Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 3000 - $40 - 0 - 0,00%
Luxury : 1500 - $325 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,329,167
Pro Players Total Average Salaries$77,329,167
Farm Players Total Salaries$1,165,083
Farm Players Total Average Salaries$1,165,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$184,563,438
Projected Bank Account$184,563,438

Pro Players Salaries

Elias Pettersson $9,200,000 (7)
-Salary Average Remaining : $1,314,286
Mitch Marner $8,000,000 (5)
-Salary Average Remaining : $1,142,857
Nikita Kucherov (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $1,071,429
Adam Fox $7,000,000 (4)
-Salary Average Remaining : $1,000,000
Justin Faulk (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $678,571
Aaron Ekblad (1 Way Contract) $4,750,000 (3)
-Salary Average Remaining : $678,571
Brett Pesce (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $571,429
Josh Anderson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $500,000
Zach Hyman (1 Way Contract) $3,275,000 (2)
-Salary Average Remaining : $467,857
Philipp Grubauer (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $450,000
Scott Mayfield (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $400,000
Olli Maatta (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $392,857
Petr Mrazek (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $200,000
Tyler Pitlick (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $189,286
Corey Schueneman (1 Way Contract) $1,255,000 (2)
-1 Way Contract Salary Cap : $355,000
-1 Way Contract Salary Cap Remaining : $50,714
-Salary Average Remaining : $179,286
Dakota Joshua (1 Way Contract) $1,150,000 (2)
-Salary Average Remaining : $164,286
Austin Watson (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $157,143
Milan Lucic (1 Way Contract) $1,080,000 (1)
-Salary Average Remaining : $154,286
Mike Vecchione (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $135,714
Trent Frederic (Out of Payroll) $950,000 (1)
-Salary Average Remaining : $135,714
Shane Pinto $925,000 (1)
-Salary Average Remaining : $132,143
Nikita Nesterenko (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $25,000
-1 Way Contract Salary Cap Remaining : $3,571
-Salary Average Remaining : $132,143
Louis Domingue (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Morgan Frost $863,334 (1)
-Salary Average Remaining : $123,333
Nikita Alexandrov $830,833 (1)
-Salary Average Remaining : $118,690
Madison Bowey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Jonny Brodzinski (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $107,143
Connor Carrick (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Alex Belzile (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $107,143
Total Pro Players29
Salary Commitment
Year 2023 : $77,329,167
Year 2024 : $59,080,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000
Salary Average Commitment
Year 2023 : $77,329,167
Year 2024 : $59,080,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000
Salary Cap with 1 Way Contract
Year 2023 : $72,229,168
Year 2024 : $58,180,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000

Farm Players Salaries

Victor Mete $95,000 (1)
Salary Average Remaining : $13,571
Mikael Pyyhtia $89,750 (3)
Salary Average Remaining : $12,821
Jan Mysak $85,083 (1)
Salary Average Remaining : $12,155
Garrett Pilon $85,000 (1)
Salary Average Remaining : $12,143
Cameron Hillis $83,833 (2)
Salary Average Remaining : $11,976
Joni Ikonen $82,500 (1)
Salary Average Remaining : $11,786
Joey Keane $80,917 (1)
Salary Average Remaining : $11,560
Jack Badini $80,500 (1)
Salary Average Remaining : $11,500
Nathan Legare $78,917 (3)
Salary Average Remaining : $11,274
David Tendeck $78,333 (3)
Salary Average Remaining : $11,190
Dmitry Zavgorodniy $78,000 (2)
Salary Average Remaining : $11,143
Axel Andersson $77,250 (2)
Salary Average Remaining : $11,036
D'Artagnan Joly $65,000 (1)
Salary Average Remaining : $9,286
Benjamin Mirageas $52,500 (1)
Salary Average Remaining : $7,500
Liam Hawel $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players15
Salary Commitment
Year 2023 : $1,165,083
Year 2024 : $486,083
Year 2025 : $247,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,165,083
Year 2024 : $486,083
Year 2025 : $247,000
Year 2026 : $0

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - $180 - 4 876 - 79,86%
Level 2: 5180 - $100 - 4 114 - 79,42%
Level 3: 2035 - $99 - 1 541 - 75,72%
Level 4: 4070 - $98 - 2 021 - 49,66%
Luxury : 1110 - $350 - 1 015 - 91,44%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 567 - 73,33%
Average Income per Game$2,593,314
Year to Date Revenue$5,186,628
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$204,000

Expense

Pro Players Total Salaries$70,470,836
Pro Players Total Average Salaries$69,831,947
Farm Players Total Salaries$1,706,650
Farm Players Total Average Salaries$1,706,650
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,246,823
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$195,176,045
Projected Bank Account$195,176,045

Pro Players Salaries

Erik Karlsson (1 Way Contract) $8,500,000 (2)
-Salary Average Remaining : $1,123,016
Victor Hedman (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $1,214,286
David Perron (1 Way Contract) $6,300,000 (2)
-Salary Average Remaining : $900,000
William Nylander $6,000,000 (1)
-Salary Average Remaining : $857,143
Tristan Jarry (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $714,286
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $714,286
Corey Perry (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $521,429
Alexander Kerfoot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $500,000
Brett Kulak (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $392,857
Luke Kunin $2,500,000 (2)
-Salary Average Remaining : $357,143
Vladislav Namestnikov (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $357,143
Jeremy Lauzon $2,100,000 (5)
-Salary Average Remaining : $300,000
Ross Colton $2,000,000 (1)
-Salary Average Remaining : $285,714
Calvin de Haan (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $214,286
Jamie Oleksiak (1 Way Contract) $1,450,000 (1)
-Salary Average Remaining : $207,143
Jaroslav Halak (1 Way Contract) $1,175,000 (1)
-Salary Average Remaining : $167,857
Kiefer Sherwood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Jake Sanderson $925,000 (3)
-Salary Average Remaining : $132,143
Jacob MacDonald (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Barrett Hayton $894,169 (1)
-Salary Average Remaining : $127,738
Matthew Boldy $880,833 (1)
-Salary Average Remaining : $125,833
Connor Dewar $825,834 (1)
-Salary Average Remaining : $117,976
Stefan Noesen (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $100,000
Sam Carrick (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $92,857
Ryan Carpenter (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $92,857
Mitchell Weeks (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Total Pro Players26
Salary Commitment
Year 2023 : $70,470,836
Year 2024 : $49,295,000
Year 2025 : $25,275,000
Year 2026 : $13,350,000
Salary Average Commitment
Year 2023 : $69,831,947
Year 2024 : $50,156,111
Year 2025 : $25,275,000
Year 2026 : $13,350,000
Salary Cap with 1 Way Contract
Year 2023 : $68,311,952
Year 2024 : $48,636,112
Year 2025 : $25,275,000
Year 2026 : $13,350,000

Farm Players Salaries

Jesper Wallstedt $92,500 (3)
Salary Average Remaining : $13,214
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $13,214
Sampo Ranta $92,500 (2)
Salary Average Remaining : $13,214
Cayden Primeau $92,500 (2)
Salary Average Remaining : $13,214
Julius Nattinen $89,900 (1)
Salary Average Remaining : $12,843
Alex D'Orio $87,500 (1)
Salary Average Remaining : $12,500
William Dufour $85,917 (3)
Salary Average Remaining : $12,274
Donovan Sebrango $85,083 (2)
Salary Average Remaining : $12,155
Marc Del Gaizo $85,083 (1)
Salary Average Remaining : $12,155
Jean-Luc Foudy $84,750 (3)
Salary Average Remaining : $12,107
Reece Newkirk $82,833 (3)
Salary Average Remaining : $11,833
Jonathan Ang $82,500 (1)
Salary Average Remaining : $11,786
Jack Kopacka $80,000 (1)
Salary Average Remaining : $11,429
Josh Brook $79,500 (1)
Salary Average Remaining : $11,357
Akil Thomas $79,500 (2)
Salary Average Remaining : $11,357
Luke Henman $79,167 (2)
Salary Average Remaining : $11,310
Matej Pekar $76,417 (2)
Salary Average Remaining : $10,917
Jeremy Groleau $75,000 (2)
Salary Average Remaining : $10,714
Declan Carlile $75,000 (2)
Salary Average Remaining : $10,714
Matthew Wedman $56,000 (3)
Salary Average Remaining : $8,000
Zachary Gallant $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players21
Salary Commitment
Year 2023 : $1,706,650
Year 2024 : $1,149,667
Year 2025 : $402,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,706,650
Year 2024 : $1,149,667
Year 2025 : $402,000
Year 2026 : $0

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - $125 - 0 - 0,00%
Level 2: 6000 - $75 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,863,335
Pro Players Total Average Salaries$64,577,621
Farm Players Total Salaries$1,461,049
Farm Players Total Average Salaries$1,461,049
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$167,660,105
Projected Bank Account$167,660,105

Pro Players Salaries

Matthew Tkachuk $9,000,000 (7)
-Salary Average Remaining : $1,285,714
Brady Tkachuk $6,160,000 (5)
-Salary Average Remaining : $880,000
Brock Nelson (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $742,857
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $714,286
Aleksander Barkov (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $678,571
Mike Hoffman (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $671,429
Jakob Chychrun $4,000,000 (2)
-Salary Average Remaining : $571,429
Marco Scandella (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $428,571
Mikael Backlund (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $428,571
Pavel Zacha $2,950,000 (2)
-Salary Average Remaining : $421,429
Ben Chiarot (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $287,755
Colton Sissons (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $285,714
Jimmy Vesey (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $250,000
Jake Evans $1,650,000 (2)
-Salary Average Remaining : $235,714
Matt Benning (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $178,571
Matt Murray (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $142,857
Carson Soucy (1 Way Contract) $995,001 (1)
-Salary Average Remaining : $142,143
Mario Ferraro $925,001 (1)
-Salary Average Remaining : $132,143
K'Andre Miller $925,000 (2)
-Salary Average Remaining : $132,143
Elmer Soderblom $878,333 (3)
-Salary Average Remaining : $125,476
Charlie Lindgren (1 Way Contract) $850,000 (4)
-Salary Average Remaining : $121,429
Riley Nash (1 Way Contract) $780,000 (3)
-Salary Average Remaining : $111,429
Joel Teasdale (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Owen Lindmark (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Kurtis Gabriel (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $80,000
Total Pro Players25
Salary Commitment
Year 2023 : $64,863,335
Year 2024 : $42,893,333
Year 2025 : $20,668,333
Year 2026 : $18,010,000
Salary Average Commitment
Year 2023 : $64,577,621
Year 2024 : $43,407,619
Year 2025 : $20,668,333
Year 2026 : $18,010,000
Salary Cap with 1 Way Contract
Year 2023 : $62,777,620
Year 2024 : $43,407,619
Year 2025 : $20,668,333
Year 2026 : $18,010,000

Farm Players Salaries

Cole Hults $92,500 (1)
Salary Average Remaining : $13,214
Jesper Vikman $85,800 (3)
Salary Average Remaining : $12,257
Ivan Prosvetov $85,000 (2)
Salary Average Remaining : $12,143
Olof Lindbom $82,500 (2)
Salary Average Remaining : $11,786
Andrei Altybarmakian $81,750 (1)
Salary Average Remaining : $11,679
Dmitry Semykin $81,333 (1)
Salary Average Remaining : $11,619
Liam Kirk $81,333 (2)
Salary Average Remaining : $11,619
Filip Kral $81,000 (2)
Salary Average Remaining : $11,571
Ian Scott $80,583 (1)
Salary Average Remaining : $11,512
Jack Finley $79,750 (3)
Salary Average Remaining : $11,393
Vili Saarijarvi $70,000 (1)
Salary Average Remaining : $10,000
Linus Nassen $70,000 (1)
Salary Average Remaining : $10,000
Jacob Olofsson $70,000 (2)
Salary Average Remaining : $10,000
Jesper Eliasson $65,000 (2)
Salary Average Remaining : $9,286
Adam Raska $62,000 (1)
Salary Average Remaining : $8,857
Brandon Gignac $62,000 (3)
Salary Average Remaining : $8,857
Keean Washkurak $62,000 (1)
Salary Average Remaining : $8,857
Eetu Tuulola $60,000 (2)
Salary Average Remaining : $8,571
Oliver Okuiar $56,000 (2)
Salary Average Remaining : $8,000
Ville Rasanen $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players20
Salary Commitment
Year 2023 : $1,461,049
Year 2024 : $808,383
Year 2025 : $227,550
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,461,049
Year 2024 : $808,383
Year 2025 : $227,550
Year 2026 : $0

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5250 - $100 - 0 - 0,00%
Level 3: 2250 - $100 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,257,502
Pro Players Total Average Salaries$66,400,359
Farm Players Total Salaries$1,353,917
Farm Players Total Average Salaries$1,353,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,190,476)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$307,804,710
Projected Bank Account$307,804,710

Pro Players Salaries

Sidney Crosby (1 Way Contract) $9,000,000 (2)
-Salary Average Remaining : $1,306,122
Alex DeBrincat $6,000,000 (1)
-Salary Average Remaining : $857,143
Kevin Fiala (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $857,143
Nico Hischier $5,800,000 (3)
-Salary Average Remaining : $828,571
Ivan Provorov $5,500,000 (3)
-Salary Average Remaining : $785,714
Ilya Sorokin (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $685,714
Erik Cernak $4,100,000 (3)
-Salary Average Remaining : $585,714
Adam Larsson (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $500,000
Rasmus Andersson $3,300,000 (3)
-Salary Average Remaining : $471,429
Connor Murphy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $428,571
Danton Heinen (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $285,714
Adin Hill $2,000,000 (2)
-Salary Average Remaining : $285,714
Teddy Blueger (1 Way Contract) $1,600,000 (5)
-Salary Average Remaining : $228,571
Ryan Poehling $1,100,000 (3)
-Salary Average Remaining : $157,143
Nathan Walker (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $142,857
Tucker Poolman (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $142,857
Jonathan Dahlen $925,000 (1)
-Salary Average Remaining : $132,143
Anton Lundell $925,000 (3)
-Salary Average Remaining : $132,143
Dylan Cozens $894,167 (1)
-Salary Average Remaining : $127,738
Cody Glass $863,335 (1)
-Salary Average Remaining : $123,334
Ryan MacInnis (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $121,429
Keegan Kolesar $750,000 (1)
-Salary Average Remaining : $107,143
Charles Hudon (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Hudson Fasching (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $85,714
Total Pro Players24
Salary Commitment
Year 2023 : $66,257,502
Year 2024 : $45,275,000
Year 2025 : $26,675,000
Year 2026 : $1,600,000
Salary Average Commitment
Year 2023 : $66,400,359
Year 2024 : $49,417,857
Year 2025 : $26,675,000
Year 2026 : $1,600,000
Salary Cap with 1 Way Contract
Year 2023 : $64,800,360
Year 2024 : $48,567,856
Year 2025 : $25,825,000
Year 2026 : $1,600,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Average Remaining : $13,571
Ville Heinola $92,500 (1)
Salary Average Remaining : $13,214
Grigori Denisenko $92,500 (2)
Salary Average Remaining : $13,214
Wyatt Kaiser $91,667 (3)
Salary Average Remaining : $13,095
Jacob Moverare $90,000 (2)
Salary Average Remaining : $12,857
Nicolas Beaudin $89,417 (1)
Salary Average Remaining : $12,774
Ryan Johnson $82,500 (3)
Salary Average Remaining : $11,786
Jeremie Poirier $82,333 (3)
Salary Average Remaining : $11,762
Gage Alexander $81,000 (3)
Salary Average Remaining : $11,571
Michael DiPietro $80,000 (3)
Salary Average Remaining : $11,429
Mikhail Maltsev $75,000 (1)
Salary Average Remaining : $10,714
Alexander Campbell $70,000 (3)
Salary Average Remaining : $10,000
John Farinacci $70,000 (3)
Salary Average Remaining : $10,000
Mattias Norlinder $70,000 (3)
Salary Average Remaining : $10,000
Dylan Garand $65,000 (2)
Salary Average Remaining : $9,286
Alexandr Darin $65,000 (3)
Salary Average Remaining : $9,286
Aapeli Rasanen $62,000 (1)
Salary Average Remaining : $8,857
Adam Gaudette $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,353,917
Year 2024 : $940,000
Year 2025 : $692,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,353,917
Year 2024 : $940,000
Year 2025 : $692,500
Year 2026 : $0

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $140 - 6 000 - 100,00%
Level 2: 5000 - $82 - 5 000 - 100,00%
Level 3: 2000 - $64 - 2 000 - 100,00%
Level 4: 4000 - $42 - 4 000 - 100,00%
Luxury : 1000 - $299 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 2 000 - 100,00%
Farm Level 2: 1000 - $12 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$2,398,500
Year to Date Revenue$7,195,500
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$91,200
Year to Date Revenue$182,400

Expense

Pro Players Total Salaries$68,887,169
Pro Players Total Average Salaries$70,601,455
Farm Players Total Salaries$1,673,750
Farm Players Total Average Salaries$1,673,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$307,334
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$185,744,815
Projected Bank Account$185,744,815

