Income per Game1 729 334 $
Year to Date Revenue70 902 700 $
Farm
Home Games Left0
Average Attendance - %2 870 - 95,66%
Average Income per Game81 132 $
Year to Date Revenue3 326 395 $

Expense

Pro Players Total Salaries62 610 836 $
Pro Players Total Average Salaries62 510 836 $
Farm Players Total Salaries1 883 834 $
Farm Players Total Average Salaries1 883 834 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 380 376 $)
Pro Year To Date Expenses64 026 509 $
Farm Year To Date Expenses2 092 818 $
Pro Salary Cap Per Days334 283 $
Pro Salary Cap To Date63 605 107 $
Farm Salary Cap Per Days10 074 $
Farm Salary Cap To Date2 092 818 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days334 817 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 074 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 317 549 $
Estimate Under Maximum Salary Cap of 65 200 000 $882 451 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 157 549 $
Current Bank Account248 837 066 $
Projected Bank Account248 837 066 $

Pro Players Salaries

Victor Hedman 8 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 6 500 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 6 500 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 6 150 000 $ (6)
-Salary Remaining : 0 $
Ivan Provorov 5 500 000 $ (5)
-Salary Remaining : 0 $
Brock Nelson 5 200 000 $ (4)
-Salary Remaining : 0 $
Rasmus Andersson 3 300 000 $ (5)
-Salary Remaining : 0 $
Erik Cernak 3 300 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 000 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 800 000 $ (2)
-Salary Remaining : 0 $
Michael Bunting 1 800 000 $ (3)
-Salary Remaining : 0 $
Matthew Nieto 1 500 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 1 230 000 $ (1)
-Salary Remaining : 0 $
Teddy Blueger 1 200 000 $ (2)
-Salary Remaining : 0 $
Ilya Sorokin 1 100 000 $ (1)
-Salary Remaining : 0 $
Oliver Wahlstrom 925 001 $ (3)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Poehling 925 000 $ (2)
-Salary Remaining : 0 $
Cody Glass 863 335 $ (3)
-Salary Remaining : 0 $
Alex DeBrincat 742 500 $ (1)
-Salary Remaining : 0 $
Mikhail Maltsev 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 62 610 836 $
Year 2022 : 46 963 336 $
Year 2023 : 32 238 336 $
Year 2024 : 28 650 000 $
Salary Average Commitment
Year 2021 : 62 510 836 $
Year 2022 : 46 963 336 $
Year 2023 : 32 238 336 $
Year 2024 : 28 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 62 510 836 $
Year 2022 : 46 963 336 $
Year 2023 : 32 238 336 $
Year 2024 : 28 650 000 $

Farm Players Salaries

Adam Gaudette 180 000 $ (2)
Salary Remaining : 0 $
Julius Honka 95 000 $ (2)
Salary Remaining : 0 $
Ville Heinola 92 500 $ (3)
Salary Remaining : 0 $
Grigory Denisenko 92 500 $ (3)
Salary Remaining : 0 $
Grigori Denisenko 92 500 $ (4)
Salary Remaining : 0 $
Jonathan Dahlen 92 500 $ (1)
Salary Remaining : 0 $
Nicolas Beaudin 89 417 $ (3)
Salary Remaining : 0 $
Dylan Cozens 89 417 $ (3)
Salary Remaining : 0 $
Hudson Fasching 85 000 $ (1)
Salary Remaining : 0 $
Boo Nieves 85 000 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 85 000 $ (2)
Salary Remaining : 0 $
Eric Cornel 85 000 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 84 250 $ (1)
Salary Remaining : 0 $
Michael DiPietro 79 250 $ (2)
Salary Remaining : 0 $
Charles Hudon 75 000 $ (2)
Salary Remaining : 0 $
Jacob Moverare 72 000 $ (1)
Salary Remaining : 0 $
Dylan Garand 65 000 $ (4)
Salary Remaining : 0 $
Cole Ully 65 000 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 62 500 $ (3)
Salary Remaining : 0 $
Anthony Florentino 56 000 $ (2)
Salary Remaining : 0 $
Ryan Pilon 56 000 $ (1)
Salary Remaining : 0 $
Colton Point 52 500 $ (1)
Salary Remaining : 0 $
Aapeli Rasanen 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 883 834 $
Year 2022 : 1 324 084 $
Year 2023 : 583 834 $
Year 2024 : 157 500 $
Salary Average Commitment
Year 2021 : 1 883 834 $
Year 2022 : 1 324 084 $
Year 2023 : 583 834 $
Year 2024 : 157 500 $

Caroline

Caroline is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 5 887 - 98,11%
Level 2: 5000 - 82 $ - 4 876 - 97,53%
Level 3: 2000 - 64 $ - 2 000 - 100,00%
Level 4: 4000 - 42 $ - 3 917 - 97,92%
Luxury : 1000 - 299 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 943 - 97,15%
Farm Level 2: 1000 - 12 $ - 980 - 97,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 680 - 98,22%
Average Income per Game1 815 520 $
Year to Date Revenue74 436 304 $
Farm
Home Games Left0
Average Attendance - %2 923 - 97,42%
Average Income per Game73 934 $
Year to Date Revenue3 031 284 $

Expense

Pro Players Total Salaries63 471 670 $
Pro Players Total Average Salaries64 485 956 $
Farm Players Total Salaries2 486 250 $
Farm Players Total Average Salaries2 573 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(228 150 $)
Pro Year To Date Expenses61 517 614 $
Farm Year To Date Expenses2 466 408 $
Pro Salary Cap Per Days339 898 $
Pro Salary Cap To Date63 444 288 $
Farm Salary Cap Per Days13 763 $
Farm Salary Cap To Date2 554 350 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days339 421 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 295 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 770 488 $
Estimate Under Maximum Salary Cap of 65 200 000 $-570 488 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 610 488 $
Current Bank Account136 893 380 $
Projected Bank Account136 893 380 $

Pro Players Salaries

Steven Stamkos 8 000 000 $ (3)
-Salary Remaining : 0 $
Kris Letang 7 000 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 6 000 000 $ (1)
-Salary Remaining : 0 $
Blake Wheeler 5 500 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen 4 500 000 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 4 400 000 $ (6)
-Salary Remaining : 0 $
Andy Greene 3 900 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 3 700 000 $ (5)
-Salary Remaining : 0 $
Brady Skjei 3 600 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 3 500 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 3 000 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 1 200 000 $ (3)
-Salary Remaining : 0 $
Jordan Oesterle 1 100 000 $ (6)
-Salary Remaining : 0 $
Mathieu Joseph 1 100 000 $ (2)
-Salary Remaining : 0 $
Ilya Mikheyev (Out of Payroll) 925 000 $ (2)
-Salary Remaining : 0 $
Noah Dobson 894 170 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 850 000 $ (5)
-Salary Remaining : 0 $
Kevin Rooney 850 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (1)
-Salary Remaining : 0 $
Gemel Smith 720 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 63 471 670 $
Year 2022 : 48 739 170 $
Year 2023 : 35 664 170 $
Year 2024 : 17 270 000 $
Salary Average Commitment
Year 2021 : 64 485 956 $
Year 2022 : 50 253 456 $
Year 2023 : 38 878 456 $
Year 2024 : 18 484 286 $
Salary Cap with 1 Way Contract
Year 2021 : 64 485 956 $
Year 2022 : 50 253 456 $
Year 2023 : 38 878 456 $
Year 2024 : 18 484 286 $

Farm Players Salaries

Adin Hill 200 000 $ (4)
Salary Remaining : 0 $
Radim Simek 200 000 $ (4)
Salary Remaining : 0 $
Luca Sbisa 140 000 $ (2)
Salary Remaining : 0 $
Michael Kapla 120 000 $ (2)
Salary Remaining : 0 $
Kasimir Kaskisuo 92 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (1)
Salary Remaining : 0 $
Lias Andersson 92 500 $ (1)
Salary Remaining : 0 $
Logan Stanley 92 500 $ (1)
Salary Remaining : 0 $
John Leonard 92 500 $ (2)
Salary Remaining : 0 $
Yakov Trenin 90 000 $ (2)
Salary Remaining : 0 $
Kole Lind 89 167 $ (1)
Salary Remaining : 0 $
Christian Wolanin 87 500 $ (2)
Salary Remaining : 0 $
Ross Johnston 85 000 $ (2)
Salary Remaining : 0 $
Marcus Hogberg 82 500 $ (2)
Salary Remaining : 0 $
Jonathan Gruden 78 833 $ (4)
Salary Remaining : 0 $
Brad Hunt 75 000 $ (3)
Salary Remaining : 0 $
Alan Quine 75 000 $ (2)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (1)
Salary Remaining : 0 $
Nicholas Caamano 72 000 $ (1)
Salary Remaining : 0 $
Robin Salo 70 000 $ (3)
Salary Remaining : 0 $
Juho Lammikko 70 000 $ (3)
Salary Remaining : 0 $
Casey Fitzgerald 70 000 $ (1)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (3)
Salary Remaining : 0 $
Tanner Kaspick 65 000 $ (1)
Salary Remaining : 0 $
Linus Weissbach 56 000 $ (6)
Salary Remaining : 0 $
Akira Schmid 56 000 $ (4)
Salary Remaining : 0 $
Adam Werner 52 500 $ (1)
Salary Remaining : 0 $
Joe Gambardella 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 486 250 $
Year 2022 : 1 648 333 $
Year 2023 : 850 833 $
Year 2024 : 590 833 $
Salary Average Commitment
Year 2021 : 2 573 750 $
Year 2022 : 1 735 833 $
Year 2023 : 963 333 $
Year 2024 : 590 833 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 3 755 - 53,65%
Level 2: 6000 - 100 $ - 3 626 - 60,43%
Level 3: 2500 - 99 $ - 1 388 - 55,52%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 787 - 52,44%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 234 - 61,72%
Farm Level 2: 1000 - 20 $ - 665 - 66,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 556 - 52,53%
Average Income per Game1 761 705 $
Year to Date Revenue72 229 895 $
Farm
Home Games Left0
Average Attendance - %1 899 - 63,30%
Average Income per Game75 012 $
Year to Date Revenue3 075 490 $

Expense

Pro Players Total Salaries37 489 168 $
Pro Players Total Average Salaries40 489 168 $
Farm Players Total Salaries2 343 668 $
Farm Players Total Average Salaries2 483 668 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 623 656 $
Pro Year To Date Expenses48 605 529 $
Farm Year To Date Expenses2 495 992 $
Pro Salary Cap Per Days211 573 $
Pro Salary Cap To Date50 314 380 $
Farm Salary Cap Per Days13 282 $
Farm Salary Cap To Date2 652 815 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days200 477 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 533 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 590 851 $
Estimate Under Maximum Salary Cap of 65 200 000 $10 609 149 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 6 430 851 $
Current Bank Account425 966 651 $
Projected Bank Account425 966 651 $

Pro Players Salaries

Jonathan Drouin 5 000 000 $ (3)
-Salary Remaining : 0 $
Corey Perry 4 000 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 4 000 000 $ (3)
-Salary Remaining : 0 $
Conor Garland 4 000 000 $ (4)
-Salary Remaining : 0 $
Colin White 3 000 000 $ (5)
-Salary Remaining : 0 $
Artem Anisimov 1 750 000 $ (6)
-Salary Remaining : 0 $
Tyson Jost 1 550 000 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 1 500 000 $ (6)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Stenlund 1 200 000 $ (1)
-Salary Remaining : 0 $
Brogan Rafferty 1 100 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 100 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (6)
-Salary Remaining : 0 $
Jacob Ingham 1 000 000 $ (6)
-Salary Remaining : 0 $
Jeremy Davies 925 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (1)
-Salary Remaining : 0 $
Zach Whitecloud 925 000 $ (1)
-Salary Remaining : 0 $
K'Andre Miller (Out of Payroll) 925 000 $ (4)
-Salary Remaining : 0 $
Jason Robertson 795 000 $ (3)
-Salary Remaining : 0 $
Jack Studnicka 769 168 $ (3)
-Salary Remaining : 0 $
Jeremy Helvig 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 37 489 168 $
Year 2022 : 27 314 168 $
Year 2023 : 23 739 168 $
Year 2024 : 13 175 000 $
Salary Average Commitment
Year 2021 : 40 489 168 $
Year 2022 : 27 314 168 $
Year 2023 : 23 739 168 $
Year 2024 : 13 175 000 $
Salary Cap with 1 Way Contract
Year 2021 : 40 489 168 $
Year 2022 : 27 314 168 $
Year 2023 : 23 739 168 $
Year 2024 : 13 175 000 $

Farm Players Salaries

Lucas Wallmark 120 000 $ (2)
Salary Remaining : 0 $
Blake Hillman 100 000 $ (3)
Salary Remaining : 0 $
Kiefer Sherwood 100 000 $ (4)
Salary Remaining : 0 $
Steven Santini 100 000 $ (3)
Salary Remaining : 0 $
Nick Seeler 100 000 $ (3)
Salary Remaining : 0 $
Lukas Sedlak 100 000 $ (2)
Salary Remaining : 0 $
Seth Jarvis 92 500 $ (3)
Salary Remaining : 0 $
Pavel Dorofeyev 92 500 $ (3)
Salary Remaining : 0 $
Cameron Crotty 92 500 $ (3)
Salary Remaining : 0 $
Brinson Pasichnuk 92 500 $ (2)
Salary Remaining : 0 $
Arthur Kaliyev 92 500 $ (3)
Salary Remaining : 0 $
Ville Husso 90 000 $ (3)
Salary Remaining : 0 $
Nolan Foote 89 417 $ (3)
Salary Remaining : 0 $
Victor Soderstrom 89 417 $ (3)
Salary Remaining : 0 $
David Cotton 82 500 $ (1)
Salary Remaining : 0 $
Jack Ahcan 82 500 $ (1)
Salary Remaining : 0 $
Dmitri Samorukov 82 500 $ (2)
Salary Remaining : 0 $
Declan Chisholm 81 500 $ (4)
Salary Remaining : 0 $
Adam Ruzicka 80 167 $ (3)
Salary Remaining : 0 $
Jiri Patera 80 000 $ (3)
Salary Remaining : 0 $
William Lagesson 80 000 $ (4)
Salary Remaining : 0 $
Wyatt Newpower 80 000 $ (4)
Salary Remaining : 0 $
Yegor Zamula 75 667 $ (3)
Salary Remaining : 0 $
Kyle Rau 75 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Dan Renouf 70 000 $ (2)
Salary Remaining : 0 $
Mikey Eyssimont 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 343 668 $
Year 2022 : 1 981 168 $
Year 2023 : 1 516 168 $
Year 2024 : 341 500 $
Salary Average Commitment
Year 2021 : 2 483 668 $
Year 2022 : 2 121 168 $
Year 2023 : 1 656 168 $
Year 2024 : 341 500 $

Colorado

Colorado is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 4 670 - 77,84%
Level 2: 5000 - 100 $ - 3 606 - 72,12%
Level 3: 2500 - 65 $ - 2 436 - 97,45%
Level 4: 4000 - 40 $ - 3 934 - 98,34%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 887 - 94,35%
Farm Level 2: 1000 - 15 $ - 957 - 95,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 646 - 84,57%
Average Income per Game1 723 562 $
Year to Date Revenue70 666 060 $
Farm
Home Games Left0
Average Attendance - %2 844 - 94,81%
Average Income per Game80 404 $
Year to Date Revenue3 296 570 $

Expense

Pro Players Total Salaries68 639 444 $
Pro Players Total Average Salaries67 748 968 $
Farm Players Total Salaries3 199 450 $
Farm Players Total Average Salaries3 199 450 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(293 548 $)
Pro Year To Date Expenses64 897 920 $
Farm Year To Date Expenses2 565 548 $
Pro Salary Cap Per Days362 294 $
Pro Salary Cap To Date63 156 723 $
Farm Salary Cap Per Days17 109 $
Farm Salary Cap To Date2 565 548 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 056 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 109 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 428 723 $
Estimate Under Maximum Salary Cap of 65 200 000 $-228 723 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 268 723 $
Current Bank Account228 825 358 $
Projected Bank Account228 825 358 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 7 500 000 $ (4)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 6 200 000 $ (5)
-Salary Remaining : 0 $
Carey Price 6 000 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 4 300 000 $ (4)
-Salary Remaining : 0 $
Alexander Edler 4 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 4 000 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 3 900 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 3 700 000 $ (4)
-Salary Remaining : 0 $
Carter Verhaeghe 2 900 000 $ (3)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 1 700 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 1 500 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 411 111 $ (4)
-Salary Remaining : 0 $
Nick Paul 925 000 $ (3)
-Salary Remaining : 0 $
Alex Alexeyev 863 333 $ (4)
-Salary Remaining : 0 $
Calvin Petersen 850 000 $ (1)
-Salary Remaining : 0 $
Drake Batherson 780 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 655 000 $ (1)
-Salary Remaining : 0 $
Caleb Jones 655 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 68 639 444 $
Year 2022 : 56 179 444 $
Year 2023 : 42 699 444 $
Year 2024 : 23 474 444 $
Salary Average Commitment
Year 2021 : 67 748 968 $
Year 2022 : 55 288 968 $
Year 2023 : 42 758 968 $
Year 2024 : 23 617 301 $
Salary Cap with 1 Way Contract
Year 2021 : 67 748 968 $
Year 2022 : 55 288 968 $
Year 2023 : 42 758 968 $
Year 2024 : 23 617 301 $

