Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 175 $ - 4 018 - 66,97%
Level 2: 5000 - 90 $ - 3 841 - 76,82%
Level 3: 3000 - 65 $ - 1 880 - 62,68%
Level 4: 3000 - 40 $ - 3 000 - 100,00%
Luxury : 1500 - 325 $ - 903 - 60,18%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,51%
Farm Level 2: 1000 - 20 $ - 755 - 75,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 643 - 73,74%
Average Income per Game1 584 516 $
Year to Date Revenue64 965 170 $
Farm
Home Games Left0
Average Attendance - %2 265 - 75,50%
Average Income per Game67 957 $
Year to Date Revenue2 786 235 $

Expense

Pro Players Total Salaries53 969 500 $
Farm Players Total Salaries3 314 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 569 184 $
Farm Year To Date Expenses2 831 313 $
Pro Salary Cap To Date53 569 184 $
Farm Salary Cap To Date2 831 313 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 607 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 726 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 400 497 $
Estimate Under Maximum Salary Cap of 63 600 000 $7 199 503 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 9 360 497 $
Current Bank Account118 227 596 $
Projected Bank Account118 227 596 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (5)
-Salary Remaining : 0 $
P.K. Subban 6 500 000 $ (4)
-Salary Remaining : 0 $
Rick Nash 5 000 000 $ (4)
-Salary Remaining : 0 $
Cam Ward 5 000 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 4 500 000 $ (3)
-Salary Remaining : 0 $
Jussi Jokinen 3 500 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 3 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Wiercioch 2 500 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner 2 400 000 $ (4)
-Salary Remaining : 0 $
James Reimer 1 500 000 $ (2)
-Salary Remaining : 0 $
Stephen Gionta 1 400 000 $ (2)
-Salary Remaining : 0 $
Joshua Ho-Sang 925 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deslauriers 850 000 $ (2)
-Salary Remaining : 0 $
Brock McGinn 843 000 $ (2)
-Salary Remaining : 0 $
Gustav Olofsson 767 000 $ (2)
-Salary Remaining : 0 $
Lukas Bengtsson 742 500 $ (4)
-Salary Remaining : 0 $
Dillon Heatherington 693 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 642 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal 632 000 $ (2)
-Salary Remaining : 0 $
Fredrik Claesson 600 000 $ (2)
-Salary Remaining : 0 $
Andy Andreoff 550 000 $ (1)
-Salary Remaining : 0 $
Rob O'Gara 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 53 969 500 $
Year 2019 : 50 277 500 $
Year 2020 : 30 642 500 $
Year 2021 : 26 142 500 $
Salary Average Commitment
Year 2018 : 53 969 500 $
Year 2019 : 50 277 500 $
Year 2020 : 30 642 500 $
Year 2021 : 26 142 500 $
Salary Cap with 1 Way Contract
Year 2018 : 53 969 500 $
Year 2019 : 50 277 500 $
Year 2020 : 30 642 500 $
Year 2021 : 26 142 500 $

