Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 4 177 - 69,62%
Level 2: 5000 - 90 $ - 3 954 - 79,09%
Level 3: 3000 - 65 $ - 2 183 - 72,78%
Level 4: 3000 - 40 $ - 3 000 - 100,00%
Luxury : 1500 - 325 $ - 963 - 64,23%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 903 - 95,14%
Farm Level 2: 1000 - 20 $ - 648 - 64,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 278 - 77,18%
Average Income per Game1 661 892 $
Year to Date Revenue68 137 570 $
Farm
Home Games Left0
Average Attendance - %2 551 - 85,03%
Average Income per Game79 562 $
Year to Date Revenue3 262 040 $

Expense

Pro Players Total Salaries61 683 335 $
Pro Players Total Average Salaries61 497 621 $
Farm Players Total Salaries2 350 000 $
Farm Players Total Average Salaries2 350 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 208 141 $
Farm Year To Date Expenses2 343 339 $
Pro Salary Cap Per Days330 632 $
Pro Salary Cap To Date62 021 430 $
Farm Salary Cap Per Days12 634 $
Farm Salary Cap To Date2 343 339 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days331 631 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 634 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 364 769 $
Estimate Under Maximum Salary Cap of 65 200 000 $835 231 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 204 769 $
Current Bank Account129 230 073 $
Projected Bank Account129 230 073 $

Pro Players Salaries

Jakub Voracek 6 600 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 6 500 000 $ (4)
-Salary Remaining : 0 $
Jake Allen 6 000 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 5 400 000 $ (5)
-Salary Remaining : 0 $
Michael Frolik 4 500 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 4 000 000 $ (3)
-Salary Remaining : 0 $
Josh Anderson 3 500 000 $ (5)
-Salary Remaining : 0 $
Justin Faulk 3 200 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 3 150 000 $ (5)
-Salary Remaining : 0 $
Alex Galchenyuk 2 500 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 2 200 000 $ (5)
-Salary Remaining : 0 $
Brock McGinn 2 100 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 1 750 000 $ (2)
-Salary Remaining : 0 $
Xavier Ouellet 1 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Weal 1 400 000 $ (4)
-Salary Remaining : 0 $
Nicolas Deslauriers 1 400 000 $ (2)
-Salary Remaining : 0 $
Matthew Peca 1 400 000 $ (2)
-Salary Remaining : 0 $
Christian Folin 1 250 000 $ (1)
-Salary Remaining : 0 $
Joshua Norris 925 000 $ (4)
-Salary Remaining : 0 $
Trent Frederic 895 000 $ (2)
-Salary Remaining : 0 $
Nick Suzuki 863 335 $ (4)
-Salary Remaining : 0 $
Andy Andreoff 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 61 683 335 $
Year 2021 : 50 233 335 $
Year 2022 : 28 038 335 $
Year 2023 : 24 038 335 $
Salary Average Commitment
Year 2020 : 61 497 621 $
Year 2021 : 50 047 621 $
Year 2022 : 27 752 621 $
Year 2023 : 23 752 621 $
Salary Cap with 1 Way Contract
Year 2020 : 61 497 621 $
Year 2021 : 50 047 621 $
Year 2022 : 27 752 621 $
Year 2023 : 23 752 621 $

Farm Players Salaries

Matt Hunwick 280 000 $ (2)
Salary Remaining : 0 $
Ryan Spooner 240 000 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 100 000 $ (2)
Salary Remaining : 0 $
Cal Foote 92 500 $ (2)
Salary Remaining : 0 $
Patrick Russell 92 500 $ (2)
Salary Remaining : 0 $
Linus Hultstrom 82 500 $ (2)
Salary Remaining : 0 $
Joey Keane 80 917 $ (4)
Salary Remaining : 0 $
Jack Badini 80 500 $ (4)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (2)
Salary Remaining : 0 $
Bode Wilde 77 833 $ (4)
Salary Remaining : 0 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 75 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 75 000 $ (2)
Salary Remaining : 0 $
Spencer Martin 75 000 $ (4)
Salary Remaining : 0 $
Malte Stromwall 74 250 $ (2)
Salary Remaining : 0 $
Garrett Pilon 74 250 $ (2)
Salary Remaining : 0 $
Lukas Bengtsson 74 250 $ (2)
Salary Remaining : 0 $
Brendan Warren 70 000 $ (1)
Salary Remaining : 0 $
James Greenway 70 000 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 70 000 $ (2)
Salary Remaining : 0 $
D'Artagnan Joly 65 000 $ (4)
Salary Remaining : 0 $
Ales Stezka 65 000 $ (1)
Salary Remaining : 0 $
Dennis Everberg 60 000 $ (3)
Salary Remaining : 0 $
Joona Luoto 56 000 $ (1)
Salary Remaining : 0 $
Trevor Carrick 56 000 $ (1)
Salary Remaining : 0 $
Tanner MacMaster 56 000 $ (1)
Salary Remaining : 0 $
Benjamin Mirageas 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 350 000 $
Year 2021 : 2 047 000 $
Year 2022 : 491 750 $
Year 2023 : 431 750 $
Salary Average Commitment
Year 2020 : 2 350 000 $
Year 2021 : 2 047 000 $
Year 2022 : 491 750 $
Year 2023 : 431 750 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 4 155 - 68,05%
Level 2: 5180 - 100 $ - 3 570 - 68,92%
Level 3: 2035 - 99 $ - 1 345 - 66,10%
Level 4: 4070 - 98 $ - 1 686 - 41,43%
Luxury : 1110 - 350 $ - 899 - 80,96%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 926 - 96,31%
Farm Level 2: 1000 - 15 $ - 958 - 95,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 654 - 63,00%
Average Income per Game1 717 738 $
Year to Date Revenue70 427 262 $
Farm
Home Games Left0
Average Attendance - %2 884 - 96,15%
Average Income per Game81 791 $
Year to Date Revenue3 353 445 $

Expense

Pro Players Total Salaries55 770 500 $
Pro Players Total Average Salaries55 770 500 $
Farm Players Total Salaries1 981 083 $
Farm Players Total Average Salaries1 981 083 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value590 000 $
Pro Year To Date Expenses59 889 985 $
Farm Year To Date Expenses2 029 717 $
Pro Salary Cap Per Days299 841 $
Pro Salary Cap To Date59 889 985 $
Farm Salary Cap Per Days10 651 $
Farm Salary Cap To Date2 029 717 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days299 841 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 651 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 509 702 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 690 298 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 349 702 $
Current Bank Account151 094 464 $
Projected Bank Account151 094 464 $

Pro Players Salaries

Dylan Larkin 6 210 000 $ (7)
-Salary Remaining : 0 $
Jake Muzzin 6 025 000 $ (5)
-Salary Remaining : 0 $
Mike Green 4 800 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 4 600 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 3 900 000 $ (2)
-Salary Remaining : 0 $
David Perron 3 600 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 100 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 3 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Fiala 2 750 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 2 250 000 $ (1)
-Salary Remaining : 0 $
Andrej Sekera 2 200 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 950 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 0 $
Nicolas Aube-Kubel 1 573 000 $ (3)
-Salary Remaining : 0 $
Brett Kulak 1 300 000 $ (3)
-Salary Remaining : 0 $
Robert Bortuzzo 975 000 $ (2)
-Salary Remaining : 0 $
Luke Kunin 925 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 895 000 $ (1)
-Salary Remaining : 0 $
Sam Anas 792 500 $ (2)
-Salary Remaining : 0 $
Logan Shaw 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 55 770 500 $
Year 2021 : 41 175 500 $
Year 2022 : 19 808 000 $
Year 2023 : 12 235 000 $
Salary Average Commitment
Year 2020 : 55 770 500 $
Year 2021 : 41 175 500 $
Year 2022 : 19 808 000 $
Year 2023 : 12 235 000 $
Salary Cap with 1 Way Contract
Year 2020 : 55 770 500 $
Year 2021 : 41 175 500 $
Year 2022 : 19 808 000 $
Year 2023 : 12 235 000 $

Farm Players Salaries

Zach Redmond 156 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 100 000 $ (4)
Salary Remaining : 0 $
Ben Thomson 100 000 $ (3)
Salary Remaining : 0 $
Morgan Klimchuk 92 500 $ (2)
Salary Remaining : 0 $
Conor Timmins 92 500 $ (4)
Salary Remaining : 0 $
Paul Ladue 92 500 $ (1)
Salary Remaining : 0 $
Barrett Hayton 89 417 $ (4)
Salary Remaining : 0 $
Cayden Primeau 88 083 $ (3)
Salary Remaining : 0 $
Connor Dewar 82 583 $ (4)
Salary Remaining : 0 $
Julius Nattinen 82 500 $ (1)
Salary Remaining : 0 $
Jeremy Lauzon 82 500 $ (1)
Salary Remaining : 0 $
Nicolas Meloche 82 500 $ (1)
Salary Remaining : 0 $
Jacob MacDonald 80 000 $ (2)
Salary Remaining : 0 $
Josh Brook 79 500 $ (4)
Salary Remaining : 0 $
Jack Kopacka 74 250 $ (2)
Salary Remaining : 0 $
Jonathan Ang 74 250 $ (2)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (2)
Salary Remaining : 0 $
Matt Iacopelli 71 000 $ (2)
Salary Remaining : 0 $
Ross Colton 65 000 $ (2)
Salary Remaining : 0 $
Andrei Mironov 65 000 $ (1)
Salary Remaining : 0 $
Chase Perry 56 000 $ (1)
Salary Remaining : 0 $
Tyler Sheehy 52 500 $ (4)
Salary Remaining : 0 $
Peyton Jones 52 500 $ (4)
Salary Remaining : 0 $
Zach Gallant 52 500 $ (4)
Salary Remaining : 0 $
Kyle Criscuolo 45 000 $ (1)
Salary Remaining : 0 $
Oscar Lindberg 0 $ (0)
Salary Remaining : 0 $
Mark McNeill 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 1 981 083 $
Year 2021 : 1 319 083 $
Year 2022 : 789 583 $
Year 2023 : 601 500 $
Salary Average Commitment
Year 2020 : 1 981 083 $
Year 2021 : 1 319 083 $
Year 2022 : 789 583 $
Year 2023 : 601 500 $

Buffalo

Buffalo is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 6 289 - 83,85%
Level 2: 6000 - 75 $ - 5 188 - 86,47%
Level 3: 2500 - 50 $ - 2 470 - 98,79%
Level 4: 4000 - 30 $ - 3 984 - 99,61%
Luxury : 2000 - 200 $ - 1 337 - 66,84%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 236 - 61,79%
Farm Level 2: 1000 - 20 $ - 654 - 65,36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 268 - 87,58%
Average Income per Game1 685 601 $
Year to Date Revenue69 109 640 $
Farm
Home Games Left0
Average Attendance - %1 889 - 62,98%
Average Income per Game74 865 $
Year to Date Revenue3 069 470 $

Expense

Pro Players Total Salaries68 875 000 $
Pro Players Total Average Salaries68 875 000 $
Farm Players Total Salaries1 738 917 $
Farm Players Total Average Salaries1 738 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 408 686 $
Farm Year To Date Expenses2 004 616 $
Pro Salary Cap Per Days370 296 $
Pro Salary Cap To Date63 408 686 $
Farm Salary Cap Per Days9 349 $
Farm Salary Cap To Date2 004 616 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 296 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 349 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 413 302 $
Estimate Under Maximum Salary Cap of 65 200 000 $-213 302 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 253 302 $
Current Bank Account126 039 894 $
Projected Bank Account126 039 894 $

Pro Players Salaries

Mikko Rantanen 9 600 000 $ (5)
-Salary Remaining : 0 $
Patrick Kane 8 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Toews 8 000 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (4)
-Salary Remaining : 0 $
Anthony DeAngelo 3 500 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi 3 000 000 $ (7)
-Salary Remaining : 0 $
Mikael Backlund 3 000 000 $ (5)
-Salary Remaining : 0 $
Jordie Benn 2 750 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 2 750 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (3)
-Salary Remaining : 0 $
Pavel Zacha 2 100 000 $ (2)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 0 $
Korbinian Holzer 1 200 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 200 000 $ (2)
-Salary Remaining : 0 $
Joakim Nordstrom 1 000 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 1 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 925 000 $ (3)
-Salary Remaining : 0 $
Matt Benning 925 000 $ (1)
-Salary Remaining : 0 $
Jacob de La Rose 800 000 $ (3)
-Salary Remaining : 0 $
Jarred Tinordi 800 000 $ (4)
-Salary Remaining : 0 $
Michael Dal Colle 750 000 $ (2)
-Salary Remaining : 0 $
Michal Kempny 700 000 $ (1)
-Salary Remaining : 0 $
Devin Shore 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2020 : 68 875 000 $
Year 2021 : 59 675 000 $
Year 2022 : 36 875 000 $
Year 2023 : 28 150 000 $
Salary Average Commitment
Year 2020 : 68 875 000 $
Year 2021 : 59 675 000 $
Year 2022 : 36 875 000 $
Year 2023 : 28 150 000 $
Salary Cap with 1 Way Contract
Year 2020 : 68 875 000 $
Year 2021 : 59 675 000 $
Year 2022 : 36 875 000 $
Year 2023 : 28 150 000 $

Farm Players Salaries

Jori Lehtera 205 000 $ (4)
Salary Remaining : 0 $
Joel Hanley 102 000 $ (4)
Salary Remaining : 0 $
Alex Nedeljkovic 100 000 $ (2)
Salary Remaining : 0 $
Cole Hults 92 500 $ (4)
Salary Remaining : 0 $
Joey Hishon 85 000 $ (6)
Salary Remaining : 0 $
Andrei Altybarmakyan 81 750 $ (4)
Salary Remaining : 0 $
Fabian Zetterlund 80 917 $ (4)
Salary Remaining : 0 $
Ivan Prosvetov 80 917 $ (3)
Salary Remaining : 0 $
Ian Scott 80 583 $ (4)
Salary Remaining : 0 $
Alex Dostie 74 250 $ (2)
Salary Remaining : 0 $
Vili Saarijarvi 70 000 $ (1)
Salary Remaining : 0 $
Ryan Bourque 70 000 $ (1)
Salary Remaining : 0 $
Will Bitten 70 000 $ (2)
Salary Remaining : 0 $
Linus Nassen 70 000 $ (2)
Salary Remaining : 0 $
Kevin Boyle 67 500 $ (2)
Salary Remaining : 0 $
Callum Booth 65 000 $ (1)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (2)
Salary Remaining : 0 $
Anatoli Golyshev 65 000 $ (2)
Salary Remaining : 0 $
Michael Garteig 56 000 $ (3)
Salary Remaining : 0 $
Patrick Harper 52 500 $ (2)
Salary Remaining : 0 $
Eetu Tuulola 52 500 $ (2)
Salary Remaining : 0 $
Arvid Henrikson 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 738 917 $
Year 2021 : 1 533 917 $
Year 2022 : 864 667 $
Year 2023 : 727 750 $
Salary Average Commitment
Year 2020 : 1 738 917 $
Year 2021 : 1 533 917 $
Year 2022 : 864 667 $
Year 2023 : 727 750 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 3 703 - 56,97%
Level 2: 5250 - 100 $ - 3 525 - 67,14%
Level 3: 2250 - 100 $ - 1 301 - 57,83%
Level 4: 4000 - 100 $ - 1 659 - 41,48%
Luxury : 1500 - 400 $ - 782 - 52,11%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 918 - 95,88%
Farm Level 2: 1000 - 15 $ - 961 - 96,14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 970 - 56,26%
Average Income per Game1 701 729 $
Year to Date Revenue69 770 900 $
Farm
Home Games Left0
Average Attendance - %2 879 - 95,97%
Average Income per Game81 539 $
Year to Date Revenue3 343 080 $

Expense

Pro Players Total Salaries66 846 336 $
Pro Players Total Average Salaries66 846 336 $
Farm Players Total Salaries1 706 084 $
Farm Players Total Average Salaries1 716 084 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 021 061 $
Farm Year To Date Expenses1 614 767 $
Pro Salary Cap Per Days359 389 $
Pro Salary Cap To Date61 902 771 $
Farm Salary Cap Per Days9 226 $
Farm Salary Cap To Date1 624 797 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days359 389 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 172 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 527 568 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 672 432 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 367 568 $
Current Bank Account236 724 697 $
Projected Bank Account236 724 697 $

Pro Players Salaries

Victor Hedman 8 500 000 $ (6)
-Salary Remaining : 0 $
Taylor Hall 6 500 000 $ (3)
-Salary Remaining : 0 $
Connor Hellebuyck 6 150 000 $ (7)
-Salary Remaining : 0 $
Patrick Marleau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 5 200 000 $ (5)
-Salary Remaining : 0 $
Eric Staal 5 100 001 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 5 000 000 $ (3)
-Salary Remaining : 0 $
Tomas Tatar 4 600 000 $ (4)
-Salary Remaining : 0 $
Josh Manson 3 200 000 $ (1)
-Salary Remaining : 0 $
Adam Larsson 3 000 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 2 800 000 $ (3)
-Salary Remaining : 0 $
Matthew Nieto 1 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov 1 230 000 $ (2)
-Salary Remaining : 0 $
Teddy Blueger 1 200 000 $ (3)
-Salary Remaining : 0 $
Tyler Motte 1 100 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 925 000 $ (1)
-Salary Remaining : 0 $
Cody Glass 863 335 $ (4)
-Salary Remaining : 0 $
Andreas Johnsson 842 500 $ (2)
-Salary Remaining : 0 $
Erik Cernak 825 000 $ (1)
-Salary Remaining : 0 $
Mackenzie Blackwood 825 000 $ (1)
-Salary Remaining : 0 $
Rasmus Andersson 743 000 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 742 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 66 846 336 $
Year 2021 : 54 328 336 $
Year 2022 : 41 913 335 $
Year 2023 : 25 313 335 $
Salary Average Commitment
Year 2020 : 66 846 336 $
Year 2021 : 54 328 336 $
Year 2022 : 41 913 335 $
Year 2023 : 25 313 335 $
Salary Cap with 1 Way Contract
Year 2020 : 66 846 336 $
Year 2021 : 54 328 336 $
Year 2022 : 41 913 335 $
Year 2023 : 25 313 335 $

Farm Players Salaries

Julius Honka 95 000 $ (3)
Salary Remaining : 0 $
Ville Heinola 92 500 $ (4)
Salary Remaining : 0 $
Oliver Wahlstrom 92 500 $ (4)
Salary Remaining : 0 $
Ryan Poehling 92 500 $ (3)
Salary Remaining : 0 $
Jonathan Dahlen 92 500 $ (2)
Salary Remaining : 0 $
Ilya Sorokin 90 000 $ (2)
Salary Remaining : 0 $
Nicolas Beaudin 89 417 $ (4)
Salary Remaining : 0 $
Rasmus Kupari 89 417 $ (4)
Salary Remaining : 0 $
Hudson Fasching 85 000 $ (2)
Salary Remaining : 0 $
Boo Nieves 85 000 $ (3)
Salary Remaining : 0 $
Ryan MacInnis 85 000 $ (3)
Salary Remaining : 0 $
Eric Cornel 85 000 $ (3)
Salary Remaining : 0 $
Michael Dipietro 79 250 $ (3)
Salary Remaining : 0 $
Charles Hudon 75 000 $ (3)
Salary Remaining : 0 $
Jacob Moverare 72 000 $ (2)
Salary Remaining : 0 $
Cole Ully 65 000 $ (2)
Salary Remaining : 0 $
Mikhail Maltsev 65 000 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 62 500 $ (4)
Salary Remaining : 0 $
Anthony Florentino 56 000 $ (3)
Salary Remaining : 0 $
Ryan Pilon 52 500 $ (1)
Salary Remaining : 0 $
Colton Point 52 500 $ (2)
Salary Remaining : 0 $
Aapeli Rasanen 52 500 $ (2)
Salary Remaining : 0 $
Nikolai Prokhorkin 0 $ (0)
Salary Remaining : 0 $
Andrey Makarov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 706 084 $
Year 2021 : 1 673 584 $
Year 2022 : 1 079 084 $
Year 2023 : 426 334 $
Salary Average Commitment
Year 2020 : 1 716 084 $
Year 2021 : 1 663 584 $
Year 2022 : 1 079 084 $
Year 2023 : 426 334 $

