Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 4 111 - 68,52%
Level 2: 5000 - 90 $ - 3 874 - 77,49%
Level 3: 3000 - 65 $ - 1 973 - 65,77%
Level 4: 3000 - 40 $ - 3 000 - 100,00%
Luxury : 1500 - 325 $ - 945 - 63,02%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 899 - 94,95%
Farm Level 2: 1000 - 20 $ - 663 - 66,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 904 - 75,16%
Average Income per Game1 623 658 $
Year to Date Revenue66 569 960 $
Farm
Home Games Left0
Average Attendance - %2 562 - 85,42%
Average Income per Game79 734 $
Year to Date Revenue3 269 105 $

Expense

Pro Players Total Salaries60 734 000 $
Pro Players Total Average Salaries60 948 286 $
Farm Players Total Salaries2 058 050 $
Farm Players Total Average Salaries2 058 050 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses57 438 781 $
Farm Year To Date Expenses2 419 195 $
Pro Salary Cap Per Days327 679 $
Pro Salary Cap To Date57 654 288 $
Farm Salary Cap Per Days11 065 $
Farm Salary Cap To Date2 419 195 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 527 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 065 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 073 483 $
Estimate Under Maximum Salary Cap of 65 200 000 $5 126 517 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 913 483 $
Current Bank Account122 208 684 $
Projected Bank Account122 208 684 $

Pro Players Salaries

Jakub Voracek 6 600 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 6 000 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 5 400 000 $ (6)
-Salary Remaining : 0 $
Cam Ward 5 000 000 $ (1)
-Salary Remaining : 0 $
Michael Frolik 4 500 000 $ (2)
-Salary Remaining : 0 $
Braydon Coburn 4 000 000 $ (4)
-Salary Remaining : 0 $
Josh Anderson 3 500 000 $ (6)
-Salary Remaining : 0 $
Marc Methot 3 500 000 $ (3)
-Salary Remaining : 0 $
Jussi Jokinen 3 500 000 $ (1)
-Salary Remaining : 0 $
Matt Hunwick 2 800 000 $ (3)
-Salary Remaining : 0 $
Ryan Spooner 2 400 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 1 800 000 $ (6)
-Salary Remaining : 0 $
Nic Dowd 1 750 000 $ (3)
-Salary Remaining : 0 $
Stephen Gionta 1 400 000 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi 1 000 000 $ (4)
-Salary Remaining : 0 $
Joshua Ho-Sang 925 000 $ (1)
-Salary Remaining : 0 $
Nicolas Deslauriers 850 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 843 000 $ (1)
-Salary Remaining : 0 $
Drew Shore 800 000 $ (2)
-Salary Remaining : 0 $
Remi Elie 767 000 $ (1)
-Salary Remaining : 0 $
Simon Despres 750 000 $ (2)
-Salary Remaining : 0 $
Tomas Jurco 750 000 $ (3)
-Salary Remaining : 0 $
Matthew Peca 667 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal 632 000 $ (1)
-Salary Remaining : 0 $
Fredrik Claesson 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 60 734 000 $
Year 2020 : 45 950 000 $
Year 2021 : 39 900 000 $
Year 2022 : 16 200 000 $
Salary Average Commitment
Year 2019 : 60 948 286 $
Year 2020 : 45 764 286 $
Year 2021 : 39 714 286 $
Year 2022 : 15 914 286 $
Salary Cap with 1 Way Contract
Year 2019 : 60 948 286 $
Year 2020 : 45 764 286 $
Year 2021 : 39 714 286 $
Year 2022 : 15 914 286 $

Farm Players Salaries

Patrick Russell 92 500 $ (3)
Salary Remaining : 0 $
Trent Frederic 89 500 $ (3)
Salary Remaining : 0 $
Zack Phillips 83 300 $ (1)
Salary Remaining : 0 $
Linus Hultstrom 82 500 $ (3)
Salary Remaining : 0 $
Ryan Collins 82 500 $ (1)
Salary Remaining : 0 $
Raphael Bussieres 81 800 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 76 700 $ (1)
Salary Remaining : 0 $
Garrett Pilon 74 250 $ (3)
Salary Remaining : 0 $
Malte Stromwall 74 250 $ (3)
Salary Remaining : 0 $
Lukas Bengtsson 74 250 $ (3)
Salary Remaining : 0 $
Justin Sefton 70 000 $ (1)
Salary Remaining : 0 $
Cameron Abney 70 000 $ (1)
Salary Remaining : 0 $
Josh Birkholz 70 000 $ (1)
Salary Remaining : 0 $
Connor Chatham 70 000 $ (1)
Salary Remaining : 0 $
James Greenway 70 000 $ (3)
Salary Remaining : 0 $
Brendan Warren 70 000 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 69 300 $ (1)
Salary Remaining : 0 $
Spencer Martin 69 300 $ (1)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 66 700 $ (1)
Salary Remaining : 0 $
Andy Andreoff 65 000 $ (3)
Salary Remaining : 0 $
Christophe Lalancette 65 000 $ (1)
Salary Remaining : 0 $
Ales Stezka 65 000 $ (2)
Salary Remaining : 0 $
Jonathan-Ismael Diaby 63 700 $ (1)
Salary Remaining : 0 $
Emil Molin 62 500 $ (1)
Salary Remaining : 0 $
Dennis Everberg 60 000 $ (4)
Salary Remaining : 0 $
Michael Bournival 60 000 $ (2)
Salary Remaining : 0 $
Jayson Megna 60 000 $ (1)
Salary Remaining : 0 $
Rob O'Gara 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2019 : 2 058 050 $
Year 2020 : 877 250 $
Year 2021 : 682 250 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 2 058 050 $
Year 2020 : 877 250 $
Year 2021 : 682 250 $
Year 2022 : 60 000 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 4 045 - 66,25%
Level 2: 5180 - 100 $ - 3 513 - 67,83%
Level 3: 2035 - 99 $ - 1 323 - 65,02%
Level 4: 4070 - 98 $ - 1 682 - 41,32%
Luxury : 1110 - 350 $ - 886 - 79,83%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,76%
Farm Level 2: 1000 - 15 $ - 958 - 95,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 449 - 61,89%
Average Income per Game1 685 319 $
Year to Date Revenue69 098 086 $
Farm
Home Games Left0
Average Attendance - %2 873 - 95,77%
Average Income per Game81 399 $
Year to Date Revenue3 337 370 $

Expense

Pro Players Total Salaries59 020 000 $
Pro Players Total Average Salaries59 020 000 $
Farm Players Total Salaries2 439 450 $
Farm Players Total Average Salaries2 439 450 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 055 357 $
Farm Year To Date Expenses2 780 031 $
Pro Salary Cap Per Days317 312 $
Pro Salary Cap To Date59 055 357 $
Farm Salary Cap Per Days13 115 $
Farm Salary Cap To Date2 780 031 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days317 312 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 115 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 835 388 $
Estimate Under Maximum Salary Cap of 65 200 000 $3 364 612 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 13 675 388 $
Current Bank Account141 823 402 $
Projected Bank Account141 823 402 $

Pro Players Salaries

Mike Smith 8 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk 6 200 000 $ (2)
-Salary Remaining : 0 $
Mike Green 4 800 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 4 600 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 900 000 $ (3)
-Salary Remaining : 0 $
David Perron 3 600 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 3 250 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 100 000 $ (3)
-Salary Remaining : 0 $
Kevin Fiala 2 750 000 $ (4)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 2 250 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 950 000 $ (4)
-Salary Remaining : 0 $
Oscar Lindberg 1 500 000 $ (1)
-Salary Remaining : 0 $
Brett Kulak 1 300 000 $ (4)
-Salary Remaining : 0 $
Nathan Walker 1 000 000 $ (5)
-Salary Remaining : 0 $
Griffin Reinhart 950 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 925 000 $ (3)
-Salary Remaining : 0 $
Paul LaDue 925 000 $ (2)
-Salary Remaining : 0 $
Jake DeBrusk 895 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 895 000 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 825 000 $ (2)
-Salary Remaining : 0 $
Logan Shaw 693 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 667 000 $ (1)
-Salary Remaining : 0 $
Alan Quine 620 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 59 020 000 $
Year 2020 : 50 470 000 $
Year 2021 : 19 725 000 $
Year 2022 : 7 000 000 $
Salary Average Commitment
Year 2019 : 59 020 000 $
Year 2020 : 50 470 000 $
Year 2021 : 19 725 000 $
Year 2022 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 59 020 000 $
Year 2020 : 50 470 000 $
Year 2021 : 19 725 000 $
Year 2022 : 7 000 000 $

Farm Players Salaries

Zach Redmond 156 000 $ (2)
Salary Remaining : 0 $
Taylor Chorney 120 000 $ (2)
Salary Remaining : 0 $
Eric Gelinas 110 000 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 92 500 $ (1)
Salary Remaining : 0 $
Stuart Percy 87 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 83 300 $ (1)
Salary Remaining : 0 $
Johnathan MacLeod 82 500 $ (1)
Salary Remaining : 0 $
Nicolas Meloche 82 500 $ (2)
Salary Remaining : 0 $
Julius Nattinen 82 500 $ (2)
Salary Remaining : 0 $
Petter Emanuelsson 82 500 $ (2)
Salary Remaining : 0 $
Jacob MacDonald 80 000 $ (3)
Salary Remaining : 0 $
Sam Anas 79 250 $ (3)
Salary Remaining : 0 $
Daniel Altshuller 75 500 $ (1)
Salary Remaining : 0 $
Taylor Beck 75 000 $ (1)
Salary Remaining : 0 $
Adam Almquist 75 000 $ (1)
Salary Remaining : 0 $
Jack Kopacka 74 250 $ (3)
Salary Remaining : 0 $
Jonathan Ang 74 250 $ (3)
Salary Remaining : 0 $
Matt Iacopelli 70 000 $ (1)
Salary Remaining : 0 $
Keegan Iverson 70 000 $ (1)
Salary Remaining : 0 $
Nicolas Aube-Kubel 66 700 $ (1)
Salary Remaining : 0 $
Ryan Culkin 65 500 $ (1)
Salary Remaining : 0 $
Justin Kea 65 500 $ (1)
Salary Remaining : 0 $
Connor Crisp 65 500 $ (1)
Salary Remaining : 0 $
Andrei Mironov 65 000 $ (2)
Salary Remaining : 0 $
Nelson Nogier 65 000 $ (1)
Salary Remaining : 0 $
Benjamin Gallacher 65 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 63 500 $ (1)
Salary Remaining : 0 $
Morgan Ellis 63 200 $ (1)
Salary Remaining : 0 $
Chase Perry 52 500 $ (1)
Salary Remaining : 0 $
Jamie Phillips 52 500 $ (2)
Salary Remaining : 0 $
Chris Leblanc 52 500 $ (1)
Salary Remaining : 0 $
Kyle Criscuolo 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 2 439 450 $
Year 2020 : 1 103 750 $
Year 2021 : 307 750 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 439 450 $
Year 2020 : 1 103 750 $
Year 2021 : 307 750 $
Year 2022 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 6 257 - 83,43%
Level 2: 6000 - 75 $ - 5 228 - 87,13%
Level 3: 2500 - 50 $ - 2 454 - 98,15%
Level 4: 4000 - 30 $ - 3 989 - 99,72%
Luxury : 2000 - 200 $ - 1 344 - 67,18%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 247 - 62,34%
Farm Level 2: 1000 - 20 $ - 668 - 66,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 272 - 87,60%
Average Income per Game1 685 347 $
Year to Date Revenue69 099 240 $
Farm
Home Games Left0
Average Attendance - %1 915 - 63,83%
Average Income per Game75 704 $
Year to Date Revenue3 103 860 $

Expense

Pro Players Total Salaries65 893 000 $
Pro Players Total Average Salaries65 893 000 $
Farm Players Total Salaries2 039 400 $
Farm Players Total Average Salaries2 039 400 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 744 323 $
Farm Year To Date Expenses2 161 137 $
Pro Salary Cap Per Days354 263 $
Pro Salary Cap To Date61 698 767 $
Farm Salary Cap Per Days10 965 $
Farm Salary Cap To Date2 161 137 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days354 263 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 965 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 859 904 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 340 096 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 699 904 $
Current Bank Account107 268 338 $
Projected Bank Account107 268 338 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 8 000 000 $ (3)
-Salary Remaining : 0 $
Roman Josi 6 750 000 $ (7)
-Salary Remaining : 0 $
Ryan Suter 6 200 000 $ (5)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Myers 4 750 000 $ (6)
-Salary Remaining : 0 $
Ryan Kesler 4 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 000 000 $ (6)
-Salary Remaining : 0 $
Jordie Benn 2 750 000 $ (3)
-Salary Remaining : 0 $
Eric Gryba 2 300 000 $ (5)
-Salary Remaining : 0 $
Korbinian Holzer 1 200 000 $ (2)
-Salary Remaining : 0 $
Joakim Nordstrom 1 000 000 $ (2)
-Salary Remaining : 0 $
Brady Tkachuk 925 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha 925 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 925 000 $ (1)
-Salary Remaining : 0 $
Anthony DeAngelo 925 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 0 $
Devin Shore 818 000 $ (1)
-Salary Remaining : 0 $
Jacob de la Rose 800 000 $ (4)
-Salary Remaining : 0 $
Michal Kempny 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 65 893 000 $
Year 2020 : 53 200 000 $
Year 2021 : 48 475 000 $
Year 2022 : 29 725 000 $
Salary Average Commitment
Year 2019 : 65 893 000 $
Year 2020 : 53 200 000 $
Year 2021 : 48 475 000 $
Year 2022 : 29 725 000 $
Salary Cap with 1 Way Contract
Year 2019 : 65 893 000 $
Year 2020 : 53 200 000 $
Year 2021 : 48 475 000 $
Year 2022 : 29 725 000 $

Farm Players Salaries

Jori Lehtera 205 000 $ (5)
Salary Remaining : 0 $
Ryan Johnston 166 700 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 120 000 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 92 500 $ (1)
Salary Remaining : 0 $
Joey Hishon 85 000 $ (7)
Salary Remaining : 0 $
Alex Nedeljkovic 79 200 $ (1)
Salary Remaining : 0 $
Mackenzie MacEachern 70 000 $ (1)
Salary Remaining : 0 $
Patrick McNally 70 000 $ (1)
Salary Remaining : 0 $
Linus Nassen 70 000 $ (3)
Salary Remaining : 0 $
William Bitten 70 000 $ (3)
Salary Remaining : 0 $
Adam Morrison 70 000 $ (1)
Salary Remaining : 0 $
Vili Saarijarvi 70 000 $ (2)
Salary Remaining : 0 $
Kevin Boyle 67 500 $ (3)
Salary Remaining : 0 $
Austin Wuthrich 65 000 $ (1)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (3)
Salary Remaining : 0 $
Callum Booth 65 000 $ (2)
Salary Remaining : 0 $
Anatoli Golyshev 65 000 $ (3)
Salary Remaining : 0 $
Mikhail Maltsev 65 000 $ (3)
Salary Remaining : 0 $
Seth Helgeson 60 000 $ (7)
Salary Remaining : 0 $
Chris Butler 60 000 $ (1)
Salary Remaining : 0 $
Jesse Blacker 56 000 $ (5)
Salary Remaining : 0 $
Patrick Harper 52 500 $ (3)
Salary Remaining : 0 $
Arvid Henrikson 52 500 $ (3)
Salary Remaining : 0 $
Eetu Tuulola 52 500 $ (3)
Salary Remaining : 0 $
Jarred Tinordi 50 000 $ (1)
Salary Remaining : 0 $
Matthew Konan 50 000 $ (2)
Salary Remaining : 0 $
Scott Glennie 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 039 400 $
Year 2020 : 1 316 000 $
Year 2021 : 1 086 000 $
Year 2022 : 406 000 $
Salary Average Commitment
Year 2019 : 2 039 400 $
Year 2020 : 1 316 000 $
Year 2021 : 1 086 000 $
Year 2022 : 406 000 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 3 635 - 55,92%
Level 2: 5250 - 100 $ - 3 620 - 68,96%
Level 3: 2250 - 100 $ - 1 299 - 57,74%
Level 4: 4000 - 100 $ - 1 626 - 40,64%
Luxury : 1500 - 400 $ - 780 - 51,98%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 928 - 96,39%
Farm Level 2: 1000 - 15 $ - 961 - 96,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 959 - 56,20%
Average Income per Game1 693 295 $
Year to Date Revenue69 425 100 $
Farm
Home Games Left0
Average Attendance - %2 889 - 96,31%
Average Income per Game81 896 $
Year to Date Revenue3 357 750 $

Expense

Pro Players Total Salaries55 427 500 $
Pro Players Total Average Salaries54 768 000 $
Farm Players Total Salaries2 828 750 $
Farm Players Total Average Salaries2 828 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 430 357 $
Farm Year To Date Expenses2 236 238 $
Pro Salary Cap Per Days294 452 $
Pro Salary Cap To Date51 738 113 $
Farm Salary Cap Per Days15 208 $
Farm Salary Cap To Date2 239 182 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days297 997 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 208 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap53 977 295 $
Estimate Under Maximum Salary Cap of 65 200 000 $11 222 705 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 5 817 295 $
Current Bank Account217 655 044 $
Projected Bank Account217 655 044 $

Pro Players Salaries

Eric Staal 6 000 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 6 000 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 5 700 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 5 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen 4 300 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 3 200 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 3 200 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 000 000 $ (3)
-Salary Remaining : 0 $
Zach Bogosian 3 000 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 2 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 1 750 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 0 $
Matt Nieto 1 500 000 $ (3)
-Salary Remaining : 0 $
Colton Sissons 1 000 000 $ (4)
-Salary Remaining : 0 $
Ivan Provorov 925 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 833 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 825 000 $ (2)
-Salary Remaining : 0 $
Mackenzie Blackwood 825 000 $ (2)
-Salary Remaining : 0 $
Rasmus Andersson 743 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 742 500 $ (3)
-Salary Remaining : 0 $
Andreas Johnsson 667 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 667 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 55 427 500 $
Year 2020 : 22 760 500 $
Year 2021 : 6 242 500 $
Year 2022 : 1 000 000 $
Salary Average Commitment
Year 2019 : 54 768 000 $
Year 2020 : 22 760 500 $
Year 2021 : 6 242 500 $
Year 2022 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 54 768 000 $
Year 2020 : 22 760 500 $
Year 2021 : 6 242 500 $
Year 2022 : 1 000 000 $

Farm Players Salaries

Erik Condra 190 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 92 500 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 92 500 $ (1)
Salary Remaining : 0 $
Ville Pokka 92 500 $ (1)
Salary Remaining : 0 $
Ryan Poehling 92 500 $ (4)
Salary Remaining : 0 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 0 $
Jonathan Dahlen 92 500 $ (3)
Salary Remaining : 0 $
Julius Honka 92 500 $ (1)
Salary Remaining : 0 $
Brendan Woods 90 000 $ (1)
Salary Remaining : 0 $
Eric Cornel 82 500 $ (1)
Salary Remaining : 0 $
Sebastian Wannstrom 82 500 $ (1)
Salary Remaining : 0 $
Theodor Blueger 82 500 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 82 500 $ (1)
Salary Remaining : 0 $
Michael Dipietro 79 250 $ (4)
Salary Remaining : 0 $
Andrey Pedan 79 200 $ (1)
Salary Remaining : 0 $
Zachary Fucale 74 300 $ (1)
Salary Remaining : 0 $
Jacob Moverare 72 000 $ (3)
Salary Remaining : 0 $
Ryan MacInnis 71 800 $ (1)
Salary Remaining : 0 $
Chris Calnan 70 000 $ (1)
Salary Remaining : 0 $
Jack Glover 70 000 $ (1)
Salary Remaining : 0 $
Ilya Sorokin 70 000 $ (1)
Salary Remaining : 0 $
Christoph Bertschy 69 300 $ (1)
Salary Remaining : 0 $
Riley Barber 66 700 $ (1)
Salary Remaining : 0 $
Dylan Labbe 66 700 $ (1)
Salary Remaining : 0 $
Charles Hudon 65 000 $ (1)
Salary Remaining : 0 $
Daniel Zaar 65 000 $ (1)
Salary Remaining : 0 $
Cole Ully 62 000 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 60 000 $ (1)
Salary Remaining : 0 $
Matej Stransky 57 500 $ (1)
Salary Remaining : 0 $
Anthony Florentino 52 500 $ (1)
Salary Remaining : 0 $
Artur Gavrus 52 500 $ (1)
Salary Remaining : 0 $
Ryan Pilon 52 500 $ (2)
Salary Remaining : 0 $
Nikolay Prokhorkin 52 500 $ (1)
Salary Remaining : 0 $
Colton Point 52 500 $ (3)
Salary Remaining : 0 $
Brendan Burke 52 500 $ (1)
Salary Remaining : 0 $
Aapeli Rasanen 52 500 $ (3)
Salary Remaining : 0 $
Gustav Possler 52 500 $ (1)
Salary Remaining : 0 $
Luc Snuggerud 52 500 $ (1)
Salary Remaining : 0 $
John Ramage 0 $ (0)
Salary Remaining : 0 $
Andrey Makarov 0 $ (0)
Salary Remaining : 0 $
Max Friberg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 2019 : 2 828 750 $
Year 2020 : 493 750 $
Year 2021 : 441 250 $
Year 2022 : 171 750 $
Salary Average Commitment
Year 2019 : 2 828 750 $
Year 2020 : 493 750 $
Year 2021 : 441 250 $
Year 2022 : 171 750 $