Farm Players Salaries

Remi Elie 767 000 $ (2)
Salary Remaining : 0 $
Patrick Russell 92 500 $ (4)
Salary Remaining : 0 $
Rocco Grimaldi 92 500 $ (1)
Salary Remaining : 0 $
Philip McRae 90 000 $ (1)
Salary Remaining : 0 $
Trent Frederic 89 500 $ (4)
Salary Remaining : 0 $
Zack Phillips 83 300 $ (2)
Salary Remaining : 0 $
Linus Hultstrom 82 500 $ (4)
Salary Remaining : 0 $
Ryan Collins 82 500 $ (2)
Salary Remaining : 0 $
Raphael Bussieres 81 800 $ (2)
Salary Remaining : 0 $
Drew Shore 80 000 $ (3)
Salary Remaining : 0 $
Ryan Reaves 75 000 $ (1)
Salary Remaining : 0 $
Tye McGinn 75 000 $ (2)
Salary Remaining : 0 $
Malte Stromwall 74 250 $ (4)
Salary Remaining : 0 $
Garrett Pilon 74 250 $ (4)
Salary Remaining : 0 $
James Greenway 70 000 $ (4)
Salary Remaining : 0 $
Josh Birkholz 70 000 $ (2)
Salary Remaining : 0 $
Cameron Abney 70 000 $ (2)
Salary Remaining : 0 $
Connor Chatham 70 000 $ (2)
Salary Remaining : 0 $
Brendan Warren 70 000 $ (3)
Salary Remaining : 0 $
Justin Sefton 70 000 $ (2)
Salary Remaining : 0 $
Spencer Martin 69 300 $ (2)
Salary Remaining : 0 $
Michael Keranen 67 500 $ (2)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (2)
Salary Remaining : 0 $
Dominic Turgeon 66 700 $ (2)
Salary Remaining : 0 $
Drew Olson 65 000 $ (2)
Salary Remaining : 0 $
Christophe Lalancette 65 000 $ (2)
Salary Remaining : 0 $
Ales Stezka 65 000 $ (3)
Salary Remaining : 0 $
Alexander Pechurski 65 000 $ (2)
Salary Remaining : 0 $
Jonathan-Ismael Diaby 63 700 $ (2)
Salary Remaining : 0 $
Emil Molin 62 500 $ (2)
Salary Remaining : 0 $
Jayson Megna 60 000 $ (2)
Salary Remaining : 0 $
Dennis Everberg 60 000 $ (1)
Salary Remaining : 0 $
Michael Bournival 60 000 $ (3)
Salary Remaining : 0 $
Nic Dowd 60 000 $ (1)
Salary Remaining : 0 $
Matt Lorito 57 500 $ (3)
Salary Remaining : 0 $
Luke Gazdic 55 000 $ (2)
Salary Remaining : 0 $
Shawn Lalonde 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2018 : 3 314 800 $
Year 2019 : 2 247 000 $
Year 2020 : 815 500 $
Year 2021 : 483 000 $
Salary Average Commitment
Year 2018 : 3 314 800 $
Year 2019 : 2 247 000 $
Year 2020 : 815 500 $
Year 2021 : 483 000 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - 180 $ - 3 867 - 63,34%
Level 2: 5180 - 100 $ - 3 421 - 66,04%
Level 3: 2035 - 99 $ - 1 248 - 61,34%
Level 4: 4070 - 98 $ - 1 654 - 40,65%
Luxury : 1110 - 350 $ - 843 - 75,93%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 491 - 74,55%
Farm Level 2: 1000 - 15 $ - 763 - 76,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 034 - 59,64%
Average Income per Game1 618 895 $
Year to Date Revenue66 374 676 $
Farm
Home Games Left0
Average Attendance - %2 254 - 75,15%
Average Income per Game63 637 $
Year to Date Revenue2 609 125 $

Expense

Pro Players Total Salaries53 738 000 $
Farm Players Total Salaries2 329 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 419 686 $
Farm Year To Date Expenses2 642 571 $
Pro Salary Cap To Date52 400 435 $
Farm Salary Cap To Date2 642 571 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days287 369 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 457 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap55 043 006 $
Estimate Under Maximum Salary Cap of 63 600 000 $8 556 994 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 8 003 006 $
Current Bank Account133 223 334 $
Projected Bank Account133 223 334 $