Caroline

Caroline is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 5 929 - 98,82%
Level 2: 5000 - 82 $ - 4 939 - 98,78%
Level 3: 2000 - 64 $ - 2 000 - 100,00%
Level 4: 4000 - 42 $ - 3 907 - 97,68%
Luxury : 1000 - 299 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 910 - 95,48%
Farm Level 2: 1000 - 12 $ - 979 - 97,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 775 - 98,75%
Average Income per Game1 826 178 $
Year to Date Revenue74 873 306 $
Farm
Home Games Left0
Average Attendance - %2 888 - 96,27%
Average Income per Game72 848 $
Year to Date Revenue2 986 780 $

Expense

Pro Players Total Salaries65 725 047 $
Pro Players Total Average Salaries66 193 500 $
Farm Players Total Salaries3 836 535 $
Farm Players Total Average Salaries4 075 035 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 631 114 $)
Pro Year To Date Expenses63 805 977 $
Farm Year To Date Expenses3 061 266 $
Pro Salary Cap Per Days355 879 $
Pro Salary Cap To Date64 557 752 $
Farm Salary Cap Per Days21 909 $
Farm Salary Cap To Date3 301 076 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days353 360 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 627 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 227 714 $
Estimate Under Maximum Salary Cap of 65 200 000 $-27 714 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 067 714 $
Current Bank Account112 339 814 $
Projected Bank Account112 339 814 $

Pro Players Salaries

Steven Stamkos 8 000 000 $ (4)
-Salary Remaining : 0 $
Kris Letang 7 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (3)
-Salary Remaining : 0 $
Blake Wheeler 6 000 000 $ (4)
-Salary Remaining : 0 $
Justin Williams 5 500 047 $ (1)
-Salary Remaining : 0 $
Dustin Brown 5 000 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 4 600 000 $ (5)
-Salary Remaining : 0 $
Jaccob Slavin 4 400 000 $ (7)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 2 500 000 $ (3)
-Salary Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 1 700 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 1 400 000 $ (3)
-Salary Remaining : 0 $
Darcy Kuemper 950 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 925 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (2)
-Salary Remaining : 0 $
Ilya Mikheyev 925 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 700 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2020 : 65 725 047 $
Year 2021 : 55 400 000 $
Year 2022 : 46 275 000 $
Year 2023 : 31 000 000 $
Salary Average Commitment
Year 2020 : 66 193 500 $
Year 2021 : 58 368 453 $
Year 2022 : 49 655 953 $
Year 2023 : 35 214 286 $
Salary Cap with 1 Way Contract
Year 2020 : 66 193 500 $
Year 2021 : 58 368 453 $
Year 2022 : 49 655 953 $
Year 2023 : 35 214 286 $

Farm Players Salaries

Mario Ferraro 925 001 $ (4)
Salary Remaining : 0 $
Michal Neuvirth 250 000 $ (4)
Salary Remaining : 0 $
Colin Wilson 230 000 $ (1)
Salary Remaining : 0 $
Radim Simek 200 000 $ (5)
Salary Remaining : 0 $
Antoine Roussel 200 000 $ (6)
Salary Remaining : 0 $
Martin Marincin 140 000 $ (2)
Salary Remaining : 0 $
Michael Kapla 120 000 $ (3)
Salary Remaining : 0 $
Mark Letestu 100 000 $ (1)
Salary Remaining : 0 $
Lias Andersson 92 500 $ (2)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (2)
Salary Remaining : 0 $
Yakov Trenin 90 000 $ (3)
Salary Remaining : 0 $
Noah Dobson 89 417 $ (4)
Salary Remaining : 0 $
Kole Lind 89 167 $ (2)
Salary Remaining : 0 $
Magnus Paajarvi 87 500 $ (3)
Salary Remaining : 0 $
Ross Johnston 85 000 $ (3)
Salary Remaining : 0 $
Gabriel Bourque 85 000 $ (2)
Salary Remaining : 0 $
Paul Bittner 82 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 79 200 $ (1)
Salary Remaining : 0 $
Brad Hunt 75 000 $ (4)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (2)
Salary Remaining : 0 $
Nicholas Caamano 72 000 $ (2)
Salary Remaining : 0 $
Casey Fitzgerald 70 000 $ (2)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (4)
Salary Remaining : 0 $
Robin Salo 70 000 $ (4)
Salary Remaining : 0 $
Deven Sideroff 70 000 $ (1)
Salary Remaining : 0 $
Juho Lammikko 70 000 $ (4)
Salary Remaining : 0 $
Tanner Kaspick 65 000 $ (2)
Salary Remaining : 0 $
Christian Wolanin 65 000 $ (1)
Salary Remaining : 0 $
Adam Werner 52 500 $ (2)
Salary Remaining : 0 $
Joe Gambardella 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2020 : 3 836 535 $
Year 2021 : 2 327 334 $
Year 2022 : 1 449 417 $
Year 2023 : 1 041 917 $
Salary Average Commitment
Year 2020 : 4 075 035 $
Year 2021 : 2 465 834 $
Year 2022 : 1 587 917 $
Year 2023 : 1 205 417 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 3 684 - 52,63%
Level 2: 6000 - 100 $ - 3 603 - 60,05%
Level 3: 2500 - 99 $ - 1 324 - 52,96%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 786 - 52,39%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 223 - 61,13%
Farm Level 2: 1000 - 20 $ - 666 - 66,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 397 - 51,80%
Average Income per Game1 738 486 $
Year to Date Revenue71 277 920 $
Farm
Home Games Left0
Average Attendance - %1 889 - 62,96%
Average Income per Game74 453 $
Year to Date Revenue3 052 590 $

Expense

Pro Players Total Salaries49 087 000 $
Pro Players Total Average Salaries52 987 000 $
Farm Players Total Salaries2 555 084 $
Farm Players Total Average Salaries2 595 084 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value2 886 021 $
Pro Year To Date Expenses52 640 631 $
Farm Year To Date Expenses2 321 537 $
Pro Salary Cap Per Days284 876 $
Pro Salary Cap To Date55 558 369 $
Farm Salary Cap Per Days13 952 $
Farm Salary Cap To Date2 423 062 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days263 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 737 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 867 452 $
Estimate Under Maximum Salary Cap of 65 200 000 $4 332 548 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 12 707 452 $
Current Bank Account401 294 586 $
Projected Bank Account401 294 586 $

Pro Players Salaries

Mike Smith 8 000 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 5 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 5 000 000 $ (4)
-Salary Remaining : 0 $
Darren Helm 4 000 000 $ (4)
-Salary Remaining : 0 $
Christian Dvorak 3 800 000 $ (3)
-Salary Remaining : 0 $
Joel Ward (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 2 300 000 $ (4)
-Salary Remaining : 0 $
Matt Moulson 2 074 000 $ (1)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (2)
-Salary Remaining : 0 $
Karl Alzner 1 400 000 $ (2)
-Salary Remaining : 0 $
Kevin Stenlund 1 200 000 $ (2)
-Salary Remaining : 0 $
Lucas Wallmark 1 200 000 $ (3)
-Salary Remaining : 0 $
Dale Weise 1 200 000 $ (1)
-Salary Remaining : 0 $
Steven Santini 1 000 000 $ (4)
-Salary Remaining : 0 $
Nick Seeler 1 000 000 $ (4)
-Salary Remaining : 0 $
Lawson Crouse 925 000 $ (1)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 900 000 $ (1)
-Salary Remaining : 0 $
Jason Robertson 795 000 $ (4)
-Salary Remaining : 0 $
Dan Renouf 693 000 $ (1)
-Salary Remaining : 0 $
Laurent Brossoit 650 000 $ (2)
-Salary Remaining : 0 $
Conor Garland 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 49 087 000 $
Year 2021 : 28 770 000 $
Year 2022 : 19 095 000 $
Year 2023 : 14 095 000 $
Salary Average Commitment
Year 2020 : 52 987 000 $
Year 2021 : 32 770 000 $
Year 2022 : 20 095 000 $
Year 2023 : 15 095 000 $
Salary Cap with 1 Way Contract
Year 2020 : 52 987 000 $
Year 2021 : 32 770 000 $
Year 2022 : 20 095 000 $
Year 2023 : 15 095 000 $

Farm Players Salaries

Jordan Szwarz 750 000 $ (1)
Salary Remaining : 0 $
Blake Hillman 100 000 $ (4)
Salary Remaining : 0 $
Kevin Gravel 100 000 $ (1)
Salary Remaining : 0 $
Kiefer Sherwood 100 000 $ (5)
Salary Remaining : 0 $
Lukas Sedlak 100 000 $ (3)
Salary Remaining : 0 $
Cameron Crotty 92 500 $ (4)
Salary Remaining : 0 $
Ville Husso 90 000 $ (4)
Salary Remaining : 0 $
Nikita Tryamkin 85 000 $ (3)
Salary Remaining : 0 $
Adam Ruzicka 80 167 $ (4)
Salary Remaining : 0 $
William Lagesson 80 000 $ (5)
Salary Remaining : 0 $
Kyle Rau 80 000 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 80 000 $ (1)
Salary Remaining : 0 $
Jack Studnicka 76 917 $ (4)
Salary Remaining : 0 $
Michael Zalewski 75 000 $ (2)
Salary Remaining : 0 $
Francis Perron 73 000 $ (2)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Dmitry Zhukenov 65 000 $ (1)
Salary Remaining : 0 $
Tyler Gaudet 60 000 $ (2)
Salary Remaining : 0 $
Zane McIntyre 60 000 $ (1)
Salary Remaining : 0 $
Dylan Coghlan 60 000 $ (6)
Salary Remaining : 0 $
Ian McCoshen 60 000 $ (6)
Salary Remaining : 0 $
Felix Sandstrom 60 000 $ (6)
Salary Remaining : 0 $
Mikey Eyssimont 52 500 $ (2)
Salary Remaining : 0 $
Ville Rasanen 52 500 $ (4)
Salary Remaining : 0 $
Jeremy Helvig 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 555 084 $
Year 2021 : 1 350 084 $
Year 2022 : 1 037 084 $
Year 2023 : 852 084 $
Salary Average Commitment
Year 2020 : 2 595 084 $
Year 2021 : 1 390 084 $
Year 2022 : 1 077 084 $
Year 2023 : 892 084 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 4 640 - 77,33%
Level 2: 5000 - 100 $ - 3 557 - 71,14%
Level 3: 2500 - 65 $ - 2 208 - 88,33%
Level 4: 4000 - 40 $ - 3 880 - 97,01%
Luxury : 1000 - 300 $ - 991 - 99,15%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 923 - 96,14%
Farm Level 2: 1000 - 15 $ - 961 - 96,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 277 - 82,58%
Average Income per Game1 694 266 $
Year to Date Revenue69 464 905 $
Farm
Home Games Left0
Average Attendance - %2 883 - 96,12%
Average Income per Game81 706 $
Year to Date Revenue3 349 965 $

Expense

Pro Players Total Salaries61 160 000 $
Pro Players Total Average Salaries61 944 524 $
Farm Players Total Salaries3 130 750 $
Farm Players Total Average Salaries3 130 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 413 189 $
Farm Year To Date Expenses2 514 211 $
Pro Salary Cap Per Days333 035 $
Pro Salary Cap To Date62 247 427 $
Farm Salary Cap Per Days16 832 $
Farm Salary Cap To Date2 514 413 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days328 817 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 832 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 761 840 $
Estimate Under Maximum Salary Cap of 65 200 000 $438 160 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 601 840 $
Current Bank Account212 527 751 $
Projected Bank Account212 527 751 $

Pro Players Salaries

Vladimir Tarasenko 7 000 000 $ (4)
-Salary Remaining : 0 $
Logan Couture 7 000 000 $ (5)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 6 200 000 $ (6)
-Salary Remaining : 0 $
Carey Price 6 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 4 500 000 $ (4)
-Salary Remaining : 0 $
Erik Johnson 4 300 000 $ (5)
-Salary Remaining : 0 $
Seth Jones 4 000 000 $ (3)
-Salary Remaining : 0 $
Bo Horvat 3 900 000 $ (4)
-Salary Remaining : 0 $
Jakub Vrana 3 700 000 $ (5)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 1 700 000 $ (3)
-Salary Remaining : 0 $
Slater Koekkoek 1 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 1 500 000 $ (3)
-Salary Remaining : 0 $
Ivan Barbashev 1 500 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 1 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Greenway 825 000 $ (1)
-Salary Remaining : 0 $
Drake Batherson 780 000 $ (3)
-Salary Remaining : 0 $
Jon Gillies 700 000 $ (1)
-Salary Remaining : 0 $
Ethan Bear 655 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2020 : 61 160 000 $
Year 2021 : 58 535 000 $
Year 2022 : 47 080 000 $
Year 2023 : 36 600 000 $
Salary Average Commitment
Year 2020 : 61 944 524 $
Year 2021 : 57 444 524 $
Year 2022 : 44 989 524 $
Year 2023 : 36 659 524 $
Salary Cap with 1 Way Contract
Year 2020 : 61 944 524 $
Year 2021 : 57 444 524 $
Year 2022 : 44 989 524 $
Year 2023 : 36 659 524 $

Farm Players Salaries

Caleb Jones 655 000 $ (2)
Salary Remaining : 0 $
Colin White 300 000 $ (6)
Salary Remaining : 0 $
Haydn Fleury 200 000 $ (2)
Salary Remaining : 0 $
Jesper Boqvist 92 500 $ (4)
Salary Remaining : 0 $
Dmytro Timashov 92 500 $ (1)
Salary Remaining : 0 $
Nick Paul 92 500 $ (4)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (2)
Salary Remaining : 0 $
Calvin Petersen 85 000 $ (2)
Salary Remaining : 0 $
Carter Verhaeghe 85 000 $ (1)
Salary Remaining : 0 $
Matt Martin 85 000 $ (4)
Salary Remaining : 0 $
Filip Larsson 83 667 $ (3)
Salary Remaining : 0 $
Grant Mismash 82 500 $ (4)
Salary Remaining : 0 $
Carl Dahlstrom 82 500 $ (2)
Salary Remaining : 0 $
Oskar Steen 80 917 $ (4)
Salary Remaining : 0 $
Lucas Carlsson 79 250 $ (2)
Salary Remaining : 0 $
Ziyat Paigin 79 250 $ (2)
Salary Remaining : 0 $
Brett Seney 78 250 $ (3)
Salary Remaining : 0 $
Marian Studenic 77 583 $ (2)
Salary Remaining : 0 $
Joona Koppanen 75 333 $ (2)
Salary Remaining : 0 $
Steven Kampfer 75 000 $ (4)
Salary Remaining : 0 $
Jordan Kyrou 74 250 $ (2)
Salary Remaining : 0 $
Tyler Parsons 74 250 $ (2)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (2)
Salary Remaining : 0 $
Dominik Masin 72 500 $ (1)
Salary Remaining : 0 $
Niklas Hansson 70 000 $ (1)
Salary Remaining : 0 $
Linus Lindstrom 65 000 $ (2)
Salary Remaining : 0 $
Otto Koivula 65 000 $ (2)
Salary Remaining : 0 $
Teemu Kivihalme 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2020 : 3 130 750 $
Year 2021 : 2 221 250 $
Year 2022 : 970 334 $
Year 2023 : 808 417 $
Salary Average Commitment
Year 2020 : 3 130 750 $
Year 2021 : 2 221 250 $
Year 2022 : 970 334 $
Year 2023 : 808 417 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 6 336 - 94,57%
Level 2: 5800 - 70 $ - 5 195 - 89,57%
Level 3: 3000 - 50 $ - 2 530 - 84,33%
Level 4: 5000 - 35 $ - 4 166 - 83,32%
Luxury : 1500 - 260 $ - 1 275 - 85,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 917 - 95,86%
Farm Level 2: 1000 - 15 $ - 957 - 95,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 503 - 88,65%
Average Income per Game1 822 884 $
Year to Date Revenue74 738 255 $
Farm
Home Games Left0
Average Attendance - %2 874 - 95,80%
Average Income per Game81 455 $
Year to Date Revenue3 339 665 $

Expense

Pro Players Total Salaries64 290 833 $
Pro Players Total Average Salaries61 340 833 $
Farm Players Total Salaries2 428 833 $
Farm Players Total Average Salaries2 428 833 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 174 319 $
Farm Year To Date Expenses2 281 450 $
Pro Salary Cap Per Days329 789 $
Pro Salary Cap To Date62 580 774 $
Farm Salary Cap Per Days13 058 $
Farm Salary Cap To Date2 281 450 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days345 650 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 058 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 862 224 $
Estimate Under Maximum Salary Cap of 65 200 000 $337 776 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 702 224 $
Current Bank Account230 526 824 $
Projected Bank Account230 526 824 $

Pro Players Salaries

Shea Weber 8 500 000 $ (6)
-Salary Remaining : 0 $
Brayden Schenn 5 500 000 $ (5)
-Salary Remaining : 0 $
Roman Polak 5 000 000 $ (5)
-Salary Remaining : 0 $
Braden Holtby 4 875 000 $ (5)
-Salary Remaining : 0 $
Kyle Palmieri 4 500 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac 4 465 000 $ (6)
-Salary Remaining : 0 $
Bryan Little 4 250 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 3 800 000 $ (7)
-Salary Remaining : 0 $
Alex Goligoski 3 750 000 $ (2)
-Salary Remaining : 0 $
Alex Stalock 3 600 000 $ (5)
-Salary Remaining : 0 $
Scott Laughton 3 200 000 $ (7)
-Salary Remaining : 0 $
Justin Braun 2 750 000 $ (4)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 2 000 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 1 425 000 $ (3)
-Salary Remaining : 0 $
William Carrier 1 300 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 1 100 000 $ (2)
-Salary Remaining : 0 $
Adam Erne 900 000 $ (2)
-Salary Remaining : 0 $
Gustav Lindstrom 775 833 $ (4)
-Salary Remaining : 0 $
Tom Kuhnhackl 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2020 : 64 290 833 $
Year 2021 : 60 340 833 $
Year 2022 : 44 690 833 $
Year 2023 : 38 165 833 $
Salary Average Commitment
Year 2020 : 61 340 833 $
Year 2021 : 60 740 833 $
Year 2022 : 44 924 166 $
Year 2023 : 38 999 166 $
Salary Cap with 1 Way Contract
Year 2020 : 61 340 833 $
Year 2021 : 60 740 833 $
Year 2022 : 44 924 166 $
Year 2023 : 38 999 166 $