Farm Players Salaries

Jesper Boqvist 925 001 $ (3)
Salary Remaining : 0 $
Haydn Fleury 200 000 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 150 000 $ (1)
Salary Remaining : 0 $
Curtis Hall 92 500 $ (4)
Salary Remaining : 0 $
Peyton Krebs 89 417 $ (3)
Salary Remaining : 0 $
Olle Lycksell 83 700 $ (4)
Salary Remaining : 0 $
Filip Larsson 83 667 $ (2)
Salary Remaining : 0 $
Grant Mismash 82 500 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 82 500 $ (1)
Salary Remaining : 0 $
Jordan Gross 82 500 $ (1)
Salary Remaining : 0 $
Oskar Steen 80 917 $ (3)
Salary Remaining : 0 $
Alexei Protas 79 500 $ (4)
Salary Remaining : 0 $
Ziyat Paigin 79 250 $ (1)
Salary Remaining : 0 $
Lucas Carlsson 79 250 $ (1)
Salary Remaining : 0 $
Brett Seney 78 250 $ (2)
Salary Remaining : 0 $
Marian Studenic 77 583 $ (1)
Salary Remaining : 0 $
Benjamin Jones 76 000 $ (4)
Salary Remaining : 0 $
Joona Koppanen 75 333 $ (1)
Salary Remaining : 0 $
Ty Ronning 75 083 $ (4)
Salary Remaining : 0 $
Steven Kampfer 75 000 $ (3)
Salary Remaining : 0 $
Jordan Kyrou 74 250 $ (1)
Salary Remaining : 0 $
Tyler Parsons 74 250 $ (1)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 0 $
Teemu Kivihalme 65 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 65 000 $ (1)
Salary Remaining : 0 $
Linus Lindstrom 65 000 $ (1)
Salary Remaining : 0 $
Otto Koivula 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 3 199 451 $
Year 2022 : 989 034 $
Year 2023 : 827 117 $
Year 2024 : 406 783 $
Salary Average Commitment
Year 2021 : 3 199 451 $
Year 2022 : 989 034 $
Year 2023 : 827 117 $
Year 2024 : 406 783 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 6 069 - 90,59%
Level 2: 5800 - 70 $ - 5 264 - 90,75%
Level 3: 3000 - 50 $ - 2 557 - 85,23%
Level 4: 5000 - 35 $ - 4 237 - 84,75%
Luxury : 1500 - 260 $ - 1 271 - 84,76%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 907 - 95,36%
Farm Level 2: 1000 - 15 $ - 958 - 95,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 399 - 88,18%
Average Income per Game1 794 551 $
Year to Date Revenue73 576 575 $
Farm
Home Games Left0
Average Attendance - %2 865 - 95,50%
Average Income per Game81 122 $
Year to Date Revenue3 326 015 $

Expense

Pro Players Total Salaries60 990 833 $
Pro Players Total Average Salaries58 790 833 $
Farm Players Total Salaries3 269 374 $
Farm Players Total Average Salaries3 269 374 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 255 864 $
Farm Year To Date Expenses3 134 039 $
Pro Salary Cap Per Days314 389 $
Pro Salary Cap To Date61 066 021 $
Farm Salary Cap Per Days17 483 $
Farm Salary Cap To Date3 134 039 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 154 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 483 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 200 060 $
Estimate Under Maximum Salary Cap of 65 200 000 $999 940 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 040 060 $
Current Bank Account241 039 511 $
Projected Bank Account241 039 511 $

Pro Players Salaries

Shea Weber 7 500 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn 5 500 000 $ (4)
-Salary Remaining : 0 $
David Backes (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 4 500 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri 4 500 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 4 465 000 $ (5)
-Salary Remaining : 0 $
Roman Polak 4 300 000 $ (4)
-Salary Remaining : 0 $
Bryan Little 4 250 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 3 800 000 $ (6)
-Salary Remaining : 0 $
Sam Reinhart 3 500 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 3 200 000 $ (6)
-Salary Remaining : 0 $
Colin Blackwell 2 000 000 $ (5)
-Salary Remaining : 0 $
Zach Bogosian 1 700 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 1 500 000 $ (2)
-Salary Remaining : 0 $
William Carrier 1 300 000 $ (1)
-Salary Remaining : 0 $
Mads Sogaard 925 000 $ (3)
-Salary Remaining : 0 $
Jake Oettinger 925 000 $ (2)
-Salary Remaining : 0 $
Adam Erne 900 000 $ (1)
-Salary Remaining : 0 $
Gustav Lindstrom 775 833 $ (3)
-Salary Remaining : 0 $
Kurtis MacDermid 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 60 990 833 $
Year 2022 : 45 640 833 $
Year 2023 : 37 815 833 $
Year 2024 : 30 465 000 $
Salary Average Commitment
Year 2021 : 58 790 833 $
Year 2022 : 45 690 833 $
Year 2023 : 38 765 833 $
Year 2024 : 32 915 000 $
Salary Cap with 1 Way Contract
Year 2021 : 58 790 833 $
Year 2022 : 45 690 833 $
Year 2023 : 38 765 833 $
Year 2024 : 32 915 000 $

Farm Players Salaries

Cory Schneider 525 000 $ (2)
Salary Remaining : 0 $
Braden Holtby 487 500 $ (4)
Salary Remaining : 0 $
Melker Karlsson 142 500 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 100 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 92 500 $ (1)
Salary Remaining : 0 $
Nils Lundkvist 92 500 $ (4)
Salary Remaining : 0 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 0 $
Connor Mackey 92 500 $ (4)
Salary Remaining : 0 $
Griffen Molino 90 000 $ (2)
Salary Remaining : 0 $
Cole Caufield 88 083 $ (3)
Salary Remaining : 0 $
Dominik Bokk 86 333 $ (4)
Salary Remaining : 0 $
Matt Kiersted 85 875 $ (2)
Salary Remaining : 0 $
Tim Soderlund 82 583 $ (3)
Salary Remaining : 0 $
Jimmy Schuldt 82 500 $ (1)
Salary Remaining : 0 $
Adam Ginning 82 500 $ (4)
Salary Remaining : 0 $
Benoit-Olivier Groulx 82 250 $ (4)
Salary Remaining : 0 $
Wyatte Wylie 82 083 $ (4)
Salary Remaining : 0 $
Johnathan Kovacevic 79 250 $ (2)
Salary Remaining : 0 $
Brian Lashoff 77 500 $ (1)
Salary Remaining : 0 $
Jakub Skarek 76 417 $ (4)
Salary Remaining : 0 $
Keaton Middleton 71 500 $ (1)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (1)
Salary Remaining : 0 $
Kasper Bjorkqvist 70 000 $ (1)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (4)
Salary Remaining : 0 $
Reece Scarlett 65 000 $ (1)
Salary Remaining : 0 $
Brandon Coe 65 000 $ (4)
Salary Remaining : 0 $
Todd Burgess 65 000 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 60 000 $ (1)
Salary Remaining : 0 $
Chad Yetman 56 000 $ (4)
Salary Remaining : 0 $
Adam Tambellini 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2021 : 3 269 374 $
Year 2022 : 2 458 874 $
Year 2023 : 1 536 249 $
Year 2024 : 1 273 083 $
Salary Average Commitment
Year 2021 : 3 269 374 $
Year 2022 : 2 458 874 $
Year 2023 : 1 536 249 $
Year 2024 : 1 273 083 $

Dallas

Dallas is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 115 $ - 5 926 - 98,77%
Level 2: 5000 - 67 $ - 4 960 - 99,21%
Level 3: 2000 - 65 $ - 1 996 - 99,80%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 1 998 - 99,92%
Farm Level 2: 1000 - 5 $ - 1 000 - 99,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 883 - 99,35%
Average Income per Game1 545 641 $
Year to Date Revenue63 371 272 $
Farm
Home Games Left0
Average Attendance - %2 998 - 99,93%
Average Income per Game44 966 $
Year to Date Revenue1 843 620 $

Expense

Pro Players Total Salaries66 955 836 $
Pro Players Total Average Salaries66 812 979 $
Farm Players Total Salaries4 013 085 $
Farm Players Total Average Salaries4 013 085 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 227 814 $
Farm Year To Date Expenses2 547 217 $
Pro Salary Cap Per Days357 289 $
Pro Salary Cap To Date62 940 550 $
Farm Salary Cap Per Days21 460 $
Farm Salary Cap To Date2 547 217 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days358 053 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 460 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 487 767 $
Estimate Under Maximum Salary Cap of 65 200 000 $-287 767 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 327 767 $
Current Bank Account106 997 821 $
Projected Bank Account106 997 821 $

Pro Players Salaries

Sebastian Aho 8 375 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 6 600 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 6 400 000 $ (6)
-Salary Remaining : 0 $
Jake Allen 6 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 500 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 5 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo 4 250 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 4 000 000 $ (4)
-Salary Remaining : 0 $
Joe Thornton (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 3 400 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 2 050 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 1 500 000 $ (4)
-Salary Remaining : 0 $
Jujhar Khaira 1 200 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kakko 925 002 $ (3)
-Salary Remaining : 0 $
Jack Hughes 925 001 $ (3)
-Salary Remaining : 0 $
Owen Tippett 925 000 $ (1)
-Salary Remaining : 0 $
Ty Smith 863 333 $ (4)
-Salary Remaining : 0 $
Max Comtois 792 500 $ (2)
-Salary Remaining : 0 $
Gustav Forsling 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 66 955 836 $
Year 2022 : 36 080 836 $
Year 2023 : 31 488 336 $
Year 2024 : 25 138 333 $
Salary Average Commitment
Year 2021 : 66 812 979 $
Year 2022 : 35 937 979 $
Year 2023 : 32 345 479 $
Year 2024 : 25 138 333 $
Salary Cap with 1 Way Contract
Year 2021 : 66 812 979 $
Year 2022 : 35 937 979 $
Year 2023 : 32 345 479 $
Year 2024 : 25 138 333 $

Farm Players Salaries

Tobias Rieder 1 700 000 $ (2)
Salary Remaining : 0 $
Ondrej Kase 300 000 $ (3)
Salary Remaining : 0 $
Jordan Martinook 150 000 $ (3)
Salary Remaining : 0 $
Spencer Knight 92 500 $ (3)
Salary Remaining : 0 $
Zachary Jones 92 500 $ (3)
Salary Remaining : 0 $
Alexander Holtz 92 500 $ (3)
Salary Remaining : 0 $
Jake Bean 92 500 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 92 500 $ (1)
Salary Remaining : 0 $
Louie Belpedio 92 500 $ (1)
Salary Remaining : 0 $
Sam Steel 92 500 $ (1)
Salary Remaining : 0 $
Thomas Harley 89 417 $ (3)
Salary Remaining : 0 $
Alec Regula 86 667 $ (4)
Salary Remaining : 0 $
Alexander Volkov 86 417 $ (2)
Salary Remaining : 0 $
Joni Ikonen 82 500 $ (3)
Salary Remaining : 0 $
Martin Fehervary 80 584 $ (3)
Salary Remaining : 0 $
Taylor Raddysh 74 250 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (1)
Salary Remaining : 0 $
Linus Karlsson 70 000 $ (4)
Salary Remaining : 0 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 0 $
Connor Hall 70 000 $ (1)
Salary Remaining : 0 $
Niklas Nordgren 70 000 $ (4)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 0 $
Nathan Smith 65 000 $ (4)
Salary Remaining : 0 $
Michael McCarron 62 000 $ (1)
Salary Remaining : 0 $
Magnus Chrona 56 000 $ (4)
Salary Remaining : 0 $
Antonio Stranges 56 000 $ (4)
Salary Remaining : 0 $
Liam Hawel 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 4 013 084 $
Year 2022 : 1 762 584 $
Year 2023 : 1 506 168 $
Year 2024 : 403 667 $
Salary Average Commitment
Year 2021 : 4 013 084 $
Year 2022 : 1 762 584 $
Year 2023 : 1 506 168 $
Year 2024 : 403 667 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 5 912 - 78,82%
Level 2: 6000 - 100 $ - 3 636 - 60,60%
Level 3: 2000 - 99 $ - 1 385 - 69,26%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 789 - 52,57%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 244 - 62,22%
Farm Level 2: 1000 - 20 $ - 677 - 67,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 721 - 62,37%
Average Income per Game1 898 886 $
Year to Date Revenue77 854 309 $
Farm
Home Games Left0
Average Attendance - %1 921 - 64,05%
Average Income per Game75 764 $
Year to Date Revenue3 106 320 $

Expense

Pro Players Total Salaries64 878 334 $
Pro Players Total Average Salaries64 333 096 $
Farm Players Total Salaries2 873 390 $
Farm Players Total Average Salaries2 873 390 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses61 086 005 $
Farm Year To Date Expenses3 008 332 $
Pro Salary Cap Per Days344 027 $
Pro Salary Cap To Date60 336 930 $
Farm Salary Cap Per Days15 366 $
Farm Salary Cap To Date3 028 267 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days346 943 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 365 197 $
Estimate Under Maximum Salary Cap of 65 200 000 $834 803 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 205 197 $
Current Bank Account306 801 324 $
Projected Bank Account306 801 324 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 5 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 5 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Marchessault 4 875 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie 4 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 3 500 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 400 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 2 700 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 2 400 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 2 400 000 $ (1)
-Salary Remaining : 0 $
James Reimer 2 222 222 $ (5)
-Salary Remaining : 0 $
Derek Forbort 2 000 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 2 000 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 1 900 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 1 600 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Weegar 1 500 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 1 111 112 $ (2)
-Salary Remaining : 0 $
Pavel Francouz 950 000 $ (1)
-Salary Remaining : 0 $
Michael McLeod 925 000 $ (1)
-Salary Remaining : 0 $
Dante Fabbro 895 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 64 878 334 $
Year 2022 : 29 258 334 $
Year 2023 : 20 297 222 $
Year 2024 : 17 597 222 $
Salary Average Commitment
Year 2021 : 64 333 096 $
Year 2022 : 28 729 763 $
Year 2023 : 20 368 651 $
Year 2024 : 17 668 651 $
Salary Cap with 1 Way Contract
Year 2021 : 64 333 096 $
Year 2022 : 28 729 763 $
Year 2023 : 20 368 651 $
Year 2024 : 17 668 651 $

Farm Players Salaries

Denis Gurianov 300 000 $ (2)
Salary Remaining : 0 $
Vince Dunn 300 000 $ (4)
Salary Remaining : 0 $
Jordie Benn 275 000 $ (1)
Salary Remaining : 0 $
Mikko Kokkonen 111 111 $ (3)
Salary Remaining : 0 $
Damien Giroux 100 000 $ (1)
Salary Remaining : 0 $
Robert Thomas 92 500 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (2)
Salary Remaining : 0 $
Ridly Greig 92 500 $ (3)
Salary Remaining : 0 $
Mike Hardman 91 250 $ (2)
Salary Remaining : 0 $
Liam Foudy 89 417 $ (4)
Salary Remaining : 0 $
Lassi Thomson 89 417 $ (3)
Salary Remaining : 0 $
Tyler Angle 88 889 $ (3)
Salary Remaining : 0 $
Ryan Merkley 86 333 $ (4)
Salary Remaining : 0 $
Klim Kostin 86 333 $ (2)
Salary Remaining : 0 $
Cole Koepke 84 250 $ (2)
Salary Remaining : 0 $
Kirill Marchenko 82 500 $ (4)
Salary Remaining : 0 $
Tarmo Reunanen 80 917 $ (3)
Salary Remaining : 0 $
Jonas Rondbjerg 80 667 $ (3)
Salary Remaining : 0 $
Vitek Vanecek 80 000 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 79 250 $ (1)
Salary Remaining : 0 $
Pheonix Copley 77 778 $ (2)
Salary Remaining : 0 $
Isaak Phillips 77 778 $ (2)
Salary Remaining : 0 $
Mason Shaw 75 000 $ (2)
Salary Remaining : 0 $
Josef Korenar 72 333 $ (1)
Salary Remaining : 0 $
Jonathan Davidsson 66 667 $ (2)
Salary Remaining : 0 $
Adam Mascherin 65 000 $ (1)
Salary Remaining : 0 $
Jacob Peterson 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 873 390 $
Year 2022 : 2 145 807 $
Year 2023 : 1 101 751 $
Year 2024 : 558 250 $
Salary Average Commitment
Year 2021 : 2 873 390 $
Year 2022 : 2 145 807 $
Year 2023 : 1 101 751 $
Year 2024 : 558 250 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 180 $ - 4 102 - 68,37%
Level 2: 5000 - 100 $ - 3 595 - 71,90%
Level 3: 2500 - 50 $ - 2 471 - 98,85%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1750 - 400 $ - 807 - 46,13%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 5 $ - 1 000 - 99,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 976 - 77,80%
Average Income per Game1 624 414 $
Year to Date Revenue66 600 960 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game28 998 $
Year to Date Revenue1 188 920 $

Expense

Pro Players Total Salaries58 004 166 $
Pro Players Total Average Salaries57 754 166 $
Farm Players Total Salaries2 634 008 $
Farm Players Total Average Salaries2 634 008 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 189 461 $
Farm Year To Date Expenses2 636 831 $
Pro Salary Cap Per Days308 846 $
Pro Salary Cap To Date60 302 712 $
Farm Salary Cap Per Days14 086 $
Farm Salary Cap To Date2 647 096 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days310 183 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 086 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 949 808 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 250 192 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 789 808 $
Current Bank Account175 247 839 $
Projected Bank Account175 247 839 $