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $1,142,857
Kris Letang (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $1,102,041
Timo Meier $6,200,000 (2)
-Salary Average Remaining : $885,714
Jesper Bratt $4,900,000 (1)
-Salary Average Remaining : $700,000
Jaccob Slavin (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $628,571
Frederik Andersen (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $685,714
Chandler Stephenson (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $542,857
Patrice Bergeron (1 Way Contract) $3,799,999 (5)
-Salary Average Remaining : $542,857
Bryan Rust (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $528,571
Brady Skjei (1 Way Contract) $3,600,000 (4)
-Salary Average Remaining : $514,286
Anthony Cirelli $3,500,000 (7)
-Salary Average Remaining : $500,000
Ilya Mikheyev (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $314,286
Mark Giordano (1 Way Contract) $2,050,000 (2)
-Salary Average Remaining : $292,857
Dylan DeMelo (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $285,714
Pius Suter (1 Way Contract) $1,600,000 (4)
-Salary Average Remaining : $228,571
Mathieu Joseph $1,300,000 (2)
-Salary Average Remaining : $185,714
Brendan Lemieux $1,300,000 (1)
-Salary Average Remaining : $185,714
Yakov Trenin $1,100,000 (2)
-Salary Average Remaining : $157,143
Logan Stanley $1,000,000 (1)
-Salary Average Remaining : $142,857
Noah Dobson $894,170 (1)
-Salary Average Remaining : $127,739
Ross Johnston (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Gemel Smith (1 Way Contract) $720,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $102,857
Zack Kassian (1 Way Contract) $713,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $101,857
Akira Schmid $560,000 (2)
-Salary Average Remaining : $80,000
Total Pro Players24
Salary Commitment
Year 2023 : $68,887,169
Year 2024 : $47,029,999
Year 2025 : $29,319,999
Year 2026 : $20,699,999
Salary Average Commitment
Year 2023 : $70,601,455
Year 2024 : $48,244,285
Year 2025 : $29,319,999
Year 2026 : $20,699,999
Salary Cap with 1 Way Contract
Year 2023 : $68,418,456
Year 2024 : $47,524,284
Year 2025 : $28,600,000
Year 2026 : $20,699,999

Farm Players Salaries

Callan Foote $100,000 (2)
Salary Average Remaining : $14,286
Shane Bowers $92,500 (1)
Salary Average Remaining : $13,214
Tim Gettinger $90,000 (1)
Salary Average Remaining : $12,857
Kole Lind $90,000 (1)
Salary Average Remaining : $12,857
John Leonard $90,000 (2)
Salary Average Remaining : $12,857
Ryan Fanti $88,375 (3)
Salary Average Remaining : $12,625
Arvid Soderblom $88,375 (2)
Salary Average Remaining : $12,625
Strauss Mann $84,250 (3)
Salary Average Remaining : $12,036
Blake McLaughlin $82,500 (2)
Salary Average Remaining : $11,786
Justin Almeida $80,917 (2)
Salary Average Remaining : $11,560
William Lagesson $80,000 (2)
Salary Average Remaining : $11,429
Jonathan Gruden $78,833 (2)
Salary Average Remaining : $11,262
Robin Salo $70,000 (1)
Salary Average Remaining : $10,000
Lukas Vejdemo $70,000 (1)
Salary Average Remaining : $10,000
Krystof Hrabik $65,000 (1)
Salary Average Remaining : $9,286
Jacob Paquette $65,000 (2)
Salary Average Remaining : $9,286
Sami Niku $62,000 (1)
Salary Average Remaining : $8,857
Zack Hayes $60,000 (2)
Salary Average Remaining : $8,571
Antti Saarela $60,000 (1)
Salary Average Remaining : $8,571
Ilya Solovyov $60,000 (1)
Salary Average Remaining : $8,571
Otto Leskinen $60,000 (1)
Salary Average Remaining : $8,571
Linus Weissbach $56,000 (4)
Salary Average Remaining : $8,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,673,750
Year 2024 : $954,250
Year 2025 : $228,625
Year 2026 : $56,000
Salary Average Commitment
Year 2023 : $1,673,750
Year 2024 : $954,250
Year 2025 : $228,625
Year 2026 : $56,000

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $200 - 4 266 - 60,95%
Level 2: 6000 - $100 - 4 064 - 67,73%
Level 3: 2500 - $99 - 1 650 - 66,01%
Level 4: 5000 - $98 - 2 086 - 41,71%
Luxury : 1500 - $400 - 900 - 60,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 451 - 72,57%
Farm Level 2: 1000 - $20 - 773 - 77,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 966 - 58,94%
Average Income per Game$2,583,679
Year to Date Revenue$7,751,036
Farm
Home Games Left0
Average Attendance - %2 224 - 74,14%
Average Income per Game$105,632
Year to Date Revenue$316,896

Expense

Pro Players Total Salaries$71,995,000
Pro Players Total Average Salaries$72,995,000
Farm Players Total Salaries$1,717,335
Farm Players Total Average Salaries$1,717,335
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$472,611,325
Projected Bank Account$472,611,325

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $1,142,857
Joe Pavelski (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $1,000,000
Connor Hellebuyck (1 Way Contract) $6,150,000 (4)
-Salary Average Remaining : $878,571
Charlie McAvoy $6,000,000 (4)
-Salary Average Remaining : $857,143
Jamie Benn (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $857,143
Tomas Tatar (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $657,143
Adam Pelech (1 Way Contract) $4,000,000 (7)
-Salary Average Remaining : $571,429
Alexander Wennberg (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $557,143
William Karlsson (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $542,857
Marcus Pettersson $3,000,000 (2)
-Salary Average Remaining : $428,571
Jake Walman (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $378,571
Connor Ingram $2,500,000 (3)
-Salary Average Remaining : $357,143
Andrew Copp (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $285,714
Trevor Lewis (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $228,571
Tyson Jost $1,500,000 (1)
-Salary Average Remaining : $214,286
Devin Shore (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $50,000
-Salary Average Remaining : $178,571
Jordan Oesterle (1 Way Contract) $1,100,000 (4)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $28,571
-Salary Average Remaining : $157,143
Nick Seeler (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $285,714
Logan O'Connor $925,000 (2)
-Salary Average Remaining : $132,143
Seth Jarvis $925,000 (1)
-Salary Average Remaining : $132,143
Kevin Stenlund (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Ben Hutton (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Chad Ruhwedel (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Jason Robertson $795,000 (1)
-Salary Average Remaining : $113,571
Ryan Lomberg (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Gavin Bayreuther (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $71,995,000
Year 2024 : $60,975,000
Year 2025 : $46,650,000
Year 2026 : $35,150,000
Salary Average Commitment
Year 2023 : $72,995,000
Year 2024 : $60,975,000
Year 2025 : $46,650,000
Year 2026 : $35,150,000
Salary Cap with 1 Way Contract
Year 2023 : $68,795,000
Year 2024 : $57,375,000
Year 2025 : $45,750,000
Year 2026 : $34,250,000

Farm Players Salaries

Simon Nemec $95,000 (3)
Salary Average Remaining : $13,571
Hunter McKown $95,000 (3)
Salary Average Remaining : $13,571
Brock Faber $92,500 (3)
Salary Average Remaining : $13,214
Josh Doan $92,500 (3)
Salary Average Remaining : $13,214
Chaz Lucius $92,500 (3)
Salary Average Remaining : $13,214
Bobby Trivigno $92,500 (3)
Salary Average Remaining : $13,214
Lukas Reichel $92,500 (3)
Salary Average Remaining : $13,214
Victor Soderstrom $89,417 (1)
Salary Average Remaining : $12,774
Mavrik Bourque $89,417 (3)
Salary Average Remaining : $12,774
Mason McTavish $89,417 (3)
Salary Average Remaining : $12,774
Justus Annunen $88,083 (2)
Salary Average Remaining : $12,583
John-Jason Peterka $85,583 (3)
Salary Average Remaining : $12,226
Remi Poirier $83,667 (3)
Salary Average Remaining : $11,952
Declan Chisholm $81,500 (2)
Salary Average Remaining : $11,643
Adam Ruzicka $80,167 (1)
Salary Average Remaining : $11,452
Jiri Patera $80,000 (1)
Salary Average Remaining : $11,429
Jack Studnicka $76,917 (1)
Salary Average Remaining : $10,988
Yegor Zamula $75,667 (1)
Salary Average Remaining : $10,810
Bryce Kindopp $75,000 (1)
Salary Average Remaining : $10,714
Erik Portillo $70,000 (3)
Salary Average Remaining : $10,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,717,335
Year 2024 : $1,240,167
Year 2025 : $1,070,584
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,717,335
Year 2024 : $1,240,167
Year 2025 : $1,070,584
Year 2026 : $0

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $160 - 5 129 - 85,48%
Level 2: 5000 - $100 - 4 181 - 83,61%
Level 3: 2500 - $65 - 2 500 - 100,00%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 986 - 99,30%
Farm Level 2: 1000 - $15 - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 810 - 90,86%
Average Income per Game$2,419,569
Year to Date Revenue$7,258,706
Farm
Home Games Left0
Average Attendance - %2 983 - 99,42%
Average Income per Game$101,352
Year to Date Revenue$304,056

Expense

Pro Players Total Salaries$71,327,779
Pro Players Total Average Salaries$71,470,636
Farm Players Total Salaries$1,684,534
Farm Players Total Average Salaries$1,684,534
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$291,696,041
Projected Bank Account$291,696,041

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $7,600,000 (5)
-Salary Average Remaining : $1,085,714
Logan Couture (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $1,020,408
Seth Jones (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $914,286
Oliver Ekman-Larsson (1 Way Contract) $6,200,000 (3)
-Salary Average Remaining : $885,714
Drake Batherson $5,400,000 (3)
-Salary Average Remaining : $771,429
Jordan Kyrou $5,000,000 (2)
-Salary Average Remaining : $714,286
Erik Johnson (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $614,286
Bo Horvat (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $557,143
Ivan Barbashev $3,500,000 (1)
-Salary Average Remaining : $500,000
Carter Verhaeghe (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $414,286
Michael Rasmussen $2,600,000 (3)
-Salary Average Remaining : $371,429
Caleb Jones $1,700,000 (2)
-Salary Average Remaining : $242,857
Mark Borowiecki (1 Way Contract) $1,411,111 (2)
-1 Way Contract Salary Cap : $511,111
-1 Way Contract Salary Cap Remaining : $73,016
-Salary Average Remaining : $201,587
Ethan Bear $1,400,000 (1)
-Salary Average Remaining : $200,000
Carl Hagelin (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $50,000
-Salary Average Remaining : $178,571
Jesper Boqvist $925,001 (1)
-Salary Average Remaining : $132,143
Nick Paul (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $132,143
Hardy Haman Aktell (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Jack Johnson (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Laurent Brossoit (1 Way Contract) $900,000 (4)
-Salary Average Remaining : $128,571
Peyton Krebs $894,167 (1)
-Salary Average Remaining : $127,738
Dawson Mercer $894,167 (3)
-Salary Average Remaining : $127,738
Alexander Alexeyev $863,333 (2)
-Salary Average Remaining : $123,333
Aliaksei Protas $795,000 (2)
-Salary Average Remaining : $113,571
Steven Kampfer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Michael McCarron (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $100,000
Jon Gillies (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $100,000
Dustin Tokarski (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Total Pro Players28
Salary Commitment
Year 2023 : $71,327,779
Year 2024 : $54,183,611
Year 2025 : $30,894,167
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $71,470,636
Year 2024 : $54,326,468
Year 2025 : $30,894,167
Year 2026 : $14,900,000
Salary Cap with 1 Way Contract
Year 2023 : $66,700,636
Year 2024 : $51,206,468
Year 2025 : $29,994,167
Year 2026 : $14,900,000

Farm Players Salaries

Vasily Podkolzin $92,500 (3)
Salary Average Remaining : $13,214
Curtis Hall $92,500 (2)
Salary Average Remaining : $13,214
Brayden Pachal $90,000 (2)
Salary Average Remaining : $12,857
Paul Cotter $90,000 (4)
Salary Average Remaining : $12,857
Daniel Torgersson $86,750 (3)
Salary Average Remaining : $12,393
Aleksandr Kisakov $85,917 (3)
Salary Average Remaining : $12,274
Justin Sourdif $84,750 (3)
Salary Average Remaining : $12,107
Olle Lycksell $83,700 (2)
Salary Average Remaining : $11,957
Alexander Pashin $82,667 (3)
Salary Average Remaining : $11,810
Grant Mismash $82,500 (1)
Salary Average Remaining : $11,786
Oskar Steen $80,917 (1)
Salary Average Remaining : $11,560
Lucas Carlsson $80,000 (1)
Salary Average Remaining : $11,429
Matthew Robertson $79,750 (3)
Salary Average Remaining : $11,393
Vladislav Kolyachonok $79,500 (2)
Salary Average Remaining : $11,357
Ben Jones $76,000 (2)
Salary Average Remaining : $10,857
Ty Ronning $75,083 (2)
Salary Average Remaining : $10,726
Marian Studenic $75,000 (1)
Salary Average Remaining : $10,714
Filip Larsson $75,000 (1)
Salary Average Remaining : $10,714
Otto Koivula $70,000 (1)
Salary Average Remaining : $10,000
Tyler Parsons $62,000 (1)
Salary Average Remaining : $8,857
Daniil Zhuravlyov $60,000 (3)
Salary Average Remaining : $8,571
Total Farm Players21
Salary Commitment
Year 2023 : $1,684,534
Year 2024 : $1,159,117
Year 2025 : $662,334
Year 2026 : $90,000
Salary Average Commitment
Year 2023 : $1,684,534
Year 2024 : $1,159,117
Year 2025 : $662,334
Year 2026 : $90,000

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $135 - 6 554 - 97,83%
Level 2: 5800 - $70 - 5 647 - 97,36%
Level 3: 3000 - $50 - 2 894 - 96,46%
Level 4: 5000 - $35 - 4 610 - 92,19%
Luxury : 1500 - $260 - 1 418 - 94,51%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 994 - 99,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 122 - 96,01%
Average Income per Game$2,541,162
Year to Date Revenue$7,623,485
Farm
Home Games Left0
Average Attendance - %2 994 - 99,80%
Average Income per Game$101,892
Year to Date Revenue$305,676

Expense

Pro Players Total Salaries$71,460,621
Pro Players Total Average Salaries$71,679,668
Farm Players Total Salaries$1,790,207
Farm Players Total Average Salaries$1,790,207
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,696,429)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$303,571,539
Projected Bank Account$303,571,539

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $1,142,857
Ryan McDonagh (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $969,388
Shea Weber (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $928,571
Brayden Schenn (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $785,714
Jake Oettinger $5,000,000 (7)
-Salary Average Remaining : $714,286
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $550,000
Nino Niederreiter (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $542,857
Kyle Palmieri (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $542,857
Sam Reinhart $3,500,000 (1)
-Salary Average Remaining : $500,000
Scott Laughton (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $457,143
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $583,333
Justin Braun (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $392,857
Erik Gustafsson (1 Way Contract) $2,500,000 (6)
-Salary Average Remaining : $285,714
Colin Blackwell (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $285,714
Julien Gauthier $990,900 (1)
-Salary Average Remaining : $141,557
Nils Lundkvist $925,000 (2)
-Salary Average Remaining : $132,143
Cole Sillinger $925,000 (3)
-Salary Average Remaining : $132,143
Adam Erne (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $128,571
Luke Philp (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Brian Elliott (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Laurent Dauphin (1 Way Contract) $888,888 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $126,984
Cole Caufield $880,833 (1)
-Salary Average Remaining : $125,833
Loui Eriksson (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Wayne Simmonds (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Ken Appleby (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Sheldon Dries (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $100,000
Kurtis MacDermid (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $92,857
Total Pro Players27
Salary Commitment
Year 2023 : $71,460,621
Year 2024 : $56,738,888
Year 2025 : $35,263,888
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $71,679,668
Year 2024 : $57,174,602
Year 2025 : $36,913,888
Year 2026 : $14,000,000
Salary Cap with 1 Way Contract
Year 2023 : $67,640,780
Year 2024 : $53,885,712
Year 2025 : $35,275,000
Year 2026 : $14,000,000

Farm Players Salaries

Matt Kiersted $93,000 (2)
Salary Average Remaining : $13,286
Mads Sogaard $92,500 (1)
Salary Average Remaining : $13,214
Drew Helleson $92,500 (3)
Salary Average Remaining : $13,214
Connor Mackey $92,500 (2)
Salary Average Remaining : $13,214
Jake Christiansen $92,500 (1)
Salary Average Remaining : $13,214
Ronald Attard $88,375 (3)
Salary Average Remaining : $12,625
Dominik Bokk $86,333 (2)
Salary Average Remaining : $12,333
Daniil Chayka $84,750 (3)
Salary Average Remaining : $12,107
Vincent Iorio $84,500 (3)
Salary Average Remaining : $12,071
Tim Soderlund $82,583 (1)
Salary Average Remaining : $11,798
Adam Ginning $82,500 (2)
Salary Average Remaining : $11,786
Benoit-Olivier Groulx $82,250 (2)
Salary Average Remaining : $11,750
Wyatte Wylie $82,083 (2)
Salary Average Remaining : $11,726
Matt Rempe $82,000 (3)
Salary Average Remaining : $11,714
Kasper Bjorkqvist $80,000 (2)
Salary Average Remaining : $11,429
Lukas Cormier $79,333 (3)
Salary Average Remaining : $11,333
Gustav Lindstrom $77,583 (1)
Salary Average Remaining : $11,083
Jakub Skarek $76,417 (2)
Salary Average Remaining : $10,917
Cole Fonstad $70,000 (3)
Salary Average Remaining : $10,000
Chase Priskie $67,500 (1)
Salary Average Remaining : $9,643
Brandon Coe $65,000 (2)
Salary Average Remaining : $9,286
Chad Yetman $56,000 (2)
Salary Average Remaining : $8,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,790,207
Year 2024 : $1,377,541
Year 2025 : $581,458
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,790,207
Year 2024 : $1,377,541
Year 2025 : $581,458
Year 2026 : $0

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 6 000 - 100,00%
Level 2: 5000 - $67 - 5 000 - 100,00%
Level 3: 2000 - $65 - 2 000 - 100,00%
Level 4: 4000 - $27 - 4 000 - 100,00%
Luxury : 1000 - $275 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 2 000 - 100,00%
Farm Level 2: 1000 - $5 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,999,400
Year to Date Revenue$5,998,200
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$54,000
Year to Date Revenue$162,000

Expense

Pro Players Total Salaries$66,444,947
Pro Players Total Average Salaries$66,444,947
Farm Players Total Salaries$2,024,085
Farm Players Total Average Salaries$2,024,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$134,801,543
Projected Bank Account$134,801,543