Farm Players Salaries

Cory Schneider 525 000 $ (3)
Salary Remaining : 0 $
Marcus Kruger 100 000 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 100 000 $ (2)
Salary Remaining : 0 $
Jake Oettinger 92 500 $ (3)
Salary Remaining : 0 $
Jake Christiansen 92 500 $ (4)
Salary Remaining : 0 $
Julien Gauthier 92 500 $ (2)
Salary Remaining : 0 $
Griffen Molino 90 000 $ (3)
Salary Remaining : 0 $
Zach Senyshyn 89 500 $ (1)
Salary Remaining : 0 $
Tim Soderlund 82 583 $ (4)
Salary Remaining : 0 $
Jeremy Roy 82 500 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 82 500 $ (2)
Salary Remaining : 0 $
Johnathan Kovacevic 79 250 $ (3)
Salary Remaining : 0 $
Brian Lashoff 77 500 $ (2)
Salary Remaining : 0 $
Julian Melchiori 72 500 $ (4)
Salary Remaining : 0 $
Keaton Middleton 71 500 $ (2)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (2)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (5)
Salary Remaining : 0 $
Kasper Bjorkqvist 70 000 $ (2)
Salary Remaining : 0 $
Teemu Pulkkinen 65 000 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 65 000 $ (4)
Salary Remaining : 0 $
Reece Scarlett 65 000 $ (2)
Salary Remaining : 0 $
Todd Burgess 65 000 $ (2)
Salary Remaining : 0 $
Alexander Khokhlachev 60 000 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 56 000 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 56 000 $ (1)
Salary Remaining : 0 $
Adam Tambellini 56 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 428 833 $
Year 2021 : 2 140 833 $
Year 2022 : 1 169 333 $
Year 2023 : 382 583 $
Salary Average Commitment
Year 2020 : 2 428 833 $
Year 2021 : 2 140 833 $
Year 2022 : 1 169 333 $
Year 2023 : 382 583 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 117 $ - 5 968 - 99,47%
Level 2: 5000 - 68 $ - 4 967 - 99,35%
Level 3: 2000 - 66 $ - 1 955 - 97,75%
Level 4: 4000 - 28 $ - 3 985 - 99,63%
Luxury : 1000 - 280 $ - 969 - 96,92%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 1 973 - 98,65%
Farm Level 2: 1000 - 5 $ - 978 - 97,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 845 - 99,14%
Average Income per Game1 573 258 $
Year to Date Revenue64 503 569 $
Farm
Home Games Left0
Average Attendance - %2 951 - 98,37%
Average Income per Game48 545 $
Year to Date Revenue1 990 364 $

Expense

Pro Players Total Salaries59 892 503 $
Pro Players Total Average Salaries62 589 655 $
Farm Players Total Salaries1 617 700 $
Farm Players Total Average Salaries1 617 700 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 300 000 $
Pro Year To Date Expenses57 854 673 $
Farm Year To Date Expenses1 924 250 $
Pro Salary Cap Per Days336 504 $
Pro Salary Cap To Date60 359 578 $
Farm Salary Cap Per Days8 697 $
Farm Salary Cap To Date1 924 250 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days322 003 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 697 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 583 828 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 616 172 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 423 828 $
Current Bank Account109 557 961 $
Projected Bank Account109 557 961 $

Pro Players Salaries

Sebastian Aho 8 375 000 $ (6)
-Salary Remaining : 0 $
Filip Forsberg 6 400 000 $ (7)
-Salary Remaining : 0 $
Marc Staal 5 000 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 4 500 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 4 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo 4 250 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 3 500 000 $ (2)
-Salary Remaining : 0 $
Elvis Merzlikins 3 400 000 $ (2)
-Salary Remaining : 0 $
Henrik Sedin (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 5 347 152 $
-Salary Remaining : 0 $
Ondrej Kase 3 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Donato 2 050 000 $ (3)
-Salary Remaining : 0 $
Brendan Smith 2 000 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu 1 200 000 $ (3)
-Salary Remaining : 0 $
Kaapo Kakko 925 002 $ (4)
-Salary Remaining : 0 $
Jack Hughes 925 001 $ (4)
-Salary Remaining : 0 $
Sam Steel 925 000 $ (2)
-Salary Remaining : 0 $
Jakob Chychrun 925 000 $ (1)
-Salary Remaining : 0 $
Jake Bean 925 000 $ (2)
-Salary Remaining : 0 $
Kailer Yamamoto 925 000 $ (2)
-Salary Remaining : 0 $
Owen Tippett 925 000 $ (2)
-Salary Remaining : 0 $
Max Comtois 792 500 $ (3)
-Salary Remaining : 0 $
Gustav Forsling 750 000 $ (3)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 59 892 503 $
Year 2021 : 50 767 503 $
Year 2022 : 24 417 503 $
Year 2023 : 19 625 003 $
Salary Average Commitment
Year 2020 : 62 589 655 $
Year 2021 : 50 517 503 $
Year 2022 : 24 417 503 $
Year 2023 : 19 625 003 $
Salary Cap with 1 Way Contract
Year 2020 : 62 589 655 $
Year 2021 : 50 517 503 $
Year 2022 : 24 417 503 $
Year 2023 : 19 625 003 $

Farm Players Salaries

Andrew MacDonald 250 000 $ (2)
Salary Remaining : 0 $
Louie Belpedio 92 500 $ (2)
Salary Remaining : 0 $
Alexander Volkov 86 417 $ (3)
Salary Remaining : 0 $
Kenney Morrison 82 500 $ (1)
Salary Remaining : 0 $
Martin Fehervary 80 584 $ (4)
Salary Remaining : 0 $
Justin Falk 80 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 79 200 $ (1)
Salary Remaining : 0 $
Taylor Raddysh 74 250 $ (2)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (2)
Salary Remaining : 0 $
Connor Hall 70 000 $ (2)
Salary Remaining : 0 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (4)
Salary Remaining : 0 $
Mark Visentin 67 500 $ (1)
Salary Remaining : 0 $
Michael McCarron 62 000 $ (2)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (1)
Salary Remaining : 0 $
Chris Leblanc 56 000 $ (1)
Salary Remaining : 0 $
Matt Schmalz 52 500 $ (1)
Salary Remaining : 0 $
Sam Ruopp 52 500 $ (1)
Salary Remaining : 0 $
Stephen Desrocher 52 500 $ (1)
Salary Remaining : 0 $
Liam Hawel 52 500 $ (4)
Salary Remaining : 0 $
Evan Smith 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2020 : 1 617 700 $
Year 2021 : 1 062 500 $
Year 2022 : 289 500 $
Year 2023 : 203 084 $
Salary Average Commitment
Year 2020 : 1 617 700 $
Year 2021 : 1 062 500 $
Year 2022 : 289 500 $
Year 2023 : 203 084 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 4 982 - 66,43%
Level 2: 6000 - 100 $ - 3 564 - 59,39%
Level 3: 2000 - 99 $ - 1 336 - 66,79%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 772 - 51,47%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 212 - 60,61%
Farm Level 2: 1000 - 20 $ - 667 - 66,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 653 - 57,52%
Average Income per Game1 740 700 $
Year to Date Revenue71 368 683 $
Farm
Home Games Left0
Average Attendance - %1 879 - 62,64%
Average Income per Game73 952 $
Year to Date Revenue3 032 020 $

Expense

Pro Players Total Salaries67 319 223 $
Pro Players Total Average Salaries67 647 794 $
Farm Players Total Salaries1 933 129 $
Farm Players Total Average Salaries1 933 129 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value520 967 $
Pro Year To Date Expenses62 631 579 $
Farm Year To Date Expenses2 197 382 $
Pro Salary Cap Per Days363 698 $
Pro Salary Cap To Date61 955 421 $
Farm Salary Cap Per Days10 393 $
Farm Salary Cap To Date2 198 588 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days361 931 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 393 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 674 976 $
Estimate Under Maximum Salary Cap of 65 200 000 $525 024 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 514 976 $
Current Bank Account265 684 743 $
Projected Bank Account265 684 743 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 5 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Marchessault 4 875 000 $ (5)
-Salary Remaining : 0 $
Jacob Trouba 4 000 000 $ (3)
-Salary Remaining : 0 $
T.J. Oshie 4 000 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 3 500 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 3 500 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 300 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 3 000 000 $ (5)
-Salary Remaining : 0 $
Mikko Koivu (1 Way Contract) 2 880 001 $ (1)
-Salary Remaining : 0 $
Alex Killorn 2 400 000 $ (2)
-Salary Remaining : 0 $
James Reimer 2 222 222 $ (6)
-Salary Remaining : 0 $
Mark Borowiecki 2 200 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 2 000 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 1 900 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 1 700 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 1 500 000 $ (2)
-Salary Remaining : 0 $
Pavel Francouz 950 000 $ (2)
-Salary Remaining : 0 $
Dominik Kahun 925 000 $ (3)
-Salary Remaining : 0 $
Robert Thomas 925 000 $ (3)
-Salary Remaining : 0 $
Drake Caggiula 925 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 0 $
Danton Heinen 767 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 67 319 223 $
Year 2021 : 58 922 222 $
Year 2022 : 27 947 222 $
Year 2023 : 16 097 222 $
Salary Average Commitment
Year 2020 : 67 647 794 $
Year 2021 : 58 250 793 $
Year 2022 : 26 275 793 $
Year 2023 : 15 525 793 $
Salary Cap with 1 Way Contract
Year 2020 : 67 647 794 $
Year 2021 : 58 250 793 $
Year 2022 : 26 275 793 $
Year 2023 : 15 525 793 $

Farm Players Salaries

Sam Bennett 160 000 $ (3)
Salary Remaining : 0 $
Jack Dougherty 92 600 $ (1)
Salary Remaining : 0 $
Zack MacEwen 92 500 $ (3)
Salary Remaining : 0 $
Michael McLeod 92 500 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (3)
Salary Remaining : 0 $
Denis Gurianov 92 500 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 90 000 $ (1)
Salary Remaining : 0 $
Klim Kostin 86 333 $ (3)
Salary Remaining : 0 $
Vince Dunn 82 500 $ (1)
Salary Remaining : 0 $
Jonas Rondbjerg 80 667 $ (4)
Salary Remaining : 0 $
Vitek Vanecek 80 000 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 79 250 $ (2)
Salary Remaining : 0 $
Pheonix Copley 77 778 $ (3)
Salary Remaining : 0 $
Cale Fleury 77 167 $ (2)
Salary Remaining : 0 $
Doyle Somerby 72 500 $ (2)
Salary Remaining : 0 $
Josef Korenar 72 333 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 70 000 $ (1)
Salary Remaining : 0 $
Jonathan Davidsson 66 667 $ (3)
Salary Remaining : 0 $
Brian Pinho 66 667 $ (2)
Salary Remaining : 0 $
Mason Shaw 66 667 $ (1)
Salary Remaining : 0 $
Dennis Gilbert 65 000 $ (1)
Salary Remaining : 0 $
Evan Cormier 65 000 $ (2)
Salary Remaining : 0 $
Anthony Angello 56 000 $ (1)
Salary Remaining : 0 $
Dennis Yan 56 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 933 129 $
Year 2021 : 1 261 862 $
Year 2022 : 656 445 $
Year 2023 : 80 667 $
Salary Average Commitment
Year 2020 : 1 933 129 $
Year 2021 : 1 261 862 $
Year 2022 : 656 445 $
Year 2023 : 80 667 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 180 $ - 4 080 - 68,00%
Level 2: 5000 - 100 $ - 3 590 - 71,80%
Level 3: 2500 - 50 $ - 2 442 - 97,68%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1750 - 400 $ - 777 - 44,39%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 12 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 5 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 889 - 77,34%
Average Income per Game1 606 226 $
Year to Date Revenue65 855 260 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game29 000 $
Year to Date Revenue1 189 000 $

Expense

Pro Players Total Salaries64 030 499 $
Pro Players Total Average Salaries63 959 071 $
Farm Players Total Salaries1 993 258 $
Farm Players Total Average Salaries1 993 258 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 558 807 $
Farm Year To Date Expenses2 284 858 $
Pro Salary Cap Per Days343 866 $
Pro Salary Cap To Date61 473 559 $
Farm Salary Cap Per Days10 716 $
Farm Salary Cap To Date2 288 626 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days344 250 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 716 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 762 185 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 437 815 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 602 185 $
Current Bank Account175 139 251 $
Projected Bank Account175 139 251 $

Pro Players Salaries

Matt Duchene 6 500 000 $ (6)
-Salary Remaining : 0 $
William Nylander 6 000 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 500 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (5)
-Salary Remaining : 0 $
Adam Henrique 4 800 000 $ (5)
-Salary Remaining : 0 $
Aleksander Barkov 4 750 000 $ (4)
-Salary Remaining : 0 $
Jason Demers 4 000 000 $ (4)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (5)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (6)
-Salary Remaining : 0 $
Richard Panik 2 850 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell 2 533 333 $ (3)
-Salary Remaining : 0 $
Blake Comeau 1 950 000 $ (2)
-Salary Remaining : 0 $
Tobias Rieder 1 700 000 $ (3)
-Salary Remaining : 0 $
Jamie Oleksiak 1 450 000 $ (4)
-Salary Remaining : 0 $
Brendan Lemieux 1 278 000 $ (2)
-Salary Remaining : 0 $
Pierre Engvall 1 200 000 $ (2)
-Salary Remaining : 0 $
Blake Lizotte 925 000 $ (3)
-Salary Remaining : 0 $
Martin Necas 925 000 $ (2)
-Salary Remaining : 0 $
Tucker Poolman 925 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (1)
-Salary Remaining : 0 $
Igor Shesterkin 900 000 $ (2)
-Salary Remaining : 0 $
Miro Heiskanen 894 166 $ (2)
-Salary Remaining : 0 $
Par Lindholm 700 000 $ (4)
-Salary Remaining : 0 $
Michael Chaput 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 64 030 499 $
Year 2021 : 59 580 499 $
Year 2022 : 50 258 333 $
Year 2023 : 44 100 000 $
Salary Average Commitment
Year 2020 : 63 959 071 $
Year 2021 : 59 509 071 $
Year 2022 : 51 436 905 $
Year 2023 : 46 278 572 $
Salary Cap with 1 Way Contract
Year 2020 : 63 959 071 $
Year 2021 : 59 509 071 $
Year 2022 : 51 436 905 $
Year 2023 : 46 278 572 $

Farm Players Salaries

Ashton Sautner 100 000 $ (4)
Salary Remaining : 0 $
Ryan Kuffner 92 500 $ (3)
Salary Remaining : 0 $
Sean Malone 92 500 $ (1)
Salary Remaining : 0 $
Adam Johnson 92 500 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 90 000 $ (2)
Salary Remaining : 0 $
Libor Sulak 83 375 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 82 500 $ (3)
Salary Remaining : 0 $
Garret Cockerill 82 500 $ (2)
Salary Remaining : 0 $
Jordan Gross 82 500 $ (2)
Salary Remaining : 0 $
Ryan Haggerty 82 500 $ (1)
Salary Remaining : 0 $
Nikita Jevpalovs 82 500 $ (1)
Salary Remaining : 0 $
Christian Fischer 81 800 $ (1)
Salary Remaining : 0 $
Scott Wilson 80 000 $ (3)
Salary Remaining : 0 $
Jonas Johansson 80 000 $ (2)
Salary Remaining : 0 $
Ukko-Pekka Luukkonen 77 833 $ (3)
Salary Remaining : 0 $
Connor Clifton 75 000 $ (3)
Salary Remaining : 0 $
Victor Ejdsell 74 250 $ (2)
Salary Remaining : 0 $
Ty Lewis 71 667 $ (2)
Salary Remaining : 0 $
Rem Pitlick 70 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 69 333 $ (2)
Salary Remaining : 0 $
Brad Morrison 65 000 $ (1)
Salary Remaining : 0 $
Parker Wotherspoon 65 000 $ (1)
Salary Remaining : 0 $
William Borgen 65 000 $ (2)
Salary Remaining : 0 $
Adam Huska 52 500 $ (2)
Salary Remaining : 0 $
Stephen Michalek 52 500 $ (1)
Salary Remaining : 0 $
Joel Persson 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 1 993 258 $
Year 2021 : 1 471 458 $
Year 2022 : 641 208 $
Year 2023 : 150 000 $
Salary Average Commitment
Year 2020 : 1 993 258 $
Year 2021 : 1 471 458 $
Year 2022 : 641 208 $
Year 2023 : 150 000 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 107 $ - 6 522 - 93,17%
Level 2: 5000 - 84 $ - 4 810 - 96,19%
Level 3: 2500 - 63 $ - 2 386 - 95,44%
Level 4: 4000 - 50 $ - 3 609 - 90,21%
Luxury : 1500 - 209 $ - 1 309 - 87,26%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 917 - 95,84%
Farm Level 2: 1000 - 18 $ - 732 - 73,22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 635 - 93,17%
Average Income per Game1 703 967 $
Year to Date Revenue69 862 649 $
Farm
Home Games Left0
Average Attendance - %2 649 - 88,30%
Average Income per Game80 265 $
Year to Date Revenue3 290 870 $

Expense

Pro Players Total Salaries61 887 500 $
Pro Players Total Average Salaries62 120 833 $
Farm Players Total Salaries2 448 700 $
Farm Players Total Average Salaries2 448 700 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 890 640 $
Farm Year To Date Expenses2 460 862 $
Pro Salary Cap Per Days333 983 $
Pro Salary Cap To Date60 705 914 $
Farm Salary Cap Per Days13 165 $
Farm Salary Cap To Date2 460 862 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days332 728 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 165 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 166 776 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 033 224 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 006 776 $
Current Bank Account200 527 557 $
Projected Bank Account200 527 557 $

Pro Players Salaries

Artemi Panarin 11 500 000 $ (7)
-Salary Remaining : 0 $
Zach Parise 7 200 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly 6 700 000 $ (7)
-Salary Remaining : 0 $
Keith Yandle 5 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 4 900 000 $ (6)
-Salary Remaining : 0 $
Phillip Danault 4 000 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 3 500 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 2 500 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 2 200 000 $ (6)
-Salary Remaining : 0 $
Frank Vatrano 2 000 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 1 625 000 $ (4)
-Salary Remaining : 0 $
Nikita Zadorov 1 500 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 1 300 000 $ (3)
-Salary Remaining : 0 $
Greg Pateryn 1 000 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins 950 000 $ (1)
-Salary Remaining : 0 $
Rasmus Dahlin 925 000 $ (3)
-Salary Remaining : 0 $
Ilya Samsonov 895 000 $ (1)
-Salary Remaining : 0 $
Josh Leivo 750 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 742 500 $ (2)
-Salary Remaining : 0 $
Martin Frk 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 61 887 500 $
Year 2021 : 57 542 500 $
Year 2022 : 35 850 000 $
Year 2023 : 27 625 000 $
Salary Average Commitment
Year 2020 : 62 120 833 $
Year 2021 : 57 775 833 $
Year 2022 : 36 850 000 $
Year 2023 : 27 625 000 $
Salary Cap with 1 Way Contract
Year 2020 : 62 120 833 $
Year 2021 : 57 775 833 $
Year 2022 : 36 850 000 $
Year 2023 : 27 625 000 $

Farm Players Salaries

Madison Bowey 175 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 159 000 $ (2)
Salary Remaining : 0 $
Anders Bjork 130 000 $ (3)
Salary Remaining : 0 $
Tomas Nosek 120 000 $ (4)
Salary Remaining : 0 $
Mitch Reinke 120 000 $ (4)
Salary Remaining : 0 $
Gaetan Haas 92 500 $ (3)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (2)
Salary Remaining : 0 $
Logan O'Connor 92 500 $ (5)
Salary Remaining : 0 $
Mikhail Grigorenko 90 000 $ (1)
Salary Remaining : 0 $
Riley Tufte 89 500 $ (2)
Salary Remaining : 0 $
Martin Kaut 89 417 $ (3)
Salary Remaining : 0 $
Oskari Laaksonen 85 333 $ (4)
Salary Remaining : 0 $
Mark Friedman 85 000 $ (4)
Salary Remaining : 0 $
Egor Korshkov 82 500 $ (2)
Salary Remaining : 0 $
Nikolai Knyzhov 79 667 $ (4)
Salary Remaining : 0 $
Markus Nutivaara 79 200 $ (1)
Salary Remaining : 0 $
Jake Leschyshyn 77 833 $ (4)
Salary Remaining : 0 $
Alexey Toropchenko 77 500 $ (4)
Salary Remaining : 0 $
Dylan Wells 74 250 $ (2)
Salary Remaining : 0 $
Josh Currie 72 500 $ (4)
Salary Remaining : 0 $
Jens Looke 70 000 $ (1)
Salary Remaining : 0 $
Alfons Malmstrom 65 000 $ (2)
Salary Remaining : 0 $
Nathan Noel 65 000 $ (1)
Salary Remaining : 0 $
Rhett Gardner 65 000 $ (2)
Salary Remaining : 0 $
Garrett Wilson 57 500 $ (2)
Salary Remaining : 0 $
Troy Grosenick 57 000 $ (1)
Salary Remaining : 0 $
Jeff Taylor 52 500 $ (1)
Salary Remaining : 0 $
Eetu Makiniemi 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2020 : 2 448 700 $
Year 2021 : 2 035 000 $
Year 2022 : 1 174 750 $
Year 2023 : 862 833 $
Salary Average Commitment
Year 2020 : 2 448 700 $
Year 2021 : 2 035 000 $
Year 2022 : 1 174 750 $
Year 2023 : 862 833 $