Caroline

Caroline is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 5 884 - 98,06%
Level 2: 5000 - 82 $ - 4 900 - 98,00%
Level 3: 2000 - 64 $ - 1 976 - 98,80%
Level 4: 4000 - 42 $ - 3 876 - 96,91%
Luxury : 1000 - 299 $ - 985 - 98,46%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 934 - 96,70%
Farm Level 2: 1000 - 12 $ - 973 - 97,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 621 - 97,89%
Average Income per Game1 809 217 $
Year to Date Revenue74 177 908 $
Farm
Home Games Left0
Average Attendance - %2 907 - 96,89%
Average Income per Game73 558 $
Year to Date Revenue3 015 884 $

Expense

Pro Players Total Salaries64 885 000 $
Pro Players Total Average Salaries63 974 286 $
Farm Players Total Salaries3 130 150 $
Farm Players Total Average Salaries3 081 150 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 903 226 $)
Pro Year To Date Expenses67 042 786 $
Farm Year To Date Expenses3 337 536 $
Pro Salary Cap Per Days343 948 $
Pro Salary Cap To Date65 570 097 $
Farm Salary Cap Per Days16 565 $
Farm Salary Cap To Date3 288 527 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days348 844 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 829 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 955 398 $
Estimate Under Maximum Salary Cap of 65 200 000 $-755 398 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 795 398 $
Current Bank Account98 886 306 $
Projected Bank Account98 886 306 $

Pro Players Salaries

Kristopher Letang 10 000 000 $ (6)
-Salary Remaining : 0 $
Duncan Keith 7 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 6 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Eberle 4 900 000 $ (7)
-Salary Remaining : 0 $
Jared Spurgeon 4 600 000 $ (6)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (5)
-Salary Remaining : 0 $
Matt Niskanen 3 800 000 $ (3)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Sean Monahan 3 275 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 3 000 000 $ (7)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (4)
-Salary Remaining : 0 $
Darcy Kuemper 950 000 $ (4)
-Salary Remaining : 0 $
Max Domi 925 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi 875 000 $ (4)
-Salary Remaining : 0 $
Gabriel Bourque 850 000 $ (3)
-Salary Remaining : 0 $
Cedric Paquette 750 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 700 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves 660 000 $ (1)
-Salary Remaining : 0 $
Christian Wolanin 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 64 885 000 $
Year 2020 : 48 600 000 $
Year 2021 : 43 475 000 $
Year 2022 : 37 825 000 $
Salary Average Commitment
Year 2019 : 63 974 286 $
Year 2020 : 49 564 286 $
Year 2021 : 44 939 286 $
Year 2022 : 40 289 286 $
Salary Cap with 1 Way Contract
Year 2019 : 63 974 286 $
Year 2020 : 49 564 286 $
Year 2021 : 44 939 286 $
Year 2022 : 40 289 286 $

Farm Players Salaries

Michal Neuvirth 300 000 $ (5)
Salary Remaining : 0 $
Radim Simek 200 000 $ (6)
Salary Remaining : 0 $
Yohann Auvitu 200 000 $ (4)
Salary Remaining : 0 $
Wade Megan 150 000 $ (4)
Salary Remaining : 0 $
Martin Marincin 125 000 $ (1)
Salary Remaining : 0 $
Michael Kapla 120 000 $ (4)
Salary Remaining : 0 $
Collin Delia 100 000 $ (5)
Salary Remaining : 0 $
Jordan Nolan 100 000 $ (2)
Salary Remaining : 0 $
Lias Andersson 92 500 $ (3)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (3)
Salary Remaining : 0 $
Anthony Richard 92 500 $ (1)
Salary Remaining : 0 $
Ty Rattie 90 000 $ (2)
Salary Remaining : 0 $
Henri Jokiharju 89 500 $ (3)
Salary Remaining : 0 $
Ross Johnston 85 000 $ (4)
Salary Remaining : 0 $
Paul Bittner 82 500 $ (2)
Salary Remaining : 0 $
Graham Knott 82 500 $ (2)
Salary Remaining : 0 $
Anton Blidh 79 200 $ (2)
Salary Remaining : 0 $
Yakov Trenin 74 300 $ (1)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (3)
Salary Remaining : 0 $
Nicholas Caamano 72 000 $ (3)
Salary Remaining : 0 $
Casey Fitzgerald 70 000 $ (3)
Salary Remaining : 0 $
Juho Lammikko 70 000 $ (1)
Salary Remaining : 0 $
Felix Sandstrom 70 000 $ (1)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (1)
Salary Remaining : 0 $
Alexander Dergachyov 70 000 $ (2)
Salary Remaining : 0 $
Blake Siebenaler 66 700 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 66 700 $ (1)
Salary Remaining : 0 $
Daniel Bernhardt 65 000 $ (1)
Salary Remaining : 0 $
Edward Pasquale 65 000 $ (1)
Salary Remaining : 0 $
Tanner Kaspick 65 000 $ (3)
Salary Remaining : 0 $
Christian Djoos 52 500 $ (2)
Salary Remaining : 0 $
Adam Werner 52 500 $ (3)
Salary Remaining : 0 $
Joseph Gambardella 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2019 : 3 130 150 $
Year 2020 : 2 314 950 $
Year 2021 : 1 708 250 $
Year 2022 : 1 055 000 $
Salary Average Commitment
Year 2019 : 3 081 150 $
Year 2020 : 2 315 950 $
Year 2021 : 1 759 250 $
Year 2022 : 1 106 000 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 3 667 - 52,38%
Level 2: 6000 - 100 $ - 3 582 - 59,71%
Level 3: 2500 - 99 $ - 1 320 - 52,81%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 763 - 50,84%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 256 - 62,80%
Farm Level 2: 1000 - 20 $ - 657 - 65,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 332 - 51,51%
Average Income per Game1 723 331 $
Year to Date Revenue70 656 566 $
Farm
Home Games Left0
Average Attendance - %1 913 - 63,77%
Average Income per Game75 946 $
Year to Date Revenue3 113 770 $

Expense

Pro Players Total Salaries39 766 000 $
Pro Players Total Average Salaries40 766 000 $
Farm Players Total Salaries2 500 700 $
Farm Players Total Average Salaries2 540 700 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value3 333 333 $
Pro Year To Date Expenses43 719 342 $
Farm Year To Date Expenses2 491 234 $
Pro Salary Cap Per Days219 172 $
Pro Salary Cap To Date44 586 017 $
Farm Salary Cap Per Days13 660 $
Farm Salary Cap To Date2 544 764 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days213 796 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 445 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap50 464 114 $
Estimate Under Maximum Salary Cap of 65 200 000 $14 735 886 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 2 304 114 $
Current Bank Account381 554 406 $
Projected Bank Account381 554 406 $

Pro Players Salaries

Patrick Marleau (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 5 000 000 $ (5)
-Salary Remaining : 0 $
Darren Helm 4 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (3)
-Salary Remaining : 0 $
Joel Ward (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 2 750 000 $ (2)
-Salary Remaining : 0 $
Matt Moulson 2 074 000 $ (2)
-Salary Remaining : 0 $
Karl Alzner 1 400 000 $ (3)
-Salary Remaining : 0 $
Nick Seeler 1 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Reaves 1 000 000 $ (6)
-Salary Remaining : 0 $
Nikita Tryamkin 925 000 $ (1)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (3)
-Salary Remaining : 0 $
Robert Hagg 925 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 925 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 900 000 $ (2)
-Salary Remaining : 0 $
Zac Rinaldo 800 000 $ (2)
-Salary Remaining : 0 $
Josh Archibald 667 000 $ (1)
-Salary Remaining : 0 $
Laurent Brossoit 650 000 $ (3)
-Salary Remaining : 0 $
Lucas Wallmark 650 000 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 625 000 $ (1)
-Salary Remaining : 0 $
Tyler Gaudet 600 000 $ (3)
-Salary Remaining : 0 $
Conor Garland 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 39 766 000 $
Year 2020 : 35 049 000 $
Year 2021 : 18 075 000 $
Year 2022 : 11 000 000 $
Salary Average Commitment
Year 2019 : 40 766 000 $
Year 2020 : 36 049 000 $
Year 2021 : 19 075 000 $
Year 2022 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 40 766 000 $
Year 2020 : 36 049 000 $
Year 2021 : 19 075 000 $
Year 2022 : 12 000 000 $

Farm Players Salaries

Frank Corrado 100 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 100 000 $ (1)
Salary Remaining : 0 $
Kiefer Sherwood 100 000 $ (6)
Salary Remaining : 0 $
Blake Hillman 100 000 $ (5)
Salary Remaining : 0 $
Lukas Sedlak 100 000 $ (4)
Salary Remaining : 0 $
Zane McIntyre 92 500 $ (1)
Salary Remaining : 0 $
Matthew O'Connor 92 500 $ (1)
Salary Remaining : 0 $
Kevin Stenlund 82 500 $ (1)
Salary Remaining : 0 $
Mattias Backman 79 200 $ (1)
Salary Remaining : 0 $
Kyle Rau 79 200 $ (1)
Salary Remaining : 0 $
Sam Brittain 78 000 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 75 000 $ (3)
Salary Remaining : 0 $
Michael Zalewski 75 000 $ (3)
Salary Remaining : 0 $
Francis Perron 73 000 $ (3)
Salary Remaining : 0 $
Dante Salituro 72 500 $ (3)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (2)
Salary Remaining : 0 $
Niklas Lundstrom 69 800 $ (1)
Salary Remaining : 0 $
Adam Wilcox 69 300 $ (1)
Salary Remaining : 0 $
Dan Renouf 69 300 $ (2)
Salary Remaining : 0 $
Kevin Gravel 66 700 $ (1)
Salary Remaining : 0 $
Jason Kasdorf 66 700 $ (1)
Salary Remaining : 0 $
Tanner Kero 66 700 $ (1)
Salary Remaining : 0 $
Nick Ebert 66 600 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 65 200 $ (1)
Salary Remaining : 0 $
William Lagesson 65 000 $ (1)
Salary Remaining : 0 $
Dmitry Zhukenov 65 000 $ (2)
Salary Remaining : 0 $
Ville Husso 65 000 $ (1)
Salary Remaining : 0 $
Troy Bourke 64 000 $ (1)
Salary Remaining : 0 $
Zack Mitchell 61 500 $ (1)
Salary Remaining : 0 $
Connor Brickley 60 500 $ (1)
Salary Remaining : 0 $
Michael Eyssimont 52 500 $ (3)
Salary Remaining : 0 $
Jeremy Helvig 52 500 $ (3)
Salary Remaining : 0 $
Miro Aaltonen 52 500 $ (1)
Salary Remaining : 0 $
Gustav Bouramman 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2019 : 2 500 700 $
Year 2020 : 957 300 $
Year 2021 : 700 500 $
Year 2022 : 300 000 $
Salary Average Commitment
Year 2019 : 2 540 700 $
Year 2020 : 997 300 $
Year 2021 : 740 500 $
Year 2022 : 340 000 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 4 559 - 75,99%
Level 2: 5000 - 100 $ - 3 596 - 71,93%
Level 3: 2500 - 65 $ - 1 998 - 79,93%
Level 4: 4000 - 40 $ - 3 937 - 98,42%
Luxury : 1000 - 300 $ - 990 - 99,01%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,74%
Farm Level 2: 1000 - 15 $ - 970 - 96,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 081 - 81,52%
Average Income per Game1 673 537 $
Year to Date Revenue68 615 000 $
Farm
Home Games Left0
Average Attendance - %2 884 - 96,14%
Average Income per Game81 561 $
Year to Date Revenue3 344 010 $

Expense

Pro Players Total Salaries64 743 000 $
Pro Players Total Average Salaries65 719 190 $
Farm Players Total Salaries2 166 365 $
Farm Players Total Average Salaries2 166 365 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 336 895 $
Farm Year To Date Expenses2 218 246 $
Pro Salary Cap Per Days353 329 $
Pro Salary Cap To Date62 312 945 $
Farm Salary Cap Per Days11 647 $
Farm Salary Cap To Date2 218 246 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days348 081 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 647 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 531 191 $
Estimate Under Maximum Salary Cap of 65 200 000 $668 809 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 371 191 $
Current Bank Account195 671 645 $
Projected Bank Account195 671 645 $

Pro Players Salaries

Vladimir Tarasenko 7 000 000 $ (5)
-Salary Remaining : 0 $
Logan Couture 7 000 000 $ (6)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 6 200 000 $ (7)
-Salary Remaining : 0 $
Carey Price 6 000 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 4 300 000 $ (6)
-Salary Remaining : 0 $
Bo Horvat 3 900 000 $ (5)
-Salary Remaining : 0 $
Seth Jones 3 750 000 $ (4)
-Salary Remaining : 0 $
Gustav Nyquist 3 500 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 2 650 000 $ (1)
-Salary Remaining : 0 $
Cody Eakin 2 600 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 1 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (3)
-Salary Remaining : 0 $
Olli Maatta 1 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 1 500 000 $ (4)
-Salary Remaining : 0 $
Jakub Vrana 925 000 $ (1)
-Salary Remaining : 0 $
Colin White 895 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 850 000 $ (5)
-Salary Remaining : 0 $
Carl Dahlstrom 825 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 743 000 $ (1)
-Salary Remaining : 0 $
Caleb Jones 655 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 64 743 000 $
Year 2020 : 49 205 000 $
Year 2021 : 51 205 000 $
Year 2022 : 37 750 000 $
Salary Average Commitment
Year 2019 : 65 719 190 $
Year 2020 : 49 931 190 $
Year 2021 : 49 931 190 $
Year 2022 : 35 242 857 $
Salary Cap with 1 Way Contract
Year 2019 : 65 719 190 $
Year 2020 : 49 931 190 $
Year 2021 : 49 931 190 $
Year 2022 : 35 242 857 $

Farm Players Salaries

Patrick Eaves 185 000 $ (5)
Salary Remaining : 0 $
Dmytro Timashov 92 500 $ (1)
Salary Remaining : 0 $
Nick Moutrey 92 500 $ (1)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (3)
Salary Remaining : 0 $
Jordan Greenway 82 500 $ (2)
Salary Remaining : 0 $
Ziyat Paigin 79 250 $ (3)
Salary Remaining : 0 $
Brett Seney 78 250 $ (4)
Salary Remaining : 0 $
Drake Batherson 78 000 $ (4)
Salary Remaining : 0 $
Steven Kampfer 75 000 $ (5)
Salary Remaining : 0 $
Carter Verhaeghe 74 300 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (3)
Salary Remaining : 0 $
Tyler Parsons 74 250 $ (3)
Salary Remaining : 0 $
Jordan Kyrou 74 250 $ (3)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (3)
Salary Remaining : 0 $
Niklas Hansson 70 000 $ (1)
Salary Remaining : 0 $
Reto Berra 70 000 $ (3)
Salary Remaining : 0 $
Connor Hall 70 000 $ (3)
Salary Remaining : 0 $
Dominik Masin 66 700 $ (1)
Salary Remaining : 0 $
Ryan Kujawinski 66 700 $ (1)
Salary Remaining : 0 $
Ethan Bear 65 500 $ (3)
Salary Remaining : 0 $
Otto Koivula 65 000 $ (3)
Salary Remaining : 0 $
Mason Geertsen 65 000 $ (1)
Salary Remaining : 0 $
Linus Lindstrom 65 000 $ (3)
Salary Remaining : 0 $
Matt Buckles 65 000 $ (1)
Salary Remaining : 0 $
Anton Cederholm 61 500 $ (1)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (2)
Salary Remaining : 0 $
Teemu Kivihalme 52 500 $ (1)
Salary Remaining : 0 $
Calvin Petersen 52 500 $ (1)
Salary Remaining : 0 $
Linden Vey 47 915 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2019 : 2 166 365 $
Year 2020 : 1 359 250 $
Year 2021 : 1 216 750 $
Year 2022 : 416 250 $
Salary Average Commitment
Year 2019 : 2 166 365 $
Year 2020 : 1 359 250 $
Year 2021 : 1 216 750 $
Year 2022 : 416 250 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 6 136 - 91,59%
Level 2: 5800 - 70 $ - 5 275 - 90,94%
Level 3: 3000 - 50 $ - 2 539 - 84,64%
Level 4: 5000 - 35 $ - 4 087 - 81,74%
Luxury : 1500 - 260 $ - 1 257 - 83,82%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 897 - 94,85%
Farm Level 2: 1000 - 15 $ - 963 - 96,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 294 - 87,70%
Average Income per Game1 794 548 $
Year to Date Revenue73 576 465 $
Farm
Home Games Left0
Average Attendance - %2 860 - 95,34%
Average Income per Game80 846 $
Year to Date Revenue3 314 675 $

Expense

Pro Players Total Salaries62 342 000 $
Pro Players Total Average Salaries61 925 334 $
Farm Players Total Salaries2 189 800 $
Farm Players Total Average Salaries2 189 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 477 456 $
Farm Year To Date Expenses2 203 829 $
Pro Salary Cap Per Days332 932 $
Pro Salary Cap To Date62 058 571 $
Farm Salary Cap Per Days11 773 $
Farm Salary Cap To Date2 203 829 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days335 172 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 773 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 262 400 $
Estimate Under Maximum Salary Cap of 65 200 000 $937 600 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 102 400 $
Current Bank Account207 613 193 $
Projected Bank Account207 613 193 $

Pro Players Salaries

Brayden Schenn 5 500 000 $ (6)
-Salary Remaining : 0 $
Roman Polak 5 000 000 $ (6)
-Salary Remaining : 0 $
Alex Goligoski 4 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 4 500 000 $ (4)
-Salary Remaining : 0 $
Dion Phaneuf 4 500 000 $ (2)
-Salary Remaining : 0 $
Bryan Little 4 250 000 $ (3)
-Salary Remaining : 0 $
Tyler Johnson 4 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (7)
-Salary Remaining : 0 $
Alex Stalock 3 800 000 $ (6)
-Salary Remaining : 0 $
David Schlemko 3 000 000 $ (5)
-Salary Remaining : 0 $
Blake Comeau 3 000 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 3 000 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 2 800 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 2 200 000 $ (7)
-Salary Remaining : 0 $
Radim Vrbata (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 3 166 667 $
-Salary Remaining : 0 $
Nino Niederreiter 1 200 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 1 000 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 950 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 925 000 $ (1)
-Salary Remaining : 0 $
Pontus Aberg 807 000 $ (1)
-Salary Remaining : 0 $
Chandler Stephenson 693 000 $ (1)
-Salary Remaining : 0 $
Vinnie Hinostroza 667 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 62 342 000 $
Year 2020 : 47 400 000 $
Year 2021 : 34 050 000 $
Year 2022 : 25 700 000 $
Salary Average Commitment
Year 2019 : 61 925 334 $
Year 2020 : 47 316 667 $
Year 2021 : 36 016 667 $
Year 2022 : 26 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 61 925 334 $
Year 2020 : 47 316 667 $
Year 2021 : 36 016 667 $
Year 2022 : 26 350 000 $

Farm Players Salaries

Drew Stafford 280 000 $ (5)
Salary Remaining : 0 $
Nate Prosser 197 500 $ (1)
Salary Remaining : 0 $
Julien Gauthier 92 500 $ (3)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 0 $
Zach Senyshyn 89 500 $ (2)
Salary Remaining : 0 $
Adam Erne 86 500 $ (1)
Salary Remaining : 0 $
Jeremy Morin 82 500 $ (1)
Salary Remaining : 0 $
Mario Lucia 82 500 $ (1)
Salary Remaining : 0 $
Jeremy Roy 82 500 $ (2)
Salary Remaining : 0 $
Nick Sorensen 79 200 $ (1)
Salary Remaining : 0 $
Scott Kosmachuk 74 300 $ (1)
Salary Remaining : 0 $
Adam Tambellini 74 300 $ (1)
Salary Remaining : 0 $
Keaton Middleton 71 500 $ (3)
Salary Remaining : 0 $
Kasper Bjorkqvist 70 000 $ (3)
Salary Remaining : 0 $
David Honzik 70 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 0 $
Tanner Richard 67 500 $ (1)
Salary Remaining : 0 $
William Carrier 64 000 $ (1)
Salary Remaining : 0 $
Maxim Kitsyn 62 000 $ (1)
Salary Remaining : 0 $
Erik Burgdoerfer 60 000 $ (1)
Salary Remaining : 0 $
Reece Scarlett 60 000 $ (1)
Salary Remaining : 0 $
Alexander Khokhlachev 60 000 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 57 500 $ (1)
Salary Remaining : 0 $
Rasmus Rissanen 56 000 $ (1)
Salary Remaining : 0 $
Jerry D'Amigo 55 000 $ (1)
Salary Remaining : 0 $
Dominic Toninato 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 189 800 $
Year 2020 : 746 000 $
Year 2021 : 514 000 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 2 189 800 $
Year 2020 : 746 000 $
Year 2021 : 514 000 $
Year 2022 : 280 000 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 125 $ - 5 920 - 98,67%
Level 2: 5000 - 70 $ - 4 976 - 99,53%
Level 3: 2000 - 60 $ - 1 996 - 99,78%
Level 4: 4000 - 40 $ - 3 950 - 98,74%
Luxury : 1000 - 400 $ - 916 - 91,58%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 764 - 88,20%
Farm Level 2: 1000 - 20 $ - 809 - 80,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 757 - 98,65%
Average Income per Game1 582 637 $
Year to Date Revenue64 888 127 $
Farm
Home Games Left0
Average Attendance - %2 573 - 85,75%
Average Income per Game70 806 $
Year to Date Revenue2 903 035 $