Pro Players Salaries

Sebastian Aho $8,375,000 (3)
-Salary Average Remaining : $1,196,429
Jeff Skinner (1 Way Contract) $7,900,000 (4)
-Salary Average Remaining : $1,128,571
Roman Josi (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $964,286
Filip Forsberg (1 Way Contract) $6,400,000 (4)
-Salary Average Remaining : $914,286
Jordan Binnington (1 Way Contract) $4,555,111 (4)
-Salary Average Remaining : $650,730
Taylor Hall (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $571,429
Dmitry Orlov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $571,429
Charlie Coyle (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $542,857
Gustav Forsling (1 Way Contract) $3,100,000 (5)
-Salary Average Remaining : $442,857
Marc Staal (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $357,143
Evgenii Dadonov (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $285,714
Ryan Donato (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $285,714
Erik Gudbranson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $214,286
Jordan Martinook (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $214,286
Garnet Hathaway (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $214,286
Michael McLeod $1,200,000 (1)
-Salary Average Remaining : $171,429
Nicolas Aube-Kubel (1 Way Contract) $944,000 (2)
-1 Way Contract Salary Cap : $44,000
-1 Way Contract Salary Cap Remaining : $6,286
-Salary Average Remaining : $134,857
Jack Hughes $925,001 (1)
-Salary Average Remaining : $132,143
Martin Fehervary $805,835 (1)
-Salary Average Remaining : $115,119
Taylor Raddysh $750,000 (1)
-Salary Average Remaining : $107,143
Scott Wedgewood (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $100,000
Kevin Gravel (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Devin Cooley (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Total Pro Players23
Salary Commitment
Year 2023 : $66,444,947
Year 2024 : $57,444,111
Year 2025 : $48,880,111
Year 2026 : $27,955,111
Salary Average Commitment
Year 2023 : $66,444,947
Year 2024 : $57,444,111
Year 2025 : $48,880,111
Year 2026 : $27,955,111
Salary Cap with 1 Way Contract
Year 2023 : $64,304,948
Year 2024 : $55,924,112
Year 2025 : $48,880,111
Year 2026 : $27,955,111

Farm Players Salaries

Ondrej Kase $300,000 (1)
Salary Average Remaining : $42,857
Jake Bean $245,000 (1)
Salary Average Remaining : $35,000
Max Comtois $195,000 (2)
Salary Average Remaining : $27,857
Kaapo Kakko $92,500 (1)
Salary Average Remaining : $13,214
Alexander Holtz $92,500 (1)
Salary Average Remaining : $13,214
Zachary Jones $92,500 (1)
Salary Average Remaining : $13,214
Spencer Knight $92,500 (1)
Salary Average Remaining : $13,214
William Eklund $89,417 (3)
Salary Average Remaining : $12,774
Thomas Harley $89,417 (1)
Salary Average Remaining : $12,774
Alec Regula $86,667 (2)
Salary Average Remaining : $12,381
William Trudeau $85,667 (3)
Salary Average Remaining : $12,238
Filip Cederqvist $85,000 (3)
Salary Average Remaining : $12,143
Albert Johansson $82,000 (3)
Salary Average Remaining : $11,714
Egor Afanasyev $78,917 (3)
Salary Average Remaining : $11,274
Niklas Nordgren $70,000 (2)
Salary Average Remaining : $10,000
Linus Karlsson $70,000 (2)
Salary Average Remaining : $10,000
Nathan Smith $65,000 (2)
Salary Average Remaining : $9,286
Antonio Stranges $56,000 (2)
Salary Average Remaining : $8,000
Philip Svedeback $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players19
Salary Commitment
Year 2023 : $2,024,085
Year 2024 : $1,019,668
Year 2025 : $477,001
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,024,085
Year 2024 : $1,019,668
Year 2025 : $477,001
Year 2026 : $0

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - $150 - 5 301 - 70,68%
Level 2: 6000 - $100 - 4 190 - 69,83%
Level 3: 2000 - $99 - 1 652 - 82,58%
Level 4: 5000 - $98 - 2 177 - 43,53%
Luxury : 1500 - $400 - 913 - 60,87%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 518 - 75,90%
Farm Level 2: 1000 - $20 - 815 - 81,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 232 - 64,69%
Average Income per Game$2,542,967
Year to Date Revenue$7,628,900
Farm
Home Games Left0
Average Attendance - %2 333 - 77,75%
Average Income per Game$110,628
Year to Date Revenue$221,256

Expense

Pro Players Total Salaries$67,487,548
Pro Players Total Average Salaries$67,558,977
Farm Players Total Salaries$2,035,500
Farm Players Total Average Salaries$2,035,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$355,904,507
Projected Bank Account$355,904,507

Pro Players Salaries

Robert Thomas $6,500,000 (6)
-Salary Average Remaining : $928,571
Alex Killorn (1 Way Contract) $5,111,111 (3)
-Salary Average Remaining : $730,159
MacKenzie Weegar (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $714,286
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $714,286
Jonathan Marchessault (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $696,429
Adrian Kempe $4,500,000 (2)
-Salary Average Remaining : $642,857
Joel Eriksson Ek (Out of Payroll) $4,500,000 (6)
-Salary Average Remaining : $642,857
Sam Bennett (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $557,143
Mattias Ekholm (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $510,204
Vitek Vanecek $3,250,000 (2)
-Salary Average Remaining : $464,286
Dante Fabbro $3,000,000 (1)
-Salary Average Remaining : $428,571
Vince Dunn $3,000,000 (2)
-Salary Average Remaining : $428,571
James Reimer (1 Way Contract) $2,222,222 (3)
-Salary Average Remaining : $317,460
Adam Lowry (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $314,286
Derek Forbort (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $285,714
Klim Kostin $1,400,000 (2)
-Salary Average Remaining : $200,000
Tyler Ennis (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $121,429
Daniil Miromanov $842,500 (3)
-Salary Average Remaining : $120,357
Sebastian AhoD (1 Way Contract) $825,000 (4)
-Salary Average Remaining : $117,857
Kirill Marchenko $825,000 (2)
-Salary Average Remaining : $117,857
Isac Lundestrom $800,000 (1)
-Salary Average Remaining : $114,286
Nicolas Hague $791,668 (1)
-Salary Average Remaining : $113,095
Zack MacEwen (1 Way Contract) $775,000 (3)
-Salary Average Remaining : $110,714
Mason Shaw $620,000 (3)
-Salary Average Remaining : $88,571
Brandon Bussi $600,047 (3)
-Salary Average Remaining : $85,721
Sean Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Total Pro Players26
Salary Commitment
Year 2023 : $67,487,548
Year 2024 : $62,295,880
Year 2025 : $37,195,880
Year 2026 : $20,725,000
Salary Average Commitment
Year 2023 : $67,558,977
Year 2024 : $62,367,309
Year 2025 : $37,517,309
Year 2026 : $20,725,000
Salary Cap with 1 Way Contract
Year 2023 : $66,108,976
Year 2024 : $61,517,307
Year 2025 : $36,667,309
Year 2026 : $20,725,000

Farm Players Salaries

Mikko Kokkonen $111,111 (1)
Salary Average Remaining : $15,873
Isak Rosen $92,500 (3)
Salary Average Remaining : $13,214
Ridly Greig $92,500 (1)
Salary Average Remaining : $13,214
Brandon Biro $90,000 (1)
Salary Average Remaining : $12,857
Janne Kuokkanen $90,000 (1)
Salary Average Remaining : $12,857
Sean Farrell $89,750 (3)
Salary Average Remaining : $12,821
Lassi Thomson $89,417 (1)
Salary Average Remaining : $12,774
Liam Foudy $89,417 (2)
Salary Average Remaining : $12,774
Tyler Angle $88,889 (1)
Salary Average Remaining : $12,698
Ryan Merkley $86,333 (2)
Salary Average Remaining : $12,333
Danila Klimovich $85,583 (3)
Salary Average Remaining : $12,226
Sammy Walker $85,500 (3)
Salary Average Remaining : $12,214
Jacob Peterson $85,000 (1)
Salary Average Remaining : $12,143
Samuel Knazko $84,750 (3)
Salary Average Remaining : $12,107
Jake Neighbours $83,583 (3)
Salary Average Remaining : $11,940
Dmitry Ovchinnikov $83,500 (3)
Salary Average Remaining : $11,929
Daemon Hunt $82,833 (3)
Salary Average Remaining : $11,833
Connor Corcoran $81,333 (3)
Salary Average Remaining : $11,619
Tarmo Reunanen $80,917 (1)
Salary Average Remaining : $11,560
Jonas Rondbjerg $80,667 (1)
Salary Average Remaining : $11,524
Luke Evangelista $79,750 (3)
Salary Average Remaining : $11,393
Nikita Okhotyuk $79,500 (2)
Salary Average Remaining : $11,357
Hunter Drew $66,667 (3)
Salary Average Remaining : $9,524
Magnus Chrona $56,000 (2)
Salary Average Remaining : $8,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,035,500
Year 2024 : $1,226,999
Year 2025 : $915,749
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,035,500
Year 2024 : $1,226,999
Year 2025 : $915,749
Year 2026 : $0

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $180 - 4 600 - 76,67%
Level 2: 5000 - $100 - 4 138 - 82,77%
Level 3: 2500 - $50 - 2 500 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1750 - $400 - 874 - 49,94%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $12 - 0 - 0,00%
Farm Level 2: 1000 - $5 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 112 - 83,70%
Average Income per Game$2,335,363
Year to Date Revenue$7,006,090
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,735,000
Pro Players Total Average Salaries$73,985,000
Farm Players Total Salaries$1,123,583
Farm Players Total Average Salaries$1,123,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$194,439,947
Projected Bank Account$194,439,947

Pro Players Salaries

Mikko Rantanen $9,600,000 (2)
-Salary Average Remaining : $1,371,429
Auston Matthews $9,500,000 (1)
-Salary Average Remaining : $1,357,143
Miro Heiskanen $6,000,000 (3)
-Salary Average Remaining : $857,143
Jacob Trouba (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $821,429
Evander Kane (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $714,286
Igor Shesterkin $4,650,000 (2)
-Salary Average Remaining : $664,286
Tom Wilson (1 Way Contract) $4,050,000 (4)
-Salary Average Remaining : $578,571
Samuel Girard $3,800,000 (4)
-Salary Average Remaining : $542,857
Jonas Brodin (1 Way Contract) $3,700,000 (4)
-Salary Average Remaining : $528,571
Jake DeBrusk $3,100,000 (4)
-Salary Average Remaining : $442,857
Martin Necas $2,100,000 (2)
-Salary Average Remaining : $300,000
Rasmus Sandin $2,000,000 (2)
-Salary Average Remaining : $285,714
Christian Fischer $1,300,000 (1)
-Salary Average Remaining : $185,714
Ryan Reaves (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $142,857
Ashton Sautner (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Maxime Lagace (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $135,714
Tim Stutzle $925,000 (1)
-Salary Average Remaining : $132,143
Alex Newhook $908,333 (1)
-Salary Average Remaining : $129,762
Michael Pezzetta $875,000 (2)
-Salary Average Remaining : $125,000
Jonas Johansson (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $121,429
Jesper Froden (1 Way Contract) $842,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $120,357
Ryan McLeod $834,167 (2)
-Salary Average Remaining : $119,167
Anthony Richard (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Erik Kallgren $750,000 (2)
-Salary Average Remaining : $107,143
Quinn Olson (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Louis Crevier (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Xavier Parent (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Pavel Cajan (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Jordan Harris $700,000 (2)
-Salary Average Remaining : $100,000
Total Pro Players29
Salary Commitment
Year 2023 : $73,735,000
Year 2024 : $59,151,667
Year 2025 : $28,900,000
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $73,985,000
Year 2024 : $59,401,667
Year 2025 : $28,650,000
Year 2026 : $20,400,000
Salary Cap with 1 Way Contract
Year 2023 : $66,692,500
Year 2024 : $53,909,168
Year 2025 : $26,400,000
Year 2026 : $20,400,000

Farm Players Salaries

Cam Lee $92,500 (2)
Salary Average Remaining : $13,214
Cooper Marody $90,000 (2)
Salary Average Remaining : $12,857
Axel Jonsson-Fjallby $86,000 (2)
Salary Average Remaining : $12,286
Adam Wilsby $84,250 (3)
Salary Average Remaining : $12,036
Arber Xhekaj $82,833 (3)
Salary Average Remaining : $11,833
Jayden Struble $82,500 (3)
Salary Average Remaining : $11,786
Ruslan Iskhakov $82,500 (2)
Salary Average Remaining : $11,786
Cole Kehler $75,000 (1)
Salary Average Remaining : $10,714
Adam Brooks $75,000 (1)
Salary Average Remaining : $10,714
Kole Sherwood $72,500 (1)
Salary Average Remaining : $10,357
Riley Stotts $70,000 (2)
Salary Average Remaining : $10,000
Ryan Pilon $62,000 (1)
Salary Average Remaining : $8,857
Cole Reinhardt $60,000 (1)
Salary Average Remaining : $8,571
Rhett Pitlick $56,000 (3)
Salary Average Remaining : $8,000
Cedric Pare $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players15
Salary Commitment
Year 2023 : $1,123,583
Year 2024 : $726,583
Year 2025 : $305,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,123,583
Year 2024 : $726,583
Year 2025 : $305,583
Year 2026 : $0

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - $110 - 6 991 - 99,86%
Level 2: 5000 - $87 - 4 374 - 87,47%
Level 3: 2500 - $68 - 2 343 - 93,72%
Level 4: 4000 - $55 - 3 416 - 85,40%
Luxury : 1500 - $215 - 1 494 - 99,57%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 971 - 98,55%
Farm Level 2: 1000 - $18 - 878 - 87,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 617 - 93,08%
Average Income per Game$2,363,083
Year to Date Revenue$4,726,166
Farm
Home Games Left0
Average Attendance - %2 849 - 94,97%
Average Income per Game$101,747
Year to Date Revenue$305,241

Expense

Pro Players Total Salaries$69,685,002
Pro Players Total Average Salaries$70,601,669
Farm Players Total Salaries$1,423,416
Farm Players Total Average Salaries$1,423,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$689,270
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$247,531,926
Projected Bank Account$247,531,926

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (4)
-Salary Average Remaining : $1,642,857
John Tavares (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $1,142,857
Dylan Larkin $6,210,000 (4)
-Salary Average Remaining : $887,143
Rasmus Dahlin $6,000,000 (2)
-Salary Average Remaining : $857,143
Ryan Strome (1 Way Contract) $4,650,000 (5)
-Salary Average Remaining : $664,286
Anthony Beauvillier $3,500,000 (1)
-Salary Average Remaining : $500,000
Evan Rodrigues (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $457,143
Nate Schmidt (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $442,857
Nikita Zadorov (1 Way Contract) $3,000,000 (5)
-Salary Average Remaining : $428,571
Sonny Milano $2,300,000 (1)
-Salary Average Remaining : $328,571
Zach Whitecloud $2,100,000 (6)
-Salary Average Remaining : $300,000
Morgan Geekie $1,950,000 (1)
-Salary Average Remaining : $278,571
Calle Jarnkrok (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $264,286
Anders Bjork (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $400,000
-1 Way Contract Salary Cap Remaining : $57,143
-Salary Average Remaining : $185,714
Riley Sheahan (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $42,857
-Salary Average Remaining : $171,429
Rhett Gardner (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $135,714
Cole Perfetti $925,000 (3)
-Salary Average Remaining : $132,143
Calle Rosen (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $132,143
Ville Husso (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $128,571
Nick Perbix (Out of Payroll) $842,500 (3)
-Salary Average Remaining : $120,357
Spencer Stastney (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Alexey Toropchenko $775,002 (1)
-Salary Average Remaining : $110,715
Drew O'Connor $750,000 (2)
-Salary Average Remaining : $107,143
Magnus Hellberg (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Martin Frk (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $100,000
Nate Clurman (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $92,857
Jan Rutta (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $85,714
Reese Johnson $600,000 (2)
-Salary Average Remaining : $85,714
Casey DeSmith (1 Way Contract) $500,000 (1)
-Salary Average Remaining : $202,381
Total Pro Players29
Salary Commitment
Year 2023 : $70,527,502
Year 2024 : $53,602,500
Year 2025 : $35,227,500
Year 2026 : $27,460,000
Salary Average Commitment
Year 2023 : $71,444,169
Year 2024 : $53,602,500
Year 2025 : $35,227,500
Year 2026 : $27,460,000
Salary Cap with 1 Way Contract
Year 2023 : $65,844,171
Year 2024 : $51,202,500
Year 2025 : $34,327,500
Year 2026 : $27,460,000

Farm Players Salaries

Mitch Reinke $120,000 (1)
Salary Average Remaining : $17,143
Martin Kaut $95,000 (2)
Salary Average Remaining : $13,571
Matej Blumel $92,500 (3)
Salary Average Remaining : $13,214
Brendan Brisson $92,500 (3)
Salary Average Remaining : $13,214
Mason Lohrei $92,500 (3)
Salary Average Remaining : $13,214
Arturs Silovs $87,000 (3)
Salary Average Remaining : $12,429
Michael Milne $86,167 (3)
Salary Average Remaining : $12,310
Oskari Laaksonen $85,333 (1)
Salary Average Remaining : $12,190
Santeri Hatakka $85,083 (3)
Salary Average Remaining : $12,155
Maxim Cajkovic $85,083 (3)
Salary Average Remaining : $12,155
Mark Friedman $85,000 (1)
Salary Average Remaining : $12,143
Martin Chromiak $82,000 (3)
Salary Average Remaining : $11,714
Artemi Kniazev $78,917 (3)
Salary Average Remaining : $11,274
Jake Leschyshyn $77,833 (1)
Salary Average Remaining : $11,119
Ivan Morozov $70,000 (2)
Salary Average Remaining : $10,000
Peter Abbandonato $56,000 (2)
Salary Average Remaining : $8,000
Eetu Makiniemi $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players17
Salary Commitment
Year 2023 : $1,423,416
Year 2024 : $1,002,750
Year 2025 : $781,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,423,416
Year 2024 : $1,002,750
Year 2025 : $781,750
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - $110 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2 000 - 100,00%
Farm Level 2: 1000 - $12 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$86,400
Year to Date Revenue$172,800