Islanders

Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 110 $ - 6 293 - 96,82%
Level 2: 5000 - 75 $ - 4 953 - 99,05%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 3 980 - 99,51%
Luxury : 1000 - 400 $ - 787 - 78,74%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 946 - 97,28%
Farm Level 2: 1000 - 12 $ - 980 - 97,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 014 - 97,37%
Average Income per Game1 568 428 $
Year to Date Revenue64 305 554 $
Farm
Home Games Left0
Average Attendance - %2 925 - 97,51%
Average Income per Game70 125 $
Year to Date Revenue2 875 140 $

Expense

Pro Players Total Salaries74 192 500 $
Pro Players Total Average Salaries72 021 071 $
Farm Players Total Salaries2 108 916 $
Farm Players Total Average Salaries2 110 702 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 490 015 $)
Pro Year To Date Expenses68 504 274 $
Farm Year To Date Expenses2 103 764 $
Pro Salary Cap Per Days387 210 $
Pro Salary Cap To Date66 760 531 $
Farm Salary Cap Per Days11 348 $
Farm Salary Cap To Date2 105 609 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days398 884 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 338 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 376 125 $
Estimate Under Maximum Salary Cap of 65 200 000 $-176 125 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 216 125 $
Current Bank Account158 283 666 $
Projected Bank Account158 283 666 $

Pro Players Salaries

Sidney Crosby 11 000 000 $ (5)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 6 300 000 $ (7)
-Salary Remaining : 0 $
Johnny Boychuk 6 200 000 $ (1)
-Salary Remaining : 0 $
David Krejci 5 000 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm 5 000 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov 4 300 000 $ (4)
-Salary Remaining : 0 $
Chris Tanev 4 000 000 $ (6)
-Salary Remaining : 0 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (7)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (7)
-Salary Remaining : 0 $
Kris Russell 2 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Strome 2 400 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 1 500 000 $ (6)
-Salary Remaining : 0 $
Jordan Martinook 1 250 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 1 250 000 $ (2)
-Salary Remaining : 0 $
Aaron Ness 800 000 $ (6)
-Salary Remaining : 0 $
Chris Driedger 750 000 $ (4)
-Salary Remaining : 0 $
Filip Hronek 742 500 $ (2)
-Salary Remaining : 0 $
Peter Cehlarik 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 74 192 500 $
Year 2021 : 60 242 500 $
Year 2022 : 48 150 000 $
Year 2023 : 42 150 000 $
Salary Average Commitment
Year 2020 : 72 021 071 $
Year 2021 : 59 571 071 $
Year 2022 : 47 978 571 $
Year 2023 : 43 078 571 $
Salary Cap with 1 Way Contract
Year 2020 : 72 021 071 $
Year 2021 : 59 571 071 $
Year 2022 : 47 978 571 $
Year 2023 : 43 078 571 $

Farm Players Salaries

Tyler Wall 150 000 $ (6)
Salary Remaining : 0 $
Ryan Sproul 120 000 $ (1)
Salary Remaining : 0 $
Matiss Kivlenieks 92 500 $ (4)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 0 $
Brandon Hagel 88 083 $ (4)
Salary Remaining : 0 $
Duncan Siemens 85 000 $ (2)
Salary Remaining : 0 $
Petrus Palmu 82 583 $ (4)
Salary Remaining : 0 $
Jacob Nilsson 82 500 $ (2)
Salary Remaining : 0 $
Wade Allison 82 500 $ (2)
Salary Remaining : 0 $
Ryan Bednard 81 750 $ (2)
Salary Remaining : 0 $
Seth Griffith 80 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 75 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 75 000 $ (4)
Salary Remaining : 0 $
Jordan Schmaltz 72 500 $ (3)
Salary Remaining : 0 $
Julius Bergman 72 500 $ (3)
Salary Remaining : 0 $
Jake Bischoff 72 500 $ (3)
Salary Remaining : 0 $
Robin Kovacs 70 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 70 000 $ (2)
Salary Remaining : 0 $
David Farrance 70 000 $ (4)
Salary Remaining : 0 $
Zac Dalpe 67 500 $ (6)
Salary Remaining : 0 $
Denis Malgin 64 000 $ (1)
Salary Remaining : 0 $
Tony Cameranesi 60 000 $ (2)
Salary Remaining : 0 $
Filip Sandberg 52 500 $ (4)
Salary Remaining : 0 $
Veeti Vainio 52 500 $ (1)
Salary Remaining : 0 $
Andrei Svetlakov 52 500 $ (4)
Salary Remaining : 0 $
Jake Kupsky 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 108 916 $
Year 2021 : 1 587 416 $
Year 2022 : 960 666 $
Year 2023 : 735 666 $
Salary Average Commitment
Year 2020 : 2 110 702 $
Year 2021 : 1 584 202 $
Year 2022 : 949 952 $
Year 2023 : 732 452 $

Kansas City

Kansas City is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 7500 - 160 $ - 4 644 - 61,92%
Level 2: 6000 - 100 $ - 3 561 - 59,35%
Level 3: 3000 - 60 $ - 2 488 - 82,92%
Level 4: 4000 - 55 $ - 2 988 - 74,69%
Luxury : 1500 - 399 $ - 773 - 51,52%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 219 - 60,96%
Farm Level 2: 1000 - 20 $ - 656 - 65,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 452 - 65,69%
Average Income per Game1 720 960 $
Year to Date Revenue70 559 343 $
Farm
Home Games Left0
Average Attendance - %1 875 - 62,49%
Average Income per Game74 070 $
Year to Date Revenue3 036 860 $

Expense

Pro Players Total Salaries64 189 167 $
Pro Players Total Average Salaries64 107 024 $
Farm Players Total Salaries1 714 917 $
Farm Players Total Average Salaries1 714 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 991 343 $
Farm Year To Date Expenses2 220 251 $
Pro Salary Cap Per Days344 661 $
Pro Salary Cap To Date63 098 960 $
Farm Salary Cap Per Days9 220 $
Farm Salary Cap To Date2 220 251 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days345 103 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 220 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 319 211 $
Estimate Under Maximum Salary Cap of 65 200 000 $-119 211 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 159 211 $
Current Bank Account207 247 890 $
Projected Bank Account207 247 890 $

Pro Players Salaries

Anze Kopitar 6 500 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt 6 100 000 $ (5)
-Salary Remaining : 0 $
Ben Bishop 5 800 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier 5 300 000 $ (7)
-Salary Remaining : 0 $
James van Riemsdyk 5 000 000 $ (5)
-Salary Remaining : 0 $
Duncan Keith (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 0 $
Matt Niskanen 3 800 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 3 700 000 $ (6)
-Salary Remaining : 0 $
Derek Ryan 3 500 000 $ (3)
-Salary Remaining : 0 $
Sami Vatanen 3 500 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 3 330 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 3 200 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 3 000 000 $ (6)
-Salary Remaining : 0 $
Stephen Johns 1 500 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (2)
-Salary Remaining : 0 $
Devon Toews 925 000 $ (2)
-Salary Remaining : 0 $
Marcus Sorensen 925 000 $ (1)
-Salary Remaining : 0 $
Alan Quine 750 000 $ (3)
-Salary Remaining : 0 $
Michael Sgarbossa 750 000 $ (1)
-Salary Remaining : 0 $
Connor Ingram 742 500 $ (2)
-Salary Remaining : 0 $
Mason Appleton 741 667 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 64 189 167 $
Year 2021 : 62 014 167 $
Year 2022 : 33 050 000 $
Year 2023 : 23 100 000 $
Salary Average Commitment
Year 2020 : 64 107 024 $
Year 2021 : 62 507 024 $
Year 2022 : 32 692 857 $
Year 2023 : 22 742 857 $
Salary Cap with 1 Way Contract
Year 2020 : 64 107 024 $
Year 2021 : 62 507 024 $
Year 2022 : 32 692 857 $
Year 2023 : 22 742 857 $

Farm Players Salaries

Jordan Oesterle 220 000 $ (1)
Salary Remaining : 0 $
Artyom Zub 92 500 $ (4)
Salary Remaining : 0 $
Nico Sturm 92 500 $ (3)
Salary Remaining : 0 $
Tanner Laczynski 92 500 $ (3)
Salary Remaining : 0 $
Michael Anderson 92 500 $ (3)
Salary Remaining : 0 $
Jeremy Davies 92 500 $ (3)
Salary Remaining : 0 $
Kieffer Bellows 92 500 $ (2)
Salary Remaining : 0 $
Kirill Ustimenko 82 583 $ (3)
Salary Remaining : 0 $
Dmitri Samorukov 82 500 $ (3)
Salary Remaining : 0 $
Jack Ahcan 82 500 $ (2)
Salary Remaining : 0 $
Kevin Lankinen 80 000 $ (4)
Salary Remaining : 0 $
Leon Gawanke 79 667 $ (4)
Salary Remaining : 0 $
Joachim Blichfeld 73 667 $ (3)
Salary Remaining : 0 $
Adam Mascherin 65 000 $ (2)
Salary Remaining : 0 $
Brogan Rafferty 65 000 $ (1)
Salary Remaining : 0 $
Luke Philp 56 000 $ (1)
Salary Remaining : 0 $
Maxim Shalunov 56 000 $ (1)
Salary Remaining : 0 $
John Quenneville 56 000 $ (1)
Salary Remaining : 0 $
Scott Reedy 56 000 $ (1)
Salary Remaining : 0 $
David Cotton 52 500 $ (1)
Salary Remaining : 0 $
Jonathan Dugan 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2020 : 1 714 917 $
Year 2021 : 1 153 417 $
Year 2022 : 913 417 $
Year 2023 : 252 167 $
Salary Average Commitment
Year 2020 : 1 714 917 $
Year 2021 : 1 153 417 $
Year 2022 : 913 417 $
Year 2023 : 252 167 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 5 956 - 99,27%
Level 2: 5000 - 70 $ - 4 955 - 99,11%
Level 3: 3500 - 30 $ - 2 819 - 80,54%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 160 $ - 1 411 - 94,09%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 231 - 61,53%
Farm Level 2: 1000 - 20 $ - 668 - 66,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 142 - 95,71%
Average Income per Game1 472 033 $
Year to Date Revenue60 353 370 $
Farm
Home Games Left0
Average Attendance - %1 899 - 63,29%
Average Income per Game74 890 $
Year to Date Revenue3 070 510 $

Expense

Pro Players Total Salaries57 467 500 $
Pro Players Total Average Salaries55 848 453 $
Farm Players Total Salaries2 129 477 $
Farm Players Total Average Salaries2 129 477 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 253 167 $
Pro Year To Date Expenses57 290 885 $
Farm Year To Date Expenses2 206 152 $
Pro Salary Cap Per Days300 260 $
Pro Salary Cap To Date55 663 136 $
Farm Salary Cap Per Days11 449 $
Farm Salary Cap To Date2 206 152 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 965 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 449 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 122 455 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 077 545 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 962 455 $
Current Bank Account221 514 459 $
Projected Bank Account221 514 459 $

Pro Players Salaries

Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 0 $
Esa Lindell 5 000 000 $ (7)
-Salary Remaining : 0 $
Cam Talbot 4 800 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 4 500 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (7)
-Salary Remaining : 0 $
Chris Tierney 3 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 3 500 000 $ (3)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 0 $
Oscar Klefbom 3 200 000 $ (2)
-Salary Remaining : 0 $
Colin Miller 2 825 000 $ (3)
-Salary Remaining : 0 $
Warren Foegele 2 800 000 $ (5)
-Salary Remaining : 0 $
Brandon Tanev 2 500 000 $ (6)
-Salary Remaining : 0 $
Noah Hanifin 2 000 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 1 800 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 0 $
Derrick Pouliot 975 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Lindgren 825 000 $ (2)
-Salary Remaining : 0 $
Carter Hart 792 500 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 750 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 650 000 $ (1)
-Salary Remaining : 0 $
Victor Olofsson 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 57 467 500 $
Year 2021 : 55 367 500 $
Year 2022 : 41 500 000 $
Year 2023 : 29 100 000 $
Salary Average Commitment
Year 2020 : 55 848 453 $
Year 2021 : 53 748 453 $
Year 2022 : 41 214 286 $
Year 2023 : 28 814 286 $
Salary Cap with 1 Way Contract
Year 2020 : 55 848 453 $
Year 2021 : 53 748 453 $
Year 2022 : 41 214 286 $
Year 2023 : 28 814 286 $

Farm Players Salaries

Giovanni Fiore 130 000 $ (4)
Salary Remaining : 0 $
Eric Fehr 110 000 $ (4)
Salary Remaining : 0 $
Dennis Cholowski 92 500 $ (2)
Salary Remaining : 0 $
Andreas Englund 90 000 $ (4)
Salary Remaining : 0 $
Turner Elson 89 500 $ (1)
Salary Remaining : 0 $
Anton Forsberg 87 500 $ (2)
Salary Remaining : 0 $
Niko Mikkola 84 250 $ (4)
Salary Remaining : 0 $
Mitchell Stephens 82 500 $ (1)
Salary Remaining : 0 $
Kenny Agostino 80 000 $ (1)
Salary Remaining : 0 $
Nick Henry 78 394 $ (4)
Salary Remaining : 0 $
Liam O'Brien 75 000 $ (2)
Salary Remaining : 0 $
Evan Fitzpatrick 74 250 $ (2)
Salary Remaining : 0 $
Frederic Allard 74 250 $ (2)
Salary Remaining : 0 $
Steven Lorentz 72 833 $ (4)
Salary Remaining : 0 $
Gage Quinney 71 500 $ (4)
Salary Remaining : 0 $
Joseph Blandisi 70 000 $ (3)
Salary Remaining : 0 $
Wouter Peeters 70 000 $ (2)
Salary Remaining : 0 $
Jack Lafontaine 70 000 $ (2)
Salary Remaining : 0 $
Eamon McAdam 70 000 $ (3)
Salary Remaining : 0 $
Viktor Loov 69 000 $ (2)
Salary Remaining : 0 $
Brandon Gormley 67 000 $ (3)
Salary Remaining : 0 $
Ben Johnson 66 000 $ (3)
Salary Remaining : 0 $
Adam Helewka 65 000 $ (1)
Salary Remaining : 0 $
Jesper Lindgren 65 000 $ (1)
Salary Remaining : 0 $
Stefan Matteau 60 000 $ (3)
Salary Remaining : 0 $
Dmitry Sinitsyn 56 500 $ (3)
Salary Remaining : 0 $
Zach Sawchenko 56 000 $ (4)
Salary Remaining : 0 $
Matthew Mistele 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2020 : 2 129 477 $
Year 2021 : 1 684 977 $
Year 2022 : 1 072 477 $
Year 2023 : 672 977 $
Salary Average Commitment
Year 2020 : 2 129 477 $
Year 2021 : 1 694 977 $
Year 2022 : 1 082 477 $
Year 2023 : 692 977 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 3 708 - 61,79%
Level 2: 5000 - 100 $ - 3 546 - 70,92%
Level 3: 2000 - 99 $ - 1 324 - 66,21%
Level 4: 4000 - 98 $ - 1 663 - 41,58%
Luxury : 1000 - 400 $ - 785 - 78,45%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 497 - 74,85%
Farm Level 2: 1000 - 20 $ - 659 - 65,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 026 - 61,25%
Average Income per Game1 704 025 $
Year to Date Revenue69 865 027 $
Farm
Home Games Left0
Average Attendance - %2 156 - 71,87%
Average Income per Game73 061 $
Year to Date Revenue2 995 500 $

Expense

Pro Players Total Salaries60 539 168 $
Pro Players Total Average Salaries61 239 168 $
Farm Players Total Salaries1 597 634 $
Farm Players Total Average Salaries1 597 634 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value124 194 $
Pro Year To Date Expenses61 618 542 $
Farm Year To Date Expenses1 699 962 $
Pro Salary Cap Per Days329 243 $
Pro Salary Cap To Date62 322 307 $
Farm Salary Cap Per Days8 589 $
Farm Salary Cap To Date1 699 962 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days325 479 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 589 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 146 463 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 053 537 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 986 463 $
Current Bank Account103 423 583 $
Projected Bank Account103 423 583 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (4)
-Salary Remaining : 0 $
Jack Eichel 8 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Radulov 6 500 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 5 000 000 $ (4)
-Salary Remaining : 0 $
Brian Elliott 5 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 5 000 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 3 900 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner 3 500 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 3 500 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 1 900 000 $ (3)
-Salary Remaining : 0 $
Colton Sceviour 1 500 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 1 325 000 $ (1)
-Salary Remaining : 0 $
Dylan Gambrell 925 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist 894 168 $ (4)
-Salary Remaining : 0 $
Brendan Gaunce 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 700 000 $ (3)
-Salary Remaining : 0 $
Zach Trotman 650 000 $ (1)
-Salary Remaining : 0 $
Brandon Davidson 650 000 $ (2)
-Salary Remaining : 0 $
Justin Bailey 600 000 $ (3)
-Salary Remaining : 0 $
Matt Puempel 560 000 $ (2)
-Salary Remaining : 0 $
Sam Carrick 560 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 60 539 168 $
Year 2021 : 48 889 168 $
Year 2022 : 26 294 168 $
Year 2023 : 22 094 168 $
Salary Average Commitment
Year 2020 : 61 239 168 $
Year 2021 : 48 389 168 $
Year 2022 : 25 294 168 $
Year 2023 : 22 094 168 $
Salary Cap with 1 Way Contract
Year 2020 : 61 239 168 $
Year 2021 : 48 389 168 $
Year 2022 : 25 294 168 $
Year 2023 : 22 094 168 $

Farm Players Salaries

Joseph Cramarossa 100 000 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 92 500 $ (1)
Salary Remaining : 0 $
Bill Arnold 90 000 $ (2)
Salary Remaining : 0 $
Noah Juulsen 89 500 $ (1)
Salary Remaining : 0 $
Justin Dowling 85 000 $ (3)
Salary Remaining : 0 $
Nick Lappin 84 300 $ (1)
Salary Remaining : 0 $
Vasili Demchenko 82 500 $ (2)
Salary Remaining : 0 $
Marcus Davidsson 82 500 $ (4)
Salary Remaining : 0 $
Nathan Schnarr 78 667 $ (4)
Salary Remaining : 0 $
Lucas Elvenes 77 667 $ (4)
Salary Remaining : 0 $
Luke Witkowski 70 000 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 70 000 $ (2)
Salary Remaining : 0 $
Joseph Woll 70 000 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 67 500 $ (1)
Salary Remaining : 0 $
Jacob Cederholm 65 000 $ (2)
Salary Remaining : 0 $
Brandon Hickey 65 000 $ (2)
Salary Remaining : 0 $
Jake Dotchin 61 500 $ (1)
Salary Remaining : 0 $
Oscar Dansk 56 000 $ (3)
Salary Remaining : 0 $
David Kase 52 500 $ (1)
Salary Remaining : 0 $
Jakob Stukel 52 500 $ (2)
Salary Remaining : 0 $
Radovan Bondra 52 500 $ (1)
Salary Remaining : 0 $
Rudolfs Balcers 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 597 634 $
Year 2021 : 874 834 $
Year 2022 : 379 834 $
Year 2023 : 238 834 $
Salary Average Commitment
Year 2020 : 1 597 634 $
Year 2021 : 874 834 $
Year 2022 : 379 834 $
Year 2023 : 238 834 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 5 993 - 99,88%
Level 2: 5000 - 60 $ - 4 992 - 99,83%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 893 - 94,63%
Farm Level 2: 1000 - 15 $ - 968 - 96,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 984 - 99,91%
Average Income per Game1 248 758 $
Year to Date Revenue51 199 080 $
Farm
Home Games Left0
Average Attendance - %2 860 - 95,35%
Average Income per Game80 760 $
Year to Date Revenue3 311 170 $