Pro Players Salaries

Eric Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
Mike Green 4 800 000 $ (4)
-Salary Remaining : 0 $
Mikael Granlund 4 600 000 $ (3)
-Salary Remaining : 0 $
Steve Mason 4 000 000 $ (3)
-Salary Remaining : 0 $
Thomas Greiss 3 900 000 $ (4)
-Salary Remaining : 0 $
David Perron 3 600 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac 3 400 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 3 250 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 100 000 $ (4)
-Salary Remaining : 0 $
Danny DeKeyser 2 750 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (3)
-Salary Remaining : 0 $
Zach Redmond 1 560 000 $ (3)
-Salary Remaining : 0 $
Taylor Chorney (Out of Payroll) 1 200 000 $ (3)
-Salary Remaining : 0 $
Eric Gelinas 1 100 000 $ (3)
-Salary Remaining : 0 $
Luke Kunin 925 000 $ (4)
-Salary Remaining : 0 $
Dylan Larkin 925 000 $ (2)
-Salary Remaining : 0 $
Jake DeBrusk 895 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 895 000 $ (2)
-Salary Remaining : 0 $
Jeremy Lauzon 825 000 $ (3)
-Salary Remaining : 0 $
Chris VandeVelde 800 000 $ (4)
-Salary Remaining : 0 $
Oscar Lindberg 750 000 $ (1)
-Salary Remaining : 0 $
Logan Shaw 693 000 $ (2)
-Salary Remaining : 0 $
Andrei Mironov 650 000 $ (3)
-Salary Remaining : 0 $
Alan Quine 620 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 53 738 000 $
Year 2019 : 52 988 000 $
Year 2020 : 34 455 000 $
Year 2021 : 13 525 000 $
Salary Average Commitment
Year 2018 : 53 738 000 $
Year 2019 : 52 988 000 $
Year 2020 : 34 455 000 $
Year 2021 : 13 525 000 $
Salary Cap with 1 Way Contract
Year 2018 : 53 738 000 $
Year 2019 : 52 988 000 $
Year 2020 : 34 455 000 $
Year 2021 : 13 525 000 $

Farm Players Salaries

Zach Boychuk 96 300 $ (2)
Salary Remaining : 0 $
Griffin Reinhart 92 500 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 92 500 $ (2)
Salary Remaining : 0 $
Jhonas Enroth 90 000 $ (1)
Salary Remaining : 0 $
Stuart Percy 83 300 $ (1)
Salary Remaining : 0 $
Mark McNeill 83 300 $ (2)
Salary Remaining : 0 $
Johnathan MacLeod 82 500 $ (2)
Salary Remaining : 0 $
Petter Emanuelsson 82 500 $ (3)
Salary Remaining : 0 $
Nicolas Meloche 82 500 $ (3)
Salary Remaining : 0 $
Antoine Laganiere 82 500 $ (2)
Salary Remaining : 0 $
Daniel Altshuller 75 500 $ (2)
Salary Remaining : 0 $
Taylor Beck 75 000 $ (2)
Salary Remaining : 0 $
Adam Almquist 75 000 $ (2)
Salary Remaining : 0 $
Jack Kopacka 74 250 $ (4)
Salary Remaining : 0 $
Jonathan Ang 74 250 $ (4)
Salary Remaining : 0 $
Adam Comrie 70 000 $ (2)
Salary Remaining : 0 $
Keegan Iverson 70 000 $ (2)
Salary Remaining : 0 $
Matt Iacopelli 70 000 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 66 700 $ (2)
Salary Remaining : 0 $
Tristan Jarry 66 700 $ (2)
Salary Remaining : 0 $
Connor Crisp 65 500 $ (2)
Salary Remaining : 0 $
Justin Kea 65 500 $ (2)
Salary Remaining : 0 $
Ryan Culkin 65 500 $ (2)
Salary Remaining : 0 $
Nelson Nogier 65 000 $ (2)
Salary Remaining : 0 $
Alexander Fallstrom 65 000 $ (2)
Salary Remaining : 0 $
Benjamin Gallacher 65 000 $ (2)
Salary Remaining : 0 $
Ben Thomson 63 500 $ (2)
Salary Remaining : 0 $
Morgan Ellis 63 200 $ (2)
Salary Remaining : 0 $
Colin Smith 62 000 $ (1)
Salary Remaining : 0 $
Brendan Ranford 59 000 $ (1)
Salary Remaining : 0 $
Chase Perry 52 500 $ (2)
Salary Remaining : 0 $
Chris Leblanc 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2018 : 2 329 500 $
Year 2019 : 1 942 700 $
Year 2020 : 313 500 $
Year 2021 : 148 500 $
Salary Average Commitment
Year 2018 : 2 329 500 $
Year 2019 : 1 942 700 $
Year 2020 : 313 500 $
Year 2021 : 148 500 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - 125 $ - 6 310 - 84,13%
Level 2: 6000 - 75 $ - 5 118 - 85,31%
Level 3: 2500 - 50 $ - 2 442 - 97,69%
Level 4: 4000 - 30 $ - 3 983 - 99,59%
Luxury : 2000 - 200 $ - 1 316 - 65,82%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 507 - 75,33%
Farm Level 2: 1000 - 20 $ - 742 - 74,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 171 - 87,14%
Average Income per Game1 677 552 $
Year to Date Revenue68 779 615 $
Farm
Home Games Left0
Average Attendance - %2 249 - 74,95%
Average Income per Game90 172 $
Year to Date Revenue3 697 040 $