Expense

Pro Players Total Salaries$67,538,206
Pro Players Total Average Salaries$67,399,634
Farm Players Total Salaries$1,508,832
Farm Players Total Average Salaries$1,508,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,380,952)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$173,750,453
Projected Bank Account$173,750,453

Pro Players Salaries

Hampus Lindholm (1 Way Contract) $6,400,000 (7)
-Salary Average Remaining : $861,224
Jared McCann (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $857,143
Brock Boeser $5,750,000 (3)
-Salary Average Remaining : $821,429
Filip Hronek $5,000,000 (2)
-Salary Average Remaining : $714,286
Nathan MacKinnon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $714,286
Phillip Danault (1 Way Contract) $4,887,373 (3)
-Salary Average Remaining : $698,196
Cam Talbot (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $685,714
Chris Tanev (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $571,429
Tyler Toffoli (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $500,000
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $357,143
Alex Goligoski (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $271,429
Casey Cizikas (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $257,143
Tyler Wall $1,500,000 (3)
-Salary Average Remaining : $214,286
Trevor van Riemsdyk (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $214,286
Mattias Janmark (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $214,286
Carl Grundstrom $1,200,000 (1)
-Salary Average Remaining : $171,429
Denis Malgin $1,200,000 (1)
-Salary Average Remaining : $171,429
Cody Eakin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $142,857
Slater Koekkoek (1 Way Contract) $960,000 (1)
-1 Way Contract Salary Cap : $60,000
-1 Way Contract Salary Cap Remaining : $8,571
-Salary Average Remaining : $137,143
Alexander Barabanov (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $132,143
Seth Griffith (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Brandon Hagel $880,833 (1)
-Salary Average Remaining : $125,833
Cole Guttman (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Tyrel Bauer (1 Way Contract) $800,000 (6)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Aaron Ness (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Chris Driedger (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Zac Dalpe (1 Way Contract) $725,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $98,980
Tanner Fritz (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $117,857
Total Pro Players28
Salary Commitment
Year 2023 : $67,538,206
Year 2024 : $50,537,373
Year 2025 : $39,562,373
Year 2026 : $11,800,000
Salary Average Commitment
Year 2023 : $67,399,634
Year 2024 : $50,183,801
Year 2025 : $39,458,801
Year 2026 : $11,628,571
Salary Cap with 1 Way Contract
Year 2023 : $60,931,776
Year 2024 : $46,190,944
Year 2025 : $35,465,944
Year 2026 : $10,028,571

Farm Players Salaries

Danil Gushchin $90,250 (3)
Salary Average Remaining : $12,893
Wade Allison $90,000 (1)
Salary Average Remaining : $12,857
Yan Kuznetsov $87,000 (3)
Salary Average Remaining : $12,429
Tyson Foerster $86,333 (3)
Salary Average Remaining : $12,333
Noel Gunler $86,250 (3)
Salary Average Remaining : $12,321
Matias Maccelli $85,333 (3)
Salary Average Remaining : $12,190
Pyotr Kochetkov $84,250 (3)
Salary Average Remaining : $12,036
Eemil Viro $82,833 (3)
Salary Average Remaining : $11,833
Petrus Palmu $82,583 (1)
Salary Average Remaining : $11,798
Tuukka Tieksola $82,333 (3)
Salary Average Remaining : $11,762
Nicholas Robertson $82,167 (1)
Salary Average Remaining : $11,738
Dylan Ferguson $80,000 (1)
Salary Average Remaining : $11,429
Robin Kovacs $80,000 (2)
Salary Average Remaining : $11,429
Calen Addison $79,500 (2)
Salary Average Remaining : $11,357
Albin Grewe $70,000 (2)
Salary Average Remaining : $10,000
David Farrance $70,000 (1)
Salary Average Remaining : $10,000
Santeri Virtanen $65,000 (1)
Salary Average Remaining : $9,286
Simon Johansson $65,000 (2)
Salary Average Remaining : $9,286
Cole Clayton $60,000 (1)
Salary Average Remaining : $8,571
Total Farm Players19
Salary Commitment
Year 2023 : $1,508,832
Year 2024 : $979,082
Year 2025 : $684,582
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,508,832
Year 2024 : $979,082
Year 2025 : $684,582
Year 2026 : $0

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - $185 - 240 - 100,00%
Level 2: 6000 - $100 - 4 032 - 67,20%
Level 3: 3000 - $60 - 2 856 - 95,21%
Level 4: 4000 - $55 - 3 507 - 87,68%
Luxury : 1500 - $399 - 949 - 63,24%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 584 - 78,59%
Average Income per Game$1,547,522
Year to Date Revenue$4,642,565
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,345,000
Pro Players Total Average Salaries$68,345,000
Farm Players Total Salaries$1,677,167
Farm Players Total Average Salaries$1,677,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$221,084,008
Projected Bank Account$221,084,008

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $1,000,000
Ryan O'Reilly (1 Way Contract) $6,700,000 (4)
-Salary Average Remaining : $957,143
Valeri Nichushkin (1 Way Contract) $4,800,000 (5)
-Salary Average Remaining : $685,714
Adam Henrique (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $685,714
Devon Toews (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $642,857
Vladislav Gavrikov (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $642,857
Mike Matheson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $557,143
Ryan Pulock (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $500,000
Erik Haula (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $457,143
Alex Iafallo (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $457,143
Blake Coleman (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $428,571
Nicolas Roy $2,500,000 (3)
-Salary Average Remaining : $357,143
Justin Schultz (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $357,143
Jason Zucker (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $285,714
Robin Lehner (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $257,143
Santtu Kinnunen (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $85,714
-Salary Average Remaining : $214,286
Jani Hakanpaa (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $185,714
Linus Ullmark (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $171,429
Andrew Peeke $1,200,000 (1)
-Salary Average Remaining : $171,429
Nic Dowd (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $142,857
Eric Robinson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $142,857
Josh Archibald (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $128,571
Patrick Brown (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $128,571
Matthew Murray $825,000 (3)
-Salary Average Remaining : $117,857
Kristian Vesalainen (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Total Pro Players25
Salary Commitment
Year 2023 : $68,345,000
Year 2024 : $59,625,000
Year 2025 : $46,225,000
Year 2026 : $28,200,000
Salary Average Commitment
Year 2023 : $68,345,000
Year 2024 : $59,625,000
Year 2025 : $46,225,000
Year 2026 : $28,200,000
Salary Cap with 1 Way Contract
Year 2023 : $66,825,000
Year 2024 : $58,725,000
Year 2025 : $45,325,000
Year 2026 : $27,300,000

Farm Players Salaries

Jacob Ingham $100,000 (4)
Salary Average Remaining : $14,286
Jake Livingstone $95,000 (3)
Salary Average Remaining : $13,571
Josh Wilkins $92,500 (1)
Salary Average Remaining : $13,214
Aidan McDonough $92,500 (3)
Salary Average Remaining : $13,214
Emil Andrae $90,333 (3)
Salary Average Remaining : $12,905
Mack Guzda $89,750 (3)
Salary Average Remaining : $12,821
Marc McLaughlin $88,375 (3)
Salary Average Remaining : $12,625
Matthew Kessel $88,375 (3)
Salary Average Remaining : $12,625
Taylor Gauthier $85,917 (3)
Salary Average Remaining : $12,274
Tye Kartye $85,917 (3)
Salary Average Remaining : $12,274
Nicholas Abruzzese $85,000 (3)
Salary Average Remaining : $12,143
Alex Steeves $83,417 (3)
Salary Average Remaining : $11,917
Dustin Wolf $81,583 (1)
Salary Average Remaining : $11,655
Ethen Frank $77,500 (3)
Salary Average Remaining : $11,071
Austin Poganski $75,000 (1)
Salary Average Remaining : $10,714
Domenick Fensore $70,000 (3)
Salary Average Remaining : $10,000
Maxence Guenette $60,000 (1)
Salary Average Remaining : $8,571
Nolan Patrick $60,000 (1)
Salary Average Remaining : $8,571
Jayce Hawryluk $60,000 (1)
Salary Average Remaining : $8,571
Kirill Ustimenko $60,000 (1)
Salary Average Remaining : $8,571
Arseny Gritsyuk $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,677,167
Year 2024 : $1,188,084
Year 2025 : $1,188,084
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,677,167
Year 2024 : $1,188,084
Year 2025 : $1,188,084
Year 2026 : $100,000

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $70 - 5 000 - 100,00%
Level 3: 3500 - $30 - 3 133 - 89,51%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1500 - $160 - 1 472 - 98,11%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 605 - 98,02%
Average Income per Game$1,949,294
Year to Date Revenue$5,847,881
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,780,000
Pro Players Total Average Salaries$64,565,714
Farm Players Total Salaries$1,495,060
Farm Players Total Average Salaries$1,495,060
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($440,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$238,140,406
Projected Bank Account$238,140,406

Pro Players Salaries

Kyle Connor $6,500,000 (5)
-Salary Average Remaining : $928,571
Nikolaj Ehlers $6,000,000 (2)
-Salary Average Remaining : $857,143
Mark Scheifele (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $742,857
Esa Lindell (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $714,286
Noah Hanifin $5,000,000 (1)
-Salary Average Remaining : $714,286
Ondrej Palat (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $642,857
Victor Olofsson (1 Way Contract) $3,825,000 (1)
-Salary Average Remaining : $546,429
Semyon Varlamov (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $583,673
Colin Miller (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $464,286
Carter Hart $3,000,000 (1)
-Salary Average Remaining : $428,571
Warren Foegele $2,800,000 (2)
-Salary Average Remaining : $400,000
Ryan Lindgren $2,250,000 (1)
-Salary Average Remaining : $321,429
Blake Lizotte $2,000,000 (1)
-Salary Average Remaining : $285,714
Zemgus Girgensons (1 Way Contract) $1,950,000 (4)
-Salary Average Remaining : $278,571
Tyler Motte (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $214,286
Chris Tierney (1 Way Contract) $1,425,000 (4)
-Salary Average Remaining : $203,571
Robert Hagg (1 Way Contract) $1,000,000 (4)
-Salary Average Remaining : $142,857
Andreas Englund $900,000 (1)
-Salary Average Remaining : $128,571
Janis Moser $886,667 (3)
-Salary Average Remaining : $126,667
Curtis Lazar (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $114,286
Steven Lorentz $728,333 (1)
-Salary Average Remaining : $104,048
Gage Quinney (1 Way Contract) $715,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $102,143
Joseph Blandisi (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $92,857
Frederic Allard (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Derrick Pouliot (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $63,780,000
Year 2024 : $40,811,667
Year 2025 : $32,211,667
Year 2026 : $26,575,000
Salary Average Commitment
Year 2023 : $64,565,714
Year 2024 : $40,811,667
Year 2025 : $31,211,667
Year 2026 : $25,575,000
Salary Cap with 1 Way Contract
Year 2023 : $62,600,712
Year 2024 : $40,811,667
Year 2025 : $31,211,667
Year 2026 : $25,575,000

Farm Players Salaries

Connor Zary $92,500 (1)
Salary Average Remaining : $13,214
Ilya Fedotov $92,500 (3)
Salary Average Remaining : $13,214
Brandon Scanlin $92,500 (3)
Salary Average Remaining : $13,214
Tyler Kleven $91,667 (3)
Salary Average Remaining : $13,095
Mitchell Stephens $90,000 (1)
Salary Average Remaining : $12,857
Hunter Haight $89,750 (3)
Salary Average Remaining : $12,821
Ryker Evans $89,750 (3)
Salary Average Remaining : $12,821
Calle Clang $87,833 (3)
Salary Average Remaining : $12,548
Hugo Alnefelt $85,083 (3)
Salary Average Remaining : $12,155
Graeme Clarke $85,083 (1)
Salary Average Remaining : $12,155
Dennis Cholowski $85,000 (1)
Salary Average Remaining : $12,143
Topi Ronni $82,500 (3)
Salary Average Remaining : $11,786
Owen Sillinger $82,500 (3)
Salary Average Remaining : $11,786
Jordan Spence $82,000 (3)
Salary Average Remaining : $11,714
Nick Henry $78,394 (1)
Salary Average Remaining : $11,199
Stiven Sardarian $70,000 (3)
Salary Average Remaining : $10,000
Jack Harvey $62,000 (3)
Salary Average Remaining : $8,857
Zachary Sawchenko $56,000 (1)
Salary Average Remaining : $8,000
Total Farm Players18
Salary Commitment
Year 2023 : $1,495,060
Year 2024 : $1,008,083
Year 2025 : $1,008,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,495,060
Year 2024 : $1,008,083
Year 2025 : $1,008,083
Year 2026 : $0

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - $200 - 4 436 - 73,94%
Level 2: 5000 - $100 - 3 945 - 78,89%
Level 3: 2000 - $99 - 1 594 - 79,72%
Level 4: 4000 - $98 - 2 099 - 52,48%
Luxury : 1000 - $400 - 903 - 90,30%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 978 - 72,10%
Average Income per Game$2,608,459
Year to Date Revenue$7,825,377
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,477,168
Pro Players Total Average Salaries$67,977,168
Farm Players Total Salaries$1,661,417
Farm Players Total Average Salaries$1,661,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,033,333)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$165,446,296
Projected Bank Account$165,446,296

Pro Players Salaries

Leon Draisaitl $8,200,000 (1)
-Salary Average Remaining : $1,171,429
Jack Eichel $8,000,000 (1)
-Salary Average Remaining : $1,142,857
Patrik Laine $6,750,000 (3)
-Salary Average Remaining : $964,286
Ryan Suter (1 Way Contract) $6,200,000 (1)
-Salary Average Remaining : $885,714
Cam Fowler (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $714,286
Anders Lee (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $571,429
Blake Wheeler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $785,714
Gustav Nyquist (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $535,714
Jake Allen (1 Way Contract) $3,600,000 (2)
-Salary Average Remaining : $514,286
Jordan Greenway $2,700,000 (2)
-Salary Average Remaining : $385,714
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $357,143
Derek Ryan (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $300,000
Luke Schenn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $171,429
Jesper Fast (1 Way Contract) $1,200,000 (3)
-Salary Average Remaining : $171,429
Thomas Greiss (1 Way Contract) $1,170,000 (1)
-Salary Average Remaining : $167,143
Derick Brassard (1 Way Contract) $1,068,000 (1)
-Salary Average Remaining : $152,571
Robert Bortuzzo (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $135,714
Derek Grant (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $128,571
Adam Boqvist $894,168 (1)
-Salary Average Remaining : $127,738
Dylan Gambrell $875,000 (1)
-Salary Average Remaining : $125,000
Radim Simek (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $114,286
Evgeny Svechnikov (1 Way Contract) $620,000 (1)
-Salary Average Remaining : $88,571
Total Pro Players22
Salary Commitment
Year 2023 : $66,477,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $67,977,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $67,977,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0

Farm Players Salaries

Gabriel Carlsson $100,000 (1)
Salary Average Remaining : $14,286
David Jiricek $95,000 (3)
Salary Average Remaining : $13,571
Yaroslav Askarov $92,500 (3)
Salary Average Remaining : $13,214
Matt Coronato $92,500 (3)
Salary Average Remaining : $13,214
Cross Hanas $85,917 (3)
Salary Average Remaining : $12,274
Michael Vukojevic $85,083 (2)
Salary Average Remaining : $12,155
Rudolfs Balcers $82,500 (1)
Salary Average Remaining : $11,786
Marcus Davidsson $82,500 (1)
Salary Average Remaining : $11,786
Robert Mastrosimone $82,500 (3)
Salary Average Remaining : $11,786
Ronan Seeley $81,000 (3)
Salary Average Remaining : $11,571
Tristen Robins $79,750 (3)
Salary Average Remaining : $11,393
Joel Hofer $79,500 (2)
Salary Average Remaining : $11,357
Nate Schnarr $78,667 (1)
Salary Average Remaining : $11,238
Dawson Barteaux $78,333 (2)
Salary Average Remaining : $11,190
Lucas Elvenes $77,667 (1)
Salary Average Remaining : $11,095
Mitchell Chaffee $75,000 (2)
Salary Average Remaining : $10,714
Noah Juulsen $75,000 (1)
Salary Average Remaining : $10,714
Matthew Stienburg $70,000 (3)
Salary Average Remaining : $10,000
Mitchell Gibson $56,000 (2)
Salary Average Remaining : $8,000
Brady Lyle $56,000 (1)
Salary Average Remaining : $8,000
Alex Limoges $56,000 (2)
Salary Average Remaining : $8,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,661,417
Year 2024 : $1,109,083
Year 2025 : $679,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,661,417
Year 2024 : $1,109,083
Year 2025 : $679,167
Year 2026 : $0

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,623,335
Pro Players Total Average Salaries$57,290,002
Farm Players Total Salaries$1,858,028
Farm Players Total Average Salaries$1,858,028
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$76,787,262
Projected Bank Account$76,787,262