Expense

Pro Players Total Salaries63 647 000 $
Pro Players Total Average Salaries63 647 000 $
Farm Players Total Salaries1 950 000 $
Farm Players Total Average Salaries1 950 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 705 542 $
Farm Year To Date Expenses2 288 866 $
Pro Salary Cap Per Days342 188 $
Pro Salary Cap To Date60 705 542 $
Farm Salary Cap Per Days10 484 $
Farm Salary Cap To Date2 288 866 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days342 188 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 484 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 994 408 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 205 592 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 834 408 $
Current Bank Account82 901 938 $
Projected Bank Account82 901 938 $

Pro Players Salaries

Andrei Vasilevskiy 7 600 000 $ (3)
-Salary Remaining : 0 $
Paul Stastny 5 400 000 $ (5)
-Salary Remaining : 0 $
David Pastrnak 5 300 000 $ (5)
-Salary Remaining : 0 $
Dougie Hamilton 5 100 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 4 500 000 $ (2)
-Salary Remaining : 0 $
Mathew Dumba 3 900 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 3 750 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 3 550 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (7)
-Salary Remaining : 0 $
Rickard Rakell 3 500 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 3 400 000 $ (2)
-Salary Remaining : 0 $
John Moore 2 547 000 $ (6)
-Salary Remaining : 0 $
Derek Forbort 2 000 000 $ (5)
-Salary Remaining : 0 $
Scott Darling 1 800 000 $ (5)
-Salary Remaining : 0 $
Darren Archibald 1 500 000 $ (4)
-Salary Remaining : 0 $
Valeri Nichushkin 1 250 000 $ (2)
-Salary Remaining : 0 $
Jonny Brodzinski 1 200 000 $ (2)
-Salary Remaining : 0 $
Logan Brown 925 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 925 000 $ (1)
-Salary Remaining : 0 $
Joey Anderson 700 000 $ (2)
-Salary Remaining : 0 $
Adam Fox 700 000 $ (2)
-Salary Remaining : 0 $
Blake Pietila 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 63 647 000 $
Year 2021 : 58 972 000 $
Year 2022 : 37 097 000 $
Year 2023 : 22 047 000 $
Salary Average Commitment
Year 2020 : 63 647 000 $
Year 2021 : 58 972 000 $
Year 2022 : 37 097 000 $
Year 2023 : 22 047 000 $
Salary Cap with 1 Way Contract
Year 2020 : 63 647 000 $
Year 2021 : 58 972 000 $
Year 2022 : 37 097 000 $
Year 2023 : 22 047 000 $

Farm Players Salaries

Joey Daccord 150 000 $ (5)
Salary Remaining : 0 $
Brandon Manning 150 000 $ (6)
Salary Remaining : 0 $
Tyler Bunz 100 000 $ (5)
Salary Remaining : 0 $
Yegor Rykov 92 500 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 92 500 $ (3)
Salary Remaining : 0 $
Evgeny Svechnikov 92 500 $ (1)
Salary Remaining : 0 $
Evan Bouchard 92 500 $ (3)
Salary Remaining : 0 $
Philipp Kurashev 84 250 $ (4)
Salary Remaining : 0 $
Filip Westerlund 82 500 $ (4)
Salary Remaining : 0 $
Bobby Nardella 82 500 $ (2)
Salary Remaining : 0 $
Travis Dermott 82 500 $ (1)
Salary Remaining : 0 $
Victor Berglund 81 833 $ (4)
Salary Remaining : 0 $
Pavel Shen 80 917 $ (4)
Salary Remaining : 0 $
Oliver Kylington 70 000 $ (1)
Salary Remaining : 0 $
Kasper Kotkansalo 70 000 $ (4)
Salary Remaining : 0 $
J.T. Brown 70 000 $ (6)
Salary Remaining : 0 $
Bryce Van Brabant 65 000 $ (5)
Salary Remaining : 0 $
Filip Berglund 65 000 $ (2)
Salary Remaining : 0 $
Santeri Virtanen 65 000 $ (4)
Salary Remaining : 0 $
Chase De Leo 60 000 $ (2)
Salary Remaining : 0 $
Julius Vahatalo 56 000 $ (2)
Salary Remaining : 0 $
Anthony Louis 56 000 $ (4)
Salary Remaining : 0 $
Miles Gendron 56 000 $ (1)
Salary Remaining : 0 $
Mathias From 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 950 000 $
Year 2021 : 1 556 500 $
Year 2022 : 1 240 500 $
Year 2023 : 1 055 500 $
Salary Average Commitment
Year 2020 : 1 950 000 $
Year 2021 : 1 556 500 $
Year 2022 : 1 240 500 $
Year 2023 : 1 055 500 $

Montreal

Montreal is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 200 $ - 3 671 - 61,19%
Level 2: 5000 - 100 $ - 3 546 - 70,92%
Level 3: 2000 - 99 $ - 1 329 - 66,45%
Level 4: 4000 - 76 $ - 2 150 - 53,75%
Luxury : 1000 - 400 $ - 781 - 78,08%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 42 $ - 1 458 - 72,92%
Farm Level 2: 1000 - 20 $ - 659 - 65,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 477 - 63,76%
Average Income per Game1 696 133 $
Year to Date Revenue69 541 442 $
Farm
Home Games Left0
Average Attendance - %2 117 - 70,57%
Average Income per Game74 430 $
Year to Date Revenue3 051 610 $

Expense

Pro Players Total Salaries63 560 000 $
Pro Players Total Average Salaries63 600 476 $
Farm Players Total Salaries1 636 850 $
Farm Players Total Average Salaries1 636 736 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 724 839 $
Pro Year To Date Expenses60 691 744 $
Farm Year To Date Expenses1 939 311 $
Pro Salary Cap Per Days341 938 $
Pro Salary Cap To Date60 718 446 $
Farm Salary Cap Per Days8 800 $
Farm Salary Cap To Date1 939 242 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days341 720 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 800 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 382 527 $
Estimate Under Maximum Salary Cap of 65 200 000 $-182 527 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 222 527 $
Current Bank Account184 784 721 $
Projected Bank Account184 784 721 $

Pro Players Salaries

Ryan McDonagh 7 000 000 $ (5)
-Salary Remaining : 0 $
Colton Parayko 5 000 000 $ (7)
-Salary Remaining : 0 $
Jacob Markstrom 4 900 000 $ (6)
-Salary Remaining : 0 $
Tyler Myers 4 750 000 $ (5)
-Salary Remaining : 0 $
Ryan Johansen 4 300 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (4)
-Salary Remaining : 0 $
Brendan Gallagher 3 500 000 $ (4)
-Salary Remaining : 0 $
Sam Reinhart 3 500 000 $ (4)
-Salary Remaining : 0 $
Max Domi 3 500 000 $ (4)
-Salary Remaining : 0 $
Chris Kreider 3 500 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 3 275 000 $ (5)
-Salary Remaining : 0 $
Connor Murphy 3 000 000 $ (5)
-Salary Remaining : 0 $
Brenden Dillon 2 775 000 $ (4)
-Salary Remaining : 0 $
Curtis McElhinney 2 000 000 $ (4)
-Salary Remaining : 0 $
Artturi Lehkonen 1 850 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 1 675 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 1 400 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 925 000 $ (1)
-Salary Remaining : 0 $
Joakim Ryan 650 000 $ (2)
-Salary Remaining : 0 $
Colin Blackwell 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 63 560 000 $
Year 2021 : 51 875 000 $
Year 2022 : 49 050 000 $
Year 2023 : 46 700 000 $
Salary Average Commitment
Year 2020 : 63 600 476 $
Year 2021 : 51 315 476 $
Year 2022 : 48 990 476 $
Year 2023 : 47 140 476 $
Salary Cap with 1 Way Contract
Year 2020 : 63 600 476 $
Year 2021 : 51 315 476 $
Year 2022 : 48 990 476 $
Year 2023 : 47 140 476 $

Farm Players Salaries

Kalle Kossila 92 500 $ (1)
Salary Remaining : 0 $
Dryden Hunt 81 750 $ (2)
Salary Remaining : 0 $
Emil Larmi 79 250 $ (4)
Salary Remaining : 0 $
Justin Kloos 79 250 $ (2)
Salary Remaining : 0 $
Colton White 79 000 $ (5)
Salary Remaining : 0 $
Charlie Lindgren 78 500 $ (3)
Salary Remaining : 0 $
Brett Murray 77 500 $ (5)
Salary Remaining : 0 $
Brady Keeper 77 500 $ (3)
Salary Remaining : 0 $
Roman Will 75 000 $ (1)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (5)
Salary Remaining : 0 $
Dante Salituro 72 500 $ (2)
Salary Remaining : 0 $
Jack Rodewald 70 600 $ (4)
Salary Remaining : 0 $
Alexander Dergachyov 70 000 $ (1)
Salary Remaining : 0 $
Fredrik Karlstrom 70 000 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 65 000 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 60 000 $ (4)
Salary Remaining : 0 $
Lane Pederson 56 000 $ (1)
Salary Remaining : 0 $
Kyle Wood 56 000 $ (1)
Salary Remaining : 0 $
Patrik Bartosak 56 000 $ (3)
Salary Remaining : 0 $
Joshua Jacobs 56 000 $ (1)
Salary Remaining : 0 $
Damir Sharipzyanov 56 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 56 000 $ (1)
Salary Remaining : 0 $
Pavel Kraskovsky 52 500 $ (1)
Salary Remaining : 0 $
Taylor Fedun 45 000 $ (4)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 636 850 $
Year 2021 : 1 122 850 $
Year 2022 : 698 128 $
Year 2023 : 486 126 $
Salary Average Commitment
Year 2020 : 1 636 736 $
Year 2021 : 1 122 736 $
Year 2022 : 698 236 $
Year 2023 : 486 236 $

Nashville

Nashville is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 150 $ - 4 987 - 74,43%
Level 2: 5800 - 90 $ - 3 994 - 68,87%
Level 3: 3200 - 80 $ - 1 650 - 51,57%
Level 4: 4500 - 50 $ - 3 634 - 80,76%
Luxury : 1800 - 250 $ - 1 285 - 71,38%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 38 $ - 1 899 - 94,95%
Farm Level 2: 1000 - 18 $ - 743 - 74,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 550 - 70,68%
Average Income per Game1 742 459 $
Year to Date Revenue71 440 810 $
Farm
Home Games Left0
Average Attendance - %2 642 - 88,07%
Average Income per Game85 535 $
Year to Date Revenue3 506 952 $

Expense

Pro Players Total Salaries58 395 000 $
Pro Players Total Average Salaries59 011 667 $
Farm Players Total Salaries1 924 972 $
Farm Players Total Average Salaries1 924 972 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 905 925 $
Pro Year To Date Expenses60 605 048 $
Farm Year To Date Expenses2 167 998 $
Pro Salary Cap Per Days317 267 $
Pro Salary Cap To Date61 284 350 $
Farm Salary Cap Per Days10 349 $
Farm Salary Cap To Date2 187 709 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days313 952 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 349 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 377 984 $
Estimate Under Maximum Salary Cap of 65 200 000 $-177 984 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 217 984 $
Current Bank Account206 442 768 $
Projected Bank Account206 442 768 $

Pro Players Salaries

Jamie Benn 11 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Suter 6 200 000 $ (4)
-Salary Remaining : 0 $
Tyler Bozak 4 500 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 4 200 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 3 800 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 3 600 000 $ (6)
-Salary Remaining : 0 $
Danny DeKeyser 3 200 000 $ (3)
-Salary Remaining : 0 $
Pavel Buchnevich 3 200 000 $ (2)
-Salary Remaining : 0 $
Joonas Korpisalo 3 100 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 2 900 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 2 750 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 1 600 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 500 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 500 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 925 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 0 $
Henri Jokiharju 895 000 $ (2)
-Salary Remaining : 0 $
Jake Walman 800 000 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 750 000 $ (4)
-Salary Remaining : 0 $
Adam Gaudette 525 000 $ (1)
-Salary Remaining : 0 $
Dysin Mayo 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 58 395 000 $
Year 2021 : 52 620 000 $
Year 2022 : 30 250 000 $
Year 2023 : 21 300 000 $
Salary Average Commitment
Year 2020 : 59 011 667 $
Year 2021 : 53 936 667 $
Year 2022 : 32 366 667 $
Year 2023 : 22 216 667 $
Salary Cap with 1 Way Contract
Year 2020 : 59 011 667 $
Year 2021 : 53 936 667 $
Year 2022 : 32 366 667 $
Year 2023 : 22 216 667 $

Farm Players Salaries

Michael Amadio 114 500 $ (2)
Salary Remaining : 0 $
Taro Hirose 92 500 $ (3)
Salary Remaining : 0 $
Evan Barratt 87 000 $ (4)
Salary Remaining : 0 $
Chris Terry 86 000 $ (1)
Salary Remaining : 0 $
Nolan Stevens 84 250 $ (2)
Salary Remaining : 0 $
Tommy Novak 81 750 $ (1)
Salary Remaining : 0 $
Olle Eriksson Ek 77 389 $ (4)
Salary Remaining : 0 $
Ben Gleason 77 000 $ (3)
Salary Remaining : 0 $
Morgan Geekie 76 333 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 74 250 $ (2)
Salary Remaining : 0 $
A.J. Greer 72 500 $ (1)
Salary Remaining : 0 $
Keegan Kolesar 70 000 $ (1)
Salary Remaining : 0 $
Matthew Cairns 70 000 $ (2)
Salary Remaining : 0 $
Josh Mahura 70 000 $ (2)
Salary Remaining : 0 $
Matt Filipe 70 000 $ (2)
Salary Remaining : 0 $
Keith Petruzzelli 70 000 $ (4)
Salary Remaining : 0 $
Markus Niemelainen 70 000 $ (2)
Salary Remaining : 0 $
Luke Green 69 000 $ (2)
Salary Remaining : 0 $
Chris Martenet 65 000 $ (1)
Salary Remaining : 0 $
Filip Ahl 65 000 $ (1)
Salary Remaining : 0 $
Cory Conacher 60 000 $ (1)
Salary Remaining : 0 $
Andy Miele 60 000 $ (1)
Salary Remaining : 0 $
Kristian Oldham 52 500 $ (1)
Salary Remaining : 0 $
Adam Marsh 52 500 $ (1)
Salary Remaining : 0 $
Gustav Bouramman 52 500 $ (1)
Salary Remaining : 0 $
Nikita Korostelev 52 500 $ (1)
Salary Remaining : 0 $
Jordan Sambrook 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 1 924 972 $
Year 2021 : 1 102 222 $
Year 2022 : 403 889 $
Year 2023 : 234 389 $
Salary Average Commitment
Year 2020 : 1 924 972 $
Year 2021 : 1 102 222 $
Year 2022 : 403 889 $
Year 2023 : 234 389 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 4 182 - 55,76%
Level 2: 6000 - 100 $ - 3 550 - 59,17%
Level 3: 2000 - 100 $ - 1 331 - 66,53%
Level 4: 5000 - 95 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 779 - 51,92%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 220 - 61,00%
Farm Level 2: 1000 - 20 $ - 652 - 65,22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 842 - 53,83%
Average Income per Game1 721 519 $
Year to Date Revenue70 582 275 $
Farm
Home Games Left0
Average Attendance - %1 872 - 62,41%
Average Income per Game74 043 $
Year to Date Revenue3 035 770 $

Expense

Pro Players Total Salaries47 664 173 $
Pro Players Total Average Salaries47 664 173 $
Farm Players Total Salaries1 913 333 $
Farm Players Total Average Salaries1 913 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value381 721 $
Pro Year To Date Expenses57 065 483 $
Farm Year To Date Expenses1 797 846 $
Pro Salary Cap Per Days256 259 $
Pro Salary Cap To Date57 065 483 $
Farm Salary Cap Per Days10 287 $
Farm Salary Cap To Date1 797 846 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days256 259 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 287 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 245 050 $
Estimate Under Maximum Salary Cap of 65 200 000 $5 954 950 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 085 050 $
Current Bank Account272 339 414 $
Projected Bank Account272 339 414 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (5)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (4)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 500 000 $ (4)
-Salary Remaining : 0 $
Andy Greene 3 900 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck 3 400 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 3 275 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 2 750 000 $ (1)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (2)
-Salary Remaining : 0 $
Devan Dubnyk 1 920 000 $ (5)
-Salary Remaining : 0 $
Frans Nielsen (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 1 362 500 $ (2)
-Salary Remaining : 0 $
Dominik Kubalik 925 005 $ (4)
-Salary Remaining : 0 $
John Marino 925 000 $ (4)
-Salary Remaining : 0 $
Jan Rutta 925 000 $ (1)
-Salary Remaining : 0 $
Filip Zadina 925 000 $ (3)
-Salary Remaining : 0 $
Brett Howden 925 000 $ (2)
-Salary Remaining : 0 $
Gabriel Vilardi 894 168 $ (4)
-Salary Remaining : 0 $
Tyler Ennis 850 000 $ (6)
-Salary Remaining : 0 $
Sean Walker 770 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto 750 000 $ (3)
-Salary Remaining : 0 $
Dillon Dube 742 500 $ (2)
-Salary Remaining : 0 $
Troy Terry 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 47 664 173 $
Year 2021 : 40 189 173 $
Year 2022 : 25 609 173 $
Year 2023 : 23 164 173 $
Salary Average Commitment
Year 2020 : 47 664 173 $
Year 2021 : 40 189 173 $
Year 2022 : 25 609 173 $
Year 2023 : 23 164 173 $
Salary Cap with 1 Way Contract
Year 2020 : 47 664 173 $
Year 2021 : 40 189 173 $
Year 2022 : 25 609 173 $
Year 2023 : 23 164 173 $

Farm Players Salaries

Jayce Hawryluk 130 000 $ (2)
Salary Remaining : 0 $
Matthew Strome 99 000 $ (3)
Salary Remaining : 0 $
Joseph Cecconi 92 500 $ (2)
Salary Remaining : 0 $
Alexandre Texier 92 500 $ (3)
Salary Remaining : 0 $
Kasimir Kaskisuo 92 500 $ (2)
Salary Remaining : 0 $
Anthony Richard 86 000 $ (1)
Salary Remaining : 0 $
Brendan Perlini 85 000 $ (2)
Salary Remaining : 0 $
Kevin Rooney 85 000 $ (3)
Salary Remaining : 0 $
Jansen Harkins 82 500 $ (1)
Salary Remaining : 0 $
Andrew Peeke 82 500 $ (2)
Salary Remaining : 0 $
Cam Morrison 82 500 $ (2)
Salary Remaining : 0 $
Jaret Anderson-Dolan 79 250 $ (3)
Salary Remaining : 0 $
Isaac Ratcliffe 78 083 $ (4)
Salary Remaining : 0 $
Alex Formenton 74 250 $ (2)
Salary Remaining : 0 $
Filip Gustavsson 74 250 $ (2)
Salary Remaining : 0 $
Jeremy Bracco 70 000 $ (1)
Salary Remaining : 0 $
Thomas Schemitsch 70 000 $ (1)
Salary Remaining : 0 $
Luke Martin 70 000 $ (4)
Salary Remaining : 0 $
Mackenzie MacEachern 56 000 $ (4)
Salary Remaining : 0 $
Kristian Reichel 56 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 56 000 $ (2)
Salary Remaining : 0 $
Grant Hutton 56 000 $ (1)
Salary Remaining : 0 $
Maksim Zhukov 56 000 $ (1)
Salary Remaining : 0 $
Kent Simpson 55 000 $ (1)
Salary Remaining : 0 $
Tyler Lewington 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 1 913 333 $
Year 2021 : 1 329 333 $
Year 2022 : 559 833 $
Year 2023 : 204 083 $
Salary Average Commitment
Year 2020 : 1 913 333 $
Year 2021 : 1 329 333 $
Year 2022 : 559 833 $
Year 2023 : 204 083 $