Expense

Pro Players Total Salaries57 218 000 $
Farm Players Total Salaries4 158 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 135 228 $
Farm Year To Date Expenses2 450 661 $
Pro Salary Cap To Date61 135 228 $
Farm Salary Cap To Date2 450 661 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days305 979 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 240 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 585 889 $
Estimate Under Maximum Salary Cap of 63 600 000 $14 111 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 16 545 889 $
Current Bank Account97 555 024 $
Projected Bank Account97 555 024 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Toews 8 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Suter 6 200 000 $ (6)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (6)
-Salary Remaining : 0 $
Tyler Myers 4 750 000 $ (7)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 4 000 000 $ (6)
-Salary Remaining : 0 $
Al Montoya 3 000 000 $ (5)
-Salary Remaining : 0 $
Jordie Benn 2 750 000 $ (4)
-Salary Remaining : 0 $
Carl Gunnarsson 2 300 000 $ (6)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 200 000 $ (4)
-Salary Remaining : 0 $
Joakim Nordstrom 1 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (3)
-Salary Remaining : 0 $
Jacob De La Rose 925 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 925 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 925 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 900 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (3)
-Salary Remaining : 0 $
Devin Shore 818 000 $ (2)
-Salary Remaining : 0 $
Michal Kempny 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2018 : 57 218 000 $
Year 2019 : 52 293 000 $
Year 2020 : 49 625 000 $
Year 2021 : 45 200 000 $
Salary Average Commitment
Year 2018 : 57 218 000 $
Year 2019 : 52 293 000 $
Year 2020 : 49 625 000 $
Year 2021 : 45 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 57 218 000 $
Year 2019 : 52 293 000 $
Year 2020 : 49 625 000 $
Year 2021 : 45 200 000 $