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $6,300,000 (4)
-Salary Average Remaining : $900,000
Dougie Hamilton (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $857,143
Patrick Kane (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $857,143
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $785,714
Anthony Duclair (1 Way Contract) $4,400,000 (1)
-Salary Average Remaining : $628,571
Alexander Edler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $630,952
David Krejci (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $428,571
Colin White $3,000,000 (3)
-Salary Average Remaining : $428,571
Calvin Petersen (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $392,857
Evan Bouchard $2,750,000 (2)
-Salary Average Remaining : $392,857
Antoine Roussel (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-1 Way Contract Salary Cap Remaining : $157,143
-Salary Average Remaining : $285,714
Michael Stone (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $285,714
Oliver Kylington $1,500,000 (2)
-Salary Average Remaining : $214,286
Emil Bemstrom $925,001 (1)
-Salary Average Remaining : $132,143
Yegor Chinakhov $925,000 (3)
-Salary Average Remaining : $132,143
Jesse Ylonen $880,833 (2)
-Salary Average Remaining : $125,833
Philipp Kurashev $842,501 (1)
-Salary Average Remaining : $120,357
Kevin Lankinen (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $114,286
Logan Brown $750,000 (1)
-Salary Average Remaining : $107,143
Max Jones $750,000 (1)
-Salary Average Remaining : $107,143
Joey Anderson $600,000 (1)
-Salary Average Remaining : $85,714
Bobby Nardella $600,000 (2)
-Salary Average Remaining : $85,714
Felix Sandstrom $600,000 (3)
-Salary Average Remaining : $85,714
Total Pro Players23
Salary Commitment
Year 2023 : $56,623,335
Year 2024 : $39,055,833
Year 2025 : $33,325,000
Year 2026 : $15,300,000
Salary Average Commitment
Year 2023 : $57,290,002
Year 2024 : $39,055,833
Year 2025 : $33,325,000
Year 2026 : $15,300,000
Salary Cap with 1 Way Contract
Year 2023 : $56,390,003
Year 2024 : $38,155,833
Year 2025 : $32,425,000
Year 2026 : $15,300,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Salary Average Remaining : $13,571
Joakim Kemell $95,000 (3)
Salary Average Remaining : $13,571
Xavier Bourgault $92,500 (3)
Salary Average Remaining : $13,214
Simon Edvinsson $92,500 (3)
Salary Average Remaining : $13,214
Matthew Knies $92,500 (3)
Salary Average Remaining : $13,214
Emilio Pettersen $90,333 (2)
Salary Average Remaining : $12,905
Serron Noel $89,417 (2)
Salary Average Remaining : $12,774
Connor McMichael $89,417 (1)
Salary Average Remaining : $12,774
Henrik Rybinski $85,917 (3)
Salary Average Remaining : $12,274
Filip Westerlund $82,500 (1)
Salary Average Remaining : $11,786
Leevi Merilainen $82,000 (3)
Salary Average Remaining : $11,714
Victor Berglund $81,833 (1)
Salary Average Remaining : $11,690
Mikhail Abramov $80,944 (3)
Salary Average Remaining : $11,563
Pavel Shen $80,917 (1)
Salary Average Remaining : $11,560
Peter DiLiberatore $80,000 (2)
Salary Average Remaining : $11,429
Michael Krutil $80,000 (2)
Salary Average Remaining : $11,429
Hunter Skinner $80,000 (2)
Salary Average Remaining : $11,429
Alexander Khovanov $79,250 (2)
Salary Average Remaining : $11,321
Kasper Kotkansalo $70,000 (1)
Salary Average Remaining : $10,000
Patrik Puistola $70,000 (3)
Salary Average Remaining : $10,000
Max Paddock $56,000 (2)
Salary Average Remaining : $8,000
Nikolai Kovalenko $56,000 (2)
Salary Average Remaining : $8,000
Brayden Tracey $56,000 (2)
Salary Average Remaining : $8,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,858,028
Year 2024 : $1,453,361
Year 2025 : $786,361
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,858,028
Year 2024 : $1,453,361
Year 2025 : $786,361
Year 2026 : $0

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $76 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,751,927
Pro Players Total Average Salaries$57,753,032
Farm Players Total Salaries$1,380,750
Farm Players Total Average Salaries$1,380,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,896,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$273,198,411
Projected Bank Account$273,198,411

Pro Players Salaries

Thomas Chabot $6,000,000 (4)
-Salary Average Remaining : $857,143
Nazem Kadri (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $821,429
Jonathan Drouin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $714,286
Nick Schmaltz $4,900,000 (2)
-Salary Average Remaining : $700,000
Elvis Merzlikins (1 Way Contract) $4,800,000 (4)
-Salary Average Remaining : $685,714
Rasmus Ristolainen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $642,857
J.T. Compher (1 Way Contract) $4,000,000 (6)
-Salary Average Remaining : $571,429
Juuso Valimaki $3,700,000 (3)
-Salary Average Remaining : $528,571
Christian Dvorak (1 Way Contract) $3,450,000 (3)
-Salary Average Remaining : $492,857
Mathew Dumba (1 Way Contract) $2,987,500 (5)
-Salary Average Remaining : $426,786
William Borgen $1,900,000 (2)
-Salary Average Remaining : $271,429
Pavel Francouz (1 Way Contract) $1,200,000 (5)
-Salary Average Remaining : $171,429
Sam Steel $1,000,000 (1)
-Salary Average Remaining : $142,857
Filip Chytil $1,000,000 (1)
-Salary Average Remaining : $142,857
Markus Niemelainen $925,000 (1)
-Salary Average Remaining : $132,143
Dryden Hunt $900,000 (1)
-Salary Average Remaining : $128,571
Matty Beniers $897,500 (3)
-Salary Average Remaining : $128,214
Jacob Bryson $889,167 (1)
-Salary Average Remaining : $127,024
Colton White $787,760 (2)
-Salary Average Remaining : $112,695
Pat Maroon (1 Way Contract) $735,000 (1)
-Salary Average Remaining : $105,000
Owen Tippett $650,000 (2)
-Salary Average Remaining : $92,857
Ryan Shea (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Danny O'Regan (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Jayson Megna (1 Way Contract) $560,000 (3)
-Salary Average Remaining : $80,000
Total Pro Players24
Salary Commitment
Year 2023 : $57,751,927
Year 2024 : $36,452,654
Year 2025 : $28,215,000
Year 2026 : $18,987,500
Salary Average Commitment
Year 2023 : $57,753,032
Year 2024 : $36,453,865
Year 2025 : $28,215,000
Year 2026 : $18,987,500
Salary Cap with 1 Way Contract
Year 2023 : $56,533,032
Year 2024 : $35,833,864
Year 2025 : $27,595,000
Year 2026 : $18,987,500

Farm Players Salaries

Arttu Ruotsalainen $92,500 (1)
Salary Average Remaining : $13,214
Cameron Crotty $92,500 (1)
Salary Average Remaining : $13,214
Libor Hajek $90,000 (1)
Salary Average Remaining : $12,857
Jimmy Huntington $87,500 (3)
Salary Average Remaining : $12,500
Ty Smith $86,333 (2)
Salary Average Remaining : $12,333
Jordan Frasca $85,917 (3)
Salary Average Remaining : $12,274
Clay Stevenson $85,500 (3)
Salary Average Remaining : $12,214
Jaydon Dureau $84,167 (3)
Salary Average Remaining : $12,024
Amir Miftakhov $83,833 (2)
Salary Average Remaining : $11,976
Lean Bergmann $83,667 (2)
Salary Average Remaining : $11,952
Viktor Lodin $83,000 (3)
Salary Average Remaining : $11,857
Ben McCartney $81,333 (3)
Salary Average Remaining : $11,619
Lane Pederson $80,000 (5)
Salary Average Remaining : $11,429
Martin Pospisil $77,500 (4)
Salary Average Remaining : $11,071
Alexandre Fortin $75,000 (2)
Salary Average Remaining : $10,714
Samuel Asselin $56,000 (2)
Salary Average Remaining : $8,000
Cole Moberg $56,000 (2)
Salary Average Remaining : $8,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,380,750
Year 2024 : $1,105,750
Year 2025 : $664,917
Year 2026 : $157,500
Salary Average Commitment
Year 2023 : $1,380,750
Year 2024 : $1,105,750
Year 2025 : $664,917
Year 2026 : $157,500

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - $120 - 0 - 0,00%
Level 2: 5800 - $80 - 0 - 0,00%
Level 3: 3200 - $60 - 0 - 0,00%
Level 4: 4500 - $40 - 0 - 0,00%
Luxury : 1800 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,206,669
Pro Players Total Average Salaries$46,206,669
Farm Players Total Salaries$1,810,124
Farm Players Total Average Salaries$1,810,124
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$16,197,889
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$259,173,218
Projected Bank Account$259,173,218

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) $6,650,000 (2)
-Salary Average Remaining : $950,000
Mason Marchment (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $714,286
Jesse Puljujarvi $3,500,000 (1)
-Salary Average Remaining : $500,000
Kevin Labanc $3,400,000 (1)
-Salary Average Remaining : $485,714
Nick Ritchie $2,200,000 (2)
-Salary Average Remaining : $314,286
Henri Jokiharju $2,000,000 (1)
-Salary Average Remaining : $285,714
Rafael Harvey-Pinard $2,000,000 (2)
-Salary Average Remaining : $285,714
Sean Walker (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $285,714
Pheonix Copley (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $285,714
Josh Mahura $1,750,000 (1)
-Salary Average Remaining : $250,000
Alex Formenton $1,700,000 (1)
-Salary Average Remaining : $242,857
Denis Gurianov $1,200,000 (3)
-Salary Average Remaining : $171,429
Michael Carcone $1,000,000 (2)
-Salary Average Remaining : $142,857
Rasmus Asplund $950,000 (1)
-Salary Average Remaining : $135,714
Michael Amadio $900,000 (2)
-Salary Average Remaining : $128,571
Joseph Woll $900,000 (2)
-Salary Average Remaining : $128,571
Cole McWard (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Nils Aman (1 Way Contract) $900,000 (3)
-Salary Average Remaining : $128,571
Tyson Kozak (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Rasmus Kupari $894,167 (1)
-Salary Average Remaining : $127,738
Pierre-Olivier Joseph $863,335 (1)
-Salary Average Remaining : $123,334
Taro Hirose (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $121,429
Philip Kemp (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
A.J. Greer $800,000 (3)
-Salary Average Remaining : $114,286
Ben Gleason $785,000 (2)
-Salary Average Remaining : $112,143
Jakub Lauko $764,167 (2)
-Salary Average Remaining : $109,167
Dylan Coghlan $600,000 (3)
-Salary Average Remaining : $85,714
Total Pro Players27
Salary Commitment
Year 2023 : $46,206,669
Year 2024 : $24,149,167
Year 2025 : $8,100,000
Year 2026 : $3,800,000
Salary Average Commitment
Year 2023 : $46,206,669
Year 2024 : $24,149,167
Year 2025 : $8,100,000
Year 2026 : $3,800,000
Salary Cap with 1 Way Contract
Year 2023 : $42,756,671
Year 2024 : $20,699,167
Year 2025 : $5,500,000
Year 2026 : $2,000,000

Farm Players Salaries

James Hamblin $100,000 (1)
Salary Average Remaining : $14,286
Tobias Bjornfot $92,500 (1)
Salary Average Remaining : $13,214
Vladislav Firstov $92,500 (3)
Salary Average Remaining : $13,214
Jacob Bernard-Docker $92,500 (2)
Salary Average Remaining : $13,214
Bobby Brink $92,500 (3)
Salary Average Remaining : $13,214
Jay O'Brien $89,500 (2)
Salary Average Remaining : $12,786
Lauri Pajuniemi $88,375 (2)
Salary Average Remaining : $12,625
Josh Lopina $87,833 (3)
Salary Average Remaining : $12,548
Raphael Lavoie $87,000 (1)
Salary Average Remaining : $12,429
Evan Barratt $87,000 (1)
Salary Average Remaining : $12,429
Xavier Simoneau $85,500 (3)
Salary Average Remaining : $12,214
John Ludvig $85,333 (1)
Salary Average Remaining : $12,190
Hunter Jones $82,583 (1)
Salary Average Remaining : $11,798
Gage Goncalves $82,000 (3)
Salary Average Remaining : $11,714
Scott Reedy $80,000 (2)
Salary Average Remaining : $11,429
Lukas Parik $70,000 (3)
Salary Average Remaining : $10,000
Keith Petruzzelli $70,000 (1)
Salary Average Remaining : $10,000
Rasmus Korhonen $65,000 (3)
Salary Average Remaining : $9,286
Samuel Sjolund $56,000 (3)
Salary Average Remaining : $8,000
Patrick Moynihan $56,000 (3)
Salary Average Remaining : $8,000
Luke Toporowski $56,000 (3)
Salary Average Remaining : $8,000
Yaroslav Likhachyok $56,000 (3)
Salary Average Remaining : $8,000
Frederik Nissen Dichow $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,810,124
Year 2024 : $1,205,708
Year 2025 : $855,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,810,124
Year 2024 : $1,205,708
Year 2025 : $855,333
Year 2026 : $0

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - $175 - 4 926 - 65,68%
Level 2: 6000 - $100 - 4 011 - 66,86%
Level 3: 2000 - $99 - 1 647 - 82,37%
Level 4: 5000 - $95 - 2 237 - 44,73%
Luxury : 1500 - $400 - 875 - 58,36%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 392 - 69,60%
Farm Level 2: 1000 - $20 - 763 - 76,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 697 - 62,26%
Average Income per Game$2,585,628
Year to Date Revenue$7,756,884
Farm
Home Games Left0
Average Attendance - %2 155 - 71,83%
Average Income per Game$101,832
Year to Date Revenue$203,664

Expense

Pro Players Total Salaries$76,442,333
Pro Players Total Average Salaries$76,442,333
Farm Players Total Salaries$1,228,833
Farm Players Total Average Salaries$1,228,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$334,890,058
Projected Bank Account$334,890,058

Pro Players Salaries

Jake Guentzel (1 Way Contract) $6,600,000 (1)
-Salary Average Remaining : $942,857
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $928,571
Paul Stastny (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $771,429
David Pastrnak $5,300,000 (2)
-Salary Average Remaining : $757,143
Brayden Point $5,125,000 (6)
-Salary Average Remaining : $732,143
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Average Remaining : $732,143
Boone Jenner (1 Way Contract) $4,900,000 (6)
-Salary Average Remaining : $700,000
Pierre-Luc Dubois $4,850,000 (1)
-Salary Average Remaining : $692,857
Jared Spurgeon (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $657,143
Darcy Kuemper (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $571,429
Brenden Dillon (1 Way Contract) $2,775,000 (1)
-Salary Average Remaining : $396,429
Brandon Tanev (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $357,143
Marc-Edouard Vlasic (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $285,714
Mark Pysyk (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $800,000
-1 Way Contract Salary Cap Remaining : $114,286
-Salary Average Remaining : $242,857
Tomas Nosek (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $171,429
Tanner Jeannot $990,000 (4)
-Salary Average Remaining : $141,429
Luke Glendening (1 Way Contract) $960,000 (2)
-Salary Average Remaining : $137,143
John Marino $925,000 (1)
-Salary Average Remaining : $132,143
Conor Timmins $925,000 (1)
-Salary Average Remaining : $132,143
Jaxson Stauber (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Akito Hirose (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Andrew Cogliano (1 Way Contract) $864,000 (2)
-Salary Average Remaining : $123,429
Moritz Seider $863,333 (3)
-Salary Average Remaining : $123,333
Sam Montembeault $800,000 (1)
-Salary Average Remaining : $114,286
Kyle Burroughs (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Declan McDonnell (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Lukas Svejkovsky (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Isaak Phillips (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Jonah Gadjovich (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Henri Nikkanen (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Tim Berni (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Daniel D'Amato (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Nick DeSimone (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Total Pro Players33
Salary Commitment
Year 2023 : $76,442,333
Year 2024 : $46,447,333
Year 2025 : $26,723,333
Year 2026 : $21,040,000
Salary Average Commitment
Year 2023 : $76,442,333
Year 2024 : $46,447,333
Year 2025 : $26,723,333
Year 2026 : $21,040,000
Salary Cap with 1 Way Contract
Year 2023 : $68,002,336
Year 2024 : $42,627,332
Year 2025 : $23,503,332
Year 2026 : $20,140,000

Farm Players Salaries

Brett Howden $170,000 (1)
Salary Average Remaining : $24,286
Kent Johnson $92,500 (3)
Salary Average Remaining : $13,214
Vitaly Kravtsov $92,500 (2)
Salary Average Remaining : $13,214
Quinton Byfield $92,500 (1)
Salary Average Remaining : $13,214
Kristian Reichel $90,000 (2)
Salary Average Remaining : $12,857
Jaret Anderson-Dolan $90,000 (2)
Salary Average Remaining : $12,857
Alex Beaucage $87,833 (3)
Salary Average Remaining : $12,548
Zach Uens $85,917 (3)
Salary Average Remaining : $12,274
Kevin Mandolese $83,500 (2)
Salary Average Remaining : $11,929
Casey Fitzgerald $80,000 (2)
Salary Average Remaining : $11,429
Isaac Ratcliffe $78,083 (1)
Salary Average Remaining : $11,155
Luke Martin $70,000 (1)
Salary Average Remaining : $10,000
German Rubtsov $60,000 (1)
Salary Average Remaining : $8,571
Joe Vrbetic $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,228,833
Year 2024 : $758,250
Year 2025 : $322,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,228,833
Year 2024 : $758,250
Year 2025 : $322,250
Year 2026 : $0

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $60 - 0 - 0,00%
Level 4: 3837 - $50 - 0 - 0,00%
Luxury : 1200 - $150 - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,207,058
Pro Players Total Average Salaries$52,207,058
Farm Players Total Salaries$1,609,679
Farm Players Total Average Salaries$1,609,679
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,041,667)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$187,162,899
Projected Bank Account$187,162,899