Philadelphie

Philadelphie is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 6 385 - 91,21%
Level 2: 5000 - 80 $ - 4 943 - 98,86%
Level 3: 2500 - 60 $ - 2 404 - 96,16%
Level 4: 3837 - 50 $ - 3 634 - 94,70%
Luxury : 1200 - 150 $ - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 894 - 94,69%
Farm Level 2: 1000 - 15 $ - 972 - 97,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 566 - 95,03%
Average Income per Game1 603 715 $
Year to Date Revenue65 752 310 $
Farm
Home Games Left0
Average Attendance - %2 866 - 95,53%
Average Income per Game80 866 $
Year to Date Revenue3 315 500 $

Expense

Pro Players Total Salaries68 391 114 $
Pro Players Total Average Salaries67 460 162 $
Farm Players Total Salaries1 382 333 $
Farm Players Total Average Salaries1 382 333 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(766 958 $)
Pro Year To Date Expenses65 389 358 $
Farm Year To Date Expenses1 882 098 $
Pro Salary Cap Per Days362 689 $
Pro Salary Cap To Date64 391 595 $
Farm Salary Cap Per Days7 432 $
Farm Salary Cap To Date1 882 098 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 694 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 432 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 506 735 $
Estimate Under Maximum Salary Cap of 65 200 000 $-306 735 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 346 735 $
Current Bank Account150 631 400 $
Projected Bank Account150 631 400 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (3)
-Salary Remaining : 0 $
John Tavares 8 000 000 $ (5)
-Salary Remaining : 0 $
Erik Karlsson 7 777 777 $ (5)
-Salary Remaining : 0 $
Tuukka Rask 7 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 000 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 4 700 000 $ (7)
-Salary Remaining : 0 $
Mike Hoffman 4 700 000 $ (4)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (5)
-Salary Remaining : 0 $
Teuvo Teravainen 3 000 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 2 200 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 0 $
Matt Grzelcyk 1 500 000 $ (3)
-Salary Remaining : 0 $
Radko Gudas 1 450 000 $ (1)
-Salary Remaining : 0 $
Dominic Toninato 1 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Reaves 1 000 000 $ (5)
-Salary Remaining : 0 $
Chris Wagner 1 000 000 $ (6)
-Salary Remaining : 0 $
Joel Farabee 925 004 $ (4)
-Salary Remaining : 0 $
Victor Mete 748 333 $ (1)
-Salary Remaining : 0 $
Alexandre Carrier 640 000 $ (1)
-Salary Remaining : 0 $
Dustin Tokarski 600 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 600 000 $ (1)
-Salary Remaining : 0 $
Ben Street 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 68 391 114 $
Year 2021 : 60 775 004 $
Year 2022 : 53 725 004 $
Year 2023 : 36 825 004 $
Salary Average Commitment
Year 2020 : 67 460 162 $
Year 2021 : 59 921 829 $
Year 2022 : 52 321 829 $
Year 2023 : 37 471 829 $
Salary Cap with 1 Way Contract
Year 2020 : 67 460 162 $
Year 2021 : 59 921 829 $
Year 2022 : 52 321 829 $
Year 2023 : 37 471 829 $

Farm Players Salaries

Evan Rodrigues 110 000 $ (2)
Salary Remaining : 0 $
Hunter Miska 92 500 $ (2)
Salary Remaining : 0 $
Arvid Holm 84 583 $ (4)
Salary Remaining : 0 $
Tyler Benson 79 250 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 78 333 $ (3)
Salary Remaining : 0 $
Ben Harpur 75 000 $ (4)
Salary Remaining : 0 $
Sebastian AhoD 75 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (4)
Salary Remaining : 0 $
Skyler McKenzie 74 167 $ (2)
Salary Remaining : 0 $
Connor Bunnaman 73 000 $ (2)
Salary Remaining : 0 $
Philippe Desrosiers 70 000 $ (2)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (3)
Salary Remaining : 0 $
Christoffer Ehn 70 000 $ (3)
Salary Remaining : 0 $
Landon Bow 70 000 $ (3)
Salary Remaining : 0 $
Gavin Bayreuther 65 000 $ (3)
Salary Remaining : 0 $
Frederick Gaudreau 59 500 $ (1)
Salary Remaining : 0 $
Chris Bigras 56 000 $ (6)
Salary Remaining : 0 $
Sami Niku 52 500 $ (1)
Salary Remaining : 0 $
Jake Evans 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2020 : 1 382 333 $
Year 2021 : 1 270 333 $
Year 2022 : 643 916 $
Year 2023 : 290 583 $
Salary Average Commitment
Year 2020 : 1 382 333 $
Year 2021 : 1 270 333 $
Year 2022 : 643 916 $
Year 2023 : 290 583 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 142 $ - 5 947 - 97,50%
Level 2: 5150 - 83 $ - 4 993 - 96,96%
Level 3: 2650 - 58 $ - 2 465 - 93,03%
Level 4: 4300 - 35 $ - 4 115 - 95,69%
Luxury : 1050 - 315 $ - 973 - 92,66%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 059 - 60,53%
Farm Level 2: 1250 - 20 $ - 846 - 67,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 494 - 96,07%
Average Income per Game1 851 640 $
Year to Date Revenue75 917 231 $
Farm
Home Games Left0
Average Attendance - %1 905 - 63,52%
Average Income per Game69 799 $
Year to Date Revenue2 861 750 $

Expense

Pro Players Total Salaries56 992 000 $
Pro Players Total Average Salaries58 158 667 $
Farm Players Total Salaries3 285 406 $
Farm Players Total Average Salaries3 429 406 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 612 903 $
Pro Year To Date Expenses59 842 708 $
Farm Year To Date Expenses2 206 189 $
Pro Salary Cap Per Days312 681 $
Pro Salary Cap To Date60 876 188 $
Farm Salary Cap Per Days18 438 $
Farm Salary Cap To Date2 349 392 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days306 409 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 663 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 838 483 $
Estimate Under Maximum Salary Cap of 65 200 000 $361 517 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 678 483 $
Current Bank Account205 538 477 $
Projected Bank Account205 538 477 $

Pro Players Salaries

P.K. Subban 6 500 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 4 650 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 4 500 000 $ (5)
-Salary Remaining : 0 $
Jeff Carter 4 000 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 4 000 000 $ (6)
-Salary Remaining : 0 $
Josh Bailey 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 3 350 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 3 000 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic 3 000 000 $ (6)
-Salary Remaining : 0 $
Anton Stralman 2 900 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 2 800 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 2 600 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 2 400 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 1 900 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 700 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 1 500 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 1 500 000 $ (3)
-Salary Remaining : 0 $
Cedric Paquette 1 200 000 $ (4)
-Salary Remaining : 0 $
Nikolay Goldobin 800 000 $ (2)
-Salary Remaining : 0 $
Kevin Labanc 667 000 $ (1)
-Salary Remaining : 0 $
Christian Djoos 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 56 992 000 $
Year 2021 : 46 300 000 $
Year 2022 : 24 750 000 $
Year 2023 : 12 700 000 $
Salary Average Commitment
Year 2020 : 58 158 667 $
Year 2021 : 47 466 667 $
Year 2022 : 24 750 000 $
Year 2023 : 12 700 000 $
Salary Cap with 1 Way Contract
Year 2020 : 58 158 667 $
Year 2021 : 47 466 667 $
Year 2022 : 24 750 000 $
Year 2023 : 12 700 000 $

Farm Players Salaries

Reid Boucher 1 000 000 $ (3)
Salary Remaining : 0 $
Mikkel Boedker 260 000 $ (1)
Salary Remaining : 0 $
John Gilmour 125 100 $ (4)
Salary Remaining : 0 $
Joe Morrow 120 000 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 100 000 $ (3)
Salary Remaining : 0 $
Carson Soucy 99 500 $ (4)
Salary Remaining : 0 $
Ian Mitchell 92 500 $ (4)
Salary Remaining : 0 $
Dante Fabbro 89 500 $ (2)
Salary Remaining : 0 $
Jacob Bryson 88 917 $ (4)
Salary Remaining : 0 $
Paul Carey 87 500 $ (4)
Salary Remaining : 0 $
Pierre-Olivier Joseph 86 334 $ (4)
Salary Remaining : 0 $
Gabriel Gagne 82 500 $ (1)
Salary Remaining : 0 $
Graham Knott 82 500 $ (1)
Salary Remaining : 0 $
Cam Johnson 82 500 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 80 000 $ (4)
Salary Remaining : 0 $
Stefan Noesen 80 000 $ (1)
Salary Remaining : 0 $
Ivan Chekhovich 77 667 $ (4)
Salary Remaining : 0 $
Tyler Steenbergen 77 083 $ (2)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (2)
Salary Remaining : 0 $
C.J. Suess 70 000 $ (4)
Salary Remaining : 0 $
Trevor Murphy 69 000 $ (2)
Salary Remaining : 0 $
Christian Thomas 67 500 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 65 000 $ (1)
Salary Remaining : 0 $
Joel Kellman 62 500 $ (1)
Salary Remaining : 0 $
Clayton Phillips 57 500 $ (4)
Salary Remaining : 0 $
Sami Aittokallio 55 556 $ (1)
Salary Remaining : 0 $
Tomas Vomacka 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 285 406 $
Year 2021 : 1 509 850 $
Year 2022 : 1 117 517 $
Year 2023 : 917 517 $
Salary Average Commitment
Year 2020 : 3 429 406 $
Year 2021 : 1 653 850 $
Year 2022 : 1 261 517 $
Year 2023 : 1 061 517 $

Quebec

Quebec is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 200 $ - 3 667 - 52,39%
Level 2: 4000 - 100 $ - 3 608 - 90,19%
Level 3: 3000 - 75 $ - 1 752 - 58,39%
Level 4: 3500 - 50 $ - 3 371 - 96,30%
Luxury : 1000 - 400 $ - 782 - 78,15%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 902 - 95,08%
Farm Level 2: 1000 - 15 $ - 957 - 95,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 179 - 71,24%
Average Income per Game1 706 741 $
Year to Date Revenue69 976 375 $
Farm
Home Games Left0
Average Attendance - %2 859 - 95,30%
Average Income per Game80 916 $
Year to Date Revenue3 317 575 $

Expense

Pro Players Total Salaries63 941 262 $
Pro Players Total Average Salaries63 987 095 $
Farm Players Total Salaries1 377 722 $
Farm Players Total Average Salaries1 416 722 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 718 344 $
Farm Year To Date Expenses1 441 740 $
Pro Salary Cap Per Days344 017 $
Pro Salary Cap To Date63 767 519 $
Farm Salary Cap Per Days7 617 $
Farm Salary Cap To Date1 480 720 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days343 770 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 407 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 248 239 $
Estimate Under Maximum Salary Cap of 65 200 000 $-48 239 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 088 239 $
Current Bank Account101 580 437 $
Projected Bank Account101 580 437 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (6)
-Salary Remaining : 0 $
Nikita Kucherov 7 500 000 $ (5)
-Salary Remaining : 0 $
Jonathan Huberdeau 6 325 000 $ (7)
-Salary Remaining : 0 $
Brent Burns 5 900 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 4 500 000 $ (6)
-Salary Remaining : 0 $
Robin Lehner 4 500 000 $ (4)
-Salary Remaining : 0 $
Aaron Ekblad 4 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Kerfoot 2 500 000 $ (3)
-Salary Remaining : 0 $
Jimmy Vesey 2 047 500 $ (2)
-Salary Remaining : 0 $
Andrew Copp 2 000 000 $ (6)
-Salary Remaining : 0 $
Deryk Engelland 1 600 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves 1 500 000 $ (2)
-Salary Remaining : 0 $
Josh Archibald 1 250 000 $ (2)
-Salary Remaining : 0 $
Sean Kuraly 1 250 000 $ (4)
-Salary Remaining : 0 $
Kirby Dach 925 001 $ (4)
-Salary Remaining : 0 $
Andrei Svechnikov 925 000 $ (3)
-Salary Remaining : 0 $
David Rittich 925 000 $ (1)
-Salary Remaining : 0 $
David Kampf 925 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari 860 011 $ (1)
-Salary Remaining : 0 $
Matt Roy 833 750 $ (3)
-Salary Remaining : 0 $
Yannick Weber 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 63 941 262 $
Year 2021 : 61 231 251 $
Year 2022 : 48 008 751 $
Year 2023 : 39 750 001 $
Salary Average Commitment
Year 2020 : 63 987 095 $
Year 2021 : 61 277 084 $
Year 2022 : 48 054 584 $
Year 2023 : 39 795 834 $
Salary Cap with 1 Way Contract
Year 2020 : 63 987 095 $
Year 2021 : 61 277 084 $
Year 2022 : 48 054 584 $
Year 2023 : 39 795 834 $

Farm Players Salaries

Jesse Puljujarvi 92 500 $ (1)
Salary Remaining : 0 $
Garnet Hathaway 80 000 $ (1)
Salary Remaining : 0 $
Ethan Prow 76 750 $ (2)
Salary Remaining : 0 $
Cody McLeod 75 000 $ (4)
Salary Remaining : 0 $
Curtis Valk 75 000 $ (4)
Salary Remaining : 0 $
Philip Holm 75 000 $ (4)
Salary Remaining : 0 $
Phil Varone 75 000 $ (3)
Salary Remaining : 0 $
Matthew Highmore 74 250 $ (2)
Salary Remaining : 0 $
Michael McNiven 68 222 $ (4)
Salary Remaining : 0 $
Fredrik Olofsson 65 000 $ (1)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (2)
Salary Remaining : 0 $
Shane Eiserman 57 500 $ (2)
Salary Remaining : 0 $
Joseph LaBate 57 500 $ (2)
Salary Remaining : 0 $
Jordan Subban 57 500 $ (2)
Salary Remaining : 0 $
Hunter Smith 57 500 $ (2)
Salary Remaining : 0 $
Dalton Thrower 57 500 $ (2)
Salary Remaining : 0 $
Branden Troock 57 500 $ (2)
Salary Remaining : 0 $
Raman Hrabarenka 57 500 $ (1)
Salary Remaining : 0 $
Travis Boyd 52 500 $ (1)
Salary Remaining : 0 $
Nicholas Boka 52 500 $ (2)
Salary Remaining : 0 $
Andrew Hammond 50 000 $ (1)
Salary Remaining : 0 $
Merrick Madsen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 377 722 $
Year 2021 : 980 222 $
Year 2022 : 368 222 $
Year 2023 : 293 222 $
Salary Average Commitment
Year 2020 : 1 416 722 $
Year 2021 : 985 222 $
Year 2022 : 373 222 $
Year 2023 : 298 222 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 5 948 - 99,13%
Level 2: 6000 - 60 $ - 5 481 - 91,35%
Level 3: 2500 - 40 $ - 2 492 - 99,66%
Level 4: 4000 - 30 $ - 3 997 - 99,93%
Luxury : 1000 - 260 $ - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 527 - 76,36%
Farm Level 2: 1000 - 20 $ - 653 - 65,29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 918 - 97,01%
Average Income per Game1 581 641 $
Year to Date Revenue64 847 300 $
Farm
Home Games Left0
Average Attendance - %2 180 - 72,67%
Average Income per Game74 144 $
Year to Date Revenue3 039 900 $

Expense

Pro Players Total Salaries57 083 349 $
Pro Players Total Average Salaries57 368 164 $
Farm Players Total Salaries2 317 311 $
Farm Players Total Average Salaries2 317 811 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 490 015 $
Pro Year To Date Expenses57 675 437 $
Farm Year To Date Expenses2 185 151 $
Pro Salary Cap Per Days308 431 $
Pro Salary Cap To Date57 533 501 $
Farm Salary Cap Per Days12 461 $
Farm Salary Cap To Date2 185 863 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days306 900 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 459 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 209 379 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 990 621 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 049 379 $
Current Bank Account135 154 507 $
Projected Bank Account135 154 507 $

Pro Players Salaries

Jeff Skinner 7 900 000 $ (7)
-Salary Remaining : 0 $
Dominik Simon 6 700 000 $ (4)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 6 000 000 $ (2)
-1 Way Contract Salary Cap : 6 000 000 $
-Salary Remaining : 0 $
Kyle Turris 5 000 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 3 600 000 $ (3)
-Salary Remaining : 0 $
Marco Scandella 3 000 000 $ (4)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Carter Hutton 2 600 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 2 000 000 $ (2)
-Salary Remaining : 0 $
Justin Abdelkader 1 900 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (2)
-Salary Remaining : 0 $
Sonny Milano 1 700 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 600 000 $ (4)
-Salary Remaining : 0 $
Sven Baertschi 1 600 000 $ (1)
-Salary Remaining : 0 $
Vinni Lettieri 1 255 555 $ (4)
-Salary Remaining : 0 $
Tobias Bjornfot 925 000 $ (4)
-Salary Remaining : 0 $
Mike Vecchione 925 000 $ (1)
-Salary Remaining : 0 $
Ilya Lyubushkin 874 125 $ (3)
-Salary Remaining : 0 $
Juuso Riikola 850 000 $ (3)
-Salary Remaining : 0 $
MacKenzie Entwistle 811 669 $ (4)
-Salary Remaining : 0 $
Anton Lindholm 667 000 $ (1)
-Salary Remaining : 0 $
Cole Bardreau 650 000 $ (2)
-Salary Remaining : 0 $
Jared Coreau 650 000 $ (4)
-Salary Remaining : 0 $
Marko Dano 600 000 $ (1)
-Salary Remaining : 0 $
Mario Kempe 475 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 57 083 349 $
Year 2021 : 53 066 349 $
Year 2022 : 33 816 349 $
Year 2023 : 22 842 224 $
Salary Average Commitment
Year 2020 : 57 368 164 $
Year 2021 : 53 576 164 $
Year 2022 : 34 601 164 $
Year 2023 : 23 007 039 $
Salary Cap with 1 Way Contract
Year 2020 : 57 368 164 $
Year 2021 : 53 576 164 $
Year 2022 : 34 601 164 $
Year 2023 : 23 007 039 $