Expense

Pro Players Total Salaries44 337 500 $
Pro Players Total Average Salaries45 620 833 $
Farm Players Total Salaries2 313 050 $
Farm Players Total Average Salaries2 313 050 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value412 366 $
Pro Year To Date Expenses46 874 548 $
Farm Year To Date Expenses2 206 248 $
Pro Salary Cap Per Days245 273 $
Pro Salary Cap To Date48 221 695 $
Farm Salary Cap Per Days12 436 $
Farm Salary Cap To Date2 206 248 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days238 374 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 436 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap50 840 309 $
Estimate Under Maximum Salary Cap of 65 200 000 $14 359 691 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 2 680 309 $
Current Bank Account102 842 972 $
Projected Bank Account102 842 972 $

Pro Players Salaries

Jaromir Jagr (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 5 000 000 $ (2)
-Salary Remaining : 0 $
Steve Mason 4 000 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 3 500 000 $ (3)
-Salary Remaining : 0 $
Francois Beauchemin (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 4 350 000 $
-Salary Remaining : 0 $
Chris Stewart 2 700 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson 2 300 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 2 000 000 $ (3)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 0 $
Sam Steel 925 000 $ (3)
-Salary Remaining : 0 $
Jake Bean 925 000 $ (3)
-Salary Remaining : 0 $
Kailer Yamamoto 925 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 925 000 $ (2)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (4)
-Salary Remaining : 0 $
Sebastian Aho 825 000 $ (1)
-Salary Remaining : 0 $
Taylor Doherty 825 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 825 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 825 000 $ (1)
-Salary Remaining : 0 $
Michael Leighton (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 800 000 $
-Salary Remaining : 0 $
Justin Falk 800 000 $ (3)
-Salary Remaining : 0 $
Filip Hronek 742 500 $ (3)
-Salary Remaining : 0 $
Pavel Buchnevich 700 000 $ (1)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 645 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 44 337 500 $
Year 2020 : 25 867 500 $
Year 2021 : 10 742 500 $
Year 2022 : 925 000 $
Salary Average Commitment
Year 2019 : 45 620 833 $
Year 2020 : 26 467 500 $
Year 2021 : 10 742 500 $
Year 2022 : 925 000 $
Salary Cap with 1 Way Contract
Year 2019 : 45 620 833 $
Year 2020 : 26 467 500 $
Year 2021 : 10 742 500 $
Year 2022 : 925 000 $

Farm Players Salaries

Ondrej Pavelec 280 000 $ (2)
Salary Remaining : 0 $
Nathan Gerbe 180 000 $ (1)
Salary Remaining : 0 $
Eddie Lack 150 000 $ (2)
Salary Remaining : 0 $
Michael McCarron 92 500 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 92 500 $ (3)
Salary Remaining : 0 $
Owen Tippett 92 500 $ (3)
Salary Remaining : 0 $
Andrew Nielsen 92 500 $ (1)
Salary Remaining : 0 $
Ludvig Rensfeldt 82 500 $ (1)
Salary Remaining : 0 $
Ahtti Oksanen 82 500 $ (1)
Salary Remaining : 0 $
Linus Arnesson 81 800 $ (1)
Salary Remaining : 0 $
Jim O'Brien 80 000 $ (2)
Salary Remaining : 0 $
Maxime Comtois 79 250 $ (4)
Salary Remaining : 0 $
Taylor Raddysh 74 250 $ (3)
Salary Remaining : 0 $
Connor Ingram 74 250 $ (3)
Salary Remaining : 0 $
Erik Foley 70 000 $ (1)
Salary Remaining : 0 $
Brent Gates Jr. 70 000 $ (1)
Salary Remaining : 0 $
Hudson Elynuik 70 000 $ (3)
Salary Remaining : 0 $
Sergey Zborovskiy 70 000 $ (1)
Salary Remaining : 0 $
Rhett Holland 65 000 $ (1)
Salary Remaining : 0 $
Timothy Boyle 65 000 $ (1)
Salary Remaining : 0 $
Alexander Delnov 65 000 $ (1)
Salary Remaining : 0 $
Joachim Nermark 65 000 $ (1)
Salary Remaining : 0 $
Tim Bozon 64 500 $ (1)
Salary Remaining : 0 $
Daniel Audette 64 000 $ (1)
Salary Remaining : 0 $
Marek Hrivik 57 500 $ (1)
Salary Remaining : 0 $
Christopher Clapperton 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 313 050 $
Year 2020 : 992 750 $
Year 2021 : 482 750 $
Year 2022 : 79 250 $
Salary Average Commitment
Year 2019 : 2 313 050 $
Year 2020 : 992 750 $
Year 2021 : 482 750 $
Year 2022 : 79 250 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 4 770 - 63,60%
Level 2: 6000 - 100 $ - 3 546 - 59,10%
Level 3: 2000 - 99 $ - 1 295 - 64,73%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 764 - 50,95%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 230 - 61,50%
Farm Level 2: 1000 - 20 $ - 654 - 65,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 375 - 56,25%
Average Income per Game1 699 943 $
Year to Date Revenue69 697 674 $
Farm
Home Games Left0
Average Attendance - %1 885 - 62,82%
Average Income per Game74 593 $
Year to Date Revenue3 058 320 $

Expense

Pro Players Total Salaries56 139 500 $
Pro Players Total Average Salaries57 468 071 $
Farm Players Total Salaries2 394 300 $
Farm Players Total Average Salaries2 394 300 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(701 075 $)
Pro Year To Date Expenses60 648 711 $
Farm Year To Date Expenses2 592 006 $
Pro Salary Cap Per Days308 968 $
Pro Salary Cap To Date62 207 169 $
Farm Salary Cap Per Days12 873 $
Farm Salary Cap To Date2 592 006 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days301 825 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 873 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 098 100 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 101 900 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 938 100 $
Current Bank Account256 632 139 $
Projected Bank Account256 632 139 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (3)
-Salary Remaining : 0 $
Pekka Rinne 6 000 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 4 800 000 $ (6)
-Salary Remaining : 0 $
Morgan Rielly 4 500 000 $ (4)
-Salary Remaining : 0 $
Jacob Trouba 4 000 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie 4 000 000 $ (3)
-Salary Remaining : 0 $
Sam Reinhart 3 500 000 $ (5)
-Salary Remaining : 0 $
Nick Foligno 3 500 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 2 800 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 2 500 000 $ (6)
-Salary Remaining : 0 $
Alex Killorn 2 400 000 $ (3)
-Salary Remaining : 0 $
Jason Zucker 1 400 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 1 300 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 950 000 $ (1)
-Salary Remaining : 0 $
Pavel Francouz 950 000 $ (3)
-Salary Remaining : 0 $
Adrian Kempe 925 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 0 $
Dominik Kahun 925 000 $ (4)
-Salary Remaining : 0 $
Colton Parayko 792 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (3)
-Salary Remaining : 0 $
MacKenzie Weegar 680 000 $ (1)
-Salary Remaining : 0 $
Cameron Schilling 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 56 139 500 $
Year 2020 : 49 132 500 $
Year 2021 : 47 807 500 $
Year 2022 : 23 225 000 $
Salary Average Commitment
Year 2019 : 57 468 071 $
Year 2020 : 49 461 071 $
Year 2021 : 47 136 071 $
Year 2022 : 21 553 571 $
Salary Cap with 1 Way Contract
Year 2019 : 57 468 071 $
Year 2020 : 49 461 071 $
Year 2021 : 47 136 071 $
Year 2022 : 21 553 571 $

Farm Players Salaries

Sven Baertschi 160 000 $ (2)
Salary Remaining : 0 $
Sam Bennett 160 000 $ (4)
Salary Remaining : 0 $
Zack MacEwen 92 500 $ (4)
Salary Remaining : 0 $
Denis Gurianov 92 500 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 92 500 $ (1)
Salary Remaining : 0 $
Robert Thomas 92 500 $ (4)
Salary Remaining : 0 $
Jack Dougherty 92 500 $ (1)
Salary Remaining : 0 $
Michael McLeod 92 500 $ (3)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (4)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 90 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 86 500 $ (1)
Salary Remaining : 0 $
Matt Puempel 85 000 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 79 250 $ (3)
Salary Remaining : 0 $
Alex Dostie 74 250 $ (3)
Salary Remaining : 0 $
Doyle Somerby 72 500 $ (3)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (4)
Salary Remaining : 0 $
Guillaume Brisebois 70 000 $ (2)
Salary Remaining : 0 $
Matt Filipe 70 000 $ (3)
Salary Remaining : 0 $
Vitek Vanecek 69 300 $ (1)
Salary Remaining : 0 $
Nic Petan 69 300 $ (1)
Salary Remaining : 0 $
Cole Cassels 66 700 $ (1)
Salary Remaining : 0 $
Evan Cormier 65 000 $ (3)
Salary Remaining : 0 $
William Borgen 65 000 $ (3)
Salary Remaining : 0 $
Dennis Gilbert 65 000 $ (2)
Salary Remaining : 0 $
Hardy Haman Aktell 56 000 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 56 000 $ (1)
Salary Remaining : 0 $
Anthony Greco 56 000 $ (1)
Salary Remaining : 0 $
Luke Johnson 56 000 $ (1)
Salary Remaining : 0 $
Giorgio Estephan 52 500 $ (3)
Salary Remaining : 0 $
Stephen Michalek 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2019 : 2 394 300 $
Year 2020 : 1 608 500 $
Year 2021 : 1 078 500 $
Year 2022 : 507 500 $
Salary Average Commitment
Year 2019 : 2 394 300 $
Year 2020 : 1 608 500 $
Year 2021 : 1 078 500 $
Year 2022 : 507 500 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 170 $ - 4 320 - 72,00%
Level 2: 5000 - 100 $ - 3 555 - 71,10%
Level 3: 2500 - 65 $ - 1 999 - 79,97%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1750 - 400 $ - 794 - 45,36%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 16 $ - 1 999 - 99,97%
Farm Level 2: 1000 - 5 $ - 1 000 - 99,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 668 - 76,20%
Average Income per Game1 614 468 $
Year to Date Revenue66 193 205 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game36 988 $
Year to Date Revenue1 516 518 $

Expense

Pro Players Total Salaries47 168 832 $
Pro Players Total Average Salaries46 811 690 $
Farm Players Total Salaries3 498 758 $
Farm Players Total Average Salaries3 498 758 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses51 050 038 $
Farm Year To Date Expenses2 611 156 $
Pro Salary Cap Per Days251 676 $
Pro Salary Cap To Date50 746 918 $
Farm Salary Cap Per Days18 811 $
Farm Salary Cap To Date2 611 156 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days253 596 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 811 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap53 358 074 $
Estimate Under Maximum Salary Cap of 65 200 000 $11 841 926 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 5 198 074 $
Current Bank Account171 938 653 $
Projected Bank Account171 938 653 $

Pro Players Salaries

Matt Duchene 5 500 000 $ (1)
-Salary Remaining : 0 $
Jason Demers 5 000 000 $ (5)
-Salary Remaining : 0 $
Aleksander Barkov 4 750 000 $ (5)
-Salary Remaining : 0 $
Mike Hoffman 4 700 000 $ (5)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (6)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (7)
-Salary Remaining : 0 $
Brendan Gallagher 3 500 000 $ (5)
-Salary Remaining : 0 $
Richard Panik 2 850 000 $ (2)
-Salary Remaining : 0 $
Aaron Dell 2 533 333 $ (4)
-Salary Remaining : 0 $
Mark Letestu 2 000 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (3)
-Salary Remaining : 0 $
William Nylander 925 000 $ (1)
-Salary Remaining : 0 $
Miro Heiskanen 894 166 $ (3)
-Salary Remaining : 0 $
Vince Dunn 825 000 $ (2)
-Salary Remaining : 0 $
Christian Fischer 818 000 $ (2)
-Salary Remaining : 0 $
Scott Wilson 800 000 $ (4)
-Salary Remaining : 0 $
Victor Mete 748 333 $ (2)
-Salary Remaining : 0 $
Marcus Hogberg 700 000 $ (1)
-Salary Remaining : 0 $
Par Lindholm 700 000 $ (5)
-Salary Remaining : 0 $
Michael Chaput 700 000 $ (2)
-Salary Remaining : 0 $
Igor Shesterkin 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 47 168 832 $
Year 2020 : 37 393 832 $
Year 2021 : 30 952 499 $
Year 2022 : 27 883 333 $
Salary Average Commitment
Year 2019 : 46 811 690 $
Year 2020 : 39 036 690 $
Year 2021 : 30 595 357 $
Year 2022 : 28 776 191 $
Salary Cap with 1 Way Contract
Year 2019 : 46 811 690 $
Year 2020 : 39 036 690 $
Year 2021 : 30 595 357 $
Year 2022 : 28 776 191 $

Farm Players Salaries

Jordan Szwarz 750 000 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 115 000 $ (1)
Salary Remaining : 0 $
Ashton Sautner 100 000 $ (5)
Salary Remaining : 0 $
Tucker Poolman 92 500 $ (3)
Salary Remaining : 0 $
Sean Malone 92 500 $ (2)
Salary Remaining : 0 $
Radel Fazleev 92 500 $ (1)
Salary Remaining : 0 $
Adam Johnson 92 500 $ (3)
Salary Remaining : 0 $
Blake Lizotte 92 500 $ (4)
Salary Remaining : 0 $
Ryan Kuffner 92 500 $ (4)
Salary Remaining : 0 $
Libor Sulak 83 375 $ (4)
Salary Remaining : 0 $
Zach Palmquist 82 500 $ (2)
Salary Remaining : 0 $
Gavin Bayreuther 82 500 $ (1)
Salary Remaining : 0 $
Garret Cockerill 82 500 $ (3)
Salary Remaining : 0 $
Ryan Haggerty 82 500 $ (2)
Salary Remaining : 0 $
Danny Biega 76 000 $ (2)
Salary Remaining : 0 $
Connor Clifton 75 000 $ (4)
Salary Remaining : 0 $
Ben Sexton 75 000 $ (5)
Salary Remaining : 0 $
Vladislav Kamenev 74 300 $ (1)
Salary Remaining : 0 $
Victor Ejdsell 74 250 $ (3)
Salary Remaining : 0 $
Jonas Johansson 70 000 $ (1)
Salary Remaining : 0 $
Rem Pitlick 70 000 $ (3)
Salary Remaining : 0 $
Ryan Bourque 70 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 69 333 $ (3)
Salary Remaining : 0 $
Max McCormick 65 500 $ (1)
Salary Remaining : 0 $
John Piccinich 65 000 $ (1)
Salary Remaining : 0 $
Erik F. Karlsson 65 000 $ (1)
Salary Remaining : 0 $
Ryan Fitzgerald 65 000 $ (1)
Salary Remaining : 0 $
Brad Morrison 65 000 $ (2)
Salary Remaining : 0 $
Parker Wotherspoon 65 000 $ (2)
Salary Remaining : 0 $
Evan Cowley 65 000 $ (1)
Salary Remaining : 0 $
Adam Mascherin 65 000 $ (3)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (3)
Salary Remaining : 0 $
Dylan McIlrath 60 000 $ (4)
Salary Remaining : 0 $
Philip Samuelsson 60 000 $ (3)
Salary Remaining : 0 $
Alec Dillon 52 500 $ (1)
Salary Remaining : 0 $
Pierre Engvall 52 500 $ (1)
Salary Remaining : 0 $
Adam Huska 52 500 $ (3)
Salary Remaining : 0 $
Ben Street 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2019 : 3 498 758 $
Year 2020 : 1 958 958 $
Year 2021 : 1 300 458 $
Year 2022 : 578 375 $
Salary Average Commitment
Year 2019 : 3 498 758 $
Year 2020 : 1 958 958 $
Year 2021 : 1 300 458 $
Year 2022 : 578 375 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 107 $ - 6 324 - 90,34%
Level 2: 5000 - 83 $ - 4 789 - 95,79%
Level 3: 2500 - 62 $ - 2 416 - 96,64%
Level 4: 4000 - 50 $ - 3 597 - 89,92%
Luxury : 1500 - 209 $ - 1 338 - 89,21%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 922 - 96,12%
Farm Level 2: 1000 - 18 $ - 775 - 77,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 464 - 92,32%
Average Income per Game1 677 381 $
Year to Date Revenue68 772 629 $
Farm
Home Games Left0
Average Attendance - %2 697 - 89,91%
Average Income per Game78 471 $
Year to Date Revenue3 217 305 $

Expense

Pro Players Total Salaries63 526 500 $
Pro Players Total Average Salaries65 119 357 $
Farm Players Total Salaries3 616 800 $
Farm Players Total Average Salaries3 616 800 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 792 963 $
Farm Year To Date Expenses2 728 977 $
Pro Salary Cap Per Days350 104 $
Pro Salary Cap To Date62 308 433 $
Farm Salary Cap Per Days19 445 $
Farm Salary Cap To Date2 736 863 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days341 540 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 445 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 045 296 $
Estimate Under Maximum Salary Cap of 65 200 000 $154 704 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 885 296 $
Current Bank Account190 557 884 $
Projected Bank Account190 557 884 $

Pro Players Salaries

Zach Parise 7 200 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle 6 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Callahan 5 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 4 500 000 $ (4)
-Salary Remaining : 0 $
Phillip Danault 4 000 000 $ (3)
-Salary Remaining : 0 $
James van Riemsdyk 4 000 000 $ (6)
-Salary Remaining : 0 $
Marc-Andre Fleury 4 000 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 3 750 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 3 700 000 $ (7)
-Salary Remaining : 0 $
Travis Zajac 3 400 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 3 000 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 2 500 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (3)
-Salary Remaining : 0 $
Jay Beagle 1 700 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 1 625 000 $ (5)
-Salary Remaining : 0 $
Nikita Zadorov 1 500 000 $ (2)
-Salary Remaining : 0 $
Dale Weise 1 400 000 $ (2)
-Salary Remaining : 0 $
Greg Pateryn 1 000 000 $ (2)
-Salary Remaining : 0 $
Mike Reilly 925 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek 792 000 $ (1)
-Salary Remaining : 0 $
Markus Nutivaara 792 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 742 500 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 63 526 500 $
Year 2020 : 45 459 500 $
Year 2021 : 35 767 500 $
Year 2022 : 17 325 000 $
Salary Average Commitment
Year 2019 : 65 119 357 $
Year 2020 : 46 352 357 $
Year 2021 : 35 610 357 $
Year 2022 : 19 167 857 $
Salary Cap with 1 Way Contract
Year 2019 : 65 119 357 $
Year 2020 : 46 352 357 $
Year 2021 : 35 610 357 $
Year 2022 : 19 167 857 $

Farm Players Salaries

Rasmus Dahlin 925 000 $ (4)
Salary Remaining : 0 $
Mitch Reinke 120 000 $ (5)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (3)
Salary Remaining : 0 $
Logan O'Connor 92 500 $ (6)
Salary Remaining : 0 $
Brett Pollock 92 500 $ (1)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (1)
Salary Remaining : 0 $
Stephon Williams 92 500 $ (1)
Salary Remaining : 0 $
Ilya Samsonov 89 500 $ (2)
Salary Remaining : 0 $
Riley Tufte 89 500 $ (3)
Salary Remaining : 0 $
John Quenneville 84 300 $ (1)
Salary Remaining : 0 $
Arkhip Nekolenko 82 500 $ (1)
Salary Remaining : 0 $
Connor Hurley 82 500 $ (1)
Salary Remaining : 0 $
Yegor Korshkov 82 500 $ (3)
Salary Remaining : 0 $
Taylor Leier 81 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 80 000 $ (1)
Salary Remaining : 0 $
Jaret Anderson-Dolan 79 250 $ (4)
Salary Remaining : 0 $
Gabriel Dumont 75 000 $ (1)
Salary Remaining : 0 $
Dylan Wells 74 250 $ (3)
Salary Remaining : 0 $
Josh Currie 72 500 $ (5)
Salary Remaining : 0 $
Kyle Platzer 71 000 $ (1)
Salary Remaining : 0 $
John Hayden 70 000 $ (1)
Salary Remaining : 0 $
Keaton Thompson 70 000 $ (1)
Salary Remaining : 0 $
Jens Looke 70 000 $ (2)
Salary Remaining : 0 $
John Draeger 70 000 $ (1)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (1)
Salary Remaining : 0 $
Rhett Gardner 65 000 $ (3)
Salary Remaining : 0 $
Nathan Noel 65 000 $ (2)
Salary Remaining : 0 $
Alfons Malmstrom 65 000 $ (3)
Salary Remaining : 0 $
Brent Moran 65 000 $ (1)
Salary Remaining : 0 $
Zachary Stepan 65 000 $ (1)
Salary Remaining : 0 $
Anton Zlobin 62 500 $ (1)
Salary Remaining : 0 $
Taylor Aronson 60 500 $ (1)
Salary Remaining : 0 $
Garrett Wilson 57 500 $ (3)
Salary Remaining : 0 $
Anders Bjork 52 500 $ (1)
Salary Remaining : 0 $
Kirill Kaprizov 52 500 $ (2)
Salary Remaining : 0 $
Jeff Taylor 52 500 $ (2)
Salary Remaining : 0 $
Austin Carroll 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2019 : 3 616 800 $
Year 2020 : 1 365 000 $
Year 2021 : 983 000 $
Year 2022 : 456 750 $
Salary Average Commitment
Year 2019 : 3 616 800 $
Year 2020 : 1 365 000 $
Year 2021 : 983 000 $
Year 2022 : 456 750 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 100 $ - 6 320 - 97,24%
Level 2: 5000 - 70 $ - 4 957 - 99,14%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 3 986 - 99,65%
Luxury : 1000 - 400 $ - 777 - 77,69%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 942 - 97,09%
Farm Level 2: 1000 - 12 $ - 979 - 97,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 040 - 97,52%
Average Income per Game1 507 365 $
Year to Date Revenue61 801 978 $
Farm
Home Games Left0
Average Attendance - %2 921 - 97,37%
Average Income per Game70 006 $
Year to Date Revenue2 870 232 $