Pro Players Salaries

Matt Duchene 6 500 000 $ (5)
-Salary Remaining : 0 $
Dylan Larkin 6 210 000 $ (6)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (4)
-Salary Remaining : 0 $
Aleksander Barkov 4 750 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 4 750 000 $ (4)
-Salary Remaining : 0 $
Jacob Trouba 4 500 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 4 000 000 $ (3)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (4)
-Salary Remaining : 0 $
Jordan Greenway 3 400 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 2 500 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 2 400 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
Pierre Engvall 1 200 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 925 000 $ (1)
-Salary Remaining : 0 $
Tucker Poolman 925 000 $ (1)
-Salary Remaining : 0 $
Tim Stutzle 925 000 $ (3)
-Salary Remaining : 0 $
Igor Shesterkin 900 000 $ (1)
-Salary Remaining : 0 $
Miro Heiskanen 894 166 $ (1)
-Salary Remaining : 0 $
Christian Fischer 875 000 $ (2)
-Salary Remaining : 0 $
Connor Clifton 750 000 $ (2)
-Salary Remaining : 0 $
Rem Pitlick 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 58 004 166 $
Year 2022 : 49 460 000 $
Year 2023 : 35 035 000 $
Year 2024 : 26 360 000 $
Salary Average Commitment
Year 2021 : 57 754 166 $
Year 2022 : 50 210 000 $
Year 2023 : 36 285 000 $
Year 2024 : 26 360 000 $
Salary Cap with 1 Way Contract
Year 2021 : 57 754 166 $
Year 2022 : 50 210 000 $
Year 2023 : 36 285 000 $
Year 2024 : 26 360 000 $

Farm Players Salaries

Aaron Dell 253 333 $ (2)
Salary Remaining : 0 $
Devan Dubnyk 192 000 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 127 800 $ (1)
Salary Remaining : 0 $
Ashton Sautner 100 000 $ (3)
Salary Remaining : 0 $
C.J. Smith 95 000 $ (1)
Salary Remaining : 0 $
Vitaly Kravtsov 92 500 $ (4)
Salary Remaining : 0 $
Cam Lee 92 500 $ (4)
Salary Remaining : 0 $
Kieffer Bellows 92 500 $ (1)
Salary Remaining : 0 $
Jonatan Berggren 92 500 $ (4)
Salary Remaining : 0 $
Adam Johnson 92 500 $ (1)
Salary Remaining : 0 $
Ryan Kuffner 92 500 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 90 000 $ (1)
Salary Remaining : 0 $
Axel Jonsson Fjallby 86 000 $ (4)
Salary Remaining : 0 $
Nikita Tryamkin 85 000 $ (2)
Salary Remaining : 0 $
Ryan McLeod 83 417 $ (4)
Salary Remaining : 0 $
Libor Sulak 83 375 $ (2)
Salary Remaining : 0 $
Garret Cockerill 82 500 $ (1)
Salary Remaining : 0 $
Ruslan Iskhakov 82 500 $ (4)
Salary Remaining : 0 $
Jonas Johansson 80 000 $ (1)
Salary Remaining : 0 $
Scott Wilson 80 000 $ (2)
Salary Remaining : 0 $
Joseph Duszak 80 000 $ (4)
Salary Remaining : 0 $
Ukko-Pekka Luukkonen 77 833 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 74 250 $ (1)
Salary Remaining : 0 $
Ty Lewis 71 667 $ (1)
Salary Remaining : 0 $
Jordan Harris 70 000 $ (4)
Salary Remaining : 0 $
Kole Sherwood 69 333 $ (1)
Salary Remaining : 0 $
William Borgen 65 000 $ (1)
Salary Remaining : 0 $
Joel Persson 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 634 008 $
Year 2022 : 1 693 458 $
Year 2023 : 1 021 417 $
Year 2024 : 871 417 $
Salary Average Commitment
Year 2021 : 2 634 008 $
Year 2022 : 1 693 458 $
Year 2023 : 1 021 417 $
Year 2024 : 871 417 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 110 $ - 6 380 - 91,14%
Level 2: 5000 - 85 $ - 4 958 - 99,17%
Level 3: 2500 - 65 $ - 2 437 - 97,46%
Level 4: 4000 - 54 $ - 3 379 - 84,47%
Luxury : 1500 - 215 $ - 1 314 - 87,60%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 919 - 95,96%
Farm Level 2: 1000 - 18 $ - 737 - 73,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 468 - 92,34%
Average Income per Game1 733 679 $
Year to Date Revenue71 080 842 $
Farm
Home Games Left0
Average Attendance - %2 656 - 88,53%
Average Income per Game80 430 $
Year to Date Revenue3 297 645 $

Expense

Pro Players Total Salaries56 306 667 $
Pro Players Total Average Salaries56 306 667 $
Farm Players Total Salaries1 988 833 $
Farm Players Total Average Salaries1 988 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 075 000 $
Pro Year To Date Expenses58 285 114 $
Farm Year To Date Expenses2 214 406 $
Pro Salary Cap Per Days301 105 $
Pro Salary Cap To Date58 368 384 $
Farm Salary Cap Per Days10 635 $
Farm Salary Cap To Date2 214 406 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days301 105 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 635 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 657 790 $
Estimate Under Maximum Salary Cap of 65 200 000 $3 542 210 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 13 497 790 $
Current Bank Account218 055 917 $
Projected Bank Account218 055 917 $

Pro Players Salaries

Artemi Panarin 11 500 000 $ (6)
-Salary Remaining : 0 $
Ryan O'Reilly 6 700 000 $ (6)
-Salary Remaining : 0 $
Keith Yandle 5 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 4 900 000 $ (5)
-Salary Remaining : 0 $
Phillip Danault 4 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 2 400 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 2 300 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 2 250 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 1 800 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins 1 800 000 $ (3)
-Salary Remaining : 0 $
Sonny Milano 1 700 000 $ (1)
-Salary Remaining : 0 $
Ilya Samsonov 1 550 000 $ (2)
-Salary Remaining : 0 $
Leo Komarov 1 300 000 $ (2)
-Salary Remaining : 0 $
Anders Bjork 1 300 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 1 100 000 $ (1)
-Salary Remaining : 0 $
Rasmus Dahlin 925 000 $ (2)
-Salary Remaining : 0 $
Niko Mikkola 842 500 $ (3)
-Salary Remaining : 0 $
Brett Connolly 800 000 $ (2)
-Salary Remaining : 0 $
Nikolai Knyzhov 796 667 $ (3)
-Salary Remaining : 0 $
Samuel Girard 742 500 $ (1)
-Salary Remaining : 0 $
Dustin Tokarski 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 56 306 667 $
Year 2022 : 43 364 167 $
Year 2023 : 28 789 167 $
Year 2024 : 23 100 000 $
Salary Average Commitment
Year 2021 : 56 306 667 $
Year 2022 : 44 364 167 $
Year 2023 : 28 789 167 $
Year 2024 : 23 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 56 306 667 $
Year 2022 : 44 364 167 $
Year 2023 : 28 789 167 $
Year 2024 : 23 100 000 $

Farm Players Salaries

Madison Bowey 175 000 $ (1)
Salary Remaining : 0 $
Mitch Reinke 120 000 $ (3)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (1)
Salary Remaining : 0 $
Logan O'Connor 92 500 $ (4)
Salary Remaining : 0 $
Riley Tufte 89 500 $ (1)
Salary Remaining : 0 $
Martin Kaut 89 417 $ (2)
Salary Remaining : 0 $
Oskari Laaksonen 85 333 $ (3)
Salary Remaining : 0 $
Mark Friedman 85 000 $ (3)
Salary Remaining : 0 $
Egor Korshkov 82 500 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 78 500 $ (2)
Salary Remaining : 0 $
Jake Leschyshyn 77 833 $ (3)
Salary Remaining : 0 $
Alexey Toropchenko 77 500 $ (3)
Salary Remaining : 0 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 0 $
Josh Leivo 75 000 $ (1)
Salary Remaining : 0 $
Dylan Wells 74 250 $ (1)
Salary Remaining : 0 $
Josh Currie 72 500 $ (3)
Salary Remaining : 0 $
Martin Frk 70 000 $ (4)
Salary Remaining : 0 $
Alfons Malmstrom 65 000 $ (1)
Salary Remaining : 0 $
Rhett Gardner 65 000 $ (1)
Salary Remaining : 0 $
Drew O'Connor 60 000 $ (2)
Salary Remaining : 0 $
Bryce Kindopp 60 000 $ (1)
Salary Remaining : 0 $
Chase Pearson 60 000 $ (2)
Salary Remaining : 0 $
Jan Rutta 58 000 $ (1)
Salary Remaining : 0 $
Peter Abbandonato 56 000 $ (4)
Salary Remaining : 0 $
Eetu Makiniemi 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 988 833 $
Year 2022 : 1 077 083 $
Year 2023 : 789 166 $
Year 2024 : 218 500 $
Salary Average Commitment
Year 2021 : 1 988 833 $
Year 2022 : 1 077 083 $
Year 2023 : 789 166 $
Year 2024 : 218 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 110 $ - 6 269 - 96,45%
Level 2: 5000 - 75 $ - 4 954 - 99,08%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 3 967 - 99,18%
Luxury : 1000 - 400 $ - 797 - 79,69%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 937 - 96,84%
Farm Level 2: 1000 - 12 $ - 978 - 97,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 987 - 97,23%
Average Income per Game1 626 709 $
Year to Date Revenue66 695 070 $
Farm
Home Games Left0
Average Attendance - %2 915 - 97,16%
Average Income per Game69 841 $
Year to Date Revenue2 863 470 $

Expense

Pro Players Total Salaries79 258 333 $
Pro Players Total Average Salaries79 753 571 $
Farm Players Total Salaries1 859 000 $
Farm Players Total Average Salaries1 855 786 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 571 429 $)
Pro Year To Date Expenses68 523 044 $
Farm Year To Date Expenses2 155 013 $
Pro Salary Cap Per Days403 762 $
Pro Salary Cap To Date67 221 919 $
Farm Salary Cap Per Days9 924 $
Farm Salary Cap To Date2 151 809 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days423 841 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 941 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 802 299 $
Estimate Under Maximum Salary Cap of 65 200 000 $397 701 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 642 299 $
Current Bank Account156 164 149 $
Projected Bank Account156 164 149 $

Pro Players Salaries

Sidney Crosby 9 000 000 $ (4)
-Salary Remaining : 0 $
Gabriel Landeskog 6 300 000 $ (6)
-Salary Remaining : 0 $
Hampus Lindholm 5 500 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 5 000 000 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 4 700 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez (Out of Payroll) 4 500 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 4 300 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad 4 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev 4 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Toffoli 3 500 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 3 000 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (6)
-Salary Remaining : 0 $
Jared McCann 2 750 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (6)
-Salary Remaining : 0 $
Ryan Strome 2 400 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 1 800 000 $ (5)
-Salary Remaining : 0 $
Mattias Janmark 1 500 000 $ (5)
-Salary Remaining : 0 $
Cal Clutterbuck 1 250 000 $ (1)
-Salary Remaining : 0 $
Cody Eakin 1 000 000 $ (3)
-Salary Remaining : 0 $
Slater Koekkoek 960 000 $ (3)
-Salary Remaining : 0 $
Adam Scheel 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel 880 833 $ (3)
-Salary Remaining : 0 $
Chris Driedger 750 000 $ (3)
-Salary Remaining : 0 $
Filip Hronek 742 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 79 258 333 $
Year 2022 : 65 365 833 $
Year 2023 : 46 990 833 $
Year 2024 : 24 100 000 $
Salary Average Commitment
Year 2021 : 79 753 571 $
Year 2022 : 66 694 404 $
Year 2023 : 49 419 404 $
Year 2024 : 28 242 857 $
Salary Cap with 1 Way Contract
Year 2021 : 79 753 571 $
Year 2022 : 66 694 404 $
Year 2023 : 49 419 404 $
Year 2024 : 28 242 857 $

Farm Players Salaries

Tyler Wall 150 000 $ (5)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (1)
Salary Remaining : 0 $
Duncan Siemens 85 000 $ (1)
Salary Remaining : 0 $
Petrus Palmu 82 583 $ (3)
Salary Remaining : 0 $
Wade Allison 82 500 $ (1)
Salary Remaining : 0 $
Jacob Nilsson 82 500 $ (1)
Salary Remaining : 0 $
Nicholas Robertson 82 167 $ (3)
Salary Remaining : 0 $
Ryan Bednard 81 750 $ (1)
Salary Remaining : 0 $
Seth Griffith 80 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 80 000 $ (5)
Salary Remaining : 0 $
Robin Kovacs 75 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 75 000 $ (3)
Salary Remaining : 0 $
Jake Bischoff 72 500 $ (2)
Salary Remaining : 0 $
Zac Dalpe 72 500 $ (5)
Salary Remaining : 0 $
Julius Bergman 72 500 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 72 500 $ (2)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (1)
Salary Remaining : 0 $
David Farrance 70 000 $ (3)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 70 000 $ (1)
Salary Remaining : 0 $
Albin Grewe 70 000 $ (4)
Salary Remaining : 0 $
Simon Johansson 65 000 $ (4)
Salary Remaining : 0 $
Andrei Svetlakov 52 500 $ (3)
Salary Remaining : 0 $
Filip Sandberg 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 859 000 $
Year 2022 : 1 077 250 $
Year 2023 : 852 250 $
Year 2024 : 432 500 $
Salary Average Commitment
Year 2021 : 1 855 786 $
Year 2022 : 1 066 536 $
Year 2023 : 849 036 $
Year 2024 : 434 286 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - 160 $ - 2 887 - 1 202,92%
Level 2: 6000 - 100 $ - 3 686 - 61,44%
Level 3: 3000 - 60 $ - 2 482 - 82,73%
Level 4: 4000 - 55 $ - 3 137 - 78,43%
Luxury : 1500 - 399 $ - 790 - 52,66%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 227 - 61,35%
Farm Level 2: 1000 - 20 $ - 678 - 67,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 982 - 88,07%
Average Income per Game1 467 154 $
Year to Date Revenue60 153 332 $
Farm
Home Games Left0
Average Attendance - %1 905 - 63,49%
Average Income per Game74 900 $
Year to Date Revenue3 070 900 $

Expense

Pro Players Total Salaries60 384 999 $
Pro Players Total Average Salaries61 668 332 $
Farm Players Total Salaries2 159 041 $
Farm Players Total Average Salaries2 159 041 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(195 484 $)
Pro Year To Date Expenses60 477 768 $
Farm Year To Date Expenses2 347 651 $
Pro Salary Cap Per Days315 071 $
Pro Salary Cap To Date60 067 437 $
Farm Salary Cap Per Days11 546 $
Farm Salary Cap To Date2 347 651 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days322 914 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 546 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 219 604 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 980 396 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 059 604 $
Current Bank Account236 758 125 $
Projected Bank Account236 758 125 $

Pro Players Salaries

Nate Schmidt (Out of Payroll) 6 100 000 $ (4)
-Salary Remaining : 0 $
Anze Kopitar 6 000 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 5 800 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 5 300 000 $ (6)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 4 000 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 3 500 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 3 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Bertuzzi 3 200 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan (Out of Payroll) 2 750 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 2 750 000 $ (3)
-Salary Remaining : 0 $
Radko Gudas 2 700 000 $ (3)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 2 000 000 $ (5)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 1 700 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 1 500 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 1 399 999 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 1 250 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 1 100 000 $ (2)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 0 $
Devon Toews 925 000 $ (1)
-Salary Remaining : 0 $
Nico Sturm 925 000 $ (2)
-Salary Remaining : 0 $
Logan Thompson 800 000 $ (2)
-Salary Remaining : 0 $
Matt Tennyson 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 66 484 999 $
Year 2022 : 33 425 000 $
Year 2023 : 25 350 000 $
Year 2024 : 16 900 000 $
Salary Average Commitment
Year 2021 : 67 768 332 $
Year 2022 : 34 008 333 $
Year 2023 : 26 433 333 $
Year 2024 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 768 332 $
Year 2022 : 34 008 333 $
Year 2023 : 26 433 333 $
Year 2024 : 16 900 000 $

Farm Players Salaries

James Neal 400 000 $ (1)
Salary Remaining : 0 $
Michal Kempny 170 000 $ (3)
Salary Remaining : 0 $
Matthew Strome 99 000 $ (2)
Salary Remaining : 0 $
Scott Perunovich 92 500 $ (4)
Salary Remaining : 0 $
Tanner Laczynski 92 500 $ (2)
Salary Remaining : 0 $
Josh Dunne 92 500 $ (4)
Salary Remaining : 0 $
Arvid Soderblom 88 375 $ (4)
Salary Remaining : 0 $
Luke Philp 85 000 $ (1)
Salary Remaining : 0 $
Kirill Ustimenko 82 583 $ (2)
Salary Remaining : 0 $
Chad Krys 82 500 $ (1)
Salary Remaining : 0 $
Dustin Wolf 81 583 $ (3)
Salary Remaining : 0 $
Kyle Keyser 80 000 $ (1)
Salary Remaining : 0 $
Justin Kloos 79 250 $ (1)
Salary Remaining : 0 $
Erik Kallgren 75 000 $ (4)
Salary Remaining : 0 $
Connor Ingram 74 250 $ (1)
Salary Remaining : 0 $
Matt Iacopelli 71 000 $ (1)
Salary Remaining : 0 $
Matt Filipe 70 000 $ (1)
Salary Remaining : 0 $
Ivan Morozov 70 000 $ (4)
Salary Remaining : 0 $
Julius Vahatalo 56 000 $ (1)
Salary Remaining : 0 $
Chase Priskie 56 000 $ (1)
Salary Remaining : 0 $
Alex Green 56 000 $ (1)
Salary Remaining : 0 $
Adam Huska 52 500 $ (1)
Salary Remaining : 0 $
Jack Dugan 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 2 159 041 $
Year 2022 : 996 541 $
Year 2023 : 669 958 $
Year 2024 : 418 375 $
Salary Average Commitment
Year 2021 : 2 159 041 $
Year 2022 : 996 541 $
Year 2023 : 669 958 $
Year 2024 : 418 375 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 5 945 - 99,09%
Level 2: 5000 - 70 $ - 4 956 - 99,13%
Level 3: 3500 - 30 $ - 2 825 - 80,70%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 160 $ - 1 408 - 93,88%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 237 - 61,84%
Farm Level 2: 1000 - 20 $ - 673 - 67,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 135 - 95,67%
Average Income per Game1 470 440 $
Year to Date Revenue60 288 030 $
Farm
Home Games Left0
Average Attendance - %1 910 - 63,66%
Average Income per Game75 299 $
Year to Date Revenue3 087 250 $