Pro Players Salaries

Sean Couturier (1 Way Contract) $5,300,000 (4)
-Salary Average Remaining : $757,143
Evgeni Malkin (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $750,000
Josh Morrissey (1 Way Contract) $5,050,000 (1)
-Salary Average Remaining : $721,429
Jakob Silfverberg (1 Way Contract) $4,444,444 (2)
-Salary Average Remaining : $634,921
Artturi Lehkonen (1 Way Contract) $3,600,000 (5)
-Salary Average Remaining : $514,286
Nikita Zaitsev (1 Way Contract) $3,500,111 (3)
-1 Way Contract Salary Cap : $2,600,111
-1 Way Contract Salary Cap Remaining : $371,444
-Salary Average Remaining : $500,016
Josh Manson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $500,000
Kasperi Kapanen $3,000,000 (1)
-Salary Average Remaining : $428,571
Miles Wood (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $314,286
Logan Thompson $2,000,000 (3)
-Salary Average Remaining : $285,714
Alexandre Carrier $2,000,000 (3)
-Salary Average Remaining : $285,714
Nick Cousins (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $257,143
Joey Daccord $1,500,000 (2)
-Salary Average Remaining : $214,286
Tyler Johnson (1 Way Contract) $1,440,000 (3)
-Salary Average Remaining : $205,714
Oliver Wahlstrom $925,001 (1)
-Salary Average Remaining : $132,143
Morgan Barron $925,000 (1)
-Salary Average Remaining : $132,143
Anton Blidh (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Jaycob Megna (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Jakob Pelletier $863,333 (3)
-Salary Average Remaining : $123,333
Fabian Zetterlund $809,169 (1)
-Salary Average Remaining : $115,596
Jarred Tinordi (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $114,286
Jack Ahcan (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Ben Harpur (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 2023 : $52,207,058
Year 2024 : $37,247,888
Year 2025 : $24,703,444
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $52,207,058
Year 2024 : $37,247,888
Year 2025 : $24,703,444
Year 2026 : $14,900,000
Salary Cap with 1 Way Contract
Year 2023 : $49,657,056
Year 2024 : $35,597,888
Year 2025 : $23,053,444
Year 2026 : $14,150,000

Farm Players Salaries

Brad Lambert $95,000 (3)
Salary Average Remaining : $13,571
Devon Levi $92,500 (3)
Salary Average Remaining : $13,214
Oskar Olausson $89,417 (3)
Salary Average Remaining : $12,774
Logan Hutsko $86,700 (2)
Salary Average Remaining : $12,386
Sam Poulin $86,333 (3)
Salary Average Remaining : $12,333
Topi Niemela $85,667 (3)
Salary Average Remaining : $12,238
Vadim Zherenko $84,667 (3)
Salary Average Remaining : $12,095
Arvid Holm $84,583 (1)
Salary Average Remaining : $12,083
Elliot Desnoyers $82,500 (3)
Salary Average Remaining : $11,786
Trey Fix-Wolansky $80,917 (2)
Salary Average Remaining : $11,560
Alexander Nylander $80,000 (2)
Salary Average Remaining : $11,429
Mac Hollowell $79,977 (2)
Salary Average Remaining : $11,425
Nikolai Knyzhov $79,667 (1)
Salary Average Remaining : $11,381
Dillon Hamaliuk $78,917 (3)
Salary Average Remaining : $11,274
Sasha Chmelevski $77,834 (1)
Salary Average Remaining : $11,119
Tanner Laczynski $77,500 (3)
Salary Average Remaining : $11,071
Kyle Keyser $72,500 (2)
Salary Average Remaining : $10,357
Mason Millman $70,000 (3)
Salary Average Remaining : $10,000
Beck Warm $65,000 (2)
Salary Average Remaining : $9,286
Josiah Slavin $60,000 (3)
Salary Average Remaining : $8,571
Total Farm Players20
Salary Commitment
Year 2023 : $1,609,678
Year 2024 : $1,367,595
Year 2025 : $902,501
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,609,678
Year 2024 : $1,367,595
Year 2025 : $902,501
Year 2026 : $0

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - $144 - 0 - 0,00%
Level 2: 5150 - $84 - 0 - 0,00%
Level 3: 2650 - $59 - 0 - 0,00%
Level 4: 4300 - $36 - 0 - 0,00%
Luxury : 1050 - $316 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 1 259 - 71,94%
Farm Level 2: 1250 - $20 - 945 - 75,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 204 - 73,47%
Average Income per Game$98,220
Year to Date Revenue$294,660

Expense

Pro Players Total Salaries$77,644,167
Pro Players Total Average Salaries$77,144,167
Farm Players Total Salaries$1,382,334
Farm Players Total Average Salaries$1,382,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,604,167)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$278,785,259
Projected Bank Account$278,785,259

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $1,000,000
Tomas Hertl (1 Way Contract) $6,500,000 (6)
-Salary Average Remaining : $928,571
Tyson Barrie (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $771,429
Pavel Buchnevich (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $742,857
Jordan Eberle (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $700,000
Tyler Myers (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $678,571
John Gibson (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $642,857
Neal Pionk (1 Way Contract) $4,500,000 (5)
-Salary Average Remaining : $642,857
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $571,429
Lawson Crouse $3,600,000 (3)
-Salary Average Remaining : $514,286
Travis Sanheim $3,555,000 (1)
-Salary Average Remaining : $507,857
Dylan Strome $3,300,000 (1)
-Salary Average Remaining : $471,429
Radek Faksa (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $450,000
Michael Anderson $3,000,000 (4)
-Salary Average Remaining : $428,571
Daniel Vladar $1,800,000 (2)
-Salary Average Remaining : $257,143
Brock McGinn (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $239,286
Jason Dickinson (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $214,286
Joel Hanley (1 Way Contract) $1,020,000 (1)
-1 Way Contract Salary Cap : $120,000
-1 Way Contract Salary Cap Remaining : $17,143
-Salary Average Remaining : $145,714
Wyatt Johnston $894,167 (3)
-Salary Average Remaining : $127,738
Alexander Romanov $894,167 (2)
-Salary Average Remaining : $127,738
Matt Martin (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $121,429
Yegor Sharangovich $775,833 (2)
-Salary Average Remaining : $110,833
C.J. Suess (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $100,000
Riley Bezeau (1 Way Contract) $635,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $90,714
Vincent Sevigny (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $89,286
Pierrick Dube (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Ben Tardif (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Tyson Feist (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Mackenzie MacEachern (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $80,000
Total Pro Players29
Salary Commitment
Year 2023 : $77,644,167
Year 2024 : $55,999,167
Year 2025 : $39,229,167
Year 2026 : $23,700,000
Salary Average Commitment
Year 2023 : $77,144,167
Year 2024 : $55,999,167
Year 2025 : $39,229,167
Year 2026 : $23,700,000
Salary Cap with 1 Way Contract
Year 2023 : $71,864,168
Year 2024 : $55,364,168
Year 2025 : $38,594,168
Year 2026 : $23,700,000

Farm Players Salaries

Hunter Shepard $95,000 (1)
Salary Average Remaining : $13,571
Jamie Drysdale $92,500 (1)
Salary Average Remaining : $13,214
Ian Mitchell $92,500 (1)
Salary Average Remaining : $13,214
Seth Barton $92,500 (1)
Salary Average Remaining : $13,214
Sebastian Cossa $89,417 (3)
Salary Average Remaining : $12,774
Simon Holmstrom $89,417 (1)
Salary Average Remaining : $12,774
Hendrix Lapierre $86,333 (3)
Salary Average Remaining : $12,333
Juuso Parssinen $85,083 (3)
Salary Average Remaining : $12,155
Pavel Gogolev $83,417 (3)
Salary Average Remaining : $11,917
Nico Daws $80,000 (3)
Salary Average Remaining : $11,429
Ivan Chekhovich $77,667 (1)
Salary Average Remaining : $11,095
Tyler Steenbergen $65,000 (2)
Salary Average Remaining : $9,286
Tyler Weiss $65,000 (2)
Salary Average Remaining : $9,286
Mikhail Vorobyev $62,500 (1)
Salary Average Remaining : $8,929
Vitaly Abramov $60,000 (1)
Salary Average Remaining : $8,571
Clayton Phillips $57,500 (1)
Salary Average Remaining : $8,214
Trent Miner $56,000 (2)
Salary Average Remaining : $8,000
Tomas Vomacka $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,334
Year 2024 : $610,250
Year 2025 : $424,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,334
Year 2024 : $610,250
Year 2025 : $424,250
Year 2026 : $0

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - $200 - 4 342 - 62,03%
Level 2: 4000 - $100 - 4 000 - 100,00%
Level 3: 3000 - $75 - 2 081 - 69,35%
Level 4: 3500 - $50 - 3 500 - 100,00%
Luxury : 1000 - $400 - 850 - 84,95%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 772 - 79,85%
Average Income per Game$2,521,009
Year to Date Revenue$5,042,017
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,414,501
Pro Players Total Average Salaries$71,414,501
Farm Players Total Salaries$1,279,856
Farm Players Total Average Salaries$1,279,856
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$169,950,217
Projected Bank Account$169,950,217

Pro Players Salaries

Connor McDavid $12,000,000 (3)
-Salary Average Remaining : $1,714,286
Andrei Svechnikov $7,400,000 (6)
-Salary Average Remaining : $1,057,143
Jonathan Huberdeau (1 Way Contract) $6,325,000 (4)
-Salary Average Remaining : $903,571
Brent Burns (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $785,714
Clayton Keller $4,750,000 (2)
-Salary Average Remaining : $678,571
John Klingberg (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $642,857
Alex Tuch $4,000,000 (2)
-Salary Average Remaining : $571,429
Darnell Nurse (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $557,143
Thatcher Demko $3,750,000 (2)
-Salary Average Remaining : $535,714
Ryan Graves (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $500,000
Noel Acciari (1 Way Contract) $1,300,000 (3)
-Salary Average Remaining : $185,714
Sean Kuraly (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $178,571
David Kampf (1 Way Contract) $1,250,000 (3)
-Salary Average Remaining : $178,571
Brendan Smith (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $171,429
Pierre-Edouard Bellemare (1 Way Contract) $1,171,000 (4)
-Salary Average Remaining : $167,286
Kirby Dach $925,001 (1)
-Salary Average Remaining : $132,143
Artem Zub (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $132,143
David Rittich (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $132,143
Niko Mikkola (1 Way Contract) $842,500 (1)
-Salary Average Remaining : $120,357
Michael Raffl (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $107,143
Michael Eyssimont $750,000 (1)
-Salary Average Remaining : $107,143
Matthew Highmore $700,000 (3)
-Salary Average Remaining : $100,000
Colton Sceviour (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $100,000
Nicholas Merkley (1 Way Contract) $660,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $94,286
Michal Kempny (1 Way Contract) $621,000 (2)
-Salary Average Remaining : $88,714
Adam Mascherin (1 Way Contract) $620,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Joseph LaBate (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Ethan Prow (1 Way Contract) $600,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Total Pro Players28
Salary Commitment
Year 2023 : $71,414,501
Year 2024 : $65,522,000
Year 2025 : $40,026,000
Year 2026 : $19,676,000
Salary Average Commitment
Year 2023 : $71,414,501
Year 2024 : $65,522,000
Year 2025 : $40,026,000
Year 2026 : $19,676,000
Salary Cap with 1 Way Contract
Year 2023 : $68,234,504
Year 2024 : $62,342,000
Year 2025 : $38,146,000
Year 2026 : $18,396,000

Farm Players Salaries

Josh Dunne $92,500 (2)
Salary Average Remaining : $13,214
Filip Lindberg $92,500 (3)
Salary Average Remaining : $13,214
Lucas Edmonds $86,167 (3)
Salary Average Remaining : $12,310
Isaiah Saville $84,967 (3)
Salary Average Remaining : $12,138
Lukas Rousek $83,000 (3)
Salary Average Remaining : $11,857
Joseph Duszak $80,000 (2)
Salary Average Remaining : $11,429
Leon Gawanke $79,667 (1)
Salary Average Remaining : $11,381
Mikhail Berdin $75,833 (2)
Salary Average Remaining : $10,833
Michael McNiven $68,222 (1)
Salary Average Remaining : $9,746
John St-Ivany $65,000 (2)
Salary Average Remaining : $9,286
Jack Dugan $62,000 (2)
Salary Average Remaining : $8,857
Joachim Blichfeld $62,000 (3)
Salary Average Remaining : $8,857
Nick Cicek $60,000 (3)
Salary Average Remaining : $8,571
Nick Boka $60,000 (6)
Salary Average Remaining : $8,571
Fredrik Olofsson $60,000 (3)
Salary Average Remaining : $8,571
Nikola Pasic $56,000 (3)
Salary Average Remaining : $8,000
Leevi Aaltonen $56,000 (3)
Salary Average Remaining : $8,000
Marshall Warren $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players18
Salary Commitment
Year 2023 : $1,279,856
Year 2024 : $1,131,967
Year 2025 : $756,634
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,279,856
Year 2024 : $1,131,967
Year 2025 : $756,634
Year 2026 : $60,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,676,391
Pro Players Total Average Salaries$58,841,206
Farm Players Total Salaries$1,655,360
Farm Players Total Average Salaries$1,655,360
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,571,429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$172,499,533
Projected Bank Account$172,499,533

Pro Players Salaries

Braden Holtby (1 Way Contract) $4,875,000 (2)
-1 Way Contract Salary Cap : $3,975,000
-1 Way Contract Salary Cap Remaining : $567,857
-Salary Average Remaining : $696,429
T.J. Oshie (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $657,143
Teuvo Teravainen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $621,429
Karel Vejmelka (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $571,429
Matt Grzelcyk (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $557,143
Nicklas Backstrom (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $535,714
Phil Kessel (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $514,286
Kailer Yamamoto $3,000,000 (1)
-Salary Average Remaining : $428,571
Nick Foligno (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $428,571
Frank Vatrano (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $357,143
Ilya Lyubushkin (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $357,143
Dillon Dube $2,100,000 (1)
-Salary Average Remaining : $300,000
Patrik Nemeth (1 Way Contract) $1,900,000 (3)
-Salary Average Remaining : $271,429
Artem Anisimov (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $121,429
-Salary Average Remaining : $250,000
Vinnie Hinostroza (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $214,286
Sam Gagner (1 Way Contract) $1,350,000 (1)
-Salary Average Remaining : $192,857
Vinni Lettieri (1 Way Contract) $1,255,555 (1)
-1 Way Contract Salary Cap : $520,370
-1 Way Contract Salary Cap Remaining : $74,339
-Salary Average Remaining : $202,910
Frederik Gauthier (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $42,857
-Salary Average Remaining : $171,429
Cedric Paquette (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $42,857
-Salary Average Remaining : $171,429
Nicolas Deslauriers (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $142,857
Justin Barron $925,000 (1)
-Salary Average Remaining : $132,143
Joel Kiviranta $925,000 (1)
-Salary Average Remaining : $132,143
Jeremy Swayman $925,000 (1)
-Salary Average Remaining : $132,143
Owen Power $916,667 (3)
-Salary Average Remaining : $130,952
Samuel Bolduc $842,500 (1)
-Salary Average Remaining : $120,357
MacKenzie Entwistle $811,669 (1)
-Salary Average Remaining : $115,953
Philippe Myers $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $58,676,391
Year 2024 : $41,741,667
Year 2025 : $20,466,667
Year 2026 : $12,150,000
Salary Average Commitment
Year 2023 : $58,841,206
Year 2024 : $41,741,667
Year 2025 : $20,466,667
Year 2026 : $12,150,000
Salary Cap with 1 Way Contract
Year 2023 : $54,341,204
Year 2024 : $39,041,667
Year 2025 : $19,566,667
Year 2026 : $11,250,000

Farm Players Salaries

Dylan Holloway $92,500 (3)
Salary Average Remaining : $13,214
Jacob Perreault $92,500 (1)
Salary Average Remaining : $13,214
Pavel Dorofeyev $92,500 (1)
Salary Average Remaining : $13,214
Georgii Merkulov $92,500 (3)
Salary Average Remaining : $13,214
Tyce Thompson $91,500 (2)
Salary Average Remaining : $13,071
Nils Hoglander $89,167 (1)
Salary Average Remaining : $12,738
Marco Rossi $86,333 (3)
Salary Average Remaining : $12,333
Ty Emberson $85,333 (2)
Salary Average Remaining : $12,190
Valtteri Puustinen $84,250 (3)
Salary Average Remaining : $12,036
Ville Koivunen $82,833 (3)
Salary Average Remaining : $11,833
Joel Blomqvist $82,500 (3)
Salary Average Remaining : $11,786
Kai Wissmann $82,500 (3)
Salary Average Remaining : $11,786
David Hrenak $82,000 (2)
Salary Average Remaining : $11,714
William Villeneuve $81,778 (3)
Salary Average Remaining : $11,683
Vasili Ponomarev $81,333 (3)
Salary Average Remaining : $11,619
Bokondji Imama $80,000 (2)
Salary Average Remaining : $11,429
Cale Fleury $78,000 (1)
Salary Average Remaining : $11,143
Bode Wilde $77,833 (1)
Salary Average Remaining : $11,119
Jet Greaves $60,000 (1)
Salary Average Remaining : $8,571
Evan Cormier $60,000 (1)
Salary Average Remaining : $8,571
Total Farm Players20
Salary Commitment
Year 2023 : $1,655,360
Year 2024 : $1,105,360
Year 2025 : $766,527
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,655,360
Year 2024 : $1,105,360
Year 2025 : $766,527
Year 2026 : $0

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - $130 - 0 - 0,00%
Level 2: 5600 - $80 - 0 - 0,00%
Level 3: 2650 - $55 - 0 - 0,00%
Level 4: 5000 - $40 - 0 - 0,00%
Luxury : 1000 - $344 - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 0 - 0,00%
Farm Level 2: 1250 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,579,500
Pro Players Total Average Salaries$52,722,357
Farm Players Total Salaries$1,769,166
Farm Players Total Average Salaries$1,769,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,234,740
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$218,209,424
Projected Bank Account$218,209,424