Expense

Pro Players Total Salaries58 524 000 $
Pro Players Total Average Salaries58 959 714 $
Farm Players Total Salaries1 876 800 $
Farm Players Total Average Salaries1 883 586 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 167 671 $
Farm Year To Date Expenses1 862 005 $
Pro Salary Cap Per Days316 988 $
Pro Salary Cap To Date61 208 465 $
Farm Salary Cap Per Days10 127 $
Farm Salary Cap To Date1 868 900 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days314 645 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 090 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 077 365 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 122 635 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 917 365 $
Current Bank Account158 941 009 $
Projected Bank Account158 941 009 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (5)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (5)
-Salary Remaining : 0 $
Kyle Turris 5 000 000 $ (3)
-Salary Remaining : 0 $
Robin Lehner 4 500 000 $ (5)
-Salary Remaining : 0 $
Hampus Lindholm 4 500 000 $ (4)
-Salary Remaining : 0 $
Simeon Varlamov 4 300 000 $ (5)
-Salary Remaining : 0 $
Christopher Tanev 4 000 000 $ (7)
-Salary Remaining : 0 $
Kris Russell 3 600 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 3 500 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 3 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 3 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Strome 2 400 000 $ (3)
-Salary Remaining : 0 $
Ben Lovejoy 2 000 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 1 400 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 1 250 000 $ (3)
-Salary Remaining : 0 $
Carl Grundstrom 925 000 $ (3)
-Salary Remaining : 0 $
Mattias Janmark 675 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 667 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 667 000 $ (1)
-Salary Remaining : 0 $
Denis Malgin 640 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 58 524 000 $
Year 2020 : 48 015 000 $
Year 2021 : 42 875 000 $
Year 2022 : 32 800 000 $
Salary Average Commitment
Year 2019 : 58 959 714 $
Year 2020 : 48 450 714 $
Year 2021 : 42 060 714 $
Year 2022 : 32 485 714 $
Salary Cap with 1 Way Contract
Year 2019 : 58 959 714 $
Year 2020 : 48 450 714 $
Year 2021 : 42 060 714 $
Year 2022 : 32 485 714 $

Farm Players Salaries

Ryan Sproul 120 000 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 0 $
Samuel Morin 92 500 $ (1)
Salary Remaining : 0 $
Duncan Siemens 85 000 $ (3)
Salary Remaining : 0 $
Wade Allison 82 500 $ (3)
Salary Remaining : 0 $
Jacob Nilsson 82 500 $ (3)
Salary Remaining : 0 $
Aaron Ness 80 000 $ (7)
Salary Remaining : 0 $
Petter Granberg 80 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 80 000 $ (3)
Salary Remaining : 0 $
Julius Bergman 74 300 $ (1)
Salary Remaining : 0 $
Mattias Lindstrom 70 000 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Robin Kovacs 70 000 $ (2)
Salary Remaining : 0 $
Dylan Ferguson 70 000 $ (3)
Salary Remaining : 0 $
Brenden Kichton 65 000 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 0 $
Zac Dalpe 62 500 $ (7)
Salary Remaining : 0 $
Tomas Vincour 60 000 $ (1)
Salary Remaining : 0 $
Louis-Marc Aubry 57 500 $ (1)
Salary Remaining : 0 $
Scott Wedgewood 57 500 $ (1)
Salary Remaining : 0 $
Rob Flick 57 500 $ (1)
Salary Remaining : 0 $
Jake Kupsky 52 500 $ (2)
Salary Remaining : 0 $
Tony Cameranesi 52 500 $ (1)
Salary Remaining : 0 $
Veeti Vainio 52 500 $ (2)
Salary Remaining : 0 $
Evan Smith 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 1 876 800 $
Year 2020 : 987 500 $
Year 2021 : 552 500 $
Year 2022 : 160 000 $
Salary Average Commitment
Year 2019 : 1 883 586 $
Year 2020 : 989 286 $
Year 2021 : 549 286 $
Year 2022 : 149 286 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 7500 - 160 $ - 4 578 - 61,04%
Level 2: 6000 - 100 $ - 3 578 - 59,63%
Level 3: 3000 - 60 $ - 2 433 - 81,09%
Level 4: 4000 - 55 $ - 2 910 - 72,75%
Luxury : 1500 - 399 $ - 772 - 51,45%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 232 - 61,59%
Farm Level 2: 1000 - 20 $ - 669 - 66,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 271 - 64,87%
Average Income per Game1 704 228 $
Year to Date Revenue69 873 351 $
Farm
Home Games Left0
Average Attendance - %1 901 - 63,35%
Average Income per Game74 964 $
Year to Date Revenue3 073 510 $

Expense

Pro Players Total Salaries63 535 000 $
Pro Players Total Average Salaries62 585 000 $
Farm Players Total Salaries2 702 501 $
Farm Players Total Average Salaries2 702 501 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 487 740 $
Farm Year To Date Expenses2 851 979 $
Pro Salary Cap Per Days336 478 $
Pro Salary Cap To Date61 854 779 $
Farm Salary Cap Per Days14 530 $
Farm Salary Cap To Date2 851 666 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days341 586 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 530 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 706 445 $
Estimate Under Maximum Salary Cap of 65 200 000 $493 555 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 546 445 $
Current Bank Account192 789 540 $
Projected Bank Account192 789 540 $

Pro Players Salaries

Anze Kopitar 7 000 000 $ (3)
-Salary Remaining : 0 $
Ben Bishop 5 800 000 $ (3)
-Salary Remaining : 0 $
Ryan O'Reilly 5 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 5 000 000 $ (5)
-Salary Remaining : 0 $
Alec Martinez 4 500 000 $ (3)
-Salary Remaining : 0 $
Nick Holden 3 900 000 $ (3)
-Salary Remaining : 0 $
Sami Vatanen 3 500 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 3 400 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 650 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 2 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle 2 200 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 2 100 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 2 000 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (4)
-Salary Remaining : 0 $
Markus Granlund 1 750 000 $ (3)
-Salary Remaining : 0 $
Tobias Rieder 1 700 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 1 700 000 $ (2)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (3)
-Salary Remaining : 0 $
Jan Rutta 925 000 $ (2)
-Salary Remaining : 0 $
Marcus Sorensen 925 000 $ (2)
-Salary Remaining : 0 $
Michael Hutchinson 900 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 743 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 700 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 642 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 63 535 000 $
Year 2020 : 45 600 000 $
Year 2021 : 35 850 000 $
Year 2022 : 7 200 000 $
Salary Average Commitment
Year 2019 : 62 585 000 $
Year 2020 : 45 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 8 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 62 585 000 $
Year 2020 : 45 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 8 700 000 $

Farm Players Salaries

Jack Roslovic 925 000 $ (2)
Salary Remaining : 0 $
Brogan Rafferty 100 000 $ (1)
Salary Remaining : 0 $
Nico Sturm 92 500 $ (4)
Salary Remaining : 0 $
Louie Belpedio 92 500 $ (3)
Salary Remaining : 0 $
Ilya Mikeyev 92 500 $ (4)
Salary Remaining : 0 $
Peter Holland 90 000 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 90 000 $ (1)
Salary Remaining : 0 $
Lance Bouma 88 000 $ (1)
Salary Remaining : 0 $
Zach Sanford 87 500 $ (2)
Salary Remaining : 0 $
Alexander Volkov 86 417 $ (4)
Salary Remaining : 0 $
Jordan Gross 82 500 $ (3)
Salary Remaining : 0 $
Jimmy Schuldt 82 500 $ (3)
Salary Remaining : 0 $
Vasili Demchenko 82 500 $ (3)
Salary Remaining : 0 $
Andrew Peeke 82 500 $ (3)
Salary Remaining : 0 $
Jack Ahcan 82 500 $ (3)
Salary Remaining : 0 $
Karson Kuhlman 77 500 $ (4)
Salary Remaining : 0 $
Sam Lafferty 76 750 $ (4)
Salary Remaining : 0 $
Mason Appleton 74 167 $ (3)
Salary Remaining : 0 $
Joachim Blichfeld 73 667 $ (4)
Salary Remaining : 0 $
Jacob Middleton 73 500 $ (3)
Salary Remaining : 0 $
Ross Colton 65 000 $ (3)
Salary Remaining : 0 $
Sami Niku 52 500 $ (2)
Salary Remaining : 0 $
David Cotton 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 702 501 $
Year 2020 : 1 502 001 $
Year 2021 : 1 217 001 $
Year 2022 : 499 334 $
Salary Average Commitment
Year 2019 : 2 702 501 $
Year 2020 : 1 502 001 $
Year 2021 : 1 217 001 $
Year 2022 : 499 334 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 5 990 - 99,83%
Level 2: 5000 - 70 $ - 4 960 - 99,19%
Level 3: 3500 - 30 $ - 2 807 - 80,20%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 160 $ - 1 370 - 91,35%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 246 - 62,28%
Farm Level 2: 1000 - 20 $ - 665 - 66,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 126 - 95,63%
Average Income per Game1 469 360 $
Year to Date Revenue60 243 780 $
Farm
Home Games Left0
Average Attendance - %1 910 - 63,68%
Average Income per Game75 573 $
Year to Date Revenue3 098 500 $

Expense

Pro Players Total Salaries52 398 500 $
Pro Players Total Average Salaries52 779 453 $
Farm Players Total Salaries1 944 100 $
Farm Players Total Average Salaries1 944 100 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses50 288 054 $
Farm Year To Date Expenses2 054 046 $
Pro Salary Cap Per Days283 760 $
Pro Salary Cap To Date50 638 782 $
Farm Salary Cap Per Days10 452 $
Farm Salary Cap To Date2 054 046 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days281 712 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 452 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 692 828 $
Estimate Under Maximum Salary Cap of 65 200 000 $8 507 172 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 8 532 828 $
Current Bank Account226 115 617 $
Projected Bank Account226 115 617 $

Pro Players Salaries

Craig Anderson 8 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 650 000 $ (6)
-Salary Remaining : 0 $
Cam Talbot 4 800 000 $ (6)
-Salary Remaining : 0 $
Ondrej Palat 4 000 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 3 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 3 500 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom 3 200 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 3 000 000 $ (3)
-Salary Remaining : 0 $
Lars Eller 3 000 000 $ (6)
-Salary Remaining : 0 $
Andrej Sustr 1 600 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 1 400 000 $ (6)
-Salary Remaining : 0 $
Derrick Pouliot 975 000 $ (4)
-Salary Remaining : 0 $
Robby Fabbri 925 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 925 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 846 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 792 500 $ (3)
-Salary Remaining : 0 $
Esa Lindell 767 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 750 000 $ (3)
-Salary Remaining : 0 $
Warren Foegele 700 000 $ (1)
-Salary Remaining : 0 $
Brendan Leipsic 693 000 $ (1)
-Salary Remaining : 0 $
Victor Olofsson 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 52 398 500 $
Year 2020 : 43 017 500 $
Year 2021 : 33 567 500 $
Year 2022 : 24 325 000 $
Salary Average Commitment
Year 2019 : 52 779 453 $
Year 2020 : 41 398 453 $
Year 2021 : 31 948 453 $
Year 2022 : 24 039 286 $
Salary Cap with 1 Way Contract
Year 2019 : 52 779 453 $
Year 2020 : 41 398 453 $
Year 2021 : 31 948 453 $
Year 2022 : 24 039 286 $

Farm Players Salaries

Ben Hanowski 100 000 $ (3)
Salary Remaining : 0 $
Dennis Cholowski 92 500 $ (3)
Salary Remaining : 0 $
Anton Forsberg 87 500 $ (3)
Salary Remaining : 0 $
Mitchell Stephens 82 500 $ (2)
Salary Remaining : 0 $
Daniel Ciampini 82 500 $ (2)
Salary Remaining : 0 $
Ryan Lindgren 82 500 $ (3)
Salary Remaining : 0 $
Andreas Englund 82 500 $ (1)
Salary Remaining : 0 $
Kenny Agostino 80 000 $ (2)
Salary Remaining : 0 $
Liam O'Brien 75 000 $ (3)
Salary Remaining : 0 $
Frederic Allard 74 250 $ (3)
Salary Remaining : 0 $
Evan Fitzpatrick 74 250 $ (3)
Salary Remaining : 0 $
Dillon Fournier 71 800 $ (1)
Salary Remaining : 0 $
Wouter Peeters 70 000 $ (3)
Salary Remaining : 0 $
Jack Lafontaine 70 000 $ (3)
Salary Remaining : 0 $
Eamon McAdam 70 000 $ (1)
Salary Remaining : 0 $
Viktor Loov 69 300 $ (1)
Salary Remaining : 0 $
Brandon Gormley 67 000 $ (4)
Salary Remaining : 0 $
Joseph Blandisi 66 500 $ (1)
Salary Remaining : 0 $
Cal O'Reilly 66 000 $ (3)
Salary Remaining : 0 $
Stephen Silas 65 000 $ (1)
Salary Remaining : 0 $
Adam Helewka 65 000 $ (2)
Salary Remaining : 0 $
Jesper Lindgren 65 000 $ (2)
Salary Remaining : 0 $
Ben Johnson 62 500 $ (1)
Salary Remaining : 0 $
Stefan Matteau 60 000 $ (4)
Salary Remaining : 0 $
Viktor Svedberg 57 500 $ (1)
Salary Remaining : 0 $
Matthew Mistele 52 500 $ (2)
Salary Remaining : 0 $
Dmitry Sinitsyn 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 1 944 100 $
Year 2020 : 1 346 500 $
Year 2021 : 919 000 $
Year 2022 : 127 000 $
Salary Average Commitment
Year 2019 : 1 944 100 $
Year 2020 : 1 346 500 $
Year 2021 : 919 000 $
Year 2022 : 127 000 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 3 652 - 60,86%
Level 2: 5000 - 100 $ - 3 541 - 70,82%
Level 3: 2000 - 99 $ - 1 278 - 63,91%
Level 4: 4000 - 98 $ - 1 662 - 41,54%
Luxury : 1000 - 400 $ - 782 - 78,18%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 556 - 77,79%
Farm Level 2: 1000 - 20 $ - 663 - 66,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 915 - 60,64%
Average Income per Game1 686 606 $
Year to Date Revenue69 150 827 $
Farm
Home Games Left0
Average Attendance - %2 219 - 73,95%
Average Income per Game75 489 $
Year to Date Revenue3 095 060 $

Expense

Pro Players Total Salaries63 187 000 $
Pro Players Total Average Salaries63 320 333 $
Farm Players Total Salaries1 622 800 $
Farm Players Total Average Salaries1 622 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 682 096 $
Farm Year To Date Expenses1 665 697 $
Pro Salary Cap Per Days340 432 $
Pro Salary Cap To Date63 036 413 $
Farm Salary Cap Per Days8 725 $
Farm Salary Cap To Date1 665 697 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days339 715 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 725 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 702 110 $
Estimate Under Maximum Salary Cap of 65 200 000 $497 890 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 542 110 $
Current Bank Account93 709 399 $
Projected Bank Account93 709 399 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (5)
-Salary Remaining : 0 $
Corey Perry 8 000 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 8 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 6 500 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 5 000 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 500 000 $ (5)
-Salary Remaining : 0 $
Jake Gardiner 3 500 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 2 725 000 $ (1)
-Salary Remaining : 0 $
Al Montoya 2 700 000 $ (4)
-Salary Remaining : 0 $
Mark Borowiecki 2 200 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 1 900 000 $ (4)
-Salary Remaining : 0 $
Colton Sceviour 1 500 000 $ (3)
-Salary Remaining : 0 $
Nikita Scherbak 925 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 925 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney 900 000 $ (2)
-Salary Remaining : 0 $
Noah Juulsen 895 000 $ (2)
-Salary Remaining : 0 $
Daniel Sprong 667 000 $ (1)
-Salary Remaining : 0 $
Jacob Josefson 660 000 $ (2)
-Salary Remaining : 0 $
Brandon Davidson 650 000 $ (3)
-Salary Remaining : 0 $
Zach Trotman 650 000 $ (2)
-Salary Remaining : 0 $
Jake Dotchin 615 000 $ (2)
-Salary Remaining : 0 $
Andrej Nestrasil 600 000 $ (1)
-Salary Remaining : 0 $
Rudolfs Balcers 525 000 $ (2)
-Salary Remaining : 0 $
Dylan Olsen 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 63 187 000 $
Year 2020 : 55 570 000 $
Year 2021 : 38 650 000 $
Year 2022 : 26 300 000 $
Salary Average Commitment
Year 2019 : 63 320 333 $
Year 2020 : 58 403 333 $
Year 2021 : 41 383 333 $
Year 2022 : 25 733 333 $
Salary Cap with 1 Way Contract
Year 2019 : 63 320 333 $
Year 2020 : 58 403 333 $
Year 2021 : 41 383 333 $
Year 2022 : 25 733 333 $

Farm Players Salaries

Stefan Elliott 120 000 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 100 000 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 92 500 $ (3)
Salary Remaining : 0 $
Bill Arnold 90 000 $ (3)
Salary Remaining : 0 $
Justin Dowling 85 000 $ (4)
Salary Remaining : 0 $
Nick Lappin 84 300 $ (2)
Salary Remaining : 0 $
Noah Rod 82 500 $ (1)
Salary Remaining : 0 $
Dan Vladar 70 000 $ (2)
Salary Remaining : 0 $
Luke Witkowski 70 000 $ (2)
Salary Remaining : 0 $
Carsen Twarynski 70 000 $ (3)
Salary Remaining : 0 $
Brandon Hickey 70 000 $ (1)
Salary Remaining : 0 $
Joseph Woll 70 000 $ (3)
Salary Remaining : 0 $
Mark Visentin 67 500 $ (2)
Salary Remaining : 0 $
Lukas Radil 67 500 $ (3)
Salary Remaining : 0 $
Jacob Cederholm 65 000 $ (3)
Salary Remaining : 0 $
Roman Lyubimov 60 000 $ (1)
Salary Remaining : 0 $
Jake Chelios 56 000 $ (1)
Salary Remaining : 0 $
Radovan Bondra 52 500 $ (2)
Salary Remaining : 0 $
David Kase 52 500 $ (2)
Salary Remaining : 0 $
Jakob Stukel 52 500 $ (3)
Salary Remaining : 0 $
Peter Quenneville 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 1 622 800 $
Year 2020 : 1 181 800 $
Year 2021 : 592 500 $
Year 2022 : 85 000 $
Salary Average Commitment
Year 2019 : 1 622 800 $
Year 2020 : 1 181 800 $
Year 2021 : 592 500 $
Year 2022 : 85 000 $

Minnesota

Minnesota is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 5 992 - 99,87%
Level 2: 5000 - 60 $ - 4 992 - 99,85%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 900 - 95,00%
Farm Level 2: 1000 - 15 $ - 947 - 94,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 985 - 99,91%
Average Income per Game1 248 758 $
Year to Date Revenue51 199 060 $
Farm
Home Games Left0
Average Attendance - %2 847 - 94,89%
Average Income per Game80 704 $
Year to Date Revenue3 308 850 $

Expense

Pro Players Total Salaries64 710 000 $
Pro Players Total Average Salaries64 710 000 $
Farm Players Total Salaries2 288 600 $
Farm Players Total Average Salaries2 288 600 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 998 454 $
Farm Year To Date Expenses2 506 880 $
Pro Salary Cap Per Days347 903 $
Pro Salary Cap To Date62 998 454 $
Farm Salary Cap Per Days12 304 $
Farm Salary Cap To Date2 506 880 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days347 903 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 304 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 505 334 $
Estimate Under Maximum Salary Cap of 65 200 000 $-305 334 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 345 334 $
Current Bank Account82 382 320 $
Projected Bank Account82 382 320 $