Expense

Pro Players Total Salaries65 510 000 $
Pro Players Total Average Salaries63 890 953 $
Farm Players Total Salaries1 593 060 $
Farm Players Total Average Salaries1 603 060 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value824 000 $
Pro Year To Date Expenses63 466 559 $
Farm Year To Date Expenses1 737 088 $
Pro Salary Cap Per Days337 692 $
Pro Salary Cap To Date59 739 900 $
Farm Salary Cap Per Days8 573 $
Farm Salary Cap To Date1 747 161 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days350 321 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 519 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 311 061 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 888 939 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 151 061 $
Current Bank Account228 021 132 $
Projected Bank Account228 021 132 $

Pro Players Salaries

Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Connor 6 000 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 5 000 000 $ (6)
-Salary Remaining : 0 $
Cam Talbot 4 800 000 $ (4)
-Salary Remaining : 0 $
Mark Scheifele 4 500 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (6)
-Salary Remaining : 0 $
Chris Tierney 3 500 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 3 500 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom 3 200 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 2 825 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 2 800 000 $ (1)
-Salary Remaining : 0 $
Warren Foegele 2 800 000 $ (4)
-Salary Remaining : 0 $
Brandon Tanev 2 500 000 $ (5)
-Salary Remaining : 0 $
Noah Hanifin 2 000 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 1 800 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 0 $
Anton Forsberg 875 000 $ (1)
-Salary Remaining : 0 $
Ryan Lindgren 825 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 792 500 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 750 000 $ (1)
-Salary Remaining : 0 $
Evan Fitzpatrick (Out of Payroll) 742 500 $ (1)
-Salary Remaining : 0 $
Joseph Blandisi 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 65 510 000 $
Year 2022 : 41 225 000 $
Year 2023 : 29 100 000 $
Year 2024 : 28 600 000 $
Salary Average Commitment
Year 2021 : 63 890 953 $
Year 2022 : 40 939 286 $
Year 2023 : 28 814 286 $
Year 2024 : 28 814 286 $
Salary Cap with 1 Way Contract
Year 2021 : 63 890 953 $
Year 2022 : 40 939 286 $
Year 2023 : 28 814 286 $
Year 2024 : 28 814 286 $

Farm Players Salaries

Giovanni Fiore 120 000 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 97 500 $ (2)
Salary Remaining : 0 $
Dennis Cholowski 92 500 $ (1)
Salary Remaining : 0 $
Connor Zary 92 500 $ (3)
Salary Remaining : 0 $
Andreas Englund 90 000 $ (3)
Salary Remaining : 0 $
Graeme Clarke 85 083 $ (3)
Salary Remaining : 0 $
Nick Henry 78 394 $ (3)
Salary Remaining : 0 $
Liam O'Brien 75 000 $ (1)
Salary Remaining : 0 $
Frederic Allard 74 250 $ (1)
Salary Remaining : 0 $
Steven Lorentz 72 833 $ (3)
Salary Remaining : 0 $
Gage Quinney 71 500 $ (3)
Salary Remaining : 0 $
Wouter Peeters 70 000 $ (1)
Salary Remaining : 0 $
Jack Lafontaine 70 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 70 000 $ (1)
Salary Remaining : 0 $
Eamon McAdam 70 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 69 000 $ (1)
Salary Remaining : 0 $
Ben Johnson 66 000 $ (2)
Salary Remaining : 0 $
Stefan Matteau 60 000 $ (2)
Salary Remaining : 0 $
Dmitry Sinitsyn 56 500 $ (2)
Salary Remaining : 0 $
Dalton Smith 56 000 $ (1)
Salary Remaining : 0 $
Zach Sawchenko 56 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 593 059 $
Year 2022 : 1 016 309 $
Year 2023 : 656 309 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 603 059 $
Year 2022 : 1 026 309 $
Year 2023 : 676 309 $
Year 2024 : 0 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 3 735 - 62,25%
Level 2: 5000 - 100 $ - 3 638 - 72,76%
Level 3: 2000 - 99 $ - 1 377 - 68,87%
Level 4: 4000 - 98 $ - 1 744 - 43,60%
Luxury : 1000 - 400 $ - 794 - 79,35%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 552 - 77,62%
Farm Level 2: 1000 - 20 $ - 664 - 66,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 287 - 62,71%
Average Income per Game1 735 403 $
Year to Date Revenue71 151 535 $
Farm
Home Games Left0
Average Attendance - %2 217 - 73,89%
Average Income per Game75 380 $
Year to Date Revenue3 090 600 $

Expense

Pro Players Total Salaries59 364 168 $
Pro Players Total Average Salaries60 064 168 $
Farm Players Total Salaries1 596 667 $
Farm Players Total Average Salaries1 596 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 869 624 $
Pro Year To Date Expenses58 882 988 $
Farm Year To Date Expenses1 644 992 $
Pro Salary Cap Per Days321 199 $
Pro Salary Cap To Date58 448 354 $
Farm Salary Cap Per Days8 538 $
Farm Salary Cap To Date1 644 992 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days317 455 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 538 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 962 970 $
Estimate Under Maximum Salary Cap of 65 200 000 $3 237 030 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 13 802 970 $
Current Bank Account117 388 116 $
Projected Bank Account117 388 116 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 8 000 000 $ (3)
-Salary Remaining : 0 $
Cam Fowler 5 500 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 5 000 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 3 900 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 3 500 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 3 500 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 3 330 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 3 000 000 $ (2)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 0 $
Valtteri Filppula (1 Way Contract) 2 310 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 1 900 000 $ (2)
-Salary Remaining : 0 $
Rudolfs Balcers 1 750 000 $ (2)
-Salary Remaining : 0 $
Dylan Gambrell 925 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist 894 168 $ (3)
-Salary Remaining : 0 $
Chad Ruhwedel 855 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Daniel Sprong 700 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 560 000 $ (1)
-Salary Remaining : 0 $
Zachary Fucale 560 000 $ (2)
-Salary Remaining : 0 $
Brady Lyle 560 000 $ (3)
-Salary Remaining : 0 $
Sam Carrick 560 000 $ (1)
-Salary Remaining : 0 $
Kyle Clifford 560 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 59 364 168 $
Year 2022 : 43 779 168 $
Year 2023 : 25 154 168 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 60 064 168 $
Year 2022 : 44 979 168 $
Year 2023 : 25 154 168 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 60 064 168 $
Year 2022 : 44 979 168 $
Year 2023 : 25 154 168 $
Year 2024 : 0 $

Farm Players Salaries

Justin Dowling 85 000 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 85 000 $ (2)
Salary Remaining : 0 $
Marcus Davidsson 82 500 $ (3)
Salary Remaining : 0 $
Vasili Demchenko 82 500 $ (1)
Salary Remaining : 0 $
Joel Hofer 79 500 $ (4)
Salary Remaining : 0 $
Nathan Schnarr 78 667 $ (3)
Salary Remaining : 0 $
Dawson Barteaux 78 333 $ (4)
Salary Remaining : 0 $
Lukas Elvenes 77 667 $ (3)
Salary Remaining : 0 $
Noah Juulsen 75 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 70 000 $ (1)
Salary Remaining : 0 $
Joseph Woll 70 000 $ (1)
Salary Remaining : 0 $
Jack McBain 70 000 $ (4)
Salary Remaining : 0 $
Brandon Davidson 65 000 $ (1)
Salary Remaining : 0 $
Brandon Hickey 65 000 $ (1)
Salary Remaining : 0 $
Jacob Cederholm 65 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 60 000 $ (2)
Salary Remaining : 0 $
Arnaud Durandeau 56 000 $ (2)
Salary Remaining : 0 $
Mitchell Gibson 56 000 $ (4)
Salary Remaining : 0 $
Matt Puempel 56 000 $ (1)
Salary Remaining : 0 $
Oscar Dansk 56 000 $ (2)
Salary Remaining : 0 $
Alex Limoges 56 000 $ (4)
Salary Remaining : 0 $
Jakob Stukel 52 500 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 596 667 $
Year 2022 : 920 667 $
Year 2023 : 578 667 $
Year 2024 : 339 833 $
Salary Average Commitment
Year 2021 : 1 596 667 $
Year 2022 : 920 667 $
Year 2023 : 578 667 $
Year 2024 : 339 833 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 5 991 - 99,86%
Level 2: 5000 - 60 $ - 4 997 - 99,94%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 910 - 95,48%
Farm Level 2: 1000 - 15 $ - 970 - 97,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 988 - 99,93%
Average Income per Game1 248 951 $
Year to Date Revenue51 207 000 $
Farm
Home Games Left0
Average Attendance - %2 880 - 96,00%
Average Income per Game81 391 $
Year to Date Revenue3 337 050 $

Expense

Pro Players Total Salaries59 139 502 $
Pro Players Total Average Salaries59 139 502 $
Farm Players Total Salaries2 764 611 $
Farm Players Total Average Salaries2 764 611 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value306 653 $
Pro Year To Date Expenses62 055 361 $
Farm Year To Date Expenses2 287 311 $
Pro Salary Cap Per Days316 254 $
Pro Salary Cap To Date61 475 136 $
Farm Salary Cap Per Days14 784 $
Farm Salary Cap To Date2 287 311 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days316 254 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 784 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 069 100 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 130 900 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 909 100 $
Current Bank Account66 853 317 $
Projected Bank Account66 853 317 $

Pro Players Salaries

Andrei Vasilevskiy 7 600 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 0 $
Paul Stastny 5 400 000 $ (4)
-Salary Remaining : 0 $
David Pastrnak 5 300 000 $ (4)
-Salary Remaining : 0 $
Dougie Hamilton 5 100 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 4 500 000 $ (4)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 3 550 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (6)
-Salary Remaining : 0 $
John Moore 2 547 000 $ (5)
-Salary Remaining : 0 $
Joey Daccord 1 500 000 $ (4)
-Salary Remaining : 0 $
Oskar Sundqvist 1 500 000 $ (1)
-Salary Remaining : 0 $
Jonny Brodzinski 1 200 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott 950 000 $ (2)
-Salary Remaining : 0 $
Emil Bemstrom 925 001 $ (3)
-Salary Remaining : 0 $
Evan Bouchard (Out of Payroll) 925 000 $ (2)
-Salary Remaining : 0 $
Max Jones 925 000 $ (1)
-Salary Remaining : 0 $
Oliver Kylington 900 000 $ (2)
-Salary Remaining : 0 $
Evgeny Svechnikov 900 000 $ (2)
-Salary Remaining : 0 $
Philipp Kurashev 842 501 $ (3)
-Salary Remaining : 0 $
Kevin Lankinen 800 000 $ (3)
-Salary Remaining : 0 $
Adam Fox 700 000 $ (1)
-Salary Remaining : 0 $
Chase De Leo 600 000 $ (1)
-Salary Remaining : 0 $
Blake Pietila 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 60 064 502 $
Year 2022 : 45 639 502 $
Year 2023 : 30 814 502 $
Year 2024 : 28 247 000 $
Salary Average Commitment
Year 2021 : 60 064 502 $
Year 2022 : 45 639 502 $
Year 2023 : 30 814 502 $
Year 2024 : 28 247 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 064 502 $
Year 2022 : 45 639 502 $
Year 2023 : 30 814 502 $
Year 2024 : 28 247 000 $

Farm Players Salaries

Logan Brown 925 000 $ (1)
Salary Remaining : 0 $
Scott Darling 180 000 $ (4)
Salary Remaining : 0 $
Brandon Manning 150 000 $ (5)
Salary Remaining : 0 $
Zack MacEwen 92 500 $ (2)
Salary Remaining : 0 $
Kristian Vesalainen 92 500 $ (2)
Salary Remaining : 0 $
Mathias Emilio Pettersen 90 333 $ (4)
Salary Remaining : 0 $
Serron Noel 89 417 $ (4)
Salary Remaining : 0 $
Jesse Ylonen 88 083 $ (4)
Salary Remaining : 0 $
Bobby Nardella 82 500 $ (1)
Salary Remaining : 0 $
Filip Westerlund 82 500 $ (3)
Salary Remaining : 0 $
Victor Berglund 81 833 $ (3)
Salary Remaining : 0 $
Pavel Shen 80 917 $ (3)
Salary Remaining : 0 $
Alexander Khovanov 79 250 $ (4)
Salary Remaining : 0 $
Dmitry Zavgorodniy 78 000 $ (4)
Salary Remaining : 0 $
Anthony Angello 77 778 $ (1)
Salary Remaining : 0 $
Joey Anderson 70 000 $ (1)
Salary Remaining : 0 $
Kasper Kotkansalo 70 000 $ (3)
Salary Remaining : 0 $
Santeri Virtanen 65 000 $ (3)
Salary Remaining : 0 $
Filip Berglund 65 000 $ (1)
Salary Remaining : 0 $
Brayden Tracey 56 000 $ (4)
Salary Remaining : 0 $
Nikolai Kovalenko 56 000 $ (4)
Salary Remaining : 0 $
Anthony Louis 56 000 $ (3)
Salary Remaining : 0 $
Max Paddock 56 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 2 764 611 $
Year 2022 : 1 544 333 $
Year 2023 : 1 359 333 $
Year 2024 : 923 083 $
Salary Average Commitment
Year 2021 : 2 764 611 $
Year 2022 : 1 544 333 $
Year 2023 : 1 359 333 $
Year 2024 : 923 083 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 200 $ - 3 759 - 62,66%
Level 2: 5000 - 100 $ - 3 614 - 72,28%
Level 3: 2000 - 99 $ - 1 376 - 68,79%
Level 4: 4000 - 76 $ - 2 282 - 57,04%
Luxury : 1000 - 400 $ - 796 - 79,61%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 42 $ - 1 494 - 74,71%
Farm Level 2: 1000 - 20 $ - 669 - 66,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 827 - 65,70%
Average Income per Game1 741 302 $
Year to Date Revenue71 393 369 $
Farm
Home Games Left0
Average Attendance - %2 163 - 72,11%
Average Income per Game76 135 $
Year to Date Revenue3 121 518 $

Expense

Pro Players Total Salaries65 122 958 $
Pro Players Total Average Salaries63 706 291 $
Farm Players Total Salaries2 745 045 $
Farm Players Total Average Salaries2 744 931 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 111 663 $
Pro Year To Date Expenses63 510 306 $
Farm Year To Date Expenses2 429 092 $
Pro Salary Cap Per Days340 675 $
Pro Salary Cap To Date61 460 661 $
Farm Salary Cap Per Days14 679 $
Farm Salary Cap To Date2 428 953 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days348 251 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 679 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 001 277 $
Estimate Under Maximum Salary Cap of 65 200 000 $198 723 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 841 277 $
Current Bank Account193 360 165 $
Projected Bank Account193 360 165 $

Pro Players Salaries

Ryan McDonagh 7 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kreider 5 750 000 $ (6)
-Salary Remaining : 0 $
James van Riemsdyk 5 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 500 000 $ (3)
-Salary Remaining : 0 $
Sean Monahan 4 201 736 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 4 000 000 $ (3)
-Salary Remaining : 0 $
Christian Dvorak 3 800 000 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 3 600 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 3 500 111 $ (5)
-Salary Remaining : 0 $
Anthony Beauvillier 3 500 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 3 000 000 $ (4)
-Salary Remaining : 0 $
Brenden Dillon 2 775 000 $ (3)
-Salary Remaining : 0 $
Frank Vatrano 2 000 000 $ (2)
-Salary Remaining : 0 $
Danny O'Regan 1 000 000 $ (1)
-Salary Remaining : 0 $
Michael Anderson 925 000 $ (2)
-Salary Remaining : 0 $
Blake Lizotte 925 000 $ (2)
-Salary Remaining : 0 $
Alexander Barabanov 925 000 $ (4)
-Salary Remaining : 0 $
Matt Irwin 811 111 $ (3)
-Salary Remaining : 0 $
Egor Sharangovich 775 833 $ (4)
-Salary Remaining : 0 $
Alex Formenton 742 500 $ (1)
-Salary Remaining : 0 $
Mason Appleton 741 667 $ (1)
-Salary Remaining : 0 $
Eric Comrie 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 65 122 958 $
Year 2022 : 53 388 791 $
Year 2023 : 41 037 055 $
Year 2024 : 25 450 944 $
Salary Average Commitment
Year 2021 : 63 706 291 $
Year 2022 : 51 972 124 $
Year 2023 : 40 120 388 $
Year 2024 : 24 962 848 $
Salary Cap with 1 Way Contract
Year 2021 : 63 706 291 $
Year 2022 : 51 972 124 $
Year 2023 : 40 120 388 $
Year 2024 : 24 962 848 $