Farm Players Salaries

Borna Rendulic 650 000 $ (5)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 90 000 $ (3)
Salary Remaining : 0 $
Joey LaLeggia 90 000 $ (5)
Salary Remaining : 0 $
Matt Tennyson 85 000 $ (1)
Salary Remaining : 0 $
Cliff Pu 74 250 $ (2)
Salary Remaining : 0 $
Maxim Mamin 73 250 $ (2)
Salary Remaining : 0 $
Christian Jaros 73 000 $ (2)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (2)
Salary Remaining : 0 $
Tomas Hyka 71 000 $ (2)
Salary Remaining : 0 $
Samu Perhonen 70 000 $ (4)
Salary Remaining : 0 $
Kevin Czuczman 70 000 $ (3)
Salary Remaining : 0 $
Anton Karlsson 70 000 $ (4)
Salary Remaining : 0 $
Mark Alt 70 000 $ (1)
Salary Remaining : 0 $
Martins Dzierkals 70 000 $ (1)
Salary Remaining : 0 $
Matt Luff 70 000 $ (3)
Salary Remaining : 0 $
Blake Speers 66 700 $ (1)
Salary Remaining : 0 $
Max Zimmer 65 000 $ (2)
Salary Remaining : 0 $
Tyler Moy 65 000 $ (4)
Salary Remaining : 0 $
Matt Bartkowski 65 000 $ (3)
Salary Remaining : 0 $
Emerson Etem 55 000 $ (2)
Salary Remaining : 0 $
Karel Vejmelka 52 500 $ (1)
Salary Remaining : 0 $
Simon Bourque 52 500 $ (1)
Salary Remaining : 0 $
Tyler Kelleher 52 500 $ (4)
Salary Remaining : 0 $
Jordy Stallard 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 317 311 $
Year 2021 : 1 915 611 $
Year 2022 : 1 285 000 $
Year 2023 : 997 500 $
Salary Average Commitment
Year 2020 : 2 317 811 $
Year 2021 : 1 921 111 $
Year 2022 : 1 293 000 $
Year 2023 : 997 500 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 6 444 - 97,64%
Level 2: 5600 - 65 $ - 5 239 - 93,56%
Level 3: 2650 - 35 $ - 2 631 - 99,28%
Level 4: 5000 - 22 $ - 4 510 - 90,20%
Luxury : 1000 - 300 $ - 997 - 99,75%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 077 - 61,52%
Farm Level 2: 1250 - 20 $ - 824 - 65,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 822 - 95,07%
Average Income per Game1 443 316 $
Year to Date Revenue59 175 968 $
Farm
Home Games Left0
Average Attendance - %1 900 - 63,34%
Average Income per Game70 303 $
Year to Date Revenue2 882 420 $

Expense

Pro Players Total Salaries61 425 000 $
Pro Players Total Average Salaries61 431 250 $
Farm Players Total Salaries3 056 666 $
Farm Players Total Average Salaries3 056 666 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value820 000 $
Pro Year To Date Expenses59 828 973 $
Farm Year To Date Expenses2 949 534 $
Pro Salary Cap Per Days330 276 $
Pro Salary Cap To Date59 999 232 $
Farm Salary Cap Per Days16 434 $
Farm Salary Cap To Date2 949 534 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days330 242 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 434 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 768 766 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 431 234 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 608 766 $
Current Bank Account186 206 169 $
Projected Bank Account186 206 169 $

Pro Players Salaries

Jake Guentzel 6 600 000 $ (4)
-Salary Remaining : 0 $
Nazem Kadri 5 400 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 5 050 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 4 750 000 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson 4 300 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 4 000 000 $ (5)
-Salary Remaining : 0 $
Valtteri Filppula 3 850 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak 3 800 000 $ (3)
-Salary Remaining : 0 $
Zack Smith 3 450 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 3 200 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis 3 000 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 2 675 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 2 625 000 $ (3)
-Salary Remaining : 0 $
Damon Severson 1 875 000 $ (2)
-Salary Remaining : 0 $
Alexander Nylander 925 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 925 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 925 000 $ (1)
-Salary Remaining : 0 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 900 000 $ (2)
-Salary Remaining : 0 $
Rasmus Asplund 825 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 775 000 $ (2)
-Salary Remaining : 0 $
Riley Stillman 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 61 425 000 $
Year 2021 : 49 950 000 $
Year 2022 : 27 750 000 $
Year 2023 : 15 650 000 $
Salary Average Commitment
Year 2020 : 61 431 250 $
Year 2021 : 50 331 250 $
Year 2022 : 27 750 000 $
Year 2023 : 15 650 000 $
Salary Cap with 1 Way Contract
Year 2020 : 61 431 250 $
Year 2021 : 50 331 250 $
Year 2022 : 27 750 000 $
Year 2023 : 15 650 000 $

Farm Players Salaries

Shayne Gostisbehere 600 000 $ (2)
Salary Remaining : 0 $
Matt Beleskey 275 000 $ (2)
Salary Remaining : 0 $
Chris Stewart 270 000 $ (1)
Salary Remaining : 0 $
Connor Carrick 125 000 $ (1)
Salary Remaining : 0 $
Keith Kinkaid 122 500 $ (1)
Salary Remaining : 0 $
Josh Wilkins 92 500 $ (4)
Salary Remaining : 0 $
Zach Whitecloud 92 500 $ (2)
Salary Remaining : 0 $
Nolan Patrick 92 500 $ (2)
Salary Remaining : 0 $
Clark Bishop 87 500 $ (2)
Salary Remaining : 0 $
Morgan Frost 86 333 $ (4)
Salary Remaining : 0 $
Brennan Menell 82 500 $ (1)
Salary Remaining : 0 $
Stuart Skinner 78 417 $ (2)
Salary Remaining : 0 $
Sasha Chmelevski 77 834 $ (4)
Salary Remaining : 0 $
Kale Clague 76 750 $ (2)
Salary Remaining : 0 $
Alexander True 76 333 $ (2)
Salary Remaining : 0 $
Cam Dineen 74 250 $ (2)
Salary Remaining : 0 $
Libor Hajek 74 250 $ (2)
Salary Remaining : 0 $
Reilly Walsh 70 000 $ (4)
Salary Remaining : 0 $
Malcolm Subban 70 000 $ (1)
Salary Remaining : 0 $
Sam Montembeault 70 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (2)
Salary Remaining : 0 $
Noah Gregor 65 000 $ (2)
Salary Remaining : 0 $
Austin Wagner 65 000 $ (1)
Salary Remaining : 0 $
Otto Somppi 52 500 $ (2)
Salary Remaining : 0 $
Rourke Chartier 52 500 $ (1)
Salary Remaining : 0 $
Noah Cates 52 500 $ (4)
Salary Remaining : 0 $
Cooper Marody 52 500 $ (1)
Salary Remaining : 0 $
Matthew Phillips 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2020 : 3 056 667 $
Year 2021 : 2 146 667 $
Year 2022 : 379 166 $
Year 2023 : 379 166 $
Salary Average Commitment
Year 2020 : 3 056 667 $
Year 2021 : 2 146 667 $
Year 2022 : 379 166 $
Year 2023 : 379 166 $

St-Louis

St-Louis is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 3 727 - 57,35%
Level 2: 5500 - 100 $ - 3 567 - 64,86%
Level 3: 3500 - 99 $ - 1 407 - 40,21%
Level 4: 3000 - 75 $ - 2 177 - 72,57%
Luxury : 1500 - 395 $ - 788 - 52,53%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 239 - 61,96%
Farm Level 2: 1000 - 20 $ - 660 - 65,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 667 - 58,34%
Average Income per Game1 716 074 $
Year to Date Revenue70 359 020 $
Farm
Home Games Left0
Average Attendance - %1 899 - 63,30%
Average Income per Game75 155 $
Year to Date Revenue3 081 350 $

Expense

Pro Players Total Salaries67 145 444 $
Pro Players Total Average Salaries68 278 777 $
Farm Players Total Salaries2 249 556 $
Farm Players Total Average Salaries2 249 556 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(795 699 $)
Pro Year To Date Expenses62 777 906 $
Farm Year To Date Expenses2 595 642 $
Pro Salary Cap Per Days367 090 $
Pro Salary Cap To Date63 400 901 $
Farm Salary Cap Per Days12 094 $
Farm Salary Cap To Date2 595 642 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 997 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 094 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 200 844 $
Estimate Under Maximum Salary Cap of 65 200 000 $-844 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 040 844 $
Current Bank Account347 361 057 $
Projected Bank Account347 361 057 $

Pro Players Salaries

Patrice Bergeron 6 500 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 6 500 000 $ (5)
-Salary Remaining : 0 $
Max Pacioretty 5 000 000 $ (4)
-Salary Remaining : 0 $
John Carlson 4 750 000 $ (4)
-Salary Remaining : 0 $
Jakob Silfverberg 4 444 444 $ (5)
-Salary Remaining : 0 $
Mark Giordano (1 Way Contract) 4 000 500 $ (3)
-Salary Remaining : 0 $
Tyler Johnson 4 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (6)
-Salary Remaining : 0 $
Jeff Petry 3 650 000 $ (3)
-Salary Remaining : 0 $
Travis Sanheim 3 500 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 3 250 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 3 000 000 $ (1)
-Salary Remaining : 0 $
Matt Murray 2 800 000 $ (3)
-Salary Remaining : 0 $
Oskar Lindblom 2 750 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 1 750 000 $ (2)
-Salary Remaining : 0 $
Oskar Sundqvist 1 500 000 $ (2)
-Salary Remaining : 0 $
Pat Maroon 1 225 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 925 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 925 000 $ (1)
-Salary Remaining : 0 $
Carter Rowney 900 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 750 000 $ (3)
-Salary Remaining : 0 $
Alex Biega 700 500 $ (1)
-Salary Remaining : 0 $
Cedric Pare 525 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 67 145 444 $
Year 2021 : 57 544 944 $
Year 2022 : 39 319 944 $
Year 2023 : 27 019 444 $
Salary Average Commitment
Year 2020 : 68 278 777 $
Year 2021 : 56 578 277 $
Year 2022 : 39 019 944 $
Year 2023 : 25 219 444 $
Salary Cap with 1 Way Contract
Year 2020 : 68 278 777 $
Year 2021 : 56 578 277 $
Year 2022 : 39 019 944 $
Year 2023 : 25 219 444 $

Farm Players Salaries

Jonathan Ericsson 331 289 $ (1)
Salary Remaining : 0 $
Eeli Tolvanen 92 500 $ (2)
Salary Remaining : 0 $
Olli Juolevi 92 500 $ (2)
Salary Remaining : 0 $
Max Jones 92 500 $ (2)
Salary Remaining : 0 $
Max Veronneau 92 500 $ (3)
Salary Remaining : 0 $
German Rubtsov 92 500 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 92 500 $ (3)
Salary Remaining : 0 $
Jakub Jerabek 92 500 $ (2)
Salary Remaining : 0 $
Eetu Luostarinen 89 750 $ (4)
Salary Remaining : 0 $
Quinton Howden 85 000 $ (2)
Salary Remaining : 0 $
Pascal Laberge 84 250 $ (2)
Salary Remaining : 0 $
Pius Suter 82 500 $ (1)
Salary Remaining : 0 $
Stelio Mattheos 80 917 $ (3)
Salary Remaining : 0 $
Josh Teves 77 500 $ (2)
Salary Remaining : 0 $
Adam Brooks 74 250 $ (2)
Salary Remaining : 0 $
Curtis Hamilton 67 500 $ (2)
Salary Remaining : 0 $
Lukas Radil 67 500 $ (2)
Salary Remaining : 0 $
Kirill Maksimov 67 500 $ (2)
Salary Remaining : 0 $
Eric Comrie 65 000 $ (2)
Salary Remaining : 0 $
Alexei Lipanov 60 100 $ (1)
Salary Remaining : 0 $
David Quenneville 59 500 $ (2)
Salary Remaining : 0 $
Andrew Shortridge 56 000 $ (1)
Salary Remaining : 0 $
Gerald Mayhew 56 000 $ (1)
Salary Remaining : 0 $
Dmitry Sokolov 52 500 $ (2)
Salary Remaining : 0 $
Noel Hoefenmayer 52 500 $ (4)
Salary Remaining : 0 $
Dean Kukan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 249 556 $
Year 2021 : 1 663 667 $
Year 2022 : 408 167 $
Year 2023 : 142 250 $
Salary Average Commitment
Year 2020 : 2 249 556 $
Year 2021 : 1 663 667 $
Year 2022 : 408 167 $
Year 2023 : 142 250 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 5 942 - 99,03%
Level 2: 5000 - 80 $ - 4 901 - 98,03%
Level 3: 2500 - 50 $ - 2 458 - 98,31%
Level 4: 4000 - 35 $ - 3 966 - 99,15%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 935 - 96,75%
Farm Level 2: 1000 - 15 $ - 958 - 95,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 267 - 98,74%
Average Income per Game1 646 540 $
Year to Date Revenue67 508 155 $
Farm
Home Games Left0
Average Attendance - %2 893 - 96,44%
Average Income per Game82 100 $
Year to Date Revenue3 366 090 $

Expense

Pro Players Total Salaries56 794 500 $
Pro Players Total Average Salaries57 411 167 $
Farm Players Total Salaries2 508 417 $
Farm Players Total Average Salaries2 522 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 957 220 $
Farm Year To Date Expenses2 522 816 $
Pro Salary Cap Per Days308 662 $
Pro Salary Cap To Date59 577 224 $
Farm Salary Cap Per Days13 564 $
Farm Salary Cap To Date2 537 338 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days305 347 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 486 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 114 562 $
Estimate Under Maximum Salary Cap of 65 200 000 $3 085 438 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 13 954 562 $
Current Bank Account220 068 168 $
Projected Bank Account220 068 168 $

Pro Players Salaries

Kevin Hayes 6 600 000 $ (4)
-Salary Remaining : 0 $
Phil Kessel 6 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 5 800 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 5 500 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 0 $
Mike Matheson 3 900 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 3 600 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 3 300 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 3 050 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 2 900 000 $ (2)
-Salary Remaining : 0 $
Linus Ullmark 1 200 000 $ (5)
-Salary Remaining : 0 $
Jacob Larsson 925 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 925 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 780 000 $ (6)
-Salary Remaining : 0 $
Anthony Bitetto 770 000 $ (3)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 0 $
Brendan Guhle 667 000 $ (1)
-Salary Remaining : 0 $
Curtis McKenzie 560 000 $ (6)
-Salary Remaining : 0 $
Jayson Megna 560 000 $ (6)
-Salary Remaining : 0 $
Sammy Blais 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 56 794 500 $
Year 2021 : 44 152 500 $
Year 2022 : 14 770 000 $
Year 2023 : 13 700 000 $
Salary Average Commitment
Year 2020 : 57 411 167 $
Year 2021 : 44 919 167 $
Year 2022 : 15 170 000 $
Year 2023 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 57 411 167 $
Year 2021 : 44 919 167 $
Year 2022 : 15 170 000 $
Year 2023 : 14 400 000 $

Farm Players Salaries

Kevan Miller 360 000 $ (4)
Salary Remaining : 0 $
Louis Domingue 170 000 $ (1)
Salary Remaining : 0 $
Jamie McGinn 136 000 $ (4)
Salary Remaining : 0 $
Jeremy Swayman 92 500 $ (4)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (2)
Salary Remaining : 0 $
Joel Kiviranta 92 500 $ (4)
Salary Remaining : 0 $
Urho Vaakanainen 92 500 $ (3)
Salary Remaining : 0 $
Dylan Samberg 92 500 $ (4)
Salary Remaining : 0 $
Calvin Pickard 91 500 $ (3)
Salary Remaining : 0 $
Rasmus Sandin 89 417 $ (3)
Salary Remaining : 0 $
Anthony Peluso 87 500 $ (1)
Salary Remaining : 0 $
Brett Ritchie 85 000 $ (4)
Salary Remaining : 0 $
Brady Austin 85 000 $ (3)
Salary Remaining : 0 $
Jonas Gunnarsson 82 500 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 75 000 $ (1)
Salary Remaining : 0 $
Brett Lernout 75 000 $ (3)
Salary Remaining : 0 $
Freddie Hamilton 75 000 $ (2)
Salary Remaining : 0 $
Tanner Fritz 75 000 $ (4)
Salary Remaining : 0 $
Adam Gilmour 71 500 $ (2)
Salary Remaining : 0 $
Thomas Di Pauli 71 500 $ (2)
Salary Remaining : 0 $
Samuel Henley 69 000 $ (2)
Salary Remaining : 0 $
Grayson Downing 65 000 $ (2)
Salary Remaining : 0 $
Michael Prapavessis 65 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 56 000 $ (1)
Salary Remaining : 0 $
Shane Prince 56 000 $ (1)
Salary Remaining : 0 $
Austin Carroll 52 500 $ (1)
Salary Remaining : 0 $
Avery Peterson 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 508 417 $
Year 2021 : 1 958 917 $
Year 2022 : 1 347 917 $
Year 2023 : 850 500 $
Salary Average Commitment
Year 2020 : 2 522 917 $
Year 2021 : 1 973 417 $
Year 2022 : 1 381 417 $
Year 2023 : 948 000 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 997 - 99,95%
Level 2: 5000 - 60 $ - 4 996 - 99,93%
Level 3: 2500 - 35 $ - 2 500 - 99,98%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 35 $ - 3 847 - 96,18%
Farm Level 2: 2000 - 15 $ - 1 906 - 95,31%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %18 493 - 99,96%
Average Income per Game1 286 962 $
Year to Date Revenue52 765 460 $
Farm
Home Games Left0
Average Attendance - %5 753 - 95,89%
Average Income per Game163 241 $
Year to Date Revenue6 692 885 $

Expense

Pro Players Total Salaries57 592 000 $
Pro Players Total Average Salaries58 375 334 $
Farm Players Total Salaries3 127 522 $
Farm Players Total Average Salaries3 372 522 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(433 468 $)
Pro Year To Date Expenses59 942 472 $
Farm Year To Date Expenses3 488 410 $
Pro Salary Cap Per Days313 846 $
Pro Salary Cap To Date61 060 743 $
Farm Salary Cap Per Days18 132 $
Farm Salary Cap To Date3 734 690 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days309 634 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 815 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 361 965 $
Estimate Under Maximum Salary Cap of 65 200 000 $838 035 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 201 965 $
Current Bank Account44 024 237 $
Projected Bank Account44 024 237 $

Pro Players Salaries

Derek Stepan 5 700 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 5 000 000 $ (3)
-Salary Remaining : 0 $
Bobby Ryan 4 500 000 $ (2)
-Salary Remaining : 0 $
Alex Steen 4 000 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (2)
-Salary Remaining : 0 $
Trevor Daley 3 750 000 $ (1)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour 3 400 000 $ (2)
-Salary Remaining : 0 $
Erik Gustafsson 3 300 000 $ (5)
-Salary Remaining : 0 $
Olli Maatta 3 250 000 $ (3)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 3 166 667 $
-Salary Remaining : 0 $
Anders Nilsson 2 400 000 $ (3)
-Salary Remaining : 0 $
Paul Byron 2 000 000 $ (1)
-Salary Remaining : 0 $
Jonathon Merrill 1 500 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 1 425 000 $ (2)
-Salary Remaining : 0 $
Matt Irwin 1 325 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (4)
-Salary Remaining : 0 $
Casey Mittelstadt 925 000 $ (2)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 0 $
Oscar Fantenberg 925 000 $ (2)
-Salary Remaining : 0 $
Zach Sanford 875 000 $ (1)
-Salary Remaining : 0 $
Roope Hintz 825 000 $ (1)
-Salary Remaining : 0 $
Vinnie Hinostroza 667 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 57 592 000 $
Year 2021 : 35 450 000 $
Year 2022 : 12 975 000 $
Year 2023 : 4 400 000 $
Salary Average Commitment
Year 2020 : 58 375 334 $
Year 2021 : 38 566 667 $
Year 2022 : 15 175 000 $
Year 2023 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 58 375 334 $
Year 2021 : 38 566 667 $
Year 2022 : 15 175 000 $
Year 2023 : 4 400 000 $

Farm Players Salaries

Jason Garrison 300 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 230 000 $ (2)
Salary Remaining : 0 $
Victor Rask 218 355 $ (1)
Salary Remaining : 0 $
Brian Gibbons 200 000 $ (3)
Salary Remaining : 0 $
Alex Petrovic 160 000 $ (2)
Salary Remaining : 0 $
Austin Czarnik 150 000 $ (1)
Salary Remaining : 0 $
Matt Read 150 000 $ (1)
Salary Remaining : 0 $
Kevin Connauton 150 000 $ (3)
Salary Remaining : 0 $
Chad Ruhwedel 142 500 $ (1)
Salary Remaining : 0 $
Pontus Aberg 125 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 122 500 $ (2)
Salary Remaining : 0 $
Max Lagace 95 000 $ (4)
Salary Remaining : 0 $
Shane Bowers 92 500 $ (4)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (2)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 90 000 $ (3)
Salary Remaining : 0 $
Nicholas Merkley 89 500 $ (1)
Salary Remaining : 0 $
Daniil Tarasov G 82 500 $ (4)
Salary Remaining : 0 $
Sven Andrighetto 82 500 $ (1)
Salary Remaining : 0 $
David Gustafsson 81 750 $ (3)
Salary Remaining : 0 $
Alexandar Georgiev 79 250 $ (1)
Salary Remaining : 0 $
Nicolas Hague 79 167 $ (4)
Salary Remaining : 0 $
Timothy Gettinger 77 000 $ (3)
Salary Remaining : 0 $
Adam Cracknell 75 000 $ (1)
Salary Remaining : 0 $
Alexey Marchenko 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 3 127 522 $
Year 2021 : 1 840 417 $
Year 2022 : 1 017 917 $
Year 2023 : 349 167 $
Salary Average Commitment
Year 2020 : 3 372 522 $
Year 2021 : 1 860 417 $
Year 2022 : 1 037 917 $
Year 2023 : 349 167 $