Pro Players Salaries

Andrei Vasilevskiy 7 600 000 $ (4)
-Salary Remaining : 0 $
Paul Stastny 6 000 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 5 300 000 $ (6)
-Salary Remaining : 0 $
Mikko Koivu 4 800 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 4 600 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 4 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 4 250 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 3 900 000 $ (1)
-Salary Remaining : 0 $
Matt Dumba 3 900 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 3 750 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 3 400 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 2 665 000 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 1 920 000 $ (1)
-Salary Remaining : 0 $
Scott Darling 1 800 000 $ (6)
-Salary Remaining : 0 $
John Moore 1 000 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 925 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 900 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott 825 000 $ (2)
-Salary Remaining : 0 $
Iiro Pakarinen 800 000 $ (6)
-Salary Remaining : 0 $
Joey Anderson 700 000 $ (3)
-Salary Remaining : 0 $
Blake Pietila 650 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 64 710 000 $
Year 2020 : 37 750 000 $
Year 2021 : 32 250 000 $
Year 2022 : 19 400 000 $
Salary Average Commitment
Year 2019 : 64 710 000 $
Year 2020 : 37 750 000 $
Year 2021 : 32 250 000 $
Year 2022 : 19 400 000 $
Salary Cap with 1 Way Contract
Year 2019 : 64 710 000 $
Year 2020 : 37 750 000 $
Year 2021 : 32 250 000 $
Year 2022 : 19 400 000 $

Farm Players Salaries

Brandon Manning 150 000 $ (7)
Salary Remaining : 0 $
Joey Daccord 150 000 $ (6)
Salary Remaining : 0 $
Darren Archibald 150 000 $ (5)
Salary Remaining : 0 $
Tyler Bunz 100 000 $ (6)
Salary Remaining : 0 $
Logan Brown 92 500 $ (3)
Salary Remaining : 0 $
Evan Bouchard 92 500 $ (4)
Salary Remaining : 0 $
Evgeny Svechnikov 92 500 $ (2)
Salary Remaining : 0 $
Kristian Vesalainen 92 500 $ (4)
Salary Remaining : 0 $
Alexander Guptill 84 000 $ (1)
Salary Remaining : 0 $
Bobby Nardella 82 500 $ (3)
Salary Remaining : 0 $
Niklas Treutle 80 000 $ (2)
Salary Remaining : 0 $
Chris Thorburn 80 000 $ (1)
Salary Remaining : 0 $
Kristopher Foucault 75 000 $ (3)
Salary Remaining : 0 $
Travis Ewanyk 75 000 $ (1)
Salary Remaining : 0 $
Oliver Kylington 74 300 $ (1)
Salary Remaining : 0 $
J.T. Brown 70 000 $ (7)
Salary Remaining : 0 $
Miles Gendron 70 000 $ (1)
Salary Remaining : 0 $
Adam Fox 70 000 $ (3)
Salary Remaining : 0 $
Jonny Brodzinski 69 300 $ (1)
Salary Remaining : 0 $
Chase De Leo 68 500 $ (1)
Salary Remaining : 0 $
Filip Berglund 65 000 $ (3)
Salary Remaining : 0 $
Bryce Van Brabant 65 000 $ (6)
Salary Remaining : 0 $
David Pope 65 000 $ (1)
Salary Remaining : 0 $
Martin Reway 65 000 $ (1)
Salary Remaining : 0 $
Mathias From 52 500 $ (3)
Salary Remaining : 0 $
Anthony Louis 52 500 $ (1)
Salary Remaining : 0 $
Julius Vahatalo 52 500 $ (1)
Salary Remaining : 0 $
Saku Maenalanen 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2019 : 2 288 600 $
Year 2020 : 1 480 000 $
Year 2021 : 1 307 500 $
Year 2022 : 870 000 $
Salary Average Commitment
Year 2019 : 2 288 600 $
Year 2020 : 1 480 000 $
Year 2021 : 1 307 500 $
Year 2022 : 870 000 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 200 $ - 4 747 - 79,11%
Level 2: 5000 - 100 $ - 3 705 - 74,11%
Level 3: 2000 - 99 $ - 1 590 - 79,49%
Level 4: 4000 - 76 $ - 2 925 - 73,12%
Luxury : 1000 - 400 $ - 818 - 81,79%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 42 $ - 1 854 - 92,70%
Farm Level 2: 1000 - 20 $ - 922 - 92,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 784 - 76,58%
Average Income per Game1 674 409 $
Year to Date Revenue68 650 771 $
Farm
Home Games Left0
Average Attendance - %2 776 - 92,53%
Average Income per Game80 715 $
Year to Date Revenue3 309 306 $

Expense

Pro Players Total Salaries70 250 000 $
Pro Players Total Average Salaries70 773 492 $
Farm Players Total Salaries3 647 700 $
Farm Players Total Average Salaries3 624 461 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value170 968 $
Pro Year To Date Expenses58 161 779 $
Farm Year To Date Expenses3 315 161 $
Pro Salary Cap Per Days380 503 $
Pro Salary Cap To Date58 830 967 $
Farm Salary Cap Per Days19 486 $
Farm Salary Cap To Date3 295 599 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days377 688 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 611 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 297 534 $
Estimate Under Maximum Salary Cap of 65 200 000 $2 902 466 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 14 137 534 $
Current Bank Account171 990 807 $
Projected Bank Account171 990 807 $

Pro Players Salaries

Evgeny Kuznetsov 7 000 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 7 000 000 $ (6)
-Salary Remaining : 0 $
Ryan McDonagh 6 500 000 $ (6)
-Salary Remaining : 0 $
Niklas Kronwall 5 300 000 $ (2)
-Salary Remaining : 0 $
Alex Steen 5 000 000 $ (3)
-Salary Remaining : 0 $
Henrik Lundqvist 5 000 000 $ (4)
-Salary Remaining : 0 $
Martin Jones 4 500 000 $ (6)
-Salary Remaining : 0 $
Wayne Simmonds 3 750 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 3 200 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 2 600 000 $ (3)
-Salary Remaining : 0 $
Alex Galchenyuk 2 500 000 $ (2)
-Salary Remaining : 0 $
Carl Gunnarsson 2 300 000 $ (5)
-Salary Remaining : 0 $
Jannik Hansen 2 250 000 $ (3)
-Salary Remaining : 0 $
Brenden Dillon 2 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 1 750 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 1 750 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 1 100 000 $ (5)
-Salary Remaining : 0 $
Nick Cousins 950 000 $ (2)
-Salary Remaining : 0 $
Devon Toews 925 000 $ (3)
-Salary Remaining : 0 $
Nick Schmaltz 895 000 $ (1)
-Salary Remaining : 0 $
J.T. Compher 825 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 792 000 $ (1)
-Salary Remaining : 0 $
Josh Leivo 750 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 743 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 620 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 70 250 000 $
Year 2020 : 62 652 777 $
Year 2021 : 35 925 000 $
Year 2022 : 26 150 000 $
Salary Average Commitment
Year 2019 : 70 773 492 $
Year 2020 : 62 898 492 $
Year 2021 : 38 188 492 $
Year 2022 : 26 746 825 $
Salary Cap with 1 Way Contract
Year 2019 : 70 773 492 $
Year 2020 : 62 898 492 $
Year 2021 : 38 188 492 $
Year 2022 : 26 746 825 $

Farm Players Salaries

Giovanni Fiore 150 000 $ (5)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 0 $
Haydn Fleury 92 500 $ (1)
Salary Remaining : 0 $
Griffen Molino 90 000 $ (4)
Salary Remaining : 0 $
Paul Carey 87 500 $ (5)
Salary Remaining : 0 $
Matt Tennyson 85 000 $ (2)
Salary Remaining : 0 $
Zach O'Brien 82 500 $ (1)
Salary Remaining : 0 $
Danick Martel 82 500 $ (2)
Salary Remaining : 0 $
Mike Winther 82 500 $ (1)
Salary Remaining : 0 $
Auguste Impose 82 500 $ (2)
Salary Remaining : 0 $
Matthew Spencer 82 500 $ (2)
Salary Remaining : 0 $
Dryden Hunt 81 750 $ (3)
Salary Remaining : 0 $
Justin Kloos 79 250 $ (3)
Salary Remaining : 0 $
Colton White 79 000 $ (6)
Salary Remaining : 0 $
Brian Lashoff 77 500 $ (3)
Salary Remaining : 0 $
Brady Keeper 77 500 $ (4)
Salary Remaining : 0 $
Brett Murray 77 500 $ (6)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (6)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (2)
Salary Remaining : 0 $
Roman Will 75 000 $ (2)
Salary Remaining : 0 $
Julian Melchiori 72 500 $ (5)
Salary Remaining : 0 $
Alexander Peters 70 000 $ (1)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (1)
Salary Remaining : 0 $
Dennis Yan 70 000 $ (2)
Salary Remaining : 0 $
Fredrik Karlstrom 70 000 $ (3)
Salary Remaining : 0 $
Max Gaede 70 000 $ (1)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (6)
Salary Remaining : 0 $
Keegan Kanzig 66 700 $ (1)
Salary Remaining : 0 $
Andrew Yogan 65 000 $ (1)
Salary Remaining : 0 $
Brandon Duhaime 65 000 $ (3)
Salary Remaining : 0 $
Joni Ortio 65 000 $ (4)
Salary Remaining : 0 $
Kurtis MacDermid 65 000 $ (5)
Salary Remaining : 0 $
Michael Downing 65 000 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 65 000 $ (5)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (3)
Salary Remaining : 0 $
Julien Pelletier 65 000 $ (1)
Salary Remaining : 0 $
Andrew O'Brien 63 500 $ (1)
Salary Remaining : 0 $
Brian Hart 63 500 $ (1)
Salary Remaining : 0 $
Guillaume Gelinas 60 500 $ (1)
Salary Remaining : 0 $
Ryan Lomberg 60 000 $ (5)
Salary Remaining : 0 $
Jeff Glass 57 500 $ (3)
Salary Remaining : 0 $
Damir Sharipzyanov 56 000 $ (3)
Salary Remaining : 0 $
Markus Soberg 52 500 $ (1)
Salary Remaining : 0 $
Fredrik Pettersson-Wentzel 52 500 $ (1)
Salary Remaining : 0 $
Olivier Roy 52 500 $ (1)
Salary Remaining : 0 $
Eric Roy 52 500 $ (1)
Salary Remaining : 0 $
Matthew Bradley 52 500 $ (2)
Salary Remaining : 0 $
Max Gortz 52 500 $ (2)
Salary Remaining : 0 $
Chase Balisy 50 000 $ (5)
Salary Remaining : 0 $
Taylor Fedun 45 000 $ (5)
Salary Remaining : 0 $
Andrew Crescenzi 45 000 $ (4)
Salary Remaining : 0 $
Landon Ferraro 45 000 $ (5)
Salary Remaining : 0 $
Total Farm Players52
Salary Commitment
Year 2019 : 3 647 700 $
Year 2020 : 2 501 000 $
Year 2021 : 1 728 500 $
Year 2022 : 1 188 778 $
Salary Average Commitment
Year 2019 : 3 624 461 $
Year 2020 : 2 497 761 $
Year 2021 : 1 747 761 $
Year 2022 : 1 198 886 $

Nashville

Nashville is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 150 $ - 4 836 - 72,19%
Level 2: 5800 - 90 $ - 3 905 - 67,32%
Level 3: 3200 - 80 $ - 1 593 - 49,79%
Level 4: 4500 - 50 $ - 3 327 - 73,93%
Luxury : 1800 - 250 $ - 1 299 - 72,14%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 38 $ - 1 861 - 93,04%
Farm Level 2: 1000 - 18 $ - 732 - 73,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 960 - 68,00%
Average Income per Game1 695 322 $
Year to Date Revenue69 508 220 $
Farm
Home Games Left0
Average Attendance - %2 593 - 86,42%
Average Income per Game83 883 $
Year to Date Revenue3 439 222 $

Expense

Pro Players Total Salaries63 935 000 $
Pro Players Total Average Salaries63 635 001 $
Farm Players Total Salaries3 995 470 $
Farm Players Total Average Salaries3 995 470 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(350 000 $)
Pro Year To Date Expenses62 332 758 $
Farm Year To Date Expenses3 440 031 $
Pro Salary Cap Per Days342 124 $
Pro Salary Cap To Date62 473 390 $
Farm Salary Cap Per Days21 481 $
Farm Salary Cap To Date3 440 031 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days343 737 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 481 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 563 421 $
Estimate Under Maximum Salary Cap of 65 200 000 $-363 421 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 403 421 $
Current Bank Account176 020 354 $
Projected Bank Account176 020 354 $

Pro Players Salaries

Thomas Vanek 6 200 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 5 000 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 5 000 000 $ (3)
-Salary Remaining : 0 $
David Krejci 5 000 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 5 000 000 $ (5)
-Salary Remaining : 0 $
Jacob Markstrom 4 900 000 $ (7)
-Salary Remaining : 0 $
Derick Brassard 4 400 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 4 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley 3 750 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 3 500 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 3 000 000 $ (6)
-Salary Remaining : 0 $
Danny DeKeyser 2 750 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (4)
-Salary Remaining : 0 $
Casey DeSmith 2 000 000 $ (5)
-Salary Remaining : 0 $
Chad Johnson 1 750 000 $ (5)
-Salary Remaining : 0 $
Timo Meier 925 000 $ (2)
-Salary Remaining : 0 $
Drake Caggiula 925 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 925 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (3)
-Salary Remaining : 0 $
Filip Chlapik 825 000 $ (2)
-Salary Remaining : 0 $
Tobias Lindberg 660 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 63 935 000 $
Year 2020 : 53 150 000 $
Year 2021 : 32 825 000 $
Year 2022 : 18 650 000 $
Salary Average Commitment
Year 2019 : 63 635 001 $
Year 2020 : 55 433 334 $
Year 2021 : 34 308 334 $
Year 2022 : 18 766 667 $
Salary Cap with 1 Way Contract
Year 2019 : 63 635 001 $
Year 2020 : 55 433 334 $
Year 2021 : 34 308 334 $
Year 2022 : 18 766 667 $

Farm Players Salaries

David Desharnais 220 000 $ (5)
Salary Remaining : 0 $
Tom Pyatt 190 000 $ (3)
Salary Remaining : 0 $
Mark Barberio 150 000 $ (2)
Salary Remaining : 0 $
Luca Sbisa 140 000 $ (4)
Salary Remaining : 0 $
Carl Klingberg 128 230 $ (2)
Salary Remaining : 0 $
Jamie Oleksiak 125 000 $ (1)
Salary Remaining : 0 $
David Musil 110 090 $ (1)
Salary Remaining : 0 $
Buddy Robinson 92 500 $ (1)
Salary Remaining : 0 $
Taro Hirose 92 500 $ (4)
Salary Remaining : 0 $
Victor Antipin 92 500 $ (3)
Salary Remaining : 0 $
John McFarland 85 100 $ (1)
Salary Remaining : 0 $
Nolan Stevens 84 250 $ (3)
Salary Remaining : 0 $
Tom Nilsson 82 500 $ (1)
Salary Remaining : 0 $
Samuel Kurker 82 500 $ (1)
Salary Remaining : 0 $
Ben Gleason 77 000 $ (4)
Salary Remaining : 0 $
Pheonix Copley 76 700 $ (1)
Salary Remaining : 0 $
Mike Halmo 75 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 72 500 $ (2)
Salary Remaining : 0 $
Jack Rodewald 70 600 $ (5)
Salary Remaining : 0 $
Joshua Mahura 70 000 $ (3)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (1)
Salary Remaining : 0 $
Jake Walman 70 000 $ (1)
Salary Remaining : 0 $
Thomas Novak 70 000 $ (2)
Salary Remaining : 0 $
Keegan Kolesar 70 000 $ (2)
Salary Remaining : 0 $
Markus Niemelainen 70 000 $ (3)
Salary Remaining : 0 $
Yan Pavel Laplante 70 000 $ (1)
Salary Remaining : 0 $
Matthew Cairns 70 000 $ (3)
Salary Remaining : 0 $
Luke Green 69 000 $ (3)
Salary Remaining : 0 $
Pavel Jenys 65 500 $ (1)
Salary Remaining : 0 $
Alex Theriau 65 000 $ (1)
Salary Remaining : 0 $
Filip Ahl 65 000 $ (2)
Salary Remaining : 0 $
Chris Martenet 65 000 $ (2)
Salary Remaining : 0 $
Todd Burgess 65 000 $ (3)
Salary Remaining : 0 $
Joel Vermin 63 500 $ (1)
Salary Remaining : 0 $
Justin Auger 62 500 $ (1)
Salary Remaining : 0 $
Henri Ikonen 62 500 $ (1)
Salary Remaining : 0 $
Nathan Lieuwen 60 000 $ (3)
Salary Remaining : 0 $
Michael Latta 57 000 $ (1)
Salary Remaining : 0 $
Cody Goloubef 56 000 $ (1)
Salary Remaining : 0 $
Kent Simpson 55 000 $ (2)
Salary Remaining : 0 $
Blaine Byron 52 500 $ (1)
Salary Remaining : 0 $
Brian Pinho 52 500 $ (1)
Salary Remaining : 0 $
Jordan Sambrook 52 500 $ (2)
Salary Remaining : 0 $
Adam Marsh 52 500 $ (2)
Salary Remaining : 0 $
Adam Gaudette 52 500 $ (2)
Salary Remaining : 0 $
Nikita Korostelev 52 500 $ (2)
Salary Remaining : 0 $
Dysin Mayo 52 500 $ (2)
Salary Remaining : 0 $
Grant Besse 52 500 $ (1)
Salary Remaining : 0 $
Dmitry Sokolov 52 500 $ (3)
Salary Remaining : 0 $
Victor Crus Rydberg 52 500 $ (1)
Salary Remaining : 0 $
Kristian Oldham 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players51
Salary Commitment
Year 2019 : 3 995 470 $
Year 2020 : 2 414 080 $
Year 2021 : 1 423 350 $
Year 2022 : 600 100 $
Salary Average Commitment
Year 2019 : 3 995 470 $
Year 2020 : 2 414 080 $
Year 2021 : 1 423 350 $
Year 2022 : 600 100 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 4 174 - 55,66%
Level 2: 6000 - 100 $ - 3 565 - 59,42%
Level 3: 2000 - 100 $ - 1 297 - 64,84%
Level 4: 5000 - 95 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 762 - 50,82%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 232 - 61,62%
Farm Level 2: 1000 - 20 $ - 672 - 67,22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 799 - 53,63%
Average Income per Game1 711 645 $
Year to Date Revenue70 177 450 $
Farm
Home Games Left0
Average Attendance - %1 905 - 63,48%
Average Income per Game75 060 $
Year to Date Revenue3 077 470 $

Expense

Pro Players Total Salaries49 327 000 $
Pro Players Total Average Salaries49 860 333 $
Farm Players Total Salaries3 860 940 $
Farm Players Total Average Salaries3 860 940 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value645 161 $
Pro Year To Date Expenses50 202 533 $
Farm Year To Date Expenses3 776 920 $
Pro Salary Cap Per Days268 066 $
Pro Salary Cap To Date50 810 201 $
Farm Salary Cap Per Days20 758 $
Farm Salary Cap To Date3 746 977 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 199 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 758 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap55 202 339 $
Estimate Under Maximum Salary Cap of 65 200 000 $9 997 661 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 7 042 339 $
Current Bank Account262 018 271 $
Projected Bank Account262 018 271 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 500 000 $ (5)
-Salary Remaining : 0 $
James Neal 4 000 000 $ (3)
-Salary Remaining : 0 $
Andy Greene 3 300 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 3 000 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 2 750 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle 2 500 000 $ (3)
-Salary Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano 2 400 000 $ (3)
-Salary Remaining : 0 $
Daniel Winnik 2 300 000 $ (5)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (7)
-Salary Remaining : 0 $
Dmitry Kulikov 1 230 000 $ (3)
-Salary Remaining : 0 $
Brad Hunt 1 000 000 $ (5)
-Salary Remaining : 0 $
Jake Virtanen 925 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 925 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 925 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 925 000 $ (1)
-Salary Remaining : 0 $
Kevin Rooney 850 000 $ (4)
-Salary Remaining : 0 $
Oscar Dansk 792 000 $ (1)
-Salary Remaining : 0 $
Sean Walker 770 000 $ (4)
-Salary Remaining : 0 $
Michael Del Zotto 750 000 $ (4)
-Salary Remaining : 0 $
Dominic Moore (1 Way Contract) 560 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 49 327 000 $
Year 2020 : 36 700 000 $
Year 2021 : 26 850 000 $
Year 2022 : 11 720 000 $
Salary Average Commitment
Year 2019 : 49 860 333 $
Year 2020 : 37 583 333 $
Year 2021 : 27 833 333 $
Year 2022 : 12 703 333 $
Salary Cap with 1 Way Contract
Year 2019 : 49 860 333 $
Year 2020 : 37 583 333 $
Year 2021 : 27 833 333 $
Year 2022 : 12 703 333 $