Farm Players Salaries

Nathan Todd 811 111 $ (4)
Salary Remaining : 0 $
Curtis McElhinney 200 000 $ (3)
Salary Remaining : 0 $
Dominik Kahun 92 500 $ (2)
Salary Remaining : 0 $
Lukas Craggs 92 500 $ (4)
Salary Remaining : 0 $
Lean Bergmann 83 667 $ (4)
Salary Remaining : 0 $
Dryden Hunt 81 750 $ (1)
Salary Remaining : 0 $
Jimmy Huntington 80 917 $ (2)
Salary Remaining : 0 $
Emil Larmi 79 250 $ (3)
Salary Remaining : 0 $
Colton White 79 000 $ (4)
Salary Remaining : 0 $
Brett Murray 77 500 $ (4)
Salary Remaining : 0 $
Martin Pospisil 77 500 $ (6)
Salary Remaining : 0 $
Christian Djoos 77 500 $ (2)
Salary Remaining : 0 $
Brady Keeper 77 500 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (4)
Salary Remaining : 0 $
Libor Hajek 74 250 $ (1)
Salary Remaining : 0 $
Jack Rodewald 70 600 $ (3)
Salary Remaining : 0 $
Fredrik Karlstrom 70 000 $ (1)
Salary Remaining : 0 $
Philippe Desrosiers 70 000 $ (1)
Salary Remaining : 0 $
Luke Green 69 000 $ (1)
Salary Remaining : 0 $
Lane Pederson 67 500 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 65 000 $ (1)
Salary Remaining : 0 $
Ryan Lomberg 60 000 $ (3)
Salary Remaining : 0 $
Patrik Bartosak 56 000 $ (2)
Salary Remaining : 0 $
Cole Moberg 56 000 $ (4)
Salary Remaining : 0 $
Samuel Asselin 56 000 $ (4)
Salary Remaining : 0 $
Taylor Fedun 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 2 745 045 $
Year 2022 : 1 584 823 $
Year 2023 : 1 132 904 $
Year 2024 : 678 043 $
Salary Average Commitment
Year 2021 : 2 744 932 $
Year 2022 : 1 584 932 $
Year 2023 : 1 133 014 $
Year 2024 : 678 164 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 120 $ - 5 837 - 87,12%
Level 2: 5800 - 80 $ - 4 170 - 71,89%
Level 3: 3200 - 60 $ - 1 801 - 56,28%
Level 4: 4500 - 40 $ - 3 901 - 86,69%
Luxury : 1800 - 200 $ - 1 297 - 72,03%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 878 - 93,88%
Farm Level 2: 1000 - 15 $ - 773 - 77,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 005 - 77,30%
Average Income per Game1 856 763 $
Year to Date Revenue76 127 290 $
Farm
Home Games Left0
Average Attendance - %2 650 - 88,34%
Average Income per Game84 011 $
Year to Date Revenue3 444 468 $

Expense

Pro Players Total Salaries49 596 252 $
Pro Players Total Average Salaries50 262 919 $
Farm Players Total Salaries1 853 638 $
Farm Players Total Average Salaries1 853 638 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value6 107 000 $
Pro Year To Date Expenses54 005 904 $
Farm Year To Date Expenses2 562 131 $
Pro Salary Cap Per Days251 673 $
Pro Salary Cap To Date53 393 514 $
Farm Salary Cap Per Days9 913 $
Farm Salary Cap To Date2 562 131 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 221 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 913 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 062 645 $
Estimate Under Maximum Salary Cap of 65 200 000 $3 137 355 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 13 902 645 $
Current Bank Account208 118 122 $
Projected Bank Account208 118 122 $

Pro Players Salaries

Bobby Ryan 4 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 4 000 000 $ (4)
-Salary Remaining : 0 $
Marcus Johansson 3 600 000 $ (5)
-Salary Remaining : 0 $
Kevin Labanc 3 400 000 $ (3)
-Salary Remaining : 0 $
Dylan Strome 3 300 000 $ (3)
-Salary Remaining : 0 $
Danny DeKeyser (Out of Payroll) 3 200 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 2 900 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 2 900 000 $ (1)
-Salary Remaining : 0 $
Oskar Lindblom 2 750 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 2 600 000 $ (2)
-Salary Remaining : 0 $
Vinnie Hinostroza 2 400 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 500 000 $ (1)
-Salary Remaining : 0 $
Michael Amadio 1 145 000 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi 1 000 000 $ (2)
-Salary Remaining : 0 $
Max Lagace 950 000 $ (3)
-Salary Remaining : 0 $
Jay O'Brien 895 000 $ (4)
-Salary Remaining : 0 $
Henri Jokiharju 895 000 $ (1)
-Salary Remaining : 0 $
Rasmus Kupari 894 167 $ (3)
-Salary Remaining : 0 $
Lauri Pajuniemi 883 750 $ (4)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 863 335 $ (3)
-Salary Remaining : 0 $
Scott Reedy 800 000 $ (1)
-Salary Remaining : 0 $
Sean Walker 770 000 $ (2)
-Salary Remaining : 0 $
Jakub Lauko (Out of Payroll) 764 167 $ (4)
-Salary Remaining : 0 $
Casey DeSmith 750 000 $ (3)
-Salary Remaining : 0 $
Keith Petruzzelli 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2021 : 50 360 419 $
Year 2022 : 36 370 419 $
Year 2023 : 20 750 419 $
Year 2024 : 10 142 917 $
Salary Average Commitment
Year 2021 : 51 027 086 $
Year 2022 : 37 287 086 $
Year 2023 : 21 667 086 $
Year 2024 : 10 142 917 $
Salary Cap with 1 Way Contract
Year 2021 : 51 027 086 $
Year 2022 : 37 287 086 $
Year 2023 : 21 667 086 $
Year 2024 : 10 142 917 $

Farm Players Salaries

Jacob Bernard-Docker 92 500 $ (4)
Salary Remaining : 0 $
Taro Hirose 92 500 $ (2)
Salary Remaining : 0 $
Evan Barratt 87 000 $ (3)
Salary Remaining : 0 $
Raphael Lavoie 87 000 $ (3)
Salary Remaining : 0 $
Josh Maniscalco 85 333 $ (4)
Salary Remaining : 0 $
John Ludvig 85 333 $ (3)
Salary Remaining : 0 $
Oskar Back 85 083 $ (4)
Salary Remaining : 0 $
Nolan Stevens 84 250 $ (1)
Salary Remaining : 0 $
Seth Barton 83 250 $ (4)
Salary Remaining : 0 $
Blake McLaughlin 82 500 $ (4)
Salary Remaining : 0 $
Jonathan Tychonick 82 500 $ (4)
Salary Remaining : 0 $
A.J. Greer 80 000 $ (2)
Salary Remaining : 0 $
Jake Walman 80 000 $ (1)
Salary Remaining : 0 $
Olle Eriksson Ek 77 389 $ (3)
Salary Remaining : 0 $
Ben Gleason 77 000 $ (2)
Salary Remaining : 0 $
Keegan Kolesar 75 000 $ (3)
Salary Remaining : 0 $
Matthew Cairns 70 000 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 70 000 $ (1)
Salary Remaining : 0 $
Josh Mahura 70 000 $ (1)
Salary Remaining : 0 $
John St-Ivany 65 000 $ (4)
Salary Remaining : 0 $
Tyler Weiss 65 000 $ (4)
Salary Remaining : 0 $
Demetrios Koumontzis 65 000 $ (4)
Salary Remaining : 0 $
Mackenzie MacEachern 56 000 $ (3)
Salary Remaining : 0 $
Kristian Oldham 56 000 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 853 638 $
Year 2022 : 1 479 388 $
Year 2023 : 1 229 888 $
Year 2024 : 706 166 $
Salary Average Commitment
Year 2021 : 1 853 638 $
Year 2022 : 1 479 388 $
Year 2023 : 1 229 888 $
Year 2024 : 706 166 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 4 246 - 56,62%
Level 2: 6000 - 100 $ - 3 634 - 60,56%
Level 3: 2000 - 99 $ - 1 393 - 69,67%
Level 4: 5000 - 95 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 802 - 53,49%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 234 - 61,68%
Farm Level 2: 1000 - 20 $ - 671 - 67,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 076 - 54,89%
Average Income per Game1 756 036 $
Year to Date Revenue71 997 462 $
Farm
Home Games Left0
Average Attendance - %1 905 - 63,50%
Average Income per Game75 107 $
Year to Date Revenue3 079 370 $

Expense

Pro Players Total Salaries60 444 168 $
Pro Players Total Average Salaries60 444 168 $
Farm Players Total Salaries1 980 250 $
Farm Players Total Average Salaries1 980 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 306 452 $)
Pro Year To Date Expenses59 576 039 $
Farm Year To Date Expenses2 383 545 $
Pro Salary Cap Per Days319 220 $
Pro Salary Cap To Date58 123 763 $
Farm Salary Cap Per Days10 590 $
Farm Salary Cap To Date2 383 545 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days323 231 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 590 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 200 856 $
Estimate Under Maximum Salary Cap of 65 200 000 $5 999 144 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 040 856 $
Current Bank Account283 915 871 $
Projected Bank Account283 915 871 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 6 400 000 $ (6)
-Salary Remaining : 0 $
Anthony Mantha 5 000 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 4 800 000 $ (4)
-Salary Remaining : 0 $
David Krejci 3 000 000 $ (6)
-Salary Remaining : 0 $
Andreas Athanasiou 2 900 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (5)
-Salary Remaining : 0 $
Troy Terry 2 000 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 2 000 000 $ (6)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 1 750 000 $
-Salary Remaining : 0 $
Stephen Johns 1 500 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 1 362 500 $ (1)
-Salary Remaining : 0 $
Filip Chytil 925 000 $ (1)
-Salary Remaining : 0 $
John Marino 925 000 $ (3)
-Salary Remaining : 0 $
Alexandre Texier 925 000 $ (2)
-Salary Remaining : 0 $
Brett Howden 925 000 $ (1)
-Salary Remaining : 0 $
Gabriel Vilardi 894 168 $ (3)
-Salary Remaining : 0 $
Andrew Peeke 825 000 $ (1)
-Salary Remaining : 0 $
Jaret Anderson-Dolan 792 500 $ (2)
-Salary Remaining : 0 $
Jack Campbell (Out of Payroll) 750 000 $ (2)
-Salary Remaining : 0 $
Michael Hutchinson 560 000 $ (1)
-Salary Remaining : 0 $
Justin Kapelmaster 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 60 444 168 $
Year 2022 : 44 136 668 $
Year 2023 : 33 169 168 $
Year 2024 : 24 850 000 $
Salary Average Commitment
Year 2021 : 60 444 168 $
Year 2022 : 44 136 668 $
Year 2023 : 33 169 168 $
Year 2024 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 444 168 $
Year 2022 : 44 136 668 $
Year 2023 : 33 169 168 $
Year 2024 : 24 850 000 $

Farm Players Salaries

Martin Marincin 140 000 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 130 000 $ (1)
Salary Remaining : 0 $
Pat Maroon 122 500 $ (1)
Salary Remaining : 0 $
Tanner Jeannot 99 000 $ (6)
Salary Remaining : 0 $
Joseph Cecconi 92 500 $ (1)
Salary Remaining : 0 $
German Rubtsov 92 500 $ (1)
Salary Remaining : 0 $
Quinton Byfield 92 500 $ (3)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (1)
Salary Remaining : 0 $
Bowen Byram 89 417 $ (3)
Salary Remaining : 0 $
Gabriel Bourque 85 000 $ (1)
Salary Remaining : 0 $
Brendan Perlini 85 000 $ (1)
Salary Remaining : 0 $
Artyom Zagidulin 84 250 $ (4)
Salary Remaining : 0 $
Kevin Mandolese 83 500 $ (4)
Salary Remaining : 0 $
Cam Morrison 82 500 $ (1)
Salary Remaining : 0 $
Isaac Ratcliffe 78 083 $ (3)
Salary Remaining : 0 $
Jansen Harkins 75 000 $ (2)
Salary Remaining : 0 $
Filip Gustavsson 74 250 $ (1)
Salary Remaining : 0 $
Tomas Hyka 71 000 $ (1)
Salary Remaining : 0 $
Luke Martin 70 000 $ (3)
Salary Remaining : 0 $
Nick DeSimone 70 000 $ (2)
Salary Remaining : 0 $
Keith Kinkaid 61 250 $ (2)
Salary Remaining : 0 $
Kristian Reichel 56 000 $ (2)
Salary Remaining : 0 $
Damir Sharipzyanov 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 980 250 $
Year 2022 : 859 000 $
Year 2023 : 596 750 $
Year 2024 : 266 750 $
Salary Average Commitment
Year 2021 : 1 980 250 $
Year 2022 : 859 000 $
Year 2023 : 596 750 $
Year 2024 : 266 750 $

Philadelphie

Philadelphie is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 6 347 - 90,68%
Level 2: 5000 - 80 $ - 4 916 - 98,33%
Level 3: 2500 - 60 $ - 2 429 - 97,17%
Level 4: 3837 - 50 $ - 3 801 - 99,05%
Luxury : 1200 - 150 $ - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 912 - 95,58%
Farm Level 2: 1000 - 15 $ - 962 - 96,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 693 - 95,68%
Average Income per Game1 607 289 $
Year to Date Revenue65 898 850 $
Farm
Home Games Left0
Average Attendance - %2 874 - 95,80%
Average Income per Game81 339 $
Year to Date Revenue3 334 895 $

Expense

Pro Players Total Salaries75 926 666 $
Pro Players Total Average Salaries74 683 015 $
Farm Players Total Salaries2 508 926 $
Farm Players Total Average Salaries2 514 426 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 250 909 $)
Pro Year To Date Expenses65 894 349 $
Farm Year To Date Expenses2 144 211 $
Pro Salary Cap Per Days394 829 $
Pro Salary Cap To Date64 504 962 $
Farm Salary Cap Per Days13 446 $
Farm Salary Cap To Date2 145 032 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days406 025 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 417 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 399 085 $
Estimate Under Maximum Salary Cap of 65 200 000 $-199 085 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 239 085 $
Current Bank Account159 139 894 $
Projected Bank Account159 139 894 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 0 $
John Tavares 8 000 000 $ (4)
-Salary Remaining : 0 $
Tuukka Rask 6 000 000 $ (4)
-Salary Remaining : 0 $
Nicklas Backstrom 5 800 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 5 500 000 $ (5)
-Salary Remaining : 0 $
Reilly Smith 4 700 000 $ (6)
-Salary Remaining : 0 $
Teuvo Teravainen 4 350 000 $ (4)
-Salary Remaining : 0 $
Anders Lee 3 300 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 3 275 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 3 000 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 2 400 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 2 000 000 $ (1)
-Salary Remaining : 0 $
Mike Reilly 1 590 000 $ (1)
-Salary Remaining : 0 $
Dominic Toninato 1 200 000 $ (2)
-Salary Remaining : 0 $
Linus Ullmark 1 200 000 $ (4)
-Salary Remaining : 0 $
Ryan Reaves 1 000 000 $ (4)
-Salary Remaining : 0 $
Alexandre Carrier (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 0 $
Trey Fix-Wolansky 809 166 $ (4)
-Salary Remaining : 0 $
Radim Zohorna 792 500 $ (4)
-Salary Remaining : 0 $
Riley Nash 780 000 $ (5)
-Salary Remaining : 0 $
Gustav Olofsson 750 000 $ (1)
-Salary Remaining : 0 $
Ben Harpur 750 000 $ (3)
-Salary Remaining : 0 $
Connor Bunnaman 730 000 $ (1)
-Salary Remaining : 0 $
Tommy Novak 650 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 75 926 666 $
Year 2022 : 61 706 666 $
Year 2023 : 47 306 666 $
Year 2024 : 37 556 666 $
Salary Average Commitment
Year 2021 : 74 683 015 $
Year 2022 : 59 446 348 $
Year 2023 : 47 096 348 $
Year 2024 : 43 346 348 $
Salary Cap with 1 Way Contract
Year 2021 : 74 683 015 $
Year 2022 : 59 446 348 $
Year 2023 : 47 096 348 $
Year 2024 : 43 346 348 $

Farm Players Salaries

Morgan Barron 925 000 $ (3)
Salary Remaining : 0 $
Juuso Valimaki 92 500 $ (2)
Salary Remaining : 0 $
Hunter Miska 92 500 $ (1)
Salary Remaining : 0 $
Logan Hutsko 86 700 $ (4)
Salary Remaining : 0 $
Arvid Holm 84 583 $ (3)
Salary Remaining : 0 $
Hunter Jones 82 583 $ (3)
Salary Remaining : 0 $
Mac Hollowell 79 977 $ (4)
Salary Remaining : 0 $
Tyler Benson 79 250 $ (1)
Salary Remaining : 0 $
Jonah Gadjovich 78 333 $ (2)
Salary Remaining : 0 $
Morgan Geekie 76 333 $ (1)
Salary Remaining : 0 $
Sebastian AhoD 75 000 $ (1)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (3)
Salary Remaining : 0 $
Skyler McKenzie 74 167 $ (1)
Salary Remaining : 0 $
Landon Bow 70 000 $ (2)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (2)
Salary Remaining : 0 $
Beck Warm 65 000 $ (4)
Salary Remaining : 0 $
Gavin Bayreuther 65 000 $ (2)
Salary Remaining : 0 $
Felix Sandstrom 60 000 $ (5)
Salary Remaining : 0 $
Matt Bartkowski 60 000 $ (2)
Salary Remaining : 0 $
Kurtis Gabriel 56 000 $ (3)
Salary Remaining : 0 $
Chris Bigras 56 000 $ (5)
Salary Remaining : 0 $
Tyler Kelleher 52 500 $ (3)
Salary Remaining : 0 $
Jordy Stallard 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 2 508 926 $
Year 2022 : 1 224 176 $
Year 2023 : 790 843 $
Year 2024 : 347 677 $
Salary Average Commitment
Year 2021 : 2 514 426 $
Year 2022 : 1 232 176 $
Year 2023 : 790 843 $
Year 2024 : 347 677 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 144 $ - 5 932 - 97,24%
Level 2: 5150 - 84 $ - 4 994 - 96,97%
Level 3: 2650 - 59 $ - 2 471 - 93,25%
Level 4: 4300 - 36 $ - 4 161 - 96,77%
Luxury : 1050 - 316 $ - 1 008 - 95,99%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 078 - 61,60%
Farm Level 2: 1250 - 20 $ - 839 - 67,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 566 - 96,44%
Average Income per Game1 872 099 $
Year to Date Revenue76 756 054 $
Farm
Home Games Left0
Average Attendance - %1 917 - 63,91%
Average Income per Game70 690 $
Year to Date Revenue2 898 270 $