Pro Players Salaries

Quinn Hughes $6,900,000 (4)
-Salary Average Remaining : $985,714
Matt Duchene (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $928,571
Andre Burakovsky (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $714,286
Damon Severson (1 Way Contract) $4,875,000 (5)
-Salary Average Remaining : $696,429
Antti Raanta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $489,796
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $459,184
Robby Fabbri $3,000,000 (2)
-Salary Average Remaining : $428,571
Connor Clifton (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $392,857
Anthony Mantha (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $385,714
Alex Chiasson (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $300,000
Malcolm Subban (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $85,714
-Salary Average Remaining : $214,286
Riley Stillman $1,100,000 (1)
-Salary Average Remaining : $157,143
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $135,714
Andrei Kuzmenko (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $135,714
Jack Quinn $925,000 (1)
-Salary Average Remaining : $132,143
Joshua Norris $925,000 (1)
-Salary Average Remaining : $132,143
Matthew Phillips $900,000 (2)
-Salary Average Remaining : $128,571
Bowen Byram $894,167 (1)
-Salary Average Remaining : $127,738
Ty Dellandrea $863,333 (2)
-Salary Average Remaining : $123,333
Noah Gregor $850,000 (1)
-Salary Average Remaining : $121,429
Nick Blankenburg $825,000 (3)
-Salary Average Remaining : $117,857
Stuart Skinner $822,000 (1)
-Salary Average Remaining : $117,429
Givani Smith $750,000 (1)
-Salary Average Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 2023 : $53,579,500
Year 2024 : $45,713,333
Year 2025 : $26,850,000
Year 2026 : $14,525,000
Salary Average Commitment
Year 2023 : $52,722,357
Year 2024 : $44,356,190
Year 2025 : $26,850,000
Year 2026 : $14,525,000
Salary Cap with 1 Way Contract
Year 2023 : $51,822,356
Year 2024 : $43,456,189
Year 2025 : $26,850,000
Year 2026 : $14,525,000

Farm Players Salaries

Michael Kesselring $110,000 (1)
Salary Average Remaining : $15,714
Jiri Kulich $95,000 (3)
Salary Average Remaining : $13,571
Alex Turcotte $92,500 (1)
Salary Average Remaining : $13,214
Carter Savoie $92,500 (3)
Salary Average Remaining : $13,214
Wyatt Kalynuk $92,500 (2)
Salary Average Remaining : $13,214
Corson Ceulemans $92,500 (3)
Salary Average Remaining : $13,214
Ben Meyers $91,250 (3)
Salary Average Remaining : $13,036
Helge Grans $84,750 (3)
Salary Average Remaining : $12,107
Rory Kerins $84,667 (3)
Salary Average Remaining : $12,095
Aatu Raty $83,667 (3)
Salary Average Remaining : $11,952
Ty Tullio $83,333 (3)
Salary Average Remaining : $11,905
Jack Thompson $82,833 (3)
Salary Average Remaining : $11,833
Michal Teply $82,583 (1)
Salary Average Remaining : $11,798
Zayde Wisdom $79,750 (3)
Salary Average Remaining : $11,393
Jordy Bellerive $73,333 (2)
Salary Average Remaining : $10,476
Anttoni Honka $70,000 (3)
Salary Average Remaining : $10,000
Reilly Walsh $70,000 (1)
Salary Average Remaining : $10,000
Henry Thrun $65,000 (3)
Salary Average Remaining : $9,286
Demetrios Koumontzis $65,000 (2)
Salary Average Remaining : $9,286
Tyler Benson $62,000 (2)
Salary Average Remaining : $8,857
Philippe Daoust $60,000 (5)
Salary Average Remaining : $8,571
Dryden McKay $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,769,166
Year 2024 : $1,414,083
Year 2025 : $1,121,250
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,769,166
Year 2024 : $1,414,083
Year 2025 : $1,121,250
Year 2026 : $60,000

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $35 - 3 971 - 99,28%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5 971 - 99,52%
Average Income per Game$202,782
Year to Date Revenue$405,564

Expense

Pro Players Total Salaries$78,786,111
Pro Players Total Average Salaries$77,571,825
Farm Players Total Salaries$2,332,760
Farm Players Total Average Salaries$2,332,760
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$54,576,058
Projected Bank Account$54,576,058

Pro Players Salaries

Zach Werenski $9,700,000 (1)
-Salary Average Remaining : $1,385,714
Torey Krug (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $663,265
James van Riemsdyk (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $663,265
Josh Bailey (1 Way Contract) $4,850,000 (2)
-Salary Average Remaining : $692,857
Jonathan Toews (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $685,714
Reilly Smith (1 Way Contract) $4,700,000 (4)
-Salary Average Remaining : $671,429
Jonathan Quick (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $600,000
Ilya Samsonov $4,000,000 (3)
-Salary Average Remaining : $571,429
Daniel Sprong $3,900,000 (3)
-Salary Average Remaining : $557,143
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $535,714
Brian Dumoulin (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $500,000
Jake McCabe (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $442,857
Travis Hamonic (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $428,571
Radko Gudas (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $385,714
Andreas Johnsson (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-1 Way Contract Salary Cap Remaining : $157,143
-Salary Average Remaining : $285,714
Travis Boyd (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $285,714
Michael Bunting (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $257,143
Nico Sturm (1 Way Contract) $1,700,000 (3)
-Salary Average Remaining : $242,857
Sam Lafferty (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $207,143
William Carrier (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $157,143
Ryan Murray (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Zach Bogosian (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Simon Benoit $950,000 (3)
-Salary Average Remaining : $135,714
Matthew Nieto (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $121,429
Matt Irwin (1 Way Contract) $811,111 (1)
-Salary Average Remaining : $115,873
Spencer Martin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $107,143
Markus Nutivaara (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $96,429
Total Pro Players27
Salary Commitment
Year 2023 : $78,786,111
Year 2024 : $46,900,000
Year 2025 : $30,300,000
Year 2026 : $9,650,000
Salary Average Commitment
Year 2023 : $77,571,825
Year 2024 : $47,185,714
Year 2025 : $30,942,857
Year 2026 : $9,650,000
Salary Cap with 1 Way Contract
Year 2023 : $73,446,824
Year 2024 : $46,285,712
Year 2025 : $30,942,857
Year 2026 : $9,650,000

Farm Players Salaries

Alex Nedeljkovic $280,000 (2)
Salary Average Remaining : $40,000
Ukko-Pekka Luukkonen $220,000 (4)
Salary Average Remaining : $31,429
Rem Pitlick $200,000 (1)
Salary Average Remaining : $28,571
Kale Clague $170,000 (3)
Salary Average Remaining : $24,286
Haydn Fleury $100,000 (2)
Salary Average Remaining : $14,286
Henrik Borgstrom $90,000 (2)
Salary Average Remaining : $12,857
Ilya Usau $89,750 (3)
Salary Average Remaining : $12,821
Emil Heineman $89,750 (3)
Salary Average Remaining : $12,821
Roby Jarventie $89,417 (3)
Salary Average Remaining : $12,774
Nolan Foote $89,417 (1)
Salary Average Remaining : $12,774
Simon Lundmark $85,083 (3)
Salary Average Remaining : $12,155
Arshdeep Bains $81,667 (3)
Salary Average Remaining : $11,667
Travis Dermott $80,000 (2)
Salary Average Remaining : $11,429
Radim Zohorna $79,250 (2)
Salary Average Remaining : $11,321
Brett Murray $77,500 (2)
Salary Average Remaining : $11,071
Alex Barre-Boulet $75,926 (2)
Salary Average Remaining : $10,847
Jakub Zboril $75,000 (2)
Salary Average Remaining : $10,714
Jansen Harkins $75,000 (2)
Salary Average Remaining : $10,714
Jeremy Davies $75,000 (2)
Salary Average Remaining : $10,714
Olli Juolevi $75,000 (1)
Salary Average Remaining : $10,714
Fredrik Karlstrom $70,000 (2)
Salary Average Remaining : $10,000
Brendan Guhle $65,000 (2)
Salary Average Remaining : $9,286
Total Farm Players22
Salary Commitment
Year 2023 : $2,332,760
Year 2024 : $1,968,343
Year 2025 : $825,667
Year 2026 : $220,000
Salary Average Commitment
Year 2023 : $2,332,760
Year 2024 : $1,968,343
Year 2025 : $825,667
Year 2026 : $220,000

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5500 - $100 - 0 - 0,00%
Level 3: 3500 - $99 - 0 - 0,00%
Level 4: 3000 - $75 - 0 - 0,00%
Luxury : 1500 - $395 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 574 - 78,68%
Farm Level 2: 1000 - $20 - 773 - 77,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 346 - 78,20%
Average Income per Game$112,950
Year to Date Revenue$225,900

Expense

Pro Players Total Salaries$67,451,988
Pro Players Total Average Salaries$65,651,988
Farm Players Total Salaries$1,361,222
Farm Players Total Average Salaries$1,361,222
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,033,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$411,866,048
Projected Bank Account$411,866,048

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (1)
-1 Way Contract Salary Cap : $4,300,000
-1 Way Contract Salary Cap Remaining : $614,286
-Salary Average Remaining : $742,857
Mathew Barzal $6,100,000 (7)
-Salary Average Remaining : $871,429
Mark Stone (1 Way Contract) $5,750,000 (4)
-Salary Average Remaining : $821,429
Cam Atkinson (1 Way Contract) $5,175,000 (2)
-1 Way Contract Salary Cap : $4,275,000
-1 Way Contract Salary Cap Remaining : $610,714
-Salary Average Remaining : $739,286
John Carlson (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $678,571
Mackenzie Blackwood $4,000,000 (2)
-Salary Average Remaining : $571,429
Rickard Rakell (1 Way Contract) $3,950,000 (5)
-Salary Average Remaining : $564,286
Andreas Athanasiou (1 Way Contract) $2,950,000 (4)
-Salary Average Remaining : $421,429
Tanner Pearson (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $1,800,000
-1 Way Contract Salary Cap Remaining : $257,143
-Salary Average Remaining : $385,714
Erik Brannstrom $2,700,000 (4)
-Salary Average Remaining : $385,714
Jeff Petry (1 Way Contract) $2,115,208 (3)
-Salary Average Remaining : $302,173
Filip Gustavsson $1,975,000 (1)
-Salary Average Remaining : $282,143
Joonas Donskoi (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $1,050,000
-1 Way Contract Salary Cap Remaining : $150,000
-Salary Average Remaining : $278,571
Oskar Sundqvist (1 Way Contract) $1,875,111 (4)
-Salary Average Remaining : $267,873
Anton Forsberg (1 Way Contract) $1,750,000 (6)
-Salary Average Remaining : $250,000
Eeli Tolvanen $1,200,000 (2)
-Salary Average Remaining : $171,429
Steven Santini (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Brandon Duhaime $950,000 (3)
-Salary Average Remaining : $135,714
Braden Schneider $925,000 (3)
-Salary Average Remaining : $132,143
Eetu Luostarinen $897,501 (1)
-Salary Average Remaining : $128,214
Gabriel Vilardi $894,168 (1)
-Salary Average Remaining : $127,738
Cam York $880,833 (2)
-Salary Average Remaining : $125,833
Vincent Desharnais (1 Way Contract) $875,000 (2)
-Salary Average Remaining : $125,000
Sean Durzi $809,167 (2)
-Salary Average Remaining : $115,595
Jack McBain $700,000 (2)
-Salary Average Remaining : $100,000
Tommy Novak $650,000 (2)
-Salary Average Remaining : $92,857
Phil Di Giuseppe (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Jason Polin (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Parker Ford (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Liam O'Brien (1 Way Contract) $620,000 (1)
-Salary Average Remaining : $88,571
Taylor Fedun (1 Way Contract) $450,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Total Pro Players31
Salary Commitment
Year 2023 : $67,451,988
Year 2024 : $47,165,319
Year 2025 : $30,305,319
Year 2026 : $25,075,111
Salary Average Commitment
Year 2023 : $65,651,988
Year 2024 : $47,165,319
Year 2025 : $30,305,319
Year 2026 : $25,075,111
Salary Cap with 1 Way Contract
Year 2023 : $58,841,988
Year 2024 : $43,505,320
Year 2025 : $29,065,320
Year 2026 : $25,075,111

Farm Players Salaries

Kieffer Bellows $150,000 (1)
Salary Average Remaining : $21,429
Filip Zadina $100,000 (2)
Salary Average Remaining : $14,286
Jonatan Berggren $92,500 (2)
Salary Average Remaining : $13,214
Luke Hughes $92,500 (3)
Salary Average Remaining : $13,214
Lias Andersson $92,500 (1)
Salary Average Remaining : $13,214
Angus Crookshank $85,556 (1)
Salary Average Remaining : $12,222
Oskar Back $85,083 (2)
Salary Average Remaining : $12,155
Egor Sokolov $81,833 (2)
Salary Average Remaining : $11,690
Tyler Tucker $80,833 (2)
Salary Average Remaining : $11,548
Samuel Fagemo $79,500 (1)
Salary Average Remaining : $11,357
Jared McIsaac $76,417 (2)
Salary Average Remaining : $10,917
Parker Kelly $60,000 (3)
Salary Average Remaining : $8,571
Dmitri Voronkov $60,000 (2)
Salary Average Remaining : $8,571
Ethan Haider $60,000 (1)
Salary Average Remaining : $8,571
Brett Brochu $56,000 (1)
Salary Average Remaining : $8,000
Patrick Guay $56,000 (3)
Salary Average Remaining : $8,000
Noel Hoefenmayer $52,500 (1)
Salary Average Remaining : $7,500
Total Farm Players17
Salary Commitment
Year 2023 : $1,361,222
Year 2024 : $785,166
Year 2025 : $208,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,361,222
Year 2024 : $785,166
Year 2025 : $208,500
Year 2026 : $0

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,680,000
Pro Players Total Average Salaries$63,680,000
Farm Players Total Salaries$1,836,395
Farm Players Total Average Salaries$1,836,395
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($595,833)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$259,725,107
Projected Bank Account$259,725,107

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,900,000 (4)
-Salary Average Remaining : $1,271,429
Tyler Seguin (1 Way Contract) $8,800,000 (4)
-Salary Average Remaining : $1,257,143
Troy Terry $5,900,000 (7)
-Salary Average Remaining : $842,857
Jack Campbell (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $714,286
Ryan Hartman (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $600,000
Conor Garland $4,000,000 (2)
-Salary Average Remaining : $571,429
Joonas Korpisalo (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $571,429
Cody Ceci (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $542,857
Ian Cole (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $428,571
Dmitry Kulikov (1 Way Contract) $2,400,000 (2)
-Salary Average Remaining : $342,857
Derek Stepan (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $214,286
Sammy Blais (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $214,286
Jon Merrill (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $157,143
Chris Wagner (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Mason Appleton $1,000,000 (2)
-Salary Average Remaining : $142,857
Justin Danforth (1 Way Contract) $975,000 (3)
-Salary Average Remaining : $139,286
Trevor Zegras $925,000 (1)
-Salary Average Remaining : $132,143
Jack Drury $925,000 (2)
-Salary Average Remaining : $132,143
Scott Perunovich $925,000 (2)
-Salary Average Remaining : $132,143
Johnathan Kovacevic $900,000 (4)
-Salary Average Remaining : $128,571
Urho Vaakanainen $900,000 (3)
-Salary Average Remaining : $128,571
Mark Jankowski (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $121,429
Marcus Bjork (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Curtis McKenzie (1 Way Contract) $560,000 (3)
-Salary Average Remaining : $80,000
Total Pro Players24
Salary Commitment
Year 2023 : $63,680,000
Year 2024 : $61,905,000
Year 2025 : $46,655,000
Year 2026 : $36,500,000
Salary Average Commitment
Year 2023 : $63,680,000
Year 2024 : $61,905,000
Year 2025 : $46,655,000
Year 2026 : $36,500,000
Salary Cap with 1 Way Contract
Year 2023 : $62,160,000
Year 2024 : $60,385,000
Year 2025 : $45,135,000
Year 2026 : $36,500,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Average Remaining : $13,214
John Beecher $92,500 (3)
Salary Average Remaining : $13,214
Jacob Larsson $90,000 (3)
Salary Average Remaining : $12,857
Filip Johansson $89,500 (2)
Salary Average Remaining : $12,786
Ryan O'Rourke $88,667 (1)
Salary Average Remaining : $12,667
Jett Woo $86,083 (2)
Salary Average Remaining : $12,298
Samuel Ersson $85,917 (2)
Salary Average Remaining : $12,274
Oskari Salminen $85,500 (3)
Salary Average Remaining : $12,214
Ole Bjorgvik Holm $84,533 (3)
Salary Average Remaining : $12,076
Pontus Holmberg $82,750 (3)
Salary Average Remaining : $11,821
Jackson LaCombe $82,500 (3)
Salary Average Remaining : $11,786
Antti Tuomisto $82,500 (3)
Salary Average Remaining : $11,786
John Lethemon $82,500 (3)
Salary Average Remaining : $11,786
Nathan Todd $81,111 (2)
Salary Average Remaining : $11,587
Artur Kayumov $80,000 (2)
Salary Average Remaining : $11,429
Olivier Rodrigue $79,500 (2)
Salary Average Remaining : $11,357
Gabriel Fortier $79,167 (2)
Salary Average Remaining : $11,310
Blake Murray $79,167 (3)
Salary Average Remaining : $11,310
Juho Lammikko $70,000 (1)
Salary Average Remaining : $10,000
Ilya Nikolaev $70,000 (3)
Salary Average Remaining : $10,000
Blade Jenkins $60,000 (2)
Salary Average Remaining : $8,571
Ethan Keppen $56,000 (2)
Salary Average Remaining : $8,000
Maxwell Crozier $56,000 (3)
Salary Average Remaining : $8,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,836,395
Year 2024 : $1,585,228
Year 2025 : $887,950
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,836,395
Year 2024 : $1,585,228
Year 2025 : $887,950
Year 2026 : $0

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 4 037 - 67,28%
Level 2: 5000 - $100 - 4 166 - 83,32%
Level 3: 2500 - $99 - 1 686 - 67,45%
Level 4: 4000 - $98 - 2 254 - 56,36%
Luxury : 1000 - $400 - 930 - 93,03%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $50 - 2 910 - 72,75%
Farm Level 2: 2000 - $20 - 1 582 - 79,08%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %13 074 - 70,67%
Average Income per Game$2,579,120
Year to Date Revenue$7,737,360
Farm
Home Games Left0
Average Attendance - %4 492 - 74,86%
Average Income per Game$212,556
Year to Date Revenue$425,112