Farm Players Salaries

Jori Lehtera 2 050 000 $ (6)
Salary Remaining : 0 $
Eric Gryba 230 000 $ (6)
Salary Remaining : 0 $
Ryan Garbutt 175 000 $ (4)
Salary Remaining : 0 $
Ryan Johnston 166 700 $ (2)
Salary Remaining : 0 $
Eric Wellwood 100 000 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 92 500 $ (2)
Salary Remaining : 0 $
Anthony DeAngelo 92 500 $ (2)
Salary Remaining : 0 $
Joey Hishon 85 100 $ (1)
Salary Remaining : 0 $
Mackenzie MacEachern 70 000 $ (2)
Salary Remaining : 0 $
William Bitten 70 000 $ (4)
Salary Remaining : 0 $
Patrick McNally 70 000 $ (2)
Salary Remaining : 0 $
Adam Morrison 70 000 $ (2)
Salary Remaining : 0 $
Anatoli Golyshev 65 000 $ (4)
Salary Remaining : 0 $
Jamie Devane 65 000 $ (4)
Salary Remaining : 0 $
Austin Wuthrich 65 000 $ (2)
Salary Remaining : 0 $
Mike Lee 65 000 $ (2)
Salary Remaining : 0 $
Mikhail Maltsev 65 000 $ (4)
Salary Remaining : 0 $
Callum Booth 65 000 $ (3)
Salary Remaining : 0 $
Connor Knapp 65 000 $ (3)
Salary Remaining : 0 $
Chris Butler 60 000 $ (2)
Salary Remaining : 0 $
Seth Helgeson 59 500 $ (1)
Salary Remaining : 0 $
Jesse Blacker 55 000 $ (1)
Salary Remaining : 0 $
Arvid Henrikson 52 500 $ (4)
Salary Remaining : 0 $
Patrick Harper 52 500 $ (4)
Salary Remaining : 0 $
Eetu Tuulola 52 500 $ (4)
Salary Remaining : 0 $
Matthew Konan 50 000 $ (3)
Salary Remaining : 0 $
Jarred Tinordi 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2018 : 4 158 800 $
Year 2019 : 2 114 200 $
Year 2020 : 1 312 500 $
Year 2021 : 1 032 500 $
Salary Average Commitment
Year 2018 : 4 158 800 $
Year 2019 : 2 114 200 $
Year 2020 : 1 312 500 $
Year 2021 : 1 032 500 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - 200 $ - 3 551 - 54,63%
Level 2: 5250 - 100 $ - 3 392 - 64,60%
Level 3: 2250 - 100 $ - 1 225 - 54,44%
Level 4: 4000 - 100 $ - 1 618 - 40,44%
Luxury : 1500 - 400 $ - 735 - 49,03%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 506 - 75,32%
Farm Level 2: 1000 - 15 $ - 763 - 76,32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 521 - 53,95%
Average Income per Game1 627 807 $
Year to Date Revenue66 740 100 $
Farm
Home Games Left0
Average Attendance - %2 270 - 75,65%
Average Income per Game64 171 $
Year to Date Revenue2 631 015 $

Expense

Pro Players Total Salaries50 226 500 $
Farm Players Total Salaries2 184 450 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 322 383 $
Farm Year To Date Expenses2 269 577 $
Pro Salary Cap To Date51 322 383 $
Farm Salary Cap To Date2 269 577 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days268 591 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 682 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap53 591 960 $
Estimate Under Maximum Salary Cap of 63 600 000 $10 008 040 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 6 551 960 $
Current Bank Account200 538 789 $
Projected Bank Account200 538 789 $

Pro Players Salaries

Victor Hedman 6 000 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 5 700 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 5 200 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen 4 300 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson 3 300 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 3 200 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 000 000 $ (4)
-Salary Remaining : 0 $
Mikkel Boedker 2 600 000 $ (3)
-Salary Remaining : 0 $
Olli Jokinen (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 1 600 000 $
-Salary Remaining : 0 $
Marcus Foligno 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto 1 500 000 $ (4)
-Salary Remaining : 0 $
Philipp Grubauer 1 500 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 1 000 000 $ (5)
-Salary Remaining : 0 $
Anthony Mantha 925 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 925 000 $ (3)
-Salary Remaining : 0 $
Kevin Fiala 925 000 $ (1)
-Salary Remaining : 0 $
Julius Honka 925 000 $ (2)
-Salary Remaining : 0 $
Josh Manson 925 000 $ (1)
-Salary Remaining : 0 $
Slava Voynov 849 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 833 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Blackwood 825 000 $ (3)
-Salary Remaining : 0 $
Alex DeBrincat 742 500 $ (4)
-Salary Remaining : 0 $
Connor Hellebuyck 667 000 $ (2)
-Salary Remaining : 0 $
Charles Hudon 650 000 $ (2)
-Salary Remaining : 0 $
Brett Kulak 635 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 50 226 500 $
Year 2019 : 46 141 500 $
Year 2020 : 23 892 500 $
Year 2021 : 9 542 500 $
Salary Average Commitment
Year 2018 : 50 226 500 $
Year 2019 : 46 141 500 $
Year 2020 : 23 892 500 $
Year 2021 : 9 542 500 $
Salary Cap with 1 Way Contract
Year 2018 : 50 226 500 $
Year 2019 : 46 141 500 $
Year 2020 : 23 892 500 $
Year 2021 : 9 542 500 $