Expense

Pro Players Total Salaries67 400 000 $
Pro Players Total Average Salaries68 066 667 $
Farm Players Total Salaries7 290 684 $
Farm Players Total Average Salaries7 434 684 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 136 200 $)
Pro Year To Date Expenses62 362 037 $
Farm Year To Date Expenses3 758 760 $
Pro Salary Cap Per Days363 993 $
Pro Salary Cap To Date63 126 185 $
Farm Salary Cap Per Days39 758 $
Farm Salary Cap To Date3 903 532 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 428 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 988 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 893 517 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 306 483 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 733 517 $
Current Bank Account224 842 947 $
Projected Bank Account224 842 947 $

Pro Players Salaries

Zach Parise 7 200 000 $ (1)
-Salary Remaining : 0 $
P.K. Subban 6 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 4 850 000 $ (4)
-Salary Remaining : 0 $
Tyler Myers 4 750 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 4 000 000 $ (5)
-Salary Remaining : 0 $
Nick Schmaltz 3 800 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 3 600 000 $ (2)
-Salary Remaining : 0 $
Max Domi 3 500 000 $ (3)
-Salary Remaining : 0 $
Jonathan Bernier 3 350 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 3 200 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 000 000 $ (5)
-Salary Remaining : 0 $
Boone Jenner 2 500 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 2 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano 2 400 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 1 900 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw 1 675 000 $ (1)
-Salary Remaining : 0 $
Hunter Shepard 950 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 0 $
Joel Kellman 800 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 67 400 000 $
Year 2022 : 33 950 000 $
Year 2023 : 24 350 000 $
Year 2024 : 16 600 000 $
Salary Average Commitment
Year 2021 : 68 066 667 $
Year 2022 : 34 616 667 $
Year 2023 : 24 350 000 $
Year 2024 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 68 066 667 $
Year 2022 : 34 616 667 $
Year 2023 : 24 350 000 $
Year 2024 : 16 600 000 $

Farm Players Salaries

Alex Chiasson 2 100 000 $ (3)
Salary Remaining : 0 $
Joel Hanley 1 020 000 $ (3)
Salary Remaining : 0 $
Trevor Zegras 925 000 $ (3)
Salary Remaining : 0 $
Jacob Bryson 889 167 $ (3)
Salary Remaining : 0 $
Martin Jones 450 000 $ (4)
Salary Remaining : 0 $
John Gilmour 125 100 $ (3)
Salary Remaining : 0 $
Reid Boucher 100 000 $ (2)
Salary Remaining : 0 $
Ian Mitchell 92 500 $ (3)
Salary Remaining : 0 $
Jamie Drysdale 92 500 $ (3)
Salary Remaining : 0 $
Shane Pinto 92 500 $ (3)
Salary Remaining : 0 $
Simon Holmstrom 89 417 $ (3)
Salary Remaining : 0 $
Connor McMichael 89 417 $ (3)
Salary Remaining : 0 $
Paul Carey 87 500 $ (3)
Salary Remaining : 0 $
Ty Dellandrea 86 333 $ (4)
Salary Remaining : 0 $
Cam Johnson 82 500 $ (1)
Salary Remaining : 0 $
Joel L'Esperance 80 000 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 80 000 $ (1)
Salary Remaining : 0 $
Calen Addison 79 500 $ (4)
Salary Remaining : 0 $
Ivan Chekhovich 77 667 $ (3)
Salary Remaining : 0 $
Tyler Steenbergen 77 083 $ (1)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (1)
Salary Remaining : 0 $
Dillon Dube 74 250 $ (1)
Salary Remaining : 0 $
C.J. Suess 70 000 $ (3)
Salary Remaining : 0 $
Trevor Murphy 69 000 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 65 000 $ (1)
Salary Remaining : 0 $
Clayton Phillips 57 500 $ (3)
Salary Remaining : 0 $
Xavier Bouchard 56 000 $ (1)
Salary Remaining : 0 $
Trent Miner 56 000 $ (4)
Salary Remaining : 0 $
Tomas Vomacka 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 7 290 684 $
Year 2022 : 2 271 851 $
Year 2023 : 2 171 851 $
Year 2024 : 671 833 $
Salary Average Commitment
Year 2021 : 7 434 684 $
Year 2022 : 2 415 851 $
Year 2023 : 2 315 851 $
Year 2024 : 671 833 $

Quebec

Quebec is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 200 $ - 3 758 - 53,68%
Level 2: 4000 - 100 $ - 3 638 - 90,94%
Level 3: 3000 - 75 $ - 1 815 - 60,52%
Level 4: 3500 - 50 $ - 3 500 - 100,00%
Luxury : 1000 - 400 $ - 798 - 79,81%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 943 - 97,14%
Farm Level 2: 1000 - 15 $ - 960 - 96,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 509 - 73,02%
Average Income per Game1 745 688 $
Year to Date Revenue71 573 225 $
Farm
Home Games Left0
Average Attendance - %2 903 - 96,76%
Average Income per Game82 398 $
Year to Date Revenue3 378 325 $

Expense

Pro Players Total Salaries64 245 417 $
Pro Players Total Average Salaries64 245 417 $
Farm Players Total Salaries1 447 055 $
Farm Players Total Average Salaries1 454 138 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 319 145 $
Farm Year To Date Expenses1 475 393 $
Pro Salary Cap Per Days343 558 $
Pro Salary Cap To Date64 071 784 $
Farm Salary Cap Per Days7 776 $
Farm Salary Cap To Date1 481 323 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days343 558 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 738 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 553 107 $
Estimate Under Maximum Salary Cap of 65 200 000 $-353 107 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 393 107 $
Current Bank Account127 078 474 $
Projected Bank Account127 078 474 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (5)
-Salary Remaining : 0 $
Auston Matthews 9 500 000 $ (3)
-Salary Remaining : 0 $
Nikita Kucherov 7 500 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau 6 325 000 $ (6)
-Salary Remaining : 0 $
Brent Burns 5 900 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 4 500 000 $ (3)
-Salary Remaining : 0 $
John Klingberg 4 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Graves 1 500 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari 1 300 000 $ (5)
-Salary Remaining : 0 $
Josh Archibald 1 250 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 1 250 000 $ (3)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 000 000 $ (1)
-Salary Remaining : 0 $
Kirby Dach 925 001 $ (3)
-Salary Remaining : 0 $
Andrei Svechnikov 925 000 $ (2)
-Salary Remaining : 0 $
David Rittich 925 000 $ (4)
-Salary Remaining : 0 $
David Kampf 925 000 $ (1)
-Salary Remaining : 0 $
Conor Timmins 925 000 $ (3)
-Salary Remaining : 0 $
Artem Zub 925 000 $ (3)
-Salary Remaining : 0 $
Matt Roy 833 750 $ (2)
-Salary Remaining : 0 $
Joachim Blichfeld 736 666 $ (2)
-Salary Remaining : 0 $
Ian McCoshen 600 000 $ (5)
-Salary Remaining : 0 $
Travis Boyd 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 64 245 417 $
Year 2022 : 53 670 417 $
Year 2023 : 51 175 001 $
Year 2024 : 33 150 000 $
Salary Average Commitment
Year 2021 : 64 245 417 $
Year 2022 : 53 670 417 $
Year 2023 : 51 175 001 $
Year 2024 : 33 150 000 $
Salary Cap with 1 Way Contract
Year 2021 : 64 245 417 $
Year 2022 : 53 670 417 $
Year 2023 : 51 175 001 $
Year 2024 : 33 150 000 $

Farm Players Salaries

Arttu Ruotsalainen 92 500 $ (3)
Salary Remaining : 0 $
Alex Newhook 90 833 $ (3)
Salary Remaining : 0 $
Leon Gawanke 79 667 $ (3)
Salary Remaining : 0 $
Ethan Prow 76 750 $ (1)
Salary Remaining : 0 $
Mikhail Berdin 75 833 $ (4)
Salary Remaining : 0 $
Cody McLeod 75 000 $ (3)
Salary Remaining : 0 $
Yannick Weber 75 000 $ (3)
Salary Remaining : 0 $
Curtis Valk 75 000 $ (3)
Salary Remaining : 0 $
Matthew Highmore 74 250 $ (1)
Salary Remaining : 0 $
Francis Perron 73 000 $ (1)
Salary Remaining : 0 $
Par Lindholm 70 000 $ (3)
Salary Remaining : 0 $
Michael McNiven 68 222 $ (3)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (1)
Salary Remaining : 0 $
Tyler Gaudet 60 000 $ (1)
Salary Remaining : 0 $
Dalton Thrower 57 500 $ (1)
Salary Remaining : 0 $
Branden Troock 57 500 $ (1)
Salary Remaining : 0 $
Hunter Smith 57 500 $ (1)
Salary Remaining : 0 $
Jordan Subban 57 500 $ (1)
Salary Remaining : 0 $
Shane Eiserman 57 500 $ (1)
Salary Remaining : 0 $
Joseph LaBate 57 500 $ (1)
Salary Remaining : 0 $
Nicholas Boka 52 500 $ (1)
Salary Remaining : 0 $
Fredrik Olofsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 447 055 $
Year 2022 : 702 055 $
Year 2023 : 702 055 $
Year 2024 : 75 833 $
Salary Average Commitment
Year 2021 : 1 454 138 $
Year 2022 : 709 138 $
Year 2023 : 709 138 $
Year 2024 : 75 833 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 5 901 - 98,35%
Level 2: 6000 - 60 $ - 5 446 - 90,77%
Level 3: 2500 - 40 $ - 2 498 - 99,92%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 260 $ - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 544 - 77,22%
Farm Level 2: 1000 - 20 $ - 665 - 66,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 845 - 96,64%
Average Income per Game1 573 803 $
Year to Date Revenue64 525 920 $
Farm
Home Games Left0
Average Attendance - %2 209 - 73,63%
Average Income per Game75 070 $
Year to Date Revenue3 077 880 $

Expense

Pro Players Total Salaries56 198 517 $
Pro Players Total Average Salaries56 488 332 $
Farm Players Total Salaries5 173 944 $
Farm Players Total Average Salaries5 193 944 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value4 571 429 $
Pro Year To Date Expenses55 289 841 $
Farm Year To Date Expenses3 205 603 $
Pro Salary Cap Per Days302 077 $
Pro Salary Cap To Date54 620 294 $
Farm Salary Cap Per Days27 775 $
Farm Salary Cap To Date3 222 562 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days300 527 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 668 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 414 285 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 785 715 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 254 285 $
Current Bank Account143 262 860 $
Projected Bank Account143 262 860 $

Pro Players Salaries

Jeff Skinner 7 900 000 $ (6)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 6 000 000 $ (1)
-1 Way Contract Salary Cap : 6 000 000 $
-Salary Remaining : 0 $
Eric Staal 5 100 001 $ (1)
-Salary Remaining : 0 $
Kyle Turris 5 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar 4 600 000 $ (3)
-Salary Remaining : 0 $
Marcus Pettersson 3 000 000 $ (4)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 2 000 000 $ (1)
-Salary Remaining : 0 $
Justin Abdelkader 1 900 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 1 850 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 600 000 $ (3)
-Salary Remaining : 0 $
Nicolas Aube-Kubel 1 573 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 1 500 000 $ (2)
-Salary Remaining : 0 $
Jani Hakanpaa 1 300 000 $ (3)
-Salary Remaining : 0 $
Vinni Lettieri 1 255 555 $ (3)
-Salary Remaining : 0 $
Jeremy Swayman 925 000 $ (3)
-Salary Remaining : 0 $
Joel Kiviranta 925 000 $ (3)
-Salary Remaining : 0 $
Nils Hoglander 891 667 $ (3)
-Salary Remaining : 0 $
Ilya Lyubushkin 874 125 $ (2)
-Salary Remaining : 0 $
Matt Martin 850 000 $ (3)
-Salary Remaining : 0 $
Samuel Bolduc 842 500 $ (3)
-Salary Remaining : 0 $
Mackenzie Entwistle 811 669 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 56 198 517 $
Year 2022 : 33 698 516 $
Year 2023 : 24 901 391 $
Year 2024 : 10 900 000 $
Salary Average Commitment
Year 2021 : 56 488 332 $
Year 2022 : 34 063 331 $
Year 2023 : 25 066 206 $
Year 2024 : 10 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 56 488 332 $
Year 2022 : 34 063 331 $
Year 2023 : 25 066 206 $
Year 2024 : 10 900 000 $

Farm Players Salaries

Sven Baertschi 1 800 000 $ (1)
Salary Remaining : 0 $
Dominik Simon 670 000 $ (3)
Salary Remaining : 0 $
Cole Bardreau 650 000 $ (1)
Salary Remaining : 0 $
Carter Hutton 240 000 $ (2)
Salary Remaining : 0 $
Mike Vecchione 95 000 $ (3)
Salary Remaining : 0 $
Mathias Brome 92 500 $ (4)
Salary Remaining : 0 $
Justin Barron 92 500 $ (3)
Salary Remaining : 0 $
Jacob Perreault 92 500 $ (3)
Salary Remaining : 0 $
Tyce Thompson 91 250 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 90 000 $ (2)
Salary Remaining : 0 $
Ty Emberson 85 333 $ (4)
Salary Remaining : 0 $
Brady Austin 85 000 $ (2)
Salary Remaining : 0 $
Juuso Riikola 85 000 $ (2)
Salary Remaining : 0 $
David Hrenak 82 000 $ (4)
Salary Remaining : 0 $
Bode Wilde 77 833 $ (3)
Salary Remaining : 0 $
Cale Fleury 77 167 $ (1)
Salary Remaining : 0 $
Cliff Pu 74 250 $ (1)
Salary Remaining : 0 $
Karel Vejmelka 74 000 $ (2)
Salary Remaining : 0 $
Christian Jaros 73 000 $ (1)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (1)
Salary Remaining : 0 $
Christoffer Ehn 70 000 $ (2)
Salary Remaining : 0 $
Anton Karlsson 70 000 $ (3)
Salary Remaining : 0 $
Kevin Czuczman 70 000 $ (2)
Salary Remaining : 0 $
Matt Luff 70 000 $ (2)
Salary Remaining : 0 $
Max Zimmer 65 000 $ (1)
Salary Remaining : 0 $
Tyler Moy 65 000 $ (3)
Salary Remaining : 0 $
Evan Cormier 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 5 173 944 $
Year 2022 : 2 277 916 $
Year 2023 : 1 422 666 $
Year 2024 : 259 833 $
Salary Average Commitment
Year 2021 : 5 193 944 $
Year 2022 : 2 317 916 $
Year 2023 : 1 422 666 $
Year 2024 : 259 833 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 6 481 - 98,19%
Level 2: 5600 - 65 $ - 5 309 - 94,81%
Level 3: 2650 - 35 $ - 2 632 - 99,32%
Level 4: 5000 - 22 $ - 4 501 - 90,02%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 092 - 62,41%
Farm Level 2: 1250 - 20 $ - 830 - 66,39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 923 - 95,55%
Average Income per Game1 451 929 $
Year to Date Revenue59 529 095 $
Farm
Home Games Left0
Average Attendance - %1 922 - 64,07%
Average Income per Game71 205 $
Year to Date Revenue2 919 410 $

Expense

Pro Players Total Salaries60 582 001 $
Pro Players Total Average Salaries60 582 001 $
Farm Players Total Salaries2 515 032 $
Farm Players Total Average Salaries2 515 032 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value210 000 $
Pro Year To Date Expenses59 830 564 $
Farm Year To Date Expenses2 547 485 $
Pro Salary Cap Per Days323 968 $
Pro Salary Cap To Date59 544 464 $
Farm Salary Cap Per Days13 449 $
Farm Salary Cap To Date2 547 485 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days323 968 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 449 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 301 949 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 898 051 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 141 949 $
Current Bank Account190 736 295 $
Projected Bank Account190 736 295 $

Pro Players Salaries

Jake Guentzel 6 600 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 6 000 000 $ (6)
-Salary Remaining : 0 $
Nazem Kadri 5 750 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey 5 050 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 4 750 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 4 300 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 4 000 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 3 800 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 3 200 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 2 675 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 625 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 1 875 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney 1 450 000 $ (3)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 0 $
Matt Moulson (1 Way Contract) 1 037 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 995 001 $ (3)
-Salary Remaining : 0 $
Quinn Hughes 925 000 $ (2)
-Salary Remaining : 0 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 900 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 775 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 60 582 001 $
Year 2022 : 44 895 001 $
Year 2023 : 30 945 001 $
Year 2024 : 10 000 000 $
Salary Average Commitment
Year 2021 : 60 582 001 $
Year 2022 : 44 895 001 $
Year 2023 : 30 945 001 $
Year 2024 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 582 001 $
Year 2022 : 44 895 001 $
Year 2023 : 30 945 001 $
Year 2024 : 10 000 000 $