Expense

Pro Players Total Salaries$69,301,667
Pro Players Total Average Salaries$68,956,429
Farm Players Total Salaries$2,432,666
Farm Players Total Average Salaries$2,432,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,629,330
Projected Bank Account$103,629,330

Pro Players Salaries

Morgan Rielly (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $928,571
Roope Hintz $6,200,000 (6)
-Salary Average Remaining : $885,714
Chris Kreider (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $761,905
Brandon Saad (1 Way Contract) $4,890,000 (3)
-Salary Average Remaining : $698,571
Brandon Montour (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $642,857
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $642,857
Brendan Gallagher (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $510,204
Nick Leddy (1 Way Contract) $3,920,000 (3)
-Salary Average Remaining : $560,000
Sean Monahan (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $542,857
Jeff Carter (1 Way Contract) $3,466,667 (1)
-Salary Average Remaining : $495,238
Alexandar Georgiev (1 Way Contract) $3,200,000 (5)
-Salary Average Remaining : $457,143
Kyle Okposo (1 Way Contract) $2,625,000 (1)
-Salary Average Remaining : $375,000
Jesperi Kotkaniemi $2,500,000 (4)
-Salary Average Remaining : $357,143
Casey Mittelstadt $2,500,000 (1)
-Salary Average Remaining : $357,143
Nick Bjugstad (1 Way Contract) $2,225,000 (2)
-Salary Average Remaining : $317,857
Matt Roy (1 Way Contract) $2,200,000 (4)
-Salary Average Remaining : $314,286
Pierre Engvall $2,000,000 (2)
-Salary Average Remaining : $285,714
Oskar Lindblom (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $142,857
Mattias Samuelsson $925,000 (2)
-Salary Average Remaining : $132,143
Lucas Raymond $925,000 (3)
-Salary Average Remaining : $132,143
Anthony Stolarz (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Darren Raddysh $750,000 (1)
-Salary Average Remaining : $107,143
Noah Cates $525,000 (1)
-Salary Average Remaining : $75,000
Total Pro Players23
Salary Commitment
Year 2023 : $69,301,667
Year 2024 : $55,435,000
Year 2025 : $39,835,000
Year 2026 : $25,600,000
Salary Average Commitment
Year 2023 : $68,956,429
Year 2024 : $55,518,333
Year 2025 : $40,168,333
Year 2026 : $25,933,333
Salary Cap with 1 Way Contract
Year 2023 : $68,956,429
Year 2024 : $55,518,333
Year 2025 : $40,168,333
Year 2026 : $25,933,333

Farm Players Salaries

Jakub Vrana $370,000 (2)
Salary Average Remaining : $52,857
Dylan Samberg $92,500 (1)
Salary Average Remaining : $13,214
Arthur Kaliyev $92,500 (1)
Salary Average Remaining : $13,214
Tyler Madden $92,500 (2)
Salary Average Remaining : $13,214
Olle Eriksson Ek $90,000 (1)
Salary Average Remaining : $12,857
Dylan Guenther $89,417 (3)
Salary Average Remaining : $12,774
Ryan Suzuki $89,417 (2)
Salary Average Remaining : $12,774
Fabian Lysell $89,417 (3)
Salary Average Remaining : $12,774
David Gustafsson $88,500 (2)
Salary Average Remaining : $12,643
Karl Henriksson $87,000 (3)
Salary Average Remaining : $12,429
Cole Schwindt $87,000 (2)
Salary Average Remaining : $12,429
Ozzy Wiesblatt $83,583 (3)
Salary Average Remaining : $11,940
Samuel Helenius $82,833 (3)
Salary Average Remaining : $11,833
Will Cuylle $82,833 (3)
Salary Average Remaining : $11,833
Albin Eriksson $82,500 (2)
Salary Average Remaining : $11,786
Daniil Tarasov $82,500 (1)
Salary Average Remaining : $11,786
Kody Clark $80,833 (2)
Salary Average Remaining : $11,548
Riley Damiani $80,333 (2)
Salary Average Remaining : $11,476
Jan Jenik $79,500 (2)
Salary Average Remaining : $11,357
Kevin Bahl $79,500 (2)
Salary Average Remaining : $11,357
Lucas Johansen $77,500 (1)
Salary Average Remaining : $11,071
Brett Leason $77,500 (2)
Salary Average Remaining : $11,071
Jalen Chatfield $75,000 (1)
Salary Average Remaining : $10,714
Austin Strand $75,000 (1)
Salary Average Remaining : $10,714
Xavier Bernard $65,000 (2)
Salary Average Remaining : $9,286
Zachary Emond $60,000 (1)
Salary Average Remaining : $8,571
Total Farm Players26
Salary Commitment
Year 2023 : $2,432,666
Year 2024 : $1,787,666
Year 2025 : $515,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,432,666
Year 2024 : $1,787,666
Year 2025 : $515,083
Year 2026 : $0

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - $120 - 0 - 0,00%
Level 2: 7000 - $70 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 495 - 74,75%
Farm Level 2: 1000 - $20 - 804 - 80,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 299 - 76,64%
Average Income per Game$109,004
Year to Date Revenue$327,012

Expense

Pro Players Total Salaries$70,535,838
Pro Players Total Average Salaries$71,035,838
Farm Players Total Salaries$1,325,418
Farm Players Total Average Salaries$1,325,418
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$145,619,177
Projected Bank Account$145,619,177

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $1,285,714
Evgeny Kuznetsov (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $1,000,000
Brad Marchand (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $928,571
Drew Doughty (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $828,571
Mika Zibanejad (1 Way Contract) $4,650,000 (3)
-Salary Average Remaining : $664,286
Kaapo Kahkonen $3,500,000 (2)
-Salary Average Remaining : $500,000
Jean-Gabriel Pageau (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $442,857
Brandon Carlo $3,000,000 (7)
-Salary Average Remaining : $428,571
Joel Armia (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $428,571
Conor Sheary (1 Way Contract) $2,800,000 (4)
-Salary Average Remaining : $400,000
Timothy Liljegren $2,700,000 (2)
-Salary Average Remaining : $385,714
Viktor Arvidsson (1 Way Contract) $2,600,000 (6)
-Salary Average Remaining : $371,429
Zach Parise (1 Way Contract) $2,400,000 (3)
-Salary Average Remaining : $342,857
Jonas Siegenthaler $2,400,000 (7)
-Salary Average Remaining : $342,857
Frederick Gaudreau (1 Way Contract) $1,950,000 (3)
-Salary Average Remaining : $278,571
Justin Holl (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $200,000
Johan Larsson (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $185,714
Troy Grosenick (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $28,571
-Salary Average Remaining : $157,143
Kyle Capobianco $1,100,000 (3)
-Salary Average Remaining : $157,143
Joel Farabee $925,004 (1)
-Salary Average Remaining : $132,143
Cale Makar $880,834 (1)
-Salary Average Remaining : $125,833
Brett Ritchie (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $121,429
Griffin Mendel (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Mason Primeau (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Michael Callahan (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Navrin Mutter (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Brad Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $85,714
Total Pro Players27
Salary Commitment
Year 2023 : $70,535,838
Year 2024 : $47,320,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000
Salary Average Commitment
Year 2023 : $71,035,838
Year 2024 : $47,320,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000
Salary Cap with 1 Way Contract
Year 2023 : $67,055,840
Year 2024 : $46,700,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000

Farm Players Salaries

Alexandre Texier $100,000 (1)
Salary Average Remaining : $14,286
Aleksi Heponiemi $92,500 (1)
Salary Average Remaining : $13,214
Andre Lee $90,000 (1)
Salary Average Remaining : $12,857
Joe Snively $90,000 (2)
Salary Average Remaining : $12,857
Lukas Dostal $82,250 (2)
Salary Average Remaining : $11,750
Markus Phillips $79,667 (1)
Salary Average Remaining : $11,381
Aidan Dudas $78,667 (2)
Salary Average Remaining : $11,238
Maksim Sushko $77,500 (1)
Salary Average Remaining : $11,071
Semyon Der-Arguchintsev $76,667 (2)
Salary Average Remaining : $10,952
Filip Hallander $76,417 (2)
Salary Average Remaining : $10,917
Ivan Lodnia $74,750 (1)
Salary Average Remaining : $10,679
Stanislav Demin $70,000 (2)
Salary Average Remaining : $10,000
Max Gildon $70,000 (1)
Salary Average Remaining : $10,000
Bulat Shafigullin $70,000 (2)
Salary Average Remaining : $10,000
Mathias Laferriere $70,000 (1)
Salary Average Remaining : $10,000
Case McCarthy $65,000 (3)
Salary Average Remaining : $9,286
Matthew Villalta $62,000 (2)
Salary Average Remaining : $8,857
Total Farm Players17
Salary Commitment
Year 2023 : $1,325,418
Year 2024 : $671,001
Year 2025 : $65,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,325,418
Year 2024 : $671,001
Year 2025 : $65,000
Year 2026 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,521,461
Pro Players Total Average Salaries$71,521,461
Farm Players Total Salaries$1,531,085
Farm Players Total Average Salaries$1,531,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$162,276,138
Projected Bank Account$162,276,138

Pro Players Salaries

Shea Theodore (1 Way Contract) $7,300,000 (6)
-Salary Average Remaining : $1,042,857
Kirill Kaprizov $7,100,000 (3)
-Salary Average Remaining : $1,014,286
Vincent Trocheck (1 Way Contract) $5,200,000 (5)
-Salary Average Remaining : $742,857
J.T. Miller (1 Way Contract) $5,100,000 (3)
-Salary Average Remaining : $728,571
Colton Parayko (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $714,286
Jacob Markstrom (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $700,000
Travis Konecny $4,500,000 (2)
-Salary Average Remaining : $642,857
Mikhail Sergachev $3,900,000 (1)
-Salary Average Remaining : $557,143
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $500,000
Max Domi (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $500,000
Marcus Foligno (1 Way Contract) $2,875,000 (1)
-Salary Average Remaining : $410,714
Joel Edmundson (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $400,000
Nick Holden (1 Way Contract) $1,650,000 (3)
-Salary Average Remaining : $235,714
Cal Clutterbuck (1 Way Contract) $1,189,792 (2)
-Salary Average Remaining : $169,970
Anton Khudobin (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $28,571
-Salary Average Remaining : $157,143
Tim Schaller (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Josh Brown (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $142,857
Drake Caggiula (1 Way Contract) $980,000 (1)
-1 Way Contract Salary Cap : $80,000
-1 Way Contract Salary Cap Remaining : $11,429
-Salary Average Remaining : $140,000
Nathan Beaulieu (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $128,571
Joe Veleno $894,167 (2)
-Salary Average Remaining : $127,738
Philip Tomasino $894,167 (2)
-Salary Average Remaining : $127,738
Nick Suzuki $863,335 (1)
-Salary Average Remaining : $123,334
Byron Froese (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $121,429
Nathan Bastian $820,000 (1)
-Salary Average Remaining : $117,143
John Hayden (1 Way Contract) $800,000 (5)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $114,286
Alex Lyon (1 Way Contract) $800,000 (3)
-Salary Average Remaining : $114,286
Boris Katchouk $750,000 (1)
-Salary Average Remaining : $107,143
Jujhar Khaira (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $100,000
Dakota Mermis (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $93,571
Total Pro Players29
Salary Commitment
Year 2023 : $71,521,461
Year 2024 : $51,028,126
Year 2025 : $41,650,000
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $71,521,461
Year 2024 : $51,028,126
Year 2025 : $41,650,000
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $66,516,460
Year 2024 : $49,328,128
Year 2025 : $39,950,000
Year 2026 : $17,500,000

Farm Players Salaries

Jack Rathbone $92,500 (1)
Salary Average Remaining : $13,214
Alex Vlasic $91,667 (3)
Salary Average Remaining : $13,095
Thomas Bordeleau $91,667 (3)
Salary Average Remaining : $13,095
Layton Ahac $89,750 (1)
Salary Average Remaining : $12,821
Sam Miletic $89,417 (2)
Salary Average Remaining : $12,774
Shakir Mukhamadullin $89,417 (3)
Salary Average Remaining : $12,774
Ryder Korczak $85,917 (3)
Salary Average Remaining : $12,274
Kim Nousiainen $85,917 (3)
Salary Average Remaining : $12,274
Dennis Hildeby $84,333 (3)
Salary Average Remaining : $12,048
Mark Kastelic $82,167 (1)
Salary Average Remaining : $11,738
Kaden Fulcher $80,000 (1)
Salary Average Remaining : $11,429
Kaedan Korczak $79,500 (1)
Salary Average Remaining : $11,357
Antoine Morand $77,833 (1)
Salary Average Remaining : $11,119
Colton Point $75,000 (1)
Salary Average Remaining : $10,714
Sean Day $75,000 (1)
Salary Average Remaining : $10,714
Michael Dal Colle $75,000 (1)
Salary Average Remaining : $10,714
Daniil Chechelev $65,000 (3)
Salary Average Remaining : $9,286
Ethan Phillips $65,000 (3)
Salary Average Remaining : $9,286
Otto Kivenmaki $56,000 (2)
Salary Average Remaining : $8,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,531,085
Year 2024 : $804,335
Year 2025 : $658,918
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,531,085
Year 2024 : $804,335
Year 2025 : $658,918
Year 2026 : $0

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - $105 - 6 481 - 99,70%
Level 2: 5500 - $75 - 5 454 - 99,17%
Level 3: 2500 - $60 - 2 500 - 100,00%
Level 4: 4000 - $50 - 3 991 - 99,78%
Luxury : 1500 - $200 - 1 469 - 97,91%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 1 670 - 83,50%
Farm Level 2: 1000 - $20 - 746 - 74,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 895 - 99,48%
Average Income per Game$2,252,698
Year to Date Revenue$6,758,095
Farm
Home Games Left0
Average Attendance - %2 416 - 80,53%
Average Income per Game$108,084
Year to Date Revenue$324,252

Expense

Pro Players Total Salaries$75,773,449
Pro Players Total Average Salaries$75,973,449
Farm Players Total Salaries$1,201,582
Farm Players Total Average Salaries$1,201,582
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$154,662,829
Projected Bank Account$154,662,829

Pro Players Salaries

Kevin Hayes (1 Way Contract) $6,300,000 (1)
-Salary Average Remaining : $928,571
Ryan Johansen (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $714,286
Jordan Staal (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $714,286
Juuse Saros (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $714,286
Tyler Bertuzzi (1 Way Contract) $4,875,000 (1)
-Salary Average Remaining : $696,429
Anthony DeAngelo (1 Way Contract) $4,500,000 (6)
-Salary Average Remaining : $642,857
David Savard (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $571,429
Tage Thompson $4,000,000 (2)
-Salary Average Remaining : $571,429
T.J. Brodie (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $542,857
Marcus Johansson (1 Way Contract) $3,600,000 (3)
-Salary Average Remaining : $514,286
Jack Roslovic $3,500,000 (3)
-Salary Average Remaining : $500,000
Andrew Mangiapane $3,300,000 (1)
-Salary Average Remaining : $471,429
Trevor Moore (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $428,571
Barclay Goodrow (1 Way Contract) $2,455,111 (3)
-Salary Average Remaining : $350,730
Troy Stecher (1 Way Contract) $2,100,000 (4)
-Salary Average Remaining : $300,000
Jacob Middleton $1,700,000 (2)
-Salary Average Remaining : $242,857
Eric Comrie (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $214,286
Karson Kuhlman (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Collin Delia (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $142,857
Dominik Kubalik (1 Way Contract) $925,005 (1)
-Salary Average Remaining : $132,144
Alexis Lafreniere $925,000 (1)
-Salary Average Remaining : $132,143
Nic Petan (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Walker Duehr (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $128,571
Kaiden Guhle $863,333 (3)
-Salary Average Remaining : $123,333
Keaton Middleton (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $92,857
Jayden Halbgewachs (1 Way Contract) $630,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $90,000
Oscar Dansk (1 Way Contract) $630,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $90,000
Montana Onyebuchi (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Tristen Nielsen (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Adam Klapka (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Marshall Rifai (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Peetro Seppala (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Ville Petman (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $88,571
Total Pro Players33
Salary Commitment
Year 2023 : $75,773,449
Year 2024 : $50,838,444
Year 2025 : $36,718,444
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $75,973,449
Year 2024 : $50,838,444
Year 2025 : $36,718,444
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $66,743,448
Year 2024 : $45,618,444
Year 2025 : $34,918,445
Year 2026 : $15,700,000

Farm Players Salaries

Mathieu Olivier $100,000 (3)
Salary Average Remaining : $14,286
Jeffrey Viel $90,000 (3)
Salary Average Remaining : $12,857
Glenn Gawdin $90,000 (3)
Salary Average Remaining : $12,857
Alexander True $90,000 (1)
Salary Average Remaining : $12,857
Felix Robert $90,000 (1)
Salary Average Remaining : $12,857
Curtis Douglas $90,000 (1)
Salary Average Remaining : $12,857
Philip Broberg $86,333 (3)
Salary Average Remaining : $12,333
Jamieson Rees $85,333 (2)
Salary Average Remaining : $12,190
Colten Ellis $85,083 (3)
Salary Average Remaining : $12,155
Gianni Fairbrother $84,833 (3)
Salary Average Remaining : $12,119
Wyatt Newpower $80,000 (2)
Salary Average Remaining : $11,429
Parker Wotherspoon $80,000 (2)
Salary Average Remaining : $11,429
William Lockwood $75,000 (1)
Salary Average Remaining : $10,714
Max Lajoie $75,000 (1)
Salary Average Remaining : $10,714
Total Farm Players14
Salary Commitment
Year 2023 : $1,201,582
Year 2024 : $781,582
Year 2025 : $536,249
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,201,582
Year 2024 : $781,582
Year 2025 : $536,249
Year 2026 : $0