Farm Players Salaries

Dalton Prout 110 000 $ (1)
Salary Remaining : 0 $
Jonathan Dahlen 92 500 $ (4)
Salary Remaining : 0 $
Hudson Fasching 92 500 $ (2)
Salary Remaining : 0 $
Ville Pokka 92 500 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 92 500 $ (2)
Salary Remaining : 0 $
Max Friberg 92 500 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 92 500 $ (2)
Salary Remaining : 0 $
Theodor Blueger 82 500 $ (2)
Salary Remaining : 0 $
Eric Cornel 82 500 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 82 500 $ (4)
Salary Remaining : 0 $
Erik Cernak 82 500 $ (3)
Salary Remaining : 0 $
Andrey Pedan 79 200 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 76 750 $ (2)
Salary Remaining : 0 $
Rasmus Andersson 74 300 $ (3)
Salary Remaining : 0 $
Jacob Moverare 72 000 $ (4)
Salary Remaining : 0 $
Ryan MacInnis 71 800 $ (2)
Salary Remaining : 0 $
Ilya Sorokin 70 000 $ (2)
Salary Remaining : 0 $
John Ramage 69 000 $ (1)
Salary Remaining : 0 $
Riley Barber 66 700 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 66 700 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 60 000 $ (2)
Salary Remaining : 0 $
Andrey Makarov 58 000 $ (1)
Salary Remaining : 0 $
Matej Stransky 57 500 $ (2)
Salary Remaining : 0 $
Anthony Florentino 52 500 $ (2)
Salary Remaining : 0 $
Aapeli Rasanen 52 500 $ (4)
Salary Remaining : 0 $
Ryan Pilon 52 500 $ (3)
Salary Remaining : 0 $
Colton Point 52 500 $ (4)
Salary Remaining : 0 $
Tyler Motte 52 500 $ (2)
Salary Remaining : 0 $
Luc Snuggerud 52 500 $ (2)
Salary Remaining : 0 $
Nikolay Prokhorkin 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2018 : 2 184 450 $
Year 2019 : 1 854 950 $
Year 2020 : 561 300 $
Year 2021 : 352 000 $
Salary Average Commitment
Year 2018 : 2 202 000 $
Year 2019 : 1 872 500 $
Year 2020 : 561 300 $
Year 2021 : 352 000 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 140 $ - 5 019 - 83,65%
Level 2: 5000 - 82 $ - 4 589 - 91,78%
Level 3: 2000 - 64 $ - 1 922 - 96,09%
Level 4: 4000 - 42 $ - 3 901 - 97,52%
Luxury : 1000 - 299 $ - 969 - 96,91%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 510 - 75,50%
Farm Level 2: 1000 - 12 $ - 763 - 76,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 400 - 91,11%
Average Income per Game1 655 560 $
Year to Date Revenue67 877 973 $
Farm
Home Games Left0
Average Attendance - %2 273 - 75,77%
Average Income per Game57 479 $
Year to Date Revenue2 356 656 $