Farm Players Salaries

Lee Stempniak 500 000 $ (2)
Salary Remaining : 0 $
Kris Versteeg 310 000 $ (3)
Salary Remaining : 0 $
Evan McEneny 115 489 $ (4)
Salary Remaining : 0 $
Jaycob Megna 96 901 $ (4)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 0 $
Alexandre Texier 92 500 $ (4)
Salary Remaining : 0 $
Brett Howden 92 500 $ (3)
Salary Remaining : 0 $
Filip Zadina 92 500 $ (4)
Salary Remaining : 0 $
Kasimir Kaskisuo 92 500 $ (3)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (3)
Salary Remaining : 0 $
Dmitrij Jaskin 85 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 85 000 $ (7)
Salary Remaining : 0 $
Cam Morrison 82 500 $ (3)
Salary Remaining : 0 $
Jansen Harkins 82 500 $ (2)
Salary Remaining : 0 $
Vaclav Karabacek 82 500 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 79 200 $ (1)
Salary Remaining : 0 $
Mason McDonald 79 200 $ (1)
Salary Remaining : 0 $
Tim Heed 77 500 $ (1)
Salary Remaining : 0 $
Alex Formenton 74 250 $ (3)
Salary Remaining : 0 $
Dillon Dube 74 250 $ (3)
Salary Remaining : 0 $
Filip Gustavsson 74 250 $ (3)
Salary Remaining : 0 $
Roland McKeown 71 800 $ (1)
Salary Remaining : 0 $
Beau Starrett 70 000 $ (1)
Salary Remaining : 0 $
Jeremy Bracco 70 000 $ (2)
Salary Remaining : 0 $
Alex Schoenborn 70 000 $ (1)
Salary Remaining : 0 $
Steven Fogarty 70 000 $ (1)
Salary Remaining : 0 $
James Lodge 70 000 $ (1)
Salary Remaining : 0 $
Vojtech Mozik 66 700 $ (1)
Salary Remaining : 0 $
Axel Holmstrom 66 700 $ (1)
Salary Remaining : 0 $
Jan Kostalek 66 000 $ (1)
Salary Remaining : 0 $
Alex Broadhurst 66 000 $ (1)
Salary Remaining : 0 $
Brad Malone 65 000 $ (1)
Salary Remaining : 0 $
Adam Musil 65 000 $ (1)
Salary Remaining : 0 $
Jani Hakanpaa 65 000 $ (1)
Salary Remaining : 0 $
Robin Norell 65 000 $ (1)
Salary Remaining : 0 $
Graham Black 65 000 $ (1)
Salary Remaining : 0 $
Eric Comrie 64 200 $ (1)
Salary Remaining : 0 $
Martin Frk 62 500 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 58 500 $ (1)
Salary Remaining : 0 $
Troy Terry 52 500 $ (2)
Salary Remaining : 0 $
Spencer Watson 52 500 $ (1)
Salary Remaining : 0 $
Jaedon Descheneau 52 500 $ (1)
Salary Remaining : 0 $
Yaroslav Kosov 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players43
Salary Commitment
Year 2019 : 3 860 940 $
Year 2020 : 2 080 140 $
Year 2021 : 1 375 140 $
Year 2022 : 482 390 $
Salary Average Commitment
Year 2019 : 3 860 940 $
Year 2020 : 2 080 140 $
Year 2021 : 1 375 140 $
Year 2022 : 482 390 $

Philadelphie

Philadelphie is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 6 415 - 91,64%
Level 2: 5000 - 80 $ - 4 914 - 98,27%
Level 3: 2500 - 60 $ - 2 382 - 95,27%
Level 4: 3837 - 50 $ - 3 319 - 86,49%
Luxury : 1200 - 150 $ - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 907 - 95,35%
Farm Level 2: 1000 - 15 $ - 968 - 96,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 229 - 93,30%
Average Income per Game1 587 531 $
Year to Date Revenue65 088 780 $
Farm
Home Games Left0
Average Attendance - %2 875 - 95,84%
Average Income per Game81 270 $
Year to Date Revenue3 332 050 $

Expense

Pro Players Total Salaries66 332 000 $
Pro Players Total Average Salaries65 674 857 $
Farm Players Total Salaries1 881 250 $
Farm Players Total Average Salaries1 911 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(601 075 $)
Pro Year To Date Expenses65 392 273 $
Farm Year To Date Expenses2 215 761 $
Pro Salary Cap Per Days353 091 $
Pro Salary Cap To Date64 459 290 $
Farm Salary Cap Per Days10 276 $
Farm Salary Cap To Date2 238 194 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 624 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 114 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 096 409 $
Estimate Under Maximum Salary Cap of 65 200 000 $-896 409 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 936 409 $
Current Bank Account128 570 106 $
Projected Bank Account128 570 106 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 0 $
John Tavares 8 000 000 $ (6)
-Salary Remaining : 0 $
Tuukka Rask 7 000 000 $ (6)
-Salary Remaining : 0 $
P.K. Subban 6 500 000 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 500 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (6)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 4 800 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (6)
-Salary Remaining : 0 $
Teuvo Teravainen 3 000 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 2 500 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 2 000 000 $ (3)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (4)
-Salary Remaining : 0 $
James Reimer 1 500 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 1 450 000 $ (2)
-Salary Remaining : 0 $
Chris Wagner 1 000 000 $ (7)
-Salary Remaining : 0 $
Evan Rodrigues 843 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 767 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 700 000 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist 667 000 $ (1)
-Salary Remaining : 0 $
Ben Harpur 655 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 66 332 000 $
Year 2020 : 54 667 000 $
Year 2021 : 47 850 000 $
Year 2022 : 38 350 000 $
Salary Average Commitment
Year 2019 : 65 674 857 $
Year 2020 : 53 409 857 $
Year 2021 : 47 592 857 $
Year 2022 : 38 492 857 $
Salary Cap with 1 Way Contract
Year 2019 : 65 674 857 $
Year 2020 : 53 409 857 $
Year 2021 : 47 592 857 $
Year 2022 : 38 492 857 $

Farm Players Salaries

Andre Burakovsky 200 000 $ (4)
Salary Remaining : 0 $
Nail Yakupov 140 000 $ (1)
Salary Remaining : 0 $
Sebastian Collberg 92 500 $ (1)
Salary Remaining : 0 $
Hunter Miska 92 500 $ (3)
Salary Remaining : 0 $
Dillon Simpson 84 300 $ (1)
Salary Remaining : 0 $
Sebastien Aho 82 500 $ (1)
Salary Remaining : 0 $
Tyler Benson 79 250 $ (3)
Salary Remaining : 0 $
Michael Mersch 79 200 $ (1)
Salary Remaining : 0 $
Brandon Halverson 74 300 $ (1)
Salary Remaining : 0 $
Connor Bunnaman 73 000 $ (3)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (3)
Salary Remaining : 0 $
Mark Alt 70 000 $ (2)
Salary Remaining : 0 $
Martins Dzierkals 70 000 $ (2)
Salary Remaining : 0 $
Landon Bow 70 000 $ (4)
Salary Remaining : 0 $
Austin Poganski 65 000 $ (1)
Salary Remaining : 0 $
Fredrik Bergvik 65 000 $ (1)
Salary Remaining : 0 $
Christoffer Ehn 65 000 $ (1)
Salary Remaining : 0 $
Philippe Desrosiers 64 200 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 64 000 $ (2)
Salary Remaining : 0 $
Marko Dano 60 000 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 60 000 $ (2)
Salary Remaining : 0 $
Emerson Etem 55 000 $ (3)
Salary Remaining : 0 $
Jake Evans 52 500 $ (3)
Salary Remaining : 0 $
Jordy Stallard 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 1 881 250 $
Year 2020 : 1 089 250 $
Year 2021 : 785 250 $
Year 2022 : 330 000 $
Salary Average Commitment
Year 2019 : 1 911 250 $
Year 2020 : 1 099 250 $
Year 2021 : 775 250 $
Year 2022 : 300 000 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 140 $ - 5 990 - 98,20%
Level 2: 5150 - 80 $ - 4 994 - 96,98%
Level 3: 2650 - 55 $ - 2 468 - 93,12%
Level 4: 4300 - 36 $ - 4 098 - 95,31%
Luxury : 1050 - 305 $ - 996 - 94,86%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 080 - 61,72%
Farm Level 2: 1250 - 18 $ - 916 - 73,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 547 - 96,35%
Average Income per Game1 824 966 $
Year to Date Revenue74 823 609 $
Farm
Home Games Left0
Average Attendance - %1 996 - 66,54%
Average Income per Game70 495 $
Year to Date Revenue2 890 302 $

Expense

Pro Players Total Salaries55 522 890 $
Pro Players Total Average Salaries53 989 557 $
Farm Players Total Salaries3 239 600 $
Farm Players Total Average Salaries2 655 637 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses54 434 459 $
Farm Year To Date Expenses3 421 997 $
Pro Salary Cap Per Days290 266 $
Pro Salary Cap To Date52 892 923 $
Farm Salary Cap Per Days14 278 $
Farm Salary Cap To Date2 831 661 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days298 510 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 417 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap57 824 584 $
Estimate Under Maximum Salary Cap of 65 200 000 $7 375 416 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 9 664 584 $
Current Bank Account188 808 391 $
Projected Bank Account188 808 391 $

Pro Players Salaries

David Backes 8 000 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 6 500 000 $ (3)
-Salary Remaining : 0 $
Daniel Girardi 5 000 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 3 500 000 $ (4)
-Salary Remaining : 0 $
Patrik Berglund 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 3 350 000 $ (3)
-Salary Remaining : 0 $
Jonathan Ericsson 3 312 890 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 2 600 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 2 600 000 $ (2)
-Salary Remaining : 0 $
Andrew MacDonald 2 500 000 $ (3)
-Salary Remaining : 0 $
Alex Chiasson 2 100 000 $ (5)
-Salary Remaining : 0 $
Matt Stajan 2 000 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 1 900 000 $ (3)
-Salary Remaining : 0 $
Tyler Pitlick 1 500 000 $ (2)
-Salary Remaining : 0 $
Christian Folin 1 250 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 925 000 $ (2)
-Salary Remaining : 0 $
Josh Jooris 925 000 $ (1)
-Salary Remaining : 0 $
Casey Nelson 925 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 868 000 $ (1)
-Salary Remaining : 0 $
Cam Johnson 825 000 $ (3)
-Salary Remaining : 0 $
Stefan Noesen 800 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 642 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 55 522 890 $
Year 2020 : 43 562 890 $
Year 2021 : 18 175 000 $
Year 2022 : 5 600 000 $
Salary Average Commitment
Year 2019 : 53 989 557 $
Year 2020 : 44 529 557 $
Year 2021 : 19 341 667 $
Year 2022 : 5 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 53 989 557 $
Year 2020 : 44 529 557 $
Year 2021 : 19 341 667 $
Year 2022 : 5 600 000 $

Farm Players Salaries

Joel L'Esperance 800 000 $ (5)
Salary Remaining : 0 $
Vinni Lettieri 150 000 $ (5)
Salary Remaining : 0 $
John Gilmour 125 100 $ (5)
Salary Remaining : 0 $
Carson Soucy 99 500 $ (5)
Salary Remaining : 0 $
Olli Juolevi 92 500 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 92 500 $ (1)
Salary Remaining : 0 $
Nick Ellis 92 500 $ (3)
Salary Remaining : 0 $
Turner Elson 89 500 $ (2)
Salary Remaining : 0 $
Dante Fabbro 89 500 $ (3)
Salary Remaining : 0 $
Anthony Peluso 87 500 $ (2)
Salary Remaining : 0 $
Mitch Moroz 82 500 $ (1)
Salary Remaining : 0 $
Gabriel Gagne 82 500 $ (2)
Salary Remaining : 0 $
Jonas Siegenthaler 82 500 $ (2)
Salary Remaining : 0 $
Colin Stevens 82 500 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 74 250 $ (3)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (3)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 70 000 $ (1)
Salary Remaining : 0 $
Thomas Schemitsch 70 000 $ (2)
Salary Remaining : 0 $
Igor Bobkov 70 000 $ (1)
Salary Remaining : 0 $
Dylan Sadowy 70 000 $ (1)
Salary Remaining : 0 $
Alex Lintuniemi 69 300 $ (1)
Salary Remaining : 0 $
Trevor Murphy 69 000 $ (3)
Salary Remaining : 0 $
David Rundblad 67 500 $ (1)
Salary Remaining : 0 $
Christian Thomas 67 500 $ (2)
Salary Remaining : 0 $
Linus Soderstrom 65 000 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 65 000 $ (2)
Salary Remaining : 0 $
Zach Nastasiuk 64 200 $ (1)
Salary Remaining : 0 $
Cody Corbett 62 500 $ (1)
Salary Remaining : 0 $
Cameron Darcy 62 500 $ (1)
Salary Remaining : 0 $
Tyler Lewington 52 500 $ (2)
Salary Remaining : 0 $
Richard Nejezchleb 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 3 239 600 $
Year 2020 : 1 601 656 $
Year 2021 : 922 156 $
Year 2022 : 430 156 $
Salary Average Commitment
Year 2019 : 2 655 637 $
Year 2020 : 1 762 137 $
Year 2021 : 1 082 637 $
Year 2022 : 590 637 $

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 200 $ - 3 682 - 52,59%
Level 2: 4000 - 100 $ - 3 505 - 87,63%
Level 3: 3000 - 75 $ - 1 730 - 57,66%
Level 4: 3500 - 50 $ - 3 242 - 92,64%
Luxury : 1000 - 400 $ - 786 - 78,61%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 899 - 94,95%
Farm Level 2: 1000 - 15 $ - 956 - 95,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 945 - 69,97%
Average Income per Game1 693 124 $
Year to Date Revenue69 418 100 $
Farm
Home Games Left0
Average Attendance - %2 855 - 95,18%
Average Income per Game80 811 $
Year to Date Revenue3 313 250 $

Expense

Pro Players Total Salaries62 643 761 $
Pro Players Total Average Salaries62 929 594 $
Farm Players Total Salaries1 219 400 $
Farm Players Total Average Salaries1 224 400 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 073 563 $
Farm Year To Date Expenses1 604 427 $
Pro Salary Cap Per Days338 331 $
Pro Salary Cap To Date62 364 056 $
Farm Salary Cap Per Days6 583 $
Farm Salary Cap To Date1 609 163 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days336 794 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 556 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 973 219 $
Estimate Under Maximum Salary Cap of 65 200 000 $1 226 781 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 15 813 219 $
Current Bank Account94 446 572 $
Projected Bank Account94 446 572 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (7)
-Salary Remaining : 0 $
Steven Stamkos 8 000 000 $ (5)
-Salary Remaining : 0 $
Nikita Kucherov 7 500 000 $ (6)
-Salary Remaining : 0 $
Brent Burns 5 900 000 $ (3)
-Salary Remaining : 0 $
John Klingberg 4 500 000 $ (7)
-Salary Remaining : 0 $
Jonathan Huberdeau 4 100 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 4 000 000 $ (4)
-Salary Remaining : 0 $
Andrew Copp 2 000 000 $ (7)
-Salary Remaining : 0 $
Deryk Engelland 1 600 000 $ (3)
-Salary Remaining : 0 $
Robert Bortuzzo 975 000 $ (3)
-Salary Remaining : 0 $
David Kampf 925 000 $ (3)
-Salary Remaining : 0 $
David Rittich 925 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 0 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 0 $
Andrei Svechnikov 925 000 $ (4)
-Salary Remaining : 0 $
Noel Acciari 860 011 $ (2)
-Salary Remaining : 0 $
Yannick Weber 850 000 $ (5)
-Salary Remaining : 0 $
Matt Roy 833 750 $ (4)
-Salary Remaining : 0 $
Garnet Hathaway 800 000 $ (2)
-Salary Remaining : 0 $
Jack Campbell 750 000 $ (4)
-Salary Remaining : 0 $
Jimmy Vesey 700 000 $ (1)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 525 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 525 000 $ (1)
-Salary Remaining : 0 $
Merrick Madsen 525 000 $ (1)
-Salary Remaining : 0 $
Andrew Hammond 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 62 643 761 $
Year 2020 : 55 593 761 $
Year 2021 : 50 658 750 $
Year 2022 : 41 258 750 $
Salary Average Commitment
Year 2019 : 62 929 594 $
Year 2020 : 55 979 594 $
Year 2021 : 50 704 583 $
Year 2022 : 41 304 583 $
Salary Cap with 1 Way Contract
Year 2019 : 62 929 594 $
Year 2020 : 55 979 594 $
Year 2021 : 50 704 583 $
Year 2022 : 41 304 583 $

Farm Players Salaries

Tim Erixon 85 000 $ (1)
Salary Remaining : 0 $
Ethan Prow 76 750 $ (3)
Salary Remaining : 0 $
Philip Holm 75 000 $ (5)
Salary Remaining : 0 $
Philip Varone 75 000 $ (4)
Salary Remaining : 0 $
Cody McLeod 75 000 $ (5)
Salary Remaining : 0 $
Curtis Valk 75 000 $ (5)
Salary Remaining : 0 $
Matthew Highmore 74 250 $ (3)
Salary Remaining : 0 $
Raman Hrabarenka 70 000 $ (1)
Salary Remaining : 0 $
Jordan Subban 69 300 $ (1)
Salary Remaining : 0 $
Joseph LaBate 68 000 $ (1)
Salary Remaining : 0 $
Hunter Smith 66 700 $ (1)
Salary Remaining : 0 $
Fredrik Olofsson 65 000 $ (2)
Salary Remaining : 0 $
Shane Eiserman 65 000 $ (1)
Salary Remaining : 0 $
Dalton Thrower 64 900 $ (1)
Salary Remaining : 0 $
Branden Troock 64 500 $ (1)
Salary Remaining : 0 $
Nicholas Boka 52 500 $ (3)
Salary Remaining : 0 $
Travis Boyd 52 500 $ (2)
Salary Remaining : 0 $
Alex Friesen 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 219 400 $
Year 2020 : 666 000 $
Year 2021 : 503 500 $
Year 2022 : 300 000 $
Salary Average Commitment
Year 2019 : 1 224 400 $
Year 2020 : 671 000 $
Year 2021 : 508 500 $
Year 2022 : 305 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 5 927 - 98,78%
Level 2: 6000 - 60 $ - 5 279 - 87,99%
Level 3: 2500 - 40 $ - 2 488 - 99,50%
Level 4: 4000 - 30 $ - 3 989 - 99,71%
Luxury : 1000 - 260 $ - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 524 - 76,20%
Farm Level 2: 1000 - 20 $ - 651 - 65,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 682 - 95,81%
Average Income per Game1 607 010 $
Year to Date Revenue65 887 425 $
Farm
Home Games Left0
Average Attendance - %2 175 - 72,50%
Average Income per Game73 978 $
Year to Date Revenue3 033 080 $

Expense

Pro Players Total Salaries57 782 000 $
Pro Players Total Average Salaries54 916 524 $
Farm Players Total Salaries1 892 280 $
Farm Players Total Average Salaries1 892 280 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 383 844 $
Farm Year To Date Expenses2 116 139 $
Pro Salary Cap Per Days295 250 $
Pro Salary Cap To Date52 840 472 $
Farm Salary Cap Per Days10 174 $
Farm Salary Cap To Date2 112 911 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days310 656 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 174 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 953 383 $
Estimate Under Maximum Salary Cap of 65 200 000 $10 246 617 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 6 793 383 $
Current Bank Account132 127 898 $
Projected Bank Account132 127 898 $

Pro Players Salaries

Sidney Crosby 11 000 000 $ (6)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 6 000 000 $ (3)
-1 Way Contract Salary Cap : 6 000 000 $
-Salary Remaining : 0 $
Jeff Skinner 4 800 000 $ (1)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 0 $
Troy Brouwer 3 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 3 200 000 $ (3)
-Salary Remaining : 0 $
Marco Scandella 3 000 000 $ (5)
-Salary Remaining : 0 $
Peter Budaj 2 800 000 $ (4)
-Salary Remaining : 0 $
Carter Hutton 2 800 000 $ (4)
-Salary Remaining : 0 $
Michael Stone 2 000 000 $ (3)
-Salary Remaining : 0 $
Adam McQuaid 2 000 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 1 850 000 $ (3)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (3)
-Salary Remaining : 0 $
Joel Eriksson Ek 925 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 925 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (3)
-Salary Remaining : 0 $
Sonny Milano 925 000 $ (1)
-Salary Remaining : 0 $
Matt Benning 925 000 $ (2)
-Salary Remaining : 0 $
Christian Jaros 730 000 $ (3)
-Salary Remaining : 0 $
Tomas Hyka 710 000 $ (3)
-Salary Remaining : 0 $
Matt Bartkowski 700 000 $ (4)
-Salary Remaining : 0 $
Matt Luff 700 000 $ (4)
-Salary Remaining : 0 $
Dominik Simon 667 000 $ (1)
-Salary Remaining : 0 $
Jared Coreau 600 000 $ (1)
-Salary Remaining : 0 $
Dennis Rasmussen 575 000 $ (1)
-Salary Remaining : 0 $
Mario Kempe 475 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 57 782 000 $
Year 2020 : 44 940 000 $
Year 2021 : 41 540 000 $
Year 2022 : 21 125 000 $
Salary Average Commitment
Year 2019 : 54 916 524 $
Year 2020 : 43 324 524 $
Year 2021 : 42 399 524 $
Year 2022 : 22 434 524 $
Salary Cap with 1 Way Contract
Year 2019 : 54 916 524 $
Year 2020 : 43 324 524 $
Year 2021 : 42 399 524 $
Year 2022 : 22 434 524 $