Farm Players Salaries

Zack Smith 345 000 $ (1)
Salary Remaining : 0 $
Alexander Nylander 100 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 97 500 $ (2)
Salary Remaining : 0 $
Josh Wilkins 92 500 $ (3)
Salary Remaining : 0 $
Alex Turcotte 92 500 $ (3)
Salary Remaining : 0 $
Wyatt Kalynuk 92 500 $ (4)
Salary Remaining : 0 $
Nolan Patrick 92 500 $ (1)
Salary Remaining : 0 $
Clark Bishop 87 500 $ (1)
Salary Remaining : 0 $
Morgan Frost 86 333 $ (3)
Salary Remaining : 0 $
Michal Teply 82 583 $ (3)
Salary Remaining : 0 $
Rasmus Asplund 82 500 $ (1)
Salary Remaining : 0 $
Brennan Menell 82 500 $ (2)
Salary Remaining : 0 $
Samuel Fagemo 79 500 $ (3)
Salary Remaining : 0 $
Stuart Skinner 78 417 $ (1)
Salary Remaining : 0 $
Sasha Chmelevski 77 834 $ (3)
Salary Remaining : 0 $
Kale Clague 76 750 $ (1)
Salary Remaining : 0 $
Alexander True 76 333 $ (1)
Salary Remaining : 0 $
Cooper Marody 75 000 $ (2)
Salary Remaining : 0 $
Cam Dineen 74 250 $ (1)
Salary Remaining : 0 $
Jordy Bellerive 73 333 $ (4)
Salary Remaining : 0 $
Austin Wagner 72 200 $ (2)
Salary Remaining : 0 $
Sam Montembeault 70 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 0 $
Reilly Walsh 70 000 $ (3)
Salary Remaining : 0 $
Riley Stillman 65 000 $ (1)
Salary Remaining : 0 $
Noah Gregor 65 000 $ (1)
Salary Remaining : 0 $
Matthew Phillips 52 500 $ (1)
Salary Remaining : 0 $
Otto Somppi 52 500 $ (1)
Salary Remaining : 0 $
Noah Cates 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 2 515 032 $
Year 2022 : 1 226 783 $
Year 2023 : 799 583 $
Year 2024 : 165 833 $
Salary Average Commitment
Year 2021 : 2 515 032 $
Year 2022 : 1 226 783 $
Year 2023 : 799 583 $
Year 2024 : 165 833 $

St-Louis

St-Louis is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 3 760 - 57,84%
Level 2: 5500 - 100 $ - 3 669 - 66,72%
Level 3: 3500 - 99 $ - 1 425 - 40,73%
Level 4: 3000 - 75 $ - 2 296 - 76,52%
Luxury : 1500 - 395 $ - 810 - 54,02%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 249 - 62,44%
Farm Level 2: 1000 - 20 $ - 674 - 67,36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 961 - 59,80%
Average Income per Game1 752 257 $
Year to Date Revenue71 842 523 $
Farm
Home Games Left0
Average Attendance - %1 922 - 64,08%
Average Income per Game75 914 $
Year to Date Revenue3 112 460 $

Expense

Pro Players Total Salaries66 542 445 $
Pro Players Total Average Salaries65 575 778 $
Farm Players Total Salaries2 094 398 $
Farm Players Total Average Salaries2 094 398 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value372 204 $
Pro Year To Date Expenses63 756 037 $
Farm Year To Date Expenses2 426 474 $
Pro Salary Cap Per Days350 673 $
Pro Salary Cap To Date62 436 619 $
Farm Salary Cap Per Days11 200 $
Farm Salary Cap To Date2 426 474 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days355 842 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 200 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 235 297 $
Estimate Under Maximum Salary Cap of 65 200 000 $-35 297 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 075 297 $
Current Bank Account370 754 715 $
Projected Bank Account370 754 715 $

Pro Players Salaries

Patrice Bergeron 7 000 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand 6 500 000 $ (4)
-Salary Remaining : 0 $
Max Pacioretty 6 000 000 $ (3)
-Salary Remaining : 0 $
Mathew Barzal 5 000 000 $ (2)
-Salary Remaining : 0 $
John Carlson 4 750 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 4 444 444 $ (4)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 4 000 500 $ (2)
-Salary Remaining : 0 $
Mackenzie Blackwood 4 000 000 $ (4)
-Salary Remaining : 0 $
Rickard Rakell 3 500 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 3 500 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 3 250 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 3 000 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 2 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 1 750 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 1 625 000 $ (3)
-Salary Remaining : 0 $
Dylan DeMelo 1 500 000 $ (1)
-Salary Remaining : 0 $
Pius Suter 1 200 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 1 100 000 $ (1)
-Salary Remaining : 0 $
Eeli Tolvanen 925 000 $ (1)
-Salary Remaining : 0 $
Eetu Luostarinen 897 501 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 66 542 445 $
Year 2022 : 41 417 445 $
Year 2023 : 29 216 945 $
Year 2024 : 14 944 444 $
Salary Average Commitment
Year 2021 : 65 575 778 $
Year 2022 : 41 117 445 $
Year 2023 : 27 416 945 $
Year 2024 : 14 944 444 $
Salary Cap with 1 Way Contract
Year 2021 : 65 575 778 $
Year 2022 : 41 117 445 $
Year 2023 : 27 416 945 $
Year 2024 : 14 944 444 $

Farm Players Salaries

Erik Brannstrom 92 500 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (1)
Salary Remaining : 0 $
Filip Zadina 92 500 $ (2)
Salary Remaining : 0 $
Dean Kukan 92 500 $ (1)
Salary Remaining : 0 $
Max Veronneau 92 500 $ (2)
Salary Remaining : 0 $
Olli Juolevi 92 500 $ (1)
Salary Remaining : 0 $
Cameron York 88 083 $ (4)
Salary Remaining : 0 $
Angus Crookshank 85 556 $ (3)
Salary Remaining : 0 $
Pascal Laberge 84 250 $ (1)
Salary Remaining : 0 $
Amir Miftakhov 83 833 $ (4)
Salary Remaining : 0 $
Yegor Sokolov 81 833 $ (4)
Salary Remaining : 0 $
Stelio Mattheos 80 917 $ (2)
Salary Remaining : 0 $
Josh Teves 77 500 $ (1)
Salary Remaining : 0 $
Jared McIsaac 76 417 $ (4)
Salary Remaining : 0 $
Joel Teasdale 76 333 $ (2)
Salary Remaining : 0 $
Alex Barre-Boulet 75 926 $ (4)
Salary Remaining : 0 $
Adam Brooks 74 250 $ (1)
Salary Remaining : 0 $
Kirill Maksimov 67 500 $ (1)
Salary Remaining : 0 $
Lukas Radil 67 500 $ (1)
Salary Remaining : 0 $
Markus Nutivaara 67 500 $ (3)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (1)
Salary Remaining : 0 $
Dereck Baribeau 61 500 $ (2)
Salary Remaining : 0 $
David Quenneville 59 500 $ (1)
Salary Remaining : 0 $
Brett Brochu 56 000 $ (3)
Salary Remaining : 0 $
Dmitry Sokolov 52 500 $ (1)
Salary Remaining : 0 $
Mathias From 52 500 $ (1)
Salary Remaining : 0 $
Cedric Pare 52 500 $ (3)
Salary Remaining : 0 $
Noel Hoefenmayer 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 094 397 $
Year 2022 : 1 216 397 $
Year 2023 : 720 147 $
Year 2024 : 406 092 $
Salary Average Commitment
Year 2021 : 2 094 397 $
Year 2022 : 1 216 397 $
Year 2023 : 720 147 $
Year 2024 : 406 092 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 5 946 - 99,09%
Level 2: 5000 - 80 $ - 4 923 - 98,46%
Level 3: 2500 - 50 $ - 2 462 - 98,48%
Level 4: 4000 - 35 $ - 3 982 - 99,55%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 922 - 96,12%
Farm Level 2: 1000 - 15 $ - 960 - 96,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 313 - 98,99%
Average Income per Game1 649 533 $
Year to Date Revenue67 630 855 $
Farm
Home Games Left0
Average Attendance - %2 883 - 96,10%
Average Income per Game81 692 $
Year to Date Revenue3 349 390 $

Expense

Pro Players Total Salaries48 735 834 $
Pro Players Total Average Salaries48 702 501 $
Farm Players Total Salaries1 966 584 $
Farm Players Total Average Salaries1 974 084 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 277 419 $
Pro Year To Date Expenses55 778 816 $
Farm Year To Date Expenses2 347 784 $
Pro Salary Cap Per Days250 602 $
Pro Salary Cap To Date55 892 956 $
Farm Salary Cap Per Days10 557 $
Farm Salary Cap To Date2 353 124 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days260 619 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 516 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 523 499 $
Estimate Under Maximum Salary Cap of 65 200 000 $5 676 501 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 363 499 $
Current Bank Account232 921 791 $
Projected Bank Account232 921 791 $

Pro Players Salaries

Kevin Hayes 6 500 000 $ (3)
-Salary Remaining : 0 $
Jared Spurgeon 4 600 000 $ (4)
-Salary Remaining : 0 $
Braydon Coburn 4 000 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson 3 900 000 $ (1)
-Salary Remaining : 0 $
Nikita Gusev 3 800 000 $ (4)
-Salary Remaining : 0 $
Kevan Miller 3 600 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 3 050 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 3 000 000 $ (5)
-Salary Remaining : 0 $
Markus Granlund 1 750 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 1 500 000 $ (1)
-Salary Remaining : 0 $
Sammy Blais 1 250 000 $ (1)
-Salary Remaining : 0 $
Chris Wagner 1 000 000 $ (5)
-Salary Remaining : 0 $
Darcy Kuemper 950 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 0 $
Urho Vaakanainen 925 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (1)
-Salary Remaining : 0 $
Tobias Bjornfot 925 000 $ (3)
-Salary Remaining : 0 $
Calvin Pickard (Out of Payroll) 915 000 $ (2)
-Salary Remaining : 0 $
Rasmus Sandin 894 167 $ (2)
-Salary Remaining : 0 $
Brett Ritchie 850 000 $ (3)
-Salary Remaining : 0 $
Olivier Rodrigue 795 000 $ (4)
-Salary Remaining : 0 $
Gabriel Fortier 791 667 $ (4)
-Salary Remaining : 0 $
Anthony Bitetto 770 000 $ (2)
-Salary Remaining : 0 $
Curtis McKenzie 560 000 $ (5)
-Salary Remaining : 0 $
Jayson Megna 560 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 48 735 834 $
Year 2022 : 35 335 834 $
Year 2023 : 26 181 667 $
Year 2024 : 15 106 667 $
Salary Average Commitment
Year 2021 : 48 702 501 $
Year 2022 : 35 402 501 $
Year 2023 : 26 948 334 $
Year 2024 : 15 106 667 $
Salary Cap with 1 Way Contract
Year 2021 : 48 702 501 $
Year 2022 : 35 402 501 $
Year 2023 : 26 948 334 $
Year 2024 : 15 106 667 $

Farm Players Salaries

Devante Smith-Pelly 120 000 $ (1)
Salary Remaining : 0 $
Jack Drury 92 500 $ (4)
Salary Remaining : 0 $
Adam Beckman 92 500 $ (3)
Salary Remaining : 0 $
Dylan Samberg 92 500 $ (3)
Salary Remaining : 0 $
Cal Foote 92 500 $ (1)
Salary Remaining : 0 $
Filip Johansson 89 500 $ (4)
Salary Remaining : 0 $
Ryan O'Rourke 88 667 $ (3)
Salary Remaining : 0 $
Jett Woo 86 083 $ (4)
Salary Remaining : 0 $
Samuel Ersson 85 917 $ (4)
Salary Remaining : 0 $
Artur Kayumov 82 500 $ (1)
Salary Remaining : 0 $
Sean Durzi 80 917 $ (4)
Salary Remaining : 0 $
Brendan Guhle 80 000 $ (1)
Salary Remaining : 0 $
Tanner Fritz 75 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 75 000 $ (2)
Salary Remaining : 0 $
Dante Salituro 72 500 $ (1)
Salary Remaining : 0 $
Thomas Di Pauli 71 500 $ (1)
Salary Remaining : 0 $
Adam Gilmour 71 500 $ (1)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (2)
Salary Remaining : 0 $
Jake Kielly 70 000 $ (4)
Salary Remaining : 0 $
Samu Perhonen 70 000 $ (3)
Salary Remaining : 0 $
Samuel Henley 69 000 $ (1)
Salary Remaining : 0 $
Michael Prapavessis 65 000 $ (1)
Salary Remaining : 0 $
Tony Cameranesi 60 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 57 500 $ (1)
Salary Remaining : 0 $
Ethan Keppen 56 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 966 584 $
Year 2022 : 1 105 584 $
Year 2023 : 960 584 $
Year 2024 : 560 917 $
Salary Average Commitment
Year 2021 : 1 974 084 $
Year 2022 : 1 132 084 $
Year 2023 : 987 084 $
Year 2024 : 560 917 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 200 $ - 3 994 - 66,56%
Level 2: 5000 - 100 $ - 3 836 - 76,72%
Level 3: 2500 - 99 $ - 1 507 - 60,26%
Level 4: 4000 - 98 $ - 2 034 - 50,85%
Luxury : 1000 - 400 $ - 827 - 82,67%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 50 $ - 2 600 - 65,00%
Farm Level 2: 2000 - 20 $ - 1 407 - 70,34%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %12 197 - 65,93%
Average Income per Game1 684 490 $
Year to Date Revenue69 064 089 $
Farm
Home Games Left0
Average Attendance - %4 007 - 66,78%
Average Income per Game150 135 $
Year to Date Revenue6 155 540 $

Expense

Pro Players Total Salaries68 291 168 $
Pro Players Total Average Salaries67 791 168 $
Farm Players Total Salaries3 464 833 $
Farm Players Total Average Salaries3 484 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 075 000 $)
Pro Year To Date Expenses63 749 774 $
Farm Year To Date Expenses3 752 071 $
Pro Salary Cap Per Days362 520 $
Pro Salary Cap To Date62 349 487 $
Farm Salary Cap Per Days18 635 $
Farm Salary Cap To Date3 772 181 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days365 193 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 529 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 046 668 $
Estimate Under Maximum Salary Cap of 65 200 000 $153 332 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 886 668 $
Current Bank Account52 252 020 $
Projected Bank Account52 252 020 $

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) 9 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 6 600 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 6 000 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 4 650 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 4 500 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 4 500 000 $ (1)
-Salary Remaining : 0 $
Mike Smith (1 Way Contract) 3 800 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 3 400 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 3 300 000 $ (4)
-Salary Remaining : 0 $
Olli Maatta 3 250 000 $ (2)
-Salary Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 200 000 $ (5)
-Salary Remaining : 0 $
Jimmy Vesey 2 047 500 $ (1)
-Salary Remaining : 0 $
Zach Sanford 1 867 000 $ (2)
-Salary Remaining : 0 $
Zack Kassian 1 425 000 $ (1)
-Salary Remaining : 0 $
Jonathon Merrill 950 000 $ (2)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (2)
-Salary Remaining : 0 $
Casey Mittelstadt 925 000 $ (1)
-Salary Remaining : 0 $
Brett Leason 842 500 $ (2)
-Salary Remaining : 0 $
David Gustafsson 817 500 $ (2)
-Salary Remaining : 0 $
Nicolas Hague 791 668 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 68 291 168 $
Year 2022 : 43 493 668 $
Year 2023 : 14 791 668 $
Year 2024 : 5 500 000 $
Salary Average Commitment
Year 2021 : 67 791 168 $
Year 2022 : 43 493 668 $
Year 2023 : 15 291 668 $
Year 2024 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 791 168 $
Year 2022 : 43 493 668 $
Year 2023 : 15 291 668 $
Year 2024 : 5 500 000 $

Farm Players Salaries

Jonathan Quick 500 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 310 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 230 000 $ (1)
Salary Remaining : 0 $
Brian Gibbons 200 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 160 000 $ (1)
Salary Remaining : 0 $
Alexandar Georgiev 152 500 $ (2)
Salary Remaining : 0 $
Kevin Connauton 150 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 125 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 122 500 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 110 000 $ (2)
Salary Remaining : 0 $
Shane Bowers 92 500 $ (3)
Salary Remaining : 0 $
Mattias Samuelsson 92 500 $ (4)
Salary Remaining : 0 $
Tyler Madden 92 500 $ (4)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (1)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 90 000 $ (2)
Salary Remaining : 0 $
Daniil Tarasov 82 500 $ (3)
Salary Remaining : 0 $
Albin Eriksson 82 500 $ (4)
Salary Remaining : 0 $
Justin Almeida 80 917 $ (4)
Salary Remaining : 0 $
Kody Clark 80 833 $ (4)
Salary Remaining : 0 $
Riley Damiani 80 333 $ (4)
Salary Remaining : 0 $
Kevin Bahl 79 500 $ (4)
Salary Remaining : 0 $
Jan Jenik 79 500 $ (4)
Salary Remaining : 0 $
Timothy Gettinger 77 000 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 74 250 $ (1)
Salary Remaining : 0 $
Riley Stotts 70 000 $ (4)
Salary Remaining : 0 $
Xavier Bernard 65 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 3 464 833 $
Year 2022 : 1 758 083 $
Year 2023 : 978 583 $
Year 2024 : 803 583 $
Salary Average Commitment
Year 2021 : 3 484 833 $
Year 2022 : 1 778 083 $
Year 2023 : 978 583 $
Year 2024 : 803 583 $