Expense

Pro Players Total Salaries46 922 000 $
Farm Players Total Salaries4 951 950 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 382 305 $
Farm Year To Date Expenses2 911 683 $
Pro Salary Cap To Date60 382 305 $
Farm Salary Cap To Date2 911 683 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days250 920 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 481 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 293 988 $
Estimate Under Maximum Salary Cap of 63 600 000 $306 012 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 16 253 988 $
Current Bank Account92 072 837 $
Projected Bank Account92 072 837 $

Pro Players Salaries

Kristopher Letang 10 000 000 $ (7)
-Salary Remaining : 0 $
Dustin Brown 8 000 000 $ (6)
-Salary Remaining : 0 $
Jason Demers 6 500 000 $ (6)
-Salary Remaining : 0 $
Nick Bonino 6 000 000 $ (6)
-Salary Remaining : 0 $
Michal Neuvirth 3 560 000 $ (6)
-Salary Remaining : 0 $
Chris Kreider 3 300 000 $ (3)
-Salary Remaining : 0 $
Brad Richards (1 Way Contract) 2 650 000 $ (1)
-1 Way Contract Salary Cap : 2 650 000 $
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (5)
-Salary Remaining : 0 $
Kyle Brodziak 2 000 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (5)
-Salary Remaining : 0 $
Martin Marincin 1 250 000 $ (2)
-Salary Remaining : 0 $
Collin Delia 1 000 000 $ (6)
-Salary Remaining : 0 $
Dylan Strome 925 000 $ (3)
-Salary Remaining : 0 $
Andreas Borgman 925 000 $ (4)
-Salary Remaining : 0 $
Henri Jokiharju 895 000 $ (4)
-Salary Remaining : 0 $
Gabriel Bourque 850 000 $ (4)
-Salary Remaining : 0 $
Artturi Lehkonen 825 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 825 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 667 000 $ (2)
-Salary Remaining : 0 $
Dylan DeMelo 625 000 $ (2)
-Salary Remaining : 0 $
Corey Tropp 600 000 $ (4)
-Salary Remaining : 0 $
Oskar Lindblom 525 000 $ (2)
-Salary Remaining : 0 $
Micheal Haley 500 000 $ (1)
-Salary Remaining : 0 $
Jan Hejda (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 56 922 000 $
Year 2019 : 46 212 000 $
Year 2020 : 36 995 000 $
Year 2021 : 30 270 000 $
Salary Average Commitment
Year 2018 : 46 419 619 $
Year 2019 : 42 769 619 $
Year 2020 : 38 052 619 $
Year 2021 : 31 827 619 $
Salary Cap with 1 Way Contract
Year 2018 : 56 922 000 $
Year 2019 : 53 272 000 $
Year 2020 : 48 555 000 $
Year 2021 : 42 330 000 $

Farm Players Salaries

Jordan Nolan 1 000 000 $ (3)
Salary Remaining : 0 $
Lias Andersson 925 000 $ (4)
Salary Remaining : 0 $
Nikita Nesterov 743 000 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 200 000 $ (5)
Salary Remaining : 0 $
Wade Megan 150 000 $ (5)
Salary Remaining : 0 $
Michael Kapla 120 000 $ (5)
Salary Remaining : 0 $
Anthony Richard 92 500 $ (2)
Salary Remaining : 0 $
Olli Juolevi 92 500 $ (4)
Salary Remaining : 0 $
Kevin Stenlund 82 500 $ (2)
Salary Remaining : 0 $
Andrew Peeke 82 500 $ (4)
Salary Remaining : 0 $
Yakov Trenin 74 300 $ (2)
Salary Remaining : 0 $
Brandon Gignac 74 250 $ (4)
Salary Remaining : 0 $
Maxime Lajoie 73 000 $ (4)
Salary Remaining : 0 $
Nicholas Caamano 72 000 $ (4)
Salary Remaining : 0 $
Casey Fitzgerald 70 000 $ (4)
Salary Remaining : 0 $
Beau Starrett 70 000 $ (2)
Salary Remaining : 0 $
Juho Lammikko 70 000 $ (2)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (2)