Farm Players Salaries

Henrik Haapala 92 500 $ (3)
Salary Remaining : 0 $
Mike Vecchione 92 500 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 92 500 $ (1)
Salary Remaining : 0 $
Ilya Lyubushkin 87 413 $ (4)
Salary Remaining : 0 $
Juuso Riikola 85 000 $ (4)
Salary Remaining : 0 $
Joey Laleggia 84 300 $ (1)
Salary Remaining : 0 $
Alexandre Mallet 82 500 $ (1)
Salary Remaining : 0 $
Cliff Pu 74 250 $ (3)
Salary Remaining : 0 $
Maxim Mamin 73 250 $ (3)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (3)
Salary Remaining : 0 $
Anton Karlsson 70 000 $ (1)
Salary Remaining : 0 $
Jakub Culek 70 000 $ (1)
Salary Remaining : 0 $
Gleason Fournier 70 000 $ (1)
Salary Remaining : 0 $
Kevin Czuczman 70 000 $ (4)
Salary Remaining : 0 $
Samu Perhonen 70 000 $ (1)
Salary Remaining : 0 $
Blake Speers 66 700 $ (2)
Salary Remaining : 0 $
Anton Lindholm 66 700 $ (2)
Salary Remaining : 0 $
Max Zimmer 65 000 $ (3)
Salary Remaining : 0 $
Cole Bardreau 65 000 $ (3)
Salary Remaining : 0 $
Henri Kiviaho 61 500 $ (1)
Salary Remaining : 0 $
Adam Payerl 60 000 $ (6)
Salary Remaining : 0 $
Jordan Caron 56 000 $ (1)
Salary Remaining : 0 $
Mitch Callahan 55 556 $ (4)
Salary Remaining : 0 $
Jason Wilson 52 500 $ (1)
Salary Remaining : 0 $
Pavel Kraskovsky 52 500 $ (2)
Salary Remaining : 0 $
Karel Vejmelka 52 500 $ (2)
Salary Remaining : 0 $
Simon Bourque 52 500 $ (2)
Salary Remaining : 0 $
Borna Rendulic 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2019 : 1 892 278 $
Year 2020 : 1 182 978 $
Year 2021 : 799 578 $
Year 2022 : 357 968 $
Salary Average Commitment
Year 2019 : 1 892 278 $
Year 2020 : 1 182 978 $
Year 2021 : 799 578 $
Year 2022 : 357 968 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 6 422 - 97,30%
Level 2: 5600 - 65 $ - 5 295 - 94,55%
Level 3: 2650 - 35 $ - 2 620 - 98,88%
Level 4: 5000 - 22 $ - 4 569 - 91,38%
Luxury : 1000 - 300 $ - 990 - 98,99%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 071 - 61,21%
Farm Level 2: 1250 - 20 $ - 824 - 65,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 895 - 95,42%
Average Income per Game1 443 411 $
Year to Date Revenue59 179 853 $
Farm
Home Games Left0
Average Attendance - %1 896 - 63,18%
Average Income per Game70 045 $
Year to Date Revenue2 871 850 $

Expense

Pro Players Total Salaries48 831 000 $
Pro Players Total Average Salaries50 034 402 $
Farm Players Total Salaries3 712 950 $
Farm Players Total Average Salaries3 854 200 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 572 436 $
Farm Year To Date Expenses3 872 963 $
Pro Salary Cap Per Days269 002 $
Pro Salary Cap To Date55 239 676 $
Farm Salary Cap Per Days20 722 $
Farm Salary Cap To Date4 015 022 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days262 532 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 962 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 254 698 $
Estimate Under Maximum Salary Cap of 65 200 000 $5 945 302 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 094 698 $
Current Bank Account188 597 928 $
Projected Bank Account188 597 928 $

Pro Players Salaries

Shayne Gostisbehere 6 000 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 5 400 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 4 300 000 $ (3)
-Salary Remaining : 0 $
Henrik Sedin (1 Way Contract) 4 000 000 $ (2)
-1 Way Contract Salary Cap : 5 347 152 $
-Salary Remaining : 0 $
Zack Smith 3 450 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 3 350 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 3 150 000 $ (3)
-Salary Remaining : 0 $
Martin Hanzal 2 950 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 625 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 1 875 000 $ (3)
-Salary Remaining : 0 $
Keith Kinkaid 1 225 000 $ (2)
-Salary Remaining : 0 $
Zach Aston-Reese 925 000 $ (3)
-Salary Remaining : 0 $
Nolan Patrick 925 000 $ (3)
-Salary Remaining : 0 $
Alexander Nylander 925 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 895 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 775 000 $ (3)
-Salary Remaining : 0 $
Brett Pesce 743 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 718 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 700 000 $ (1)
-Salary Remaining : 0 $
Malcolm Subban 700 000 $ (2)
-Salary Remaining : 0 $
Samuel Montembeault 700 000 $ (2)
-Salary Remaining : 0 $
Austin Wagner 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 48 831 000 $
Year 2020 : 40 350 000 $
Year 2021 : 26 450 000 $
Year 2022 : 2 625 000 $
Salary Average Commitment
Year 2019 : 50 034 402 $
Year 2020 : 42 703 402 $
Year 2021 : 26 831 250 $
Year 2022 : 2 625 000 $
Salary Cap with 1 Way Contract
Year 2019 : 50 034 402 $
Year 2020 : 42 703 402 $
Year 2021 : 26 831 250 $
Year 2022 : 2 625 000 $

Farm Players Salaries

Matt Beleskey 275 000 $ (3)
Salary Remaining : 0 $
Shawn Matthias 210 000 $ (2)
Salary Remaining : 0 $
Connor Carrick 125 000 $ (2)
Salary Remaining : 0 $
Tyler Randell 125 000 $ (1)
Salary Remaining : 0 $
Joel Hanley 125 000 $ (2)
Salary Remaining : 0 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 0 $
Kerby Rychel 93 500 $ (1)
Salary Remaining : 0 $
Quinn Hughes 92 500 $ (4)
Salary Remaining : 0 $
Zach Whitecloud 92 500 $ (3)
Salary Remaining : 0 $
Anton Lander 90 000 $ (1)
Salary Remaining : 0 $
Daniel Carr 89 200 $ (1)
Salary Remaining : 0 $
Thatcher Demko 82 500 $ (1)
Salary Remaining : 0 $
Matt Finn 82 500 $ (1)
Salary Remaining : 0 $
Rasmus Asplund 82 500 $ (3)
Salary Remaining : 0 $
Ian McCoshen 82 500 $ (1)
Salary Remaining : 0 $
Anton Rodin 82 500 $ (1)
Salary Remaining : 0 $
Brennan Menell 82 500 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 81 800 $ (1)
Salary Remaining : 0 $
Kale Clague 76 750 $ (3)
Salary Remaining : 0 $
Libor Hajek 74 250 $ (3)
Salary Remaining : 0 $
Cam Dineen 74 250 $ (3)
Salary Remaining : 0 $
Justin Kirkland 70 000 $ (1)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (1)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (1)
Salary Remaining : 0 $
Ludwig Bystrom 70 000 $ (1)
Salary Remaining : 0 $
Kyle Wood 70 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 68 500 $ (1)
Salary Remaining : 0 $
Garret Sparks 67 000 $ (1)
Salary Remaining : 0 $
Nick Paul 66 700 $ (1)
Salary Remaining : 0 $
Kevin Roy 65 000 $ (1)
Salary Remaining : 0 $
Noah Gregor 65 000 $ (3)
Salary Remaining : 0 $
Riley Stillman 65 000 $ (3)
Salary Remaining : 0 $
Alexis Vanier 65 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 64 200 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 64 000 $ (1)
Salary Remaining : 0 $
Vincent Dunn 60 300 $ (1)
Salary Remaining : 0 $
Aaron Haydon 52 500 $ (1)
Salary Remaining : 0 $
Matthew Phillips 52 500 $ (3)
Salary Remaining : 0 $
Rourke Chartier 52 500 $ (2)
Salary Remaining : 0 $
Brandon Whitney 52 500 $ (1)
Salary Remaining : 0 $
Otto Somppi 52 500 $ (3)
Salary Remaining : 0 $
Tyler Wall 52 500 $ (3)
Salary Remaining : 0 $
Clark Bishop 52 500 $ (1)
Salary Remaining : 0 $
Reid Duke 52 500 $ (2)
Salary Remaining : 0 $
Cooper Marody 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players45
Salary Commitment
Year 2019 : 3 712 950 $
Year 2020 : 1 730 250 $
Year 2021 : 1 055 250 $
Year 2022 : 92 500 $
Salary Average Commitment
Year 2019 : 3 854 200 $
Year 2020 : 1 800 250 $
Year 2021 : 1 055 250 $
Year 2022 : 92 500 $

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 3 613 - 55,59%
Level 2: 5500 - 100 $ - 3 559 - 64,70%
Level 3: 3500 - 99 $ - 1 401 - 40,04%
Level 4: 3000 - 75 $ - 2 145 - 71,50%
Luxury : 1500 - 395 $ - 776 - 51,73%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 234 - 61,68%
Farm Level 2: 1000 - 20 $ - 665 - 66,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 495 - 57,47%
Average Income per Game1 684 690 $
Year to Date Revenue69 072 301 $
Farm
Home Games Left0
Average Attendance - %1 899 - 63,29%
Average Income per Game74 979 $
Year to Date Revenue3 074 150 $

Expense

Pro Players Total Salaries64 492 000 $
Pro Players Total Average Salaries63 662 833 $
Farm Players Total Salaries2 889 444 $
Farm Players Total Average Salaries2 884 778 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(700 000 $)
Pro Year To Date Expenses63 036 171 $
Farm Year To Date Expenses2 926 260 $
Pro Salary Cap Per Days342 273 $
Pro Salary Cap To Date62 311 465 $
Farm Salary Cap Per Days15 510 $
Farm Salary Cap To Date2 921 585 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days346 731 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 535 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 533 050 $
Estimate Under Maximum Salary Cap of 65 200 000 $666 950 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 16 373 050 $
Current Bank Account334 455 005 $
Projected Bank Account334 455 005 $

Pro Players Salaries

Brad Marchand 6 500 000 $ (6)
-Salary Remaining : 0 $
Patrice Bergeron 6 250 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 4 875 000 $ (6)
-Salary Remaining : 0 $
Braden Holtby 4 875 000 $ (6)
-Salary Remaining : 0 $
John Carlson 4 750 000 $ (5)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 0 $
Patric Hornqvist 4 200 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 3 650 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 3 400 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 3 300 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 3 250 000 $ (3)
-Salary Remaining : 0 $
Justin Braun 2 750 000 $ (5)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 350 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 1 750 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 1 600 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 1 400 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 1 250 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 925 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 642 000 $ (1)
-Salary Remaining : 0 $
Oskar Lindblom 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 64 492 000 $
Year 2020 : 52 075 000 $
Year 2021 : 44 150 000 $
Year 2022 : 26 750 000 $
Salary Average Commitment
Year 2019 : 63 662 833 $
Year 2020 : 51 445 833 $
Year 2021 : 45 670 833 $
Year 2022 : 27 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 63 662 833 $
Year 2020 : 51 445 833 $
Year 2021 : 45 670 833 $
Year 2022 : 27 250 000 $

Farm Players Salaries

Justin Schultz 350 000 $ (3)
Salary Remaining : 0 $
Cody Franson 121 689 $ (2)
Salary Remaining : 0 $
Robbie Russo 92 500 $ (1)
Salary Remaining : 0 $
Travis Sanheim 92 500 $ (1)
Salary Remaining : 0 $
Anthony Beauvillier 92 500 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 92 500 $ (4)
Salary Remaining : 0 $
Jakub Jerabek 92 500 $ (3)
Salary Remaining : 0 $
Eeli Tolvanen 92 500 $ (3)
Salary Remaining : 0 $
Max Veronneau 92 500 $ (4)
Salary Remaining : 0 $
Max Jones 92 500 $ (3)
Salary Remaining : 0 $
German Rubtsov 92 500 $ (3)
Salary Remaining : 0 $
Conner Bleackley 89 500 $ (1)
Salary Remaining : 0 $
Quinton Howden 85 000 $ (3)
Salary Remaining : 0 $
Paul Postma 85 000 $ (1)
Salary Remaining : 0 $
Pascal Laberge 84 250 $ (3)
Salary Remaining : 0 $
Brendan Gaunce 83 300 $ (1)
Salary Remaining : 0 $
Pius Suter 82 500 $ (2)
Salary Remaining : 0 $
Josh Teves 77 500 $ (3)
Salary Remaining : 0 $
Dean Kukan 74 300 $ (1)
Salary Remaining : 0 $
Dylan Blujus 74 300 $ (1)
Salary Remaining : 0 $
Adam Brooks 74 250 $ (3)
Salary Remaining : 0 $
Marek Mazanec 70 000 $ (3)
Salary Remaining : 0 $
Gregory Chase 69 300 $ (1)
Salary Remaining : 0 $
Darren Dietz 69 000 $ (1)
Salary Remaining : 0 $
Daniil Tarasov 67 500 $ (3)
Salary Remaining : 0 $
Curtis Hamilton 67 500 $ (3)
Salary Remaining : 0 $
J.C. Lipon 67 500 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 65 500 $ (1)
Salary Remaining : 0 $
Sean Maguire 65 000 $ (1)
Salary Remaining : 0 $
Maxim Shalunov 65 000 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 57 500 $ (1)
Salary Remaining : 0 $
Chris Driedger 56 000 $ (1)
Salary Remaining : 0 $
Sami Aittokallio 55 556 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2019 : 2 889 444 $
Year 2020 : 1 763 244 $
Year 2021 : 1 431 000 $
Year 2022 : 185 000 $
Salary Average Commitment
Year 2019 : 2 884 778 $
Year 2020 : 1 778 578 $
Year 2021 : 1 431 000 $
Year 2022 : 185 000 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 5 946 - 99,10%
Level 2: 5000 - 80 $ - 4 903 - 98,05%
Level 3: 2500 - 50 $ - 2 455 - 98,19%
Level 4: 4000 - 35 $ - 3 976 - 99,39%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,73%
Farm Level 2: 1000 - 15 $ - 963 - 96,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 279 - 98,81%
Average Income per Game1 647 348 $
Year to Date Revenue67 541 280 $
Farm
Home Games Left0
Average Attendance - %2 878 - 95,92%
Average Income per Game81 454 $
Year to Date Revenue3 339 620 $

Expense

Pro Players Total Salaries66 224 001 $
Pro Players Total Average Salaries66 207 335 $
Farm Players Total Salaries2 489 600 $
Farm Players Total Average Salaries2 462 433 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(645 161 $)
Pro Year To Date Expenses59 530 567 $
Farm Year To Date Expenses3 260 600 $
Pro Salary Cap Per Days355 953 $
Pro Salary Cap To Date59 411 800 $
Farm Salary Cap Per Days13 239 $
Farm Salary Cap To Date3 247 397 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 043 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 385 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 014 036 $
Estimate Under Maximum Salary Cap of 65 200 000 $3 185 964 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 13 854 036 $
Current Bank Account205 678 961 $
Projected Bank Account205 678 961 $

Pro Players Salaries

Kevin Hayes 6 700 000 $ (5)
-Salary Remaining : 0 $
Nicklas Backstrom 6 000 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 6 000 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel 6 000 000 $ (1)
-Salary Remaining : 0 $
Brent Seabrook 5 750 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 5 200 000 $ (5)
-Salary Remaining : 0 $
Brandon Sutter 3 600 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller 3 600 000 $ (5)
-Salary Remaining : 0 $
Jason Pominville 3 500 001 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 3 500 000 $ (1)
-Salary Remaining : 0 $
Anders Lee 3 300 000 $ (3)
-Salary Remaining : 0 $
Leo Komarov 2 000 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue 1 700 000 $ (2)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 925 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 0 $
Tommy Wingels 890 000 $ (2)
-Salary Remaining : 0 $
Linus Ullmark 792 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 667 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks (1 Way Contract) 665 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 650 000 $ (2)
-Salary Remaining : 0 $
Nikita Nesterov 560 000 $ (2)
-Salary Remaining : 0 $
Janne Juvonen 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 66 224 001 $
Year 2020 : 38 125 000 $
Year 2021 : 23 700 000 $
Year 2022 : 14 500 000 $
Salary Average Commitment
Year 2019 : 66 207 335 $
Year 2020 : 38 708 334 $
Year 2021 : 24 433 334 $
Year 2022 : 14 866 667 $
Salary Cap with 1 Way Contract
Year 2019 : 66 207 335 $
Year 2020 : 38 708 334 $
Year 2021 : 24 433 334 $
Year 2022 : 14 866 667 $

Farm Players Salaries

Jamie McGinn 156 000 $ (5)
Salary Remaining : 0 $
Tanner Fritz 100 000 $ (5)
Salary Remaining : 0 $
Nicklas Jensen 95 000 $ (1)
Salary Remaining : 0 $
Sergey Kalinin 92 500 $ (1)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (3)
Salary Remaining : 0 $
Urho Vaakanainen 92 500 $ (4)
Salary Remaining : 0 $
Calvin Pickard 91 500 $ (4)
Salary Remaining : 0 $
Brady Austin 85 000 $ (4)
Salary Remaining : 0 $
Brett Ritchie 85 000 $ (5)
Salary Remaining : 0 $
Mikael Wikstrand 83 000 $ (1)
Salary Remaining : 0 $
Jonas Gunnarsson 82 500 $ (3)
Salary Remaining : 0 $
Anthony Bitetto 77 000 $ (4)
Salary Remaining : 0 $
Rinat Valiev 74 300 $ (1)
Salary Remaining : 0 $
Simon Bertilsson 70 000 $ (1)
Salary Remaining : 0 $
Ryan Martindale 70 000 $ (1)
Salary Remaining : 0 $
James Melindy 67 500 $ (1)
Salary Remaining : 0 $
Jake Paterson 66 700 $ (1)
Salary Remaining : 0 $
Brett Lernout 66 700 $ (1)
Salary Remaining : 0 $
Thomas Vannelli 66 700 $ (1)
Salary Remaining : 0 $
Brendan Guhle 66 700 $ (2)
Salary Remaining : 0 $
Calle Andersson 66 000 $ (1)
Salary Remaining : 0 $
Grayson Downing 65 000 $ (3)
Salary Remaining : 0 $
Adam Gilmour 65 000 $ (1)
Salary Remaining : 0 $
Thomas Di Pauli 65 000 $ (1)
Salary Remaining : 0 $
Michael Prapavessis 65 000 $ (3)
Salary Remaining : 0 $
Zachary Nagelvoort 65 000 $ (1)
Salary Remaining : 0 $
Samuel Henley 59 000 $ (1)
Salary Remaining : 0 $
Shane Prince 56 000 $ (2)
Salary Remaining : 0 $
Adam Polasek 52 500 $ (1)
Salary Remaining : 0 $
Samuel Blais 52 500 $ (2)
Salary Remaining : 0 $
Avery Peterson 52 500 $ (2)
Salary Remaining : 0 $
Michael Brodzinski 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2019 : 2 489 600 $
Year 2020 : 1 267 200 $
Year 2021 : 947 000 $
Year 2022 : 623 000 $
Salary Average Commitment
Year 2019 : 2 462 433 $
Year 2020 : 1 285 033 $
Year 2021 : 964 833 $
Year 2022 : 659 833 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 996 - 99,94%
Level 2: 5000 - 60 $ - 4 993 - 99,86%
Level 3: 2500 - 35 $ - 2 498 - 99,91%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 35 $ - 3 821 - 95,53%
Farm Level 2: 2000 - 15 $ - 1 910 - 95,51%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %18 487 - 99,93%
Average Income per Game1 286 649 $
Year to Date Revenue52 752 620 $
Farm
Home Games Left0
Average Attendance - %5 731 - 95,52%
Average Income per Game162 392 $
Year to Date Revenue6 658 085 $

Expense

Pro Players Total Salaries52 543 047 $
Pro Players Total Average Salaries51 826 381 $
Farm Players Total Salaries3 580 950 $
Farm Players Total Average Salaries3 643 450 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value350 000 $
Pro Year To Date Expenses48 474 087 $
Farm Year To Date Expenses3 760 309 $
Pro Salary Cap Per Days278 636 $
Pro Salary Cap To Date47 942 484 $
Farm Salary Cap Per Days19 588 $
Farm Salary Cap To Date3 823 164 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days282 490 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 252 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap52 115 648 $
Estimate Under Maximum Salary Cap of 65 200 000 $13 084 352 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 3 955 648 $
Current Bank Account48 466 774 $
Projected Bank Account48 466 774 $

Pro Players Salaries

Cory Schneider 5 250 000 $ (4)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (5)
-Salary Remaining : 0 $
Bobby Ryan 4 500 000 $ (3)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (3)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 3 166 667 $
-Salary Remaining : 0 $
Tomas Plekanec 2 600 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons 2 500 000 $ (4)
-Salary Remaining : 0 $
Tomas Tatar 2 500 000 $ (1)
-Salary Remaining : 0 $
Scott Harrington 2 300 000 $ (3)
-Salary Remaining : 0 $
Victor Rask 2 183 546 $ (2)
-Salary Remaining : 0 $
Nikolai Kulemin 2 000 000 $ (3)
-Salary Remaining : 0 $
Matt Cullen (1 Way Contract) 1 750 001 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 1 500 000 $ (4)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 1 425 000 $ (4)
-Salary Remaining : 0 $
Zack Kassian 1 425 000 $ (3)
-Salary Remaining : 0 $
Matt Irwin 1 325 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 1 225 000 $ (3)
-Salary Remaining : 0 $
Casey Mittelstadt 925 000 $ (3)
-Salary Remaining : 0 $
Austin Watson 925 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 0 $
Oscar Fantenberg 925 000 $ (3)
-Salary Remaining : 0 $
Kyle Clifford 850 000 $ (1)
-Salary Remaining : 0 $
Alexandar Georgiev 792 500 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 750 000 $ (1)
-Salary Remaining : 0 $
Erik C. Gustafsson 667 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 52 543 047 $
Year 2020 : 40 076 046 $
Year 2021 : 31 275 000 $
Year 2022 : 14 175 000 $
Salary Average Commitment
Year 2019 : 51 826 381 $
Year 2020 : 40 859 380 $
Year 2021 : 31 891 667 $
Year 2022 : 14 791 667 $
Salary Cap with 1 Way Contract
Year 2019 : 51 826 381 $
Year 2020 : 40 859 380 $
Year 2021 : 31 891 667 $
Year 2022 : 14 791 667 $