Vancouver

Vancouver is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 140 $ - 5 000 - 100,00%
Level 2: 7000 - 80 $ - 5 088 - 72,68%
Level 3: 4000 - 65 $ - 2 480 - 62,00%
Level 4: 4000 - 40 $ - 3 952 - 98,80%
Luxury : 2000 - 300 $ - 1 259 - 62,95%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 954 - 97,68%
Farm Level 2: 1000 - 15 $ - 964 - 96,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 779 - 80,81%
Average Income per Game1 803 983 $
Year to Date Revenue73 963 310 $
Farm
Home Games Left0
Average Attendance - %2 918 - 97,25%
Average Income per Game73 068 $
Year to Date Revenue2 995 800 $

Expense

Pro Players Total Salaries68 030 839 $
Pro Players Total Average Salaries67 947 506 $
Farm Players Total Salaries1 811 034 $
Farm Players Total Average Salaries1 811 034 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(306 653 $)
Pro Year To Date Expenses64 493 195 $
Farm Year To Date Expenses2 004 602 $
Pro Salary Cap Per Days346 778 $
Pro Salary Cap To Date63 649 941 $
Farm Salary Cap Per Days9 685 $
Farm Salary Cap To Date2 004 602 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days363 801 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 685 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 347 890 $
Estimate Under Maximum Salary Cap of 65 200 000 $-147 890 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 187 890 $
Current Bank Account79 175 919 $
Projected Bank Account79 175 919 $

Pro Players Salaries

Tyler Seguin 8 800 000 $ (6)
-Salary Remaining : 0 $
Alex Ovechkin 7 700 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 000 000 $ (5)
-Salary Remaining : 0 $
Drew Doughty 5 800 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 5 500 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 4 650 000 $ (5)
-Salary Remaining : 0 $
Mathew Dumba 3 900 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 3 500 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau (Out of Payroll) 3 100 000 $ (4)
-Salary Remaining : 0 $
John Gibson 2 700 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 2 100 000 $ (2)
-Salary Remaining : 0 $
Frederick Gaudreau 1 950 000 $ (5)
-Salary Remaining : 0 $
Jason Dickinson 1 500 000 $ (1)
-Salary Remaining : 0 $
Justin Holl 1 400 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 300 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 1 300 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 200 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen 1 000 000 $ (1)
-Salary Remaining : 0 $
Joel Farabee 925 004 $ (3)
-Salary Remaining : 0 $
Aleksi Heponiemi 925 001 $ (3)
-Salary Remaining : 0 $
Ryan Carpenter 900 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 880 834 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 68 030 839 $
Year 2022 : 50 930 839 $
Year 2023 : 36 730 839 $
Year 2024 : 25 500 000 $
Salary Average Commitment
Year 2021 : 67 947 506 $
Year 2022 : 52 547 506 $
Year 2023 : 36 730 839 $
Year 2024 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 947 506 $
Year 2022 : 52 547 506 $
Year 2023 : 36 730 839 $
Year 2024 : 25 500 000 $

Farm Players Salaries

Eric Robinson 100 000 $ (3)
Salary Remaining : 0 $
Sheldon Rempal 92 500 $ (1)
Salary Remaining : 0 $
Jonas Siegenthaler 90 000 $ (2)
Salary Remaining : 0 $
Shane Gersich 86 700 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 86 333 $ (2)
Salary Remaining : 0 $
Daniel Brickley 82 500 $ (1)
Salary Remaining : 0 $
Maxim Letunov 82 500 $ (1)
Salary Remaining : 0 $
Lukas Dostal 82 250 $ (4)
Salary Remaining : 0 $
Markus Phillips 79 667 $ (3)
Salary Remaining : 0 $
Aidan Dudas 78 667 $ (4)
Salary Remaining : 0 $
Matt Villalta 77 833 $ (2)
Salary Remaining : 0 $
Maxim Sushko 77 500 $ (3)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 76 667 $ (4)
Salary Remaining : 0 $
Filip Hallander 76 417 $ (4)
Salary Remaining : 0 $
Ivan Lodnia 74 750 $ (3)
Salary Remaining : 0 $
Givani Smith 74 250 $ (1)
Salary Remaining : 0 $
Doyle Somerby 72 500 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 70 000 $ (1)
Salary Remaining : 0 $
Matej Tomek 70 000 $ (1)
Salary Remaining : 0 $
Max Gildon 70 000 $ (3)
Salary Remaining : 0 $
Stanislav Demin 70 000 $ (4)
Salary Remaining : 0 $
Bulat Shafigullin 70 000 $ (4)
Salary Remaining : 0 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 811 034 $
Year 2022 : 1 110 084 $
Year 2023 : 855 918 $
Year 2024 : 454 001 $
Salary Average Commitment
Year 2021 : 1 811 034 $
Year 2022 : 1 110 084 $
Year 2023 : 855 918 $
Year 2024 : 454 001 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 5 935 - 98,92%
Level 2: 5000 - 85 $ - 4 821 - 96,42%
Level 3: 2500 - 40 $ - 2 493 - 99,70%
Level 4: 4000 - 30 $ - 3 995 - 99,86%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 546 - 77,28%
Farm Level 2: 1000 - 20 $ - 662 - 66,18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 243 - 98,61%
Average Income per Game1 620 908 $
Year to Date Revenue66 457 225 $
Farm
Home Games Left0
Average Attendance - %2 207 - 73,58%
Average Income per Game75 059 $
Year to Date Revenue3 077 420 $

Expense

Pro Players Total Salaries62 675 000 $
Pro Players Total Average Salaries62 925 000 $
Farm Players Total Salaries3 018 636 $
Farm Players Total Average Salaries3 018 636 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(365 591 $)
Pro Year To Date Expenses63 192 702 $
Farm Year To Date Expenses2 441 770 $
Pro Salary Cap Per Days336 497 $
Pro Salary Cap To Date62 907 735 $
Farm Salary Cap Per Days16 142 $
Farm Salary Cap To Date2 441 770 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days335 160 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 142 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 983 914 $
Estimate Under Maximum Salary Cap of 65 200 000 $216 086 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 823 914 $
Current Bank Account128 718 865 $
Projected Bank Account128 718 865 $

Pro Players Salaries

Shea Theodore 5 200 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 5 100 000 $ (5)
-Salary Remaining : 0 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 5 000 000 $ (6)
-Salary Remaining : 0 $
Jacob Markstrom 4 900 000 $ (5)
-Salary Remaining : 0 $
Mikhail Sergachev 3 900 000 $ (3)
-Salary Remaining : 0 $
Kirill Kaprizov 3 800 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 3 750 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 3 500 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 3 400 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 3 000 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 2 875 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 2 200 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 1 300 000 $ (1)
-Salary Remaining : 0 $
Josh Brown 1 000 000 $ (4)
-Salary Remaining : 0 $
Gaetan Haas 925 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 925 000 $ (2)
-Salary Remaining : 0 $
Philippe Myers 700 000 $ (2)
-Salary Remaining : 0 $
Dan Vladar 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 62 675 000 $
Year 2022 : 53 275 000 $
Year 2023 : 30 025 000 $
Year 2024 : 19 750 000 $
Salary Average Commitment
Year 2021 : 62 925 000 $
Year 2022 : 53 275 000 $
Year 2023 : 30 025 000 $
Year 2024 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 62 925 000 $
Year 2022 : 53 275 000 $
Year 2023 : 30 025 000 $
Year 2024 : 19 750 000 $

Farm Players Salaries

Joseph Veleno 894 167 $ (4)
Salary Remaining : 0 $
Nick Shore 130 000 $ (4)
Salary Remaining : 0 $
Kaden Fulcher 120 000 $ (1)
Salary Remaining : 0 $
Evan McEneny 115 489 $ (2)
Salary Remaining : 0 $
Tim Schaller 100 000 $ (5)
Salary Remaining : 0 $
Jaycob Megna 96 901 $ (2)
Salary Remaining : 0 $
Igor Ozhiganov 92 500 $ (2)
Salary Remaining : 0 $
Dylan Sikura 92 500 $ (1)
Salary Remaining : 0 $
Jack Rathbone 92 500 $ (3)
Salary Remaining : 0 $
Mikko Lehtonen 92 500 $ (4)
Salary Remaining : 0 $
Jakub Zboril 90 000 $ (2)
Salary Remaining : 0 $
Layton Ahac 89 750 $ (3)
Salary Remaining : 0 $
Sam Miletich 89 417 $ (4)
Salary Remaining : 0 $
Alex Lyon 87 413 $ (1)
Salary Remaining : 0 $
Byron Froese 85 000 $ (3)
Salary Remaining : 0 $
John Hayden 85 000 $ (1)
Salary Remaining : 0 $
Mark Kastelic 82 167 $ (3)
Salary Remaining : 0 $
Gilles Senn 81 750 $ (1)
Salary Remaining : 0 $
Kaedan Korczak 79 500 $ (3)
Salary Remaining : 0 $
Antoine Morand 77 833 $ (3)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (1)
Salary Remaining : 0 $
Sean Day 74 250 $ (1)
Salary Remaining : 0 $
Boris Katchouk 74 250 $ (1)
Salary Remaining : 0 $
Dakota Mermis 65 500 $ (3)
Salary Remaining : 0 $
Otto Kivenmaki 56 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 3 018 636 $
Year 2022 : 1 524 474 $
Year 2023 : 1 129 584 $
Year 2024 : 557 334 $
Salary Average Commitment
Year 2021 : 3 018 636 $
Year 2022 : 1 524 474 $
Year 2023 : 1 129 584 $
Year 2024 : 557 334 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 100 $ - 6 365 - 97,92%
Level 2: 5500 - 70 $ - 5 133 - 93,32%
Level 3: 2500 - 55 $ - 2 431 - 97,24%
Level 4: 4000 - 45 $ - 3 918 - 97,96%
Luxury : 1500 - 195 $ - 1 354 - 90,25%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 555 - 77,75%
Farm Level 2: 1000 - 20 $ - 669 - 66,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 201 - 96,00%
Average Income per Game1 569 795 $
Year to Date Revenue64 361 595 $
Farm
Home Games Left0
Average Attendance - %2 224 - 74,12%
Average Income per Game75 574 $
Year to Date Revenue3 098 520 $

Expense

Pro Players Total Salaries62 475 005 $
Pro Players Total Average Salaries65 757 743 $
Farm Players Total Salaries2 821 300 $
Farm Players Total Average Salaries2 821 300 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value858 065 $
Pro Year To Date Expenses59 935 170 $
Farm Year To Date Expenses3 060 468 $
Pro Salary Cap Per Days333 999 $
Pro Salary Cap To Date60 973 508 $
Farm Salary Cap Per Days15 087 $
Farm Salary Cap To Date3 060 468 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days334 091 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 087 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 892 041 $
Estimate Under Maximum Salary Cap of 65 200 000 $307 959 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 732 041 $
Current Bank Account120 771 751 $
Projected Bank Account120 771 751 $

Pro Players Salaries

Phil Kessel 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen 5 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Staal 5 000 000 $ (4)
-Salary Remaining : 0 $
David Savard 4 000 000 $ (6)
-Salary Remaining : 0 $
Jeff Carter 4 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (5)
-Salary Remaining : 0 $
Andrew Mangiapane (Out of Payroll) 3 300 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 3 200 000 $ (6)
-Salary Remaining : 0 $
Juuse Saros 3 200 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 3 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Dzingel 3 000 000 $ (6)
-Salary Remaining : 0 $
Conor Sheary 2 800 000 $ (6)
-Salary Remaining : 0 $
Jack Roslovic 2 800 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 2 500 000 $ (2)
-Salary Remaining : 0 $
Miles Wood 2 200 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth 1 900 000 $ (5)
-Salary Remaining : 0 $
Dominik Kubalik 925 005 $ (3)
-Salary Remaining : 0 $
Trevor Moore 925 000 $ (1)
-Salary Remaining : 0 $
Alexis Lafreniere 925 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 62 475 005 $
Year 2022 : 47 350 005 $
Year 2023 : 40 050 005 $
Year 2024 : 35 900 000 $
Salary Average Commitment
Year 2021 : 65 757 743 $
Year 2022 : 46 778 576 $
Year 2023 : 39 478 576 $
Year 2024 : 34 328 571 $
Salary Cap with 1 Way Contract
Year 2021 : 65 757 743 $
Year 2022 : 46 778 576 $
Year 2023 : 39 478 576 $
Year 2024 : 34 328 571 $

Farm Players Salaries

Anthony DeAngelo 350 000 $ (2)
Salary Remaining : 0 $
Micheal Ferland 300 000 $ (3)
Salary Remaining : 0 $
Mark Pysyk 170 000 $ (3)
Salary Remaining : 0 $
Zemgus Girgensons 160 000 $ (2)
Salary Remaining : 0 $
Nicolas Roy 125 000 $ (2)
Salary Remaining : 0 $
Cedric Paquette 120 000 $ (3)
Salary Remaining : 0 $
Frederik Gauthier 120 000 $ (4)
Salary Remaining : 0 $
Collin Delia 100 000 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 92 500 $ (2)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 92 500 $ (1)
Salary Remaining : 0 $
Alexei Melnichuk 92 500 $ (2)
Salary Remaining : 0 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 0 $
Karson Kuhlman 77 500 $ (2)
Salary Remaining : 0 $
Sam Lafferty 76 750 $ (2)
Salary Remaining : 0 $
Jacob Middleton 73 500 $ (1)
Salary Remaining : 0 $
Maxim Mamin 73 250 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (1)
Salary Remaining : 0 $
Glenn Gawdin 70 000 $ (2)
Salary Remaining : 0 $
William Lockwood 70 000 $ (1)
Salary Remaining : 0 $
Nic Petan 69 300 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 60 000 $ (5)
Salary Remaining : 0 $
Jeffrey Viel 60 000 $ (2)
Salary Remaining : 0 $
J.C. Beaudin 56 000 $ (1)
Salary Remaining : 0 $
Mitchell Vande Sompel 56 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 56 000 $ (1)
Salary Remaining : 0 $
Giorgio Estephan 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 821 300 $
Year 2022 : 2 126 050 $
Year 2023 : 870 000 $
Year 2024 : 180 000 $
Salary Average Commitment
Year 2021 : 2 821 300 $
Year 2022 : 2 126 050 $
Year 2023 : 870 000 $
Year 2024 : 180 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 65 200 000 $
Available Cap Space

Over Minimum of
48 160 000 $

Pro Players

Farm Players

Total Players

Anaheim 141 969 037 $ 60 255 617 $ 4 944 383 $ 12 095 617 $ 222648
Boston 158 981 773 $ 64 334 097 $ 865 903 $ 16 174 097 $ 222850
Buffalo 139 380 579 $ 65 253 264 $ -53 264 $ 17 093 264 $ 222749
Calgary 248 837 066 $ 64 317 549 $ 882 451 $ 16 157 549 $ 212344
Caroline 136 893 380 $ 65 770 488 $ -570 488 $ 17 610 488 $ 212849
Chicago 425 966 651 $ 54 590 851 $ 10 609 149 $ 6 430 851 $ 212748
Colorado 228 825 358 $ 65 428 723 $ -228 723 $ 17 268 723 $ 222850
Columbus 241 039 511 $ 64 200 060 $ 999 940 $ 16 040 060 $ 203050
Dallas 106 997 821 $ 65 487 767 $ -287 767 $ 17 327 767 $ 202747
Detroit 306 801 324 $ 64 365 197 $ 834 803 $ 16 205 197 $ 232750
Edmonton 175 247 839 $ 62 949 808 $ 2 250 192 $ 14 789 808 $ 212849
Hartford 218 055 917 $ 61 657 790 $ 3 542 210 $ 13 497 790 $ 222547
Islanders 156 164 149 $ 64 802 299 $ 397 701 $ 16 642 299 $ 252449
Kansas City 236 758 125 $ 62 219 604 $ 2 980 396 $ 14 059 604 $ 252348
LA Kings 228 021 132 $ 62 311 061 $ 2 888 939 $ 14 151 061 $ 232144
Las Vegas 117 388 116 $ 61 962 970 $ 3 237 030 $ 13 802 970 $ 232447
Minnesota 66 853 317 $ 64 069 100 $ 1 130 900 $ 15 909 100 $ 242347
Montreal 193 360 165 $ 65 001 277 $ 198 723 $ 16 841 277 $ 232649
Nashville 208 118 122 $ 62 062 645 $ 3 137 355 $ 13 902 645 $ 262450
Ottawa 283 915 871 $ 59 200 856 $ 5 999 144 $ 11 040 856 $ 242347
Philadelphie 159 139 894 $ 65 399 085 $ -199 085 $ 17 239 085 $ 252348
Pittsburgh 224 842 947 $ 63 893 517 $ 1 306 483 $ 15 733 517 $ 202949
Quebec 127 078 474 $ 65 553 107 $ -353 107 $ 17 393 107 $ 222244
Rangers 143 262 860 $ 62 414 285 $ 2 785 715 $ 14 254 285 $ 232750
San Jose 190 736 295 $ 62 301 949 $ 2 898 051 $ 14 141 949 $ 212950
St-Louis 370 754 715 $ 65 235 297 $ -35 297 $ 17 075 297 $ 202848
Tampa Bay 232 921 791 $ 59 523 499 $ 5 676 501 $ 11 363 499 $ 252550
Toronto 52 252 020 $ 65 046 668 $ 153 332 $ 16 886 668 $ 222749
Vancouver 79 175 919 $ 65 347 890 $ -147 890 $ 17 187 890 $ 222345
Washington 128 718 865 $ 64 983 914 $ 216 086 $ 16 823 914 $ 212546
Winnipeg 120 771 751 $ 64 892 041 $ 307 959 $ 16 732 041 $ 212748