Vancouver

Vancouver is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 140 $ - 5 000 - 100,00%
Level 2: 7000 - 80 $ - 5 244 - 74,91%
Level 3: 4000 - 65 $ - 2 538 - 63,46%
Level 4: 4000 - 40 $ - 3 983 - 99,58%
Luxury : 2000 - 300 $ - 1 302 - 65,12%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 965 - 98,23%
Farm Level 2: 1000 - 15 $ - 976 - 97,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 067 - 82,12%
Average Income per Game1 452 484 $
Year to Date Revenue59 551 835 $
Farm
Home Games Left0
Average Attendance - %2 941 - 98,03%
Average Income per Game71 042 $
Year to Date Revenue2 912 710 $

Expense

Pro Players Total Salaries65 423 834 $
Pro Players Total Average Salaries65 040 501 $
Farm Players Total Salaries2 384 133 $
Farm Players Total Average Salaries2 384 133 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 403 226 $)
Pro Year To Date Expenses64 943 462 $
Farm Year To Date Expenses2 387 209 $
Pro Salary Cap Per Days349 680 $
Pro Salary Cap To Date64 558 056 $
Farm Salary Cap Per Days12 818 $
Farm Salary Cap To Date2 387 209 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days351 741 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 818 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 542 039 $
Estimate Under Maximum Salary Cap of 65 200 000 $-342 039 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 382 039 $
Current Bank Account63 001 826 $
Projected Bank Account63 001 826 $

Pro Players Salaries

Tyler Seguin 8 800 000 $ (7)
-Salary Remaining : 0 $
Alex Ovechkin 8 000 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 000 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 5 800 000 $ (4)
-Salary Remaining : 0 $
Johnny Gaudreau 5 500 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 4 650 000 $ (6)
-Salary Remaining : 0 $
Nikita Gusev 3 800 000 $ (5)
-Salary Remaining : 0 $
Brandon Sutter 3 600 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 100 000 $ (5)
-Salary Remaining : 0 $
John Gibson 2 700 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 1 500 000 $ (2)
-Salary Remaining : 0 $
Johan Larsson 1 300 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 1 250 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 1 200 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 200 000 $ (2)
-Salary Remaining : 0 $
Kaapo Kahkonen 1 000 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 880 834 $ (4)
-Salary Remaining : 0 $
Jonas Siegenthaler 825 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 718 000 $ (1)
-Salary Remaining : 0 $
Dylan McIlrath 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 65 423 834 $
Year 2021 : 50 430 834 $
Year 2022 : 35 630 834 $
Year 2023 : 27 030 834 $
Salary Average Commitment
Year 2020 : 65 040 501 $
Year 2021 : 50 347 501 $
Year 2022 : 37 247 501 $
Year 2023 : 27 030 834 $
Salary Cap with 1 Way Contract
Year 2020 : 65 040 501 $
Year 2021 : 50 347 501 $
Year 2022 : 37 247 501 $
Year 2023 : 27 030 834 $

Farm Players Salaries

Markus Granlund 175 000 $ (2)
Salary Remaining : 0 $
Justin Holl 140 000 $ (4)
Salary Remaining : 0 $
Eric Robinson 100 000 $ (4)
Salary Remaining : 0 $
Emil Bemstrom 92 500 $ (4)
Salary Remaining : 0 $
Aleksi Heponiemi 92 500 $ (4)
Salary Remaining : 0 $
Sheldon Rempal 92 500 $ (2)
Salary Remaining : 0 $
Juuso Valimaki 92 500 $ (3)
Salary Remaining : 0 $
Timothy Liljegren 86 333 $ (3)
Salary Remaining : 0 $
Daniel Brickley 82 500 $ (2)
Salary Remaining : 0 $
Joe Hicketts 82 500 $ (1)
Salary Remaining : 0 $
Filip Chlapik 82 500 $ (1)
Salary Remaining : 0 $
Maxim Letunov 82 500 $ (1)
Salary Remaining : 0 $
Joni Ikonen 82 500 $ (4)
Salary Remaining : 0 $
Markus Phillips 79 667 $ (4)
Salary Remaining : 0 $
Matt Villalta 77 833 $ (3)
Salary Remaining : 0 $
Maxim Sushko 77 500 $ (4)
Salary Remaining : 0 $
Ivan Lodnia 74 750 $ (4)
Salary Remaining : 0 $
Givani Smith 74 250 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 71 800 $ (1)
Salary Remaining : 0 $
Matej Tomek 70 000 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 70 000 $ (1)
Salary Remaining : 0 $
Maxwell Gildon 70 000 $ (4)
Salary Remaining : 0 $
Ben Thomas 65 000 $ (1)
Salary Remaining : 0 $
Michael Spacek 65 000 $ (1)
Salary Remaining : 0 $
Michael Bunting 65 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 0 $
Daniel Walcott 62 000 $ (1)
Salary Remaining : 0 $
Danny O'Regan 60 000 $ (1)
Salary Remaining : 0 $
Shane Gersich 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2020 : 2 384 133 $
Year 2021 : 1 490 333 $
Year 2022 : 1 066 083 $
Year 2023 : 809 417 $
Salary Average Commitment
Year 2020 : 2 384 133 $
Year 2021 : 1 490 333 $
Year 2022 : 1 066 083 $
Year 2023 : 809 417 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 5 930 - 98,83%
Level 2: 5000 - 85 $ - 4 197 - 83,93%
Level 3: 2500 - 40 $ - 2 487 - 99,49%
Level 4: 4000 - 30 $ - 3 994 - 99,86%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 541 - 77,06%
Farm Level 2: 1000 - 20 $ - 666 - 66,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 608 - 95,18%
Average Income per Game1 566 902 $
Year to Date Revenue64 242 980 $
Farm
Home Games Left0
Average Attendance - %2 207 - 73,56%
Average Income per Game74 962 $
Year to Date Revenue3 073 440 $

Expense

Pro Players Total Salaries57 150 000 $
Pro Players Total Average Salaries57 792 857 $
Farm Players Total Salaries3 444 636 $
Farm Players Total Average Salaries3 444 636 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 596 085 $
Farm Year To Date Expenses3 588 702 $
Pro Salary Cap Per Days310 714 $
Pro Salary Cap To Date56 220 853 $
Farm Salary Cap Per Days18 520 $
Farm Salary Cap To Date3 588 702 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days307 258 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 520 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 809 555 $
Estimate Under Maximum Salary Cap of 65 200 000 $5 390 445 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 649 555 $
Current Bank Account113 235 537 $
Projected Bank Account113 235 537 $

Pro Players Salaries

J.T. Miller 5 100 000 $ (6)
-Salary Remaining : 0 $
Corey Crawford 5 000 000 $ (2)
-Salary Remaining : 0 $
Dustin Byfuglien 4 000 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 4 000 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 4 000 000 $ (6)
-Salary Remaining : 0 $
Yanni Gourde 3 750 000 $ (5)
-Salary Remaining : 0 $
Jordan Binnington 3 600 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 3 500 000 $ (4)
-Salary Remaining : 0 $
Jason Spezza (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (3)
-Salary Remaining : 0 $
Marcus Foligno 2 875 000 $ (4)
-Salary Remaining : 0 $
Brian Boyle 2 500 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 2 200 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 2 000 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 1 300 000 $ (2)
-Salary Remaining : 0 $
Tim Schaller 1 000 000 $ (6)
-Salary Remaining : 0 $
Filip Chytil 925 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 925 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 925 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev 925 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 0 $
John Hayden 850 000 $ (2)
-Salary Remaining : 0 $
Byron Froese 850 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 57 150 000 $
Year 2021 : 50 875 000 $
Year 2022 : 29 500 000 $
Year 2023 : 22 575 000 $
Salary Average Commitment
Year 2020 : 57 792 857 $
Year 2021 : 53 017 857 $
Year 2022 : 29 976 190 $
Year 2023 : 21 717 857 $
Salary Cap with 1 Way Contract
Year 2020 : 57 792 857 $
Year 2021 : 53 017 857 $
Year 2022 : 29 976 190 $
Year 2023 : 21 717 857 $

Farm Players Salaries

David Backes 800 000 $ (1)
Salary Remaining : 0 $
Shea Theodore 520 000 $ (3)
Salary Remaining : 0 $
Nick Shore 130 000 $ (5)
Salary Remaining : 0 $
Gemel Smith 120 000 $ (1)
Salary Remaining : 0 $
Kaden Fulcher 120 000 $ (2)
Salary Remaining : 0 $
Evan McEneny 115 489 $ (3)
Salary Remaining : 0 $
Jaycob Megna 96 901 $ (3)
Salary Remaining : 0 $
Dylan Sikura 92 500 $ (2)
Salary Remaining : 0 $
Jack Rathbone 92 500 $ (4)
Salary Remaining : 0 $
Igor Ozhiganov 92 500 $ (3)
Salary Remaining : 0 $
Ty Rattie 90 000 $ (1)
Salary Remaining : 0 $
Jakub Zboril 89 500 $ (1)
Salary Remaining : 0 $
Alex Lyon 87 413 $ (2)
Salary Remaining : 0 $
Ryan Gropp 82 500 $ (1)
Salary Remaining : 0 $
Gilles Senn 81 750 $ (2)
Salary Remaining : 0 $
Josh Brown 80 000 $ (1)
Salary Remaining : 0 $
Antoine Morand 77 833 $ (4)
Salary Remaining : 0 $
Boris Katchouk 74 250 $ (2)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (2)
Salary Remaining : 0 $
Sean Day 74 250 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (1)
Salary Remaining : 0 $
Philippe Myers 70 000 $ (3)
Salary Remaining : 0 $
Dan Vladar 70 000 $ (1)
Salary Remaining : 0 $
Dakota Mermis 65 500 $ (4)
Salary Remaining : 0 $
Linus Soderstrom 65 000 $ (1)
Salary Remaining : 0 $
Bob Carpenter 60 000 $ (1)
Salary Remaining : 0 $
Kirill Kaprizov 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 444 635 $
Year 2021 : 1 865 135 $
Year 2022 : 1 260 723 $
Year 2023 : 365 833 $
Salary Average Commitment
Year 2020 : 3 444 635 $
Year 2021 : 1 865 135 $
Year 2022 : 1 260 723 $
Year 2023 : 365 833 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 100 $ - 6 349 - 97,67%
Level 2: 5500 - 70 $ - 5 147 - 93,58%
Level 3: 2500 - 55 $ - 2 453 - 98,12%
Level 4: 4000 - 45 $ - 3 916 - 97,90%
Luxury : 1500 - 195 $ - 1 349 - 89,90%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 504 - 75,22%
Farm Level 2: 1000 - 20 $ - 658 - 65,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 213 - 96,06%
Average Income per Game1 569 224 $
Year to Date Revenue64 338 165 $
Farm
Home Games Left0
Average Attendance - %2 162 - 72,07%
Average Income per Game73 331 $
Year to Date Revenue3 006 580 $

Expense

Pro Players Total Salaries66 967 500 $
Pro Players Total Average Salaries65 775 833 $
Farm Players Total Salaries2 948 800 $
Farm Players Total Average Salaries2 836 300 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(790 323 $)
Pro Year To Date Expenses63 550 963 $
Farm Year To Date Expenses3 209 345 $
Pro Salary Cap Per Days348 660 $
Pro Salary Cap To Date62 628 122 $
Farm Salary Cap Per Days15 249 $
Farm Salary Cap To Date3 058 258 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 040 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 854 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 896 057 $
Estimate Under Maximum Salary Cap of 65 200 000 $303 943 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 736 057 $
Current Bank Account116 142 294 $
Projected Bank Account116 142 294 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 6 400 000 $ (7)
-Salary Remaining : 0 $
Pekka Rinne 6 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 5 000 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 5 000 000 $ (1)
-Salary Remaining : 0 $
David Savard 4 000 000 $ (7)
-Salary Remaining : 0 $
James Neal 4 000 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds 3 750 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 3 200 000 $ (7)
-Salary Remaining : 0 $
Juuse Saros 3 200 000 $ (2)
-Salary Remaining : 0 $
Marcus Pettersson 3 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Dzingel 3 000 000 $ (7)
-Salary Remaining : 0 $
Miles Wood 2 200 000 $ (5)
-Salary Remaining : 0 $
Alex Chiasson 2 100 000 $ (4)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 000 000 $ (3)
-Salary Remaining : 0 $
Patrik Nemeth 1 800 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 600 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 1 500 000 $ (2)
-Salary Remaining : 0 $
Jack Roslovic (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 0 $
Sam Lafferty 767 500 $ (3)
-Salary Remaining : 0 $
Andrew Mangiapane 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2020 : 66 967 500 $
Year 2021 : 41 367 500 $
Year 2022 : 26 667 500 $
Year 2023 : 23 900 000 $
Salary Average Commitment
Year 2020 : 65 775 833 $
Year 2021 : 41 367 500 $
Year 2022 : 26 667 500 $
Year 2023 : 23 900 000 $
Salary Cap with 1 Way Contract
Year 2020 : 65 775 833 $
Year 2021 : 41 367 500 $
Year 2022 : 26 667 500 $
Year 2023 : 23 900 000 $

Farm Players Salaries

Mark Pysyk 400 000 $ (1)
Salary Remaining : 0 $
Micheal Ferland 300 000 $ (4)
Salary Remaining : 0 $
Conor Sheary 280 000 $ (7)
Salary Remaining : 0 $
Frederik Gauthier 120 000 $ (5)
Salary Remaining : 0 $
Collin Delia 100 000 $ (4)
Salary Remaining : 0 $
Jordan Nolan 100 000 $ (1)
Salary Remaining : 0 $
Michael Rasmussen 92 500 $ (3)
Salary Remaining : 0 $
Trevor Moore 92 500 $ (2)
Salary Remaining : 0 $
Lawrence Pilut 92 500 $ (2)
Salary Remaining : 0 $
Logan Stanley 92 500 $ (2)
Salary Remaining : 0 $
Chad Krys 82 500 $ (2)
Salary Remaining : 0 $
Artur Kayumov 82 500 $ (2)
Salary Remaining : 0 $
Karson Kuhlman 77 500 $ (3)
Salary Remaining : 0 $
Jacob Middleton 73 500 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (2)
Salary Remaining : 0 $
J.C. Beaudin 70 000 $ (1)
Salary Remaining : 0 $
William Lockwood 70 000 $ (2)
Salary Remaining : 0 $
Mitchell Vande Sompel 70 000 $ (1)
Salary Remaining : 0 $
Nick DeSimone 70 000 $ (3)
Salary Remaining : 0 $
Nic Petan 69 300 $ (3)
Salary Remaining : 0 $
Glenn Gawdin 65 000 $ (1)
Salary Remaining : 0 $
Joren Van Pottelberghe 65 000 $ (1)
Salary Remaining : 0 $
Nicolas Roy 65 000 $ (1)
Salary Remaining : 0 $
Mathieu Joseph 65 000 $ (1)
Salary Remaining : 0 $
Jeffrey Viel 63 000 $ (1)
Salary Remaining : 0 $
Joakim Nygard 56 500 $ (1)
Salary Remaining : 0 $
Scott Walford 56 000 $ (1)
Salary Remaining : 0 $
Pavel Karnaukhov 52 500 $ (1)
Salary Remaining : 0 $
Giorgio Estephan 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2020 : 2 948 800 $
Year 2021 : 1 820 800 $
Year 2022 : 1 109 300 $
Year 2023 : 800 000 $
Salary Average Commitment
Year 2020 : 2 836 300 $
Year 2021 : 1 820 800 $
Year 2022 : 1 109 300 $
Year 2023 : 800 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 65 200 000 $
Available Cap Space

Over Minimum of
48 160 000 $

Pro Players

Farm Players

Total Players

Anaheim 129 230 073 $ 64 364 769 $ 835 231 $ 16 204 769 $ 222749
Boston 151 094 464 $ 62 509 702 $ 2 690 298 $ 14 349 702 $ 212748
Buffalo 126 039 894 $ 65 413 302 $ -213 302 $ 17 253 302 $ 252247
Calgary 236 724 697 $ 63 527 568 $ 1 672 432 $ 15 367 568 $ 222446
Caroline 112 339 814 $ 65 227 714 $ -27 714 $ 17 067 714 $ 203050
Chicago 401 294 586 $ 60 867 452 $ 4 332 548 $ 12 707 452 $ 232548
Colorado 212 527 751 $ 64 761 840 $ 438 160 $ 16 601 840 $ 202848
Columbus 230 526 824 $ 64 862 224 $ 337 776 $ 16 702 224 $ 202646
Dallas 109 557 961 $ 63 583 828 $ 1 616 172 $ 15 423 828 $ 232144
Detroit 265 684 743 $ 64 674 976 $ 525 024 $ 16 514 976 $ 252449
Edmonton 175 139 251 $ 63 762 185 $ 1 437 815 $ 15 602 185 $ 242650
Hartford 200 527 557 $ 63 166 776 $ 2 033 224 $ 15 006 776 $ 212849
Islanders 158 283 666 $ 65 376 125 $ -176 125 $ 17 216 125 $ 212748
Kansas City 207 247 890 $ 65 319 211 $ -119 211 $ 17 159 211 $ 212142
LA Kings 221 514 459 $ 63 122 455 $ 2 077 545 $ 14 962 455 $ 222850
Las Vegas 103 423 583 $ 64 146 463 $ 1 053 537 $ 15 986 463 $ 222244
Minnesota 82 901 938 $ 62 994 408 $ 2 205 592 $ 14 834 408 $ 222446
Montreal 184 784 721 $ 65 382 527 $ -182 527 $ 17 222 527 $ 212445
Nashville 206 442 768 $ 65 377 984 $ -177 984 $ 17 217 984 $ 212748
Ottawa 272 339 414 $ 59 245 050 $ 5 954 950 $ 11 085 050 $ 222547
Philadelphie 150 631 400 $ 65 506 735 $ -306 735 $ 17 346 735 $ 231942
Pittsburgh 205 538 477 $ 64 838 483 $ 361 517 $ 16 678 483 $ 212748
Quebec 101 580 437 $ 65 248 239 $ -48 239 $ 17 088 239 $ 222244
Rangers 135 154 507 $ 63 209 379 $ 1 990 621 $ 15 049 379 $ 252550
San Jose 186 206 169 $ 63 768 766 $ 1 431 234 $ 15 608 766 $ 222850
St-Louis 347 361 057 $ 65 200 844 $ -844 $ 17 040 844 $ 232750
Tampa Bay 220 068 168 $ 62 114 562 $ 3 085 438 $ 13 954 562 $ 212748
Toronto 44 024 237 $ 64 361 965 $ 838 035 $ 16 201 965 $ 232548
Vancouver 63 001 826 $ 65 542 039 $ -342 039 $ 17 382 039 $ 212950
Washington 113 235 537 $ 59 809 555 $ 5 390 445 $ 11 649 555 $ 232750
Winnipeg 116 142 294 $ 64 896 057 $ 303 943 $ 16 736 057 $ 212950