Farm Players Salaries

Vadim Shipachyov 500 000 $ (2)
Salary Remaining : 0 $
Tobias Enstrom 400 000 $ (2)
Salary Remaining : 0 $
Jason Garrison 350 000 $ (2)
Salary Remaining : 0 $
Matt Read 300 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 160 000 $ (3)
Salary Remaining : 0 $
Chad Ruhwedel 142 500 $ (2)
Salary Remaining : 0 $
Alexander Burmistrov 100 000 $ (1)
Salary Remaining : 0 $
Maxime Lagace 95 000 $ (5)
Salary Remaining : 0 $
Colby Cave 93 500 $ (5)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (3)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (3)
Salary Remaining : 0 $
Nicholas Merkley 89 500 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 82 500 $ (2)
Salary Remaining : 0 $
Roope Hintz 82 500 $ (2)
Salary Remaining : 0 $
David Gustafsson 81 750 $ (4)
Salary Remaining : 0 $
Anthony Stolarz 79 200 $ (1)
Salary Remaining : 0 $
Austin Czarnik 79 200 $ (1)
Salary Remaining : 0 $
Timothy Gettinger 77 000 $ (4)
Salary Remaining : 0 $
Adam Cracknell 75 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 70 300 $ (1)
Salary Remaining : 0 $
Alexey Marchenko 70 000 $ (4)
Salary Remaining : 0 $
Jordan Schroeder 70 000 $ (2)
Salary Remaining : 0 $
Beau Bennett 60 000 $ (1)
Salary Remaining : 0 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 57 500 $ (1)
Salary Remaining : 0 $
Patrik Bartosak 56 000 $ (4)
Salary Remaining : 0 $
Michael Garteig 56 000 $ (4)
Salary Remaining : 0 $
Jared Cowen 56 000 $ (2)
Salary Remaining : 0 $
Nikita Gusev 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2019 : 3 580 950 $
Year 2020 : 2 772 250 $
Year 2021 : 874 250 $
Year 2022 : 529 250 $
Salary Average Commitment
Year 2019 : 3 643 450 $
Year 2020 : 3 084 750 $
Year 2021 : 874 250 $
Year 2022 : 529 250 $

Vancouver

Vancouver is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 80 $ - 5 000 - 100,00%
Level 2: 7000 - 60 $ - 5 399 - 77,13%
Level 3: 4000 - 40 $ - 2 648 - 66,19%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 160 $ - 1 409 - 70,44%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 946 - 97,30%
Farm Level 2: 1000 - 10 $ - 990 - 99,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 455 - 83,89%
Average Income per Game1 135 237 $
Year to Date Revenue46 544 700 $
Farm
Home Games Left0
Average Attendance - %2 936 - 97,88%
Average Income per Game68 285 $
Year to Date Revenue2 799 690 $

Expense

Pro Players Total Salaries71 580 000 $
Pro Players Total Average Salaries71 196 667 $
Farm Players Total Salaries1 538 550 $
Farm Players Total Average Salaries1 538 550 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses67 213 984 $
Farm Year To Date Expenses2 212 110 $
Pro Salary Cap Per Days382 778 $
Pro Salary Cap To Date67 051 165 $
Farm Salary Cap Per Days8 272 $
Farm Salary Cap To Date2 212 110 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days384 839 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 263 275 $
Estimate Under Maximum Salary Cap of 65 200 000 $-63 275 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 17 103 275 $
Current Bank Account63 059 013 $
Projected Bank Account63 059 013 $

Pro Players Salaries

Shea Weber 8 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Ovechkin 8 000 000 $ (4)
-Salary Remaining : 0 $
Drew Doughty 5 800 000 $ (5)
-Salary Remaining : 0 $
Johnny Gaudreau 5 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Seguin 5 000 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak 5 000 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 5 000 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 4 800 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 4 650 000 $ (7)
-Salary Remaining : 0 $
Cam Atkinson 3 330 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic 3 000 000 $ (7)
-Salary Remaining : 0 $
John Gibson 2 700 000 $ (3)
-Salary Remaining : 0 $
Jake Muzzin 2 100 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 1 600 000 $ (5)
-Salary Remaining : 0 $
Johan Larsson 1 300 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 200 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 925 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 800 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 718 000 $ (2)
-Salary Remaining : 0 $
Kevin Labanc 667 000 $ (2)
-Salary Remaining : 0 $
Jean-Sebastien Dea 590 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 580 000 $
Year 2020 : 38 465 000 $
Year 2021 : 35 480 000 $
Year 2022 : 21 050 000 $
Salary Average Commitment
Year 2019 : 71 196 667 $
Year 2020 : 38 081 667 $
Year 2021 : 35 396 667 $
Year 2022 : 22 666 667 $
Salary Cap with 1 Way Contract
Year 2019 : 71 196 667 $
Year 2020 : 38 081 667 $
Year 2021 : 35 396 667 $
Year 2022 : 22 666 667 $

Farm Players Salaries

Justin Holl 140 000 $ (5)
Salary Remaining : 0 $
Eric Robinson 100 000 $ (5)
Salary Remaining : 0 $
Sheldon Rempal 92 500 $ (3)
Salary Remaining : 0 $
Juuso Valimaki 92 500 $ (4)
Salary Remaining : 0 $
Joe Hicketts 82 500 $ (2)
Salary Remaining : 0 $
Maxim Letunov 82 500 $ (1)
Salary Remaining : 0 $
Nikita Jevpalovs 82 500 $ (2)
Salary Remaining : 0 $
Daniel Brickley 82 500 $ (3)
Salary Remaining : 0 $
Reid Boucher 80 000 $ (1)
Salary Remaining : 0 $
Givani Smith 74 250 $ (3)
Salary Remaining : 0 $
Laurent Dauphin 71 800 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 70 000 $ (2)
Salary Remaining : 0 $
Matej Tomek 70 000 $ (2)
Salary Remaining : 0 $
Ben Thomas 65 000 $ (1)
Salary Remaining : 0 $
Kaapo Kahkonen 65 000 $ (1)
Salary Remaining : 0 $
Michael Bunting 65 000 $ (2)
Salary Remaining : 0 $
Michael Spacek 65 000 $ (2)
Salary Remaining : 0 $
Shane Gersich 52 500 $ (2)
Salary Remaining : 0 $
Dan O'Regan 52 500 $ (2)
Salary Remaining : 0 $
Daniel Walcott 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 538 550 $
Year 2020 : 1 121 750 $
Year 2021 : 581 750 $
Year 2022 : 332 500 $
Salary Average Commitment
Year 2019 : 1 538 550 $
Year 2020 : 1 121 750 $
Year 2021 : 581 750 $
Year 2022 : 332 500 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 5 936 - 98,94%
Level 2: 5000 - 85 $ - 4 176 - 83,53%
Level 3: 2500 - 40 $ - 2 482 - 99,26%
Level 4: 4000 - 30 $ - 3 994 - 99,86%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 539 - 76,94%
Farm Level 2: 1000 - 20 $ - 655 - 65,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 588 - 95,07%
Average Income per Game1 565 798 $
Year to Date Revenue64 197 730 $
Farm
Home Games Left0
Average Attendance - %2 194 - 73,13%
Average Income per Game74 653 $
Year to Date Revenue3 060 780 $

Expense

Pro Players Total Salaries60 593 000 $
Pro Players Total Average Salaries62 169 190 $
Farm Players Total Salaries2 602 062 $
Farm Players Total Average Salaries2 602 062 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(412 366 $)
Pro Year To Date Expenses55 514 383 $
Farm Year To Date Expenses3 111 795 $
Pro Salary Cap Per Days334 243 $
Pro Salary Cap To Date56 461 809 $
Farm Salary Cap Per Days13 990 $
Farm Salary Cap To Date3 111 795 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days325 769 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 990 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 161 238 $
Estimate Under Maximum Salary Cap of 65 200 000 $6 038 762 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 11 001 238 $
Current Bank Account102 729 802 $
Projected Bank Account102 729 802 $

Pro Players Salaries

Jamie Benn 11 000 000 $ (6)
-Salary Remaining : 0 $
Dustin Byfuglien 8 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 5 000 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 4 000 000 $ (7)
-Salary Remaining : 0 $
Jay Bouwmeester 4 000 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 3 500 000 $ (5)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kunitz (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 2 100 000 $ (1)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 0 $
Evgeny Dadonov 2 000 000 $ (2)
-Salary Remaining : 0 $
Curtis McElhinney 2 000 000 $ (5)
-Salary Remaining : 0 $
Riley Sheahan 1 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 1 250 000 $ (2)
-Salary Remaining : 0 $
Tim Schaller 1 000 000 $ (7)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 925 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 925 000 $ (4)
-Salary Remaining : 0 $
Shea Theodore 925 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 868 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 700 000 $ (1)
-Salary Remaining : 0 $
Harri Sateri 650 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 60 593 000 $
Year 2020 : 42 450 000 $
Year 2021 : 34 925 000 $
Year 2022 : 29 925 000 $
Salary Average Commitment
Year 2019 : 62 169 190 $
Year 2020 : 44 026 190 $
Year 2021 : 35 401 190 $
Year 2022 : 30 401 190 $
Salary Cap with 1 Way Contract
Year 2019 : 62 169 190 $
Year 2020 : 44 026 190 $
Year 2021 : 35 401 190 $
Year 2022 : 30 401 190 $

Farm Players Salaries

Nick Shore 130 000 $ (6)
Salary Remaining : 0 $
Joe Morrow 120 000 $ (2)
Salary Remaining : 0 $
Kaden Fulcher 120 000 $ (3)
Salary Remaining : 0 $
Torrey Mitchell 100 000 $ (3)
Salary Remaining : 0 $
Filip Chytil 92 500 $ (3)
Salary Remaining : 0 $
Igor Ozhiganov 92 500 $ (4)
Salary Remaining : 0 $
Dylan Sikura 92 500 $ (3)
Salary Remaining : 0 $
Jakub Zboril 89 500 $ (2)
Salary Remaining : 0 $
Alex Lyon 87 413 $ (3)
Salary Remaining : 0 $
Byron Froese 85 000 $ (5)
Salary Remaining : 0 $
Tyler Biggs 83 300 $ (1)
Salary Remaining : 0 $
Ryan Gropp 82 500 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 81 800 $ (1)
Salary Remaining : 0 $
Andreas Martinsen 74 300 $ (1)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (3)
Salary Remaining : 0 $
Sean Day 74 250 $ (3)
Salary Remaining : 0 $
Boris Katchouk 74 250 $ (3)
Salary Remaining : 0 $
Brycen Martin 70 000 $ (1)
Salary Remaining : 0 $
Joey Leach 70 000 $ (1)
Salary Remaining : 0 $
Emile Poirier 70 000 $ (1)
Salary Remaining : 0 $
Adam Janosik 70 000 $ (1)
Salary Remaining : 0 $
Philippe Myers 70 000 $ (4)
Salary Remaining : 0 $
Markus Hannikainen 69 300 $ (1)
Salary Remaining : 0 $
Mathieu Brisebois 65 500 $ (1)
Salary Remaining : 0 $
Dakota Mermis 65 500 $ (5)
Salary Remaining : 0 $
Steven Shipley 65 000 $ (1)
Salary Remaining : 0 $
Justin Weller 65 000 $ (1)
Salary Remaining : 0 $
Gemel Smith 64 500 $ (1)
Salary Remaining : 0 $
Madison Bowey 64 200 $ (1)
Salary Remaining : 0 $
Joshua Brown 63 000 $ (1)
Salary Remaining : 0 $
Jeremy Gregoire 62 000 $ (1)
Salary Remaining : 0 $
Loic Leduc 61 500 $ (1)
Salary Remaining : 0 $
Mike McKee 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2019 : 2 602 062 $
Year 2020 : 1 450 162 $
Year 2021 : 1 158 162 $
Year 2022 : 443 000 $
Salary Average Commitment
Year 2019 : 2 602 062 $
Year 2020 : 1 450 162 $
Year 2021 : 1 158 162 $
Year 2022 : 443 000 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 95 $ - 6 361 - 97,86%
Level 2: 5500 - 65 $ - 5 305 - 96,45%
Level 3: 2500 - 45 $ - 2 470 - 98,78%
Level 4: 4000 - 35 $ - 3 952 - 98,80%
Luxury : 1500 - 195 $ - 1 356 - 90,38%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 564 - 78,18%
Farm Level 2: 1000 - 20 $ - 665 - 66,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 443 - 97,22%
Average Income per Game1 462 922 $
Year to Date Revenue59 979 795 $
Farm
Home Games Left0
Average Attendance - %2 228 - 74,28%
Average Income per Game75 838 $
Year to Date Revenue3 109 340 $

Expense

Pro Players Total Salaries58 024 047 $
Pro Players Total Average Salaries58 865 713 $
Farm Players Total Salaries2 941 500 $
Farm Players Total Average Salaries2 944 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses56 356 716 $
Farm Year To Date Expenses3 051 255 $
Pro Salary Cap Per Days316 482 $
Pro Salary Cap To Date53 881 470 $
Farm Salary Cap Per Days15 828 $
Farm Salary Cap To Date3 053 735 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days311 957 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 815 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 935 205 $
Estimate Under Maximum Salary Cap of 65 200 000 $8 264 795 $
Estimate Over Minimum Salary Cap of 48 160 000 $ 8 775 205 $
Current Bank Account110 464 590 $
Projected Bank Account110 464 590 $

Pro Players Salaries

Justin Williams 5 500 047 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 5 000 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 5 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Dubinsky 5 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 5 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd 4 500 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 4 000 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 3 850 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 3 000 000 $ (5)
-Salary Remaining : 0 $
Mark Pysyk 3 000 000 $ (2)
-Salary Remaining : 0 $
David Savard 2 300 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 2 175 000 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 1 500 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 1 400 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 1 250 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 1 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 925 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (3)
-Salary Remaining : 0 $
Ryan Dzingel 740 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 667 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary 667 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 58 024 047 $
Year 2020 : 32 600 047 $
Year 2021 : 3 925 000 $
Year 2022 : 3 000 000 $
Salary Average Commitment
Year 2019 : 58 865 713 $
Year 2020 : 30 658 380 $
Year 2021 : 3 925 000 $
Year 2022 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 58 865 713 $
Year 2020 : 30 658 380 $
Year 2021 : 3 925 000 $
Year 2022 : 3 000 000 $

Farm Players Salaries

Brandon Pirri 200 000 $ (1)
Salary Remaining : 0 $
Logan Stanley 92 500 $ (3)
Salary Remaining : 0 $
Lawrence Pilut 92 500 $ (3)
Salary Remaining : 0 $
Trevor Moore 92 500 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 92 500 $ (4)
Salary Remaining : 0 $
Patrick Sieloff 92 500 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 92 500 $ (1)
Salary Remaining : 0 $
Miles Wood 92 500 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 90 000 $ (1)
Salary Remaining : 0 $
Kenney Morrison 82 500 $ (2)
Salary Remaining : 0 $
Artur Kayumov 82 500 $ (3)
Salary Remaining : 0 $
Josh Jacobs 82 500 $ (1)
Salary Remaining : 0 $
CJ Motte 82 500 $ (1)
Salary Remaining : 0 $
Chad Krys 82 500 $ (3)
Salary Remaining : 0 $
Andrew Poturalski 79 200 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (3)
Salary Remaining : 0 $
Marcus Pettersson 72 500 $ (1)
Salary Remaining : 0 $
Deven Sideroff 70 000 $ (2)
Salary Remaining : 0 $
Adin Hill 70 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 70 000 $ (1)
Salary Remaining : 0 $
Mitchell Vande Sompel 70 000 $ (2)
Salary Remaining : 0 $
Jean-Christophe Beaudin 70 000 $ (2)
Salary Remaining : 0 $
William Lockwood 70 000 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 65 000 $ (2)
Salary Remaining : 0 $
Glenn Gawdin 65 000 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 65 000 $ (2)
Salary Remaining : 0 $
Nicolas Roy 65 000 $ (2)
Salary Remaining : 0 $
Richard Bachman 65 000 $ (1)
Salary Remaining : 0 $
Joren Van Pottelberghe 65 000 $ (2)
Salary Remaining : 0 $
Marek Langhamer 64 800 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 59 500 $ (2)
Salary Remaining : 0 $
Pavel Karnaukhov 52 500 $ (2)
Salary Remaining : 0 $
Martin Ouellette 52 500 $ (1)
Salary Remaining : 0 $
Stephen Desrocher 52 500 $ (2)
Salary Remaining : 0 $
Matt Schmalz 52 500 $ (2)
Salary Remaining : 0 $
Andrew Mangiapane 52 500 $ (2)
Salary Remaining : 0 $
Sam Ruopp 52 500 $ (2)
Salary Remaining : 0 $
Vladislav Gavrikov 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2019 : 2 941 500 $
Year 2020 : 1 776 700 $
Year 2021 : 678 000 $
Year 2022 : 92 500 $
Salary Average Commitment
Year 2019 : 2 944 000 $
Year 2020 : 1 769 200 $
Year 2021 : 678 000 $
Year 2022 : 92 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 65 200 000 $
Available Cap Space

Over Minimum of
48 160 000 $

Pro Players

Farm Players

Total Players

Anaheim 122 208 684 $ 60 073 483 $ 5 126 517 $ 11 913 483 $ 252954
Boston 141 823 402 $ 61 835 388 $ 3 364 612 $ 13 675 388 $ 253257
Buffalo 107 268 338 $ 63 859 904 $ 1 340 096 $ 15 699 904 $ 222749
Calgary 217 655 044 $ 53 977 295 $ 11 222 705 $ 5 817 295 $ 244165
Caroline 98 886 306 $ 65 955 398 $ -755 398 $ 17 795 398 $ 203353
Chicago 381 554 406 $ 50 464 114 $ 14 735 886 $ 2 304 114 $ 233457
Colorado 195 671 645 $ 64 531 191 $ 668 809 $ 16 371 191 $ 223052
Columbus 207 613 193 $ 64 262 400 $ 937 600 $ 16 102 400 $ 222648
Dallas 102 842 972 $ 50 840 309 $ 14 359 691 $ 2 680 309 $ 252651
Detroit 256 632 139 $ 64 098 100 $ 1 101 900 $ 15 938 100 $ 223052
Edmonton 171 938 653 $ 53 358 074 $ 11 841 926 $ 5 198 074 $ 213859
Hartford 190 557 884 $ 65 045 296 $ 154 704 $ 16 885 296 $ 223759
Islanders 158 941 009 $ 63 077 365 $ 2 122 635 $ 14 917 365 $ 202646
Kansas City 192 789 540 $ 64 706 445 $ 493 555 $ 16 546 445 $ 242347
LA Kings 226 115 617 $ 56 692 828 $ 8 507 172 $ 8 532 828 $ 232750
Las Vegas 93 709 399 $ 64 702 110 $ 497 890 $ 16 542 110 $ 242246
Minnesota 82 382 320 $ 65 505 334 $ -305 334 $ 17 345 334 $ 222850
Montreal 171 990 807 $ 62 297 534 $ 2 902 466 $ 14 137 534 $ 255277
Nashville 176 020 354 $ 65 563 421 $ -363 421 $ 17 403 421 $ 215172
Ottawa 262 018 271 $ 55 202 339 $ 9 997 661 $ 7 042 339 $ 244367
Philadelphie 128 570 106 $ 66 096 409 $ -896 409 $ 17 936 409 $ 212445
Pittsburgh 188 808 391 $ 57 824 584 $ 7 375 416 $ 9 664 584 $ 223254
Quebec 94 446 572 $ 63 973 219 $ 1 226 781 $ 15 813 219 $ 261844
Rangers 132 127 898 $ 54 953 383 $ 10 246 617 $ 6 793 383 $ 262854
San Jose 188 597 928 $ 59 254 698 $ 5 945 302 $ 11 094 698 $ 244569
St-Louis 334 455 005 $ 64 533 050 $ 666 950 $ 16 373 050 $ 213354
Tampa Bay 205 678 961 $ 62 014 036 $ 3 185 964 $ 13 854 036 $ 253358
Toronto 48 466 774 $ 52 115 648 $ 13 084 352 $ 3 955 648 $ 262955
Vancouver 63 059 013 $ 65 263 275 $ -63 275 $ 17 103 275 $ 222042
Washington 102 729 802 $ 59 161 238 $ 6 038 762 $ 11 001 238 $ 243357
Winnipeg 110 464 590 $ 56 935 205 $ 8 264 795 $ 8 775 205 $ 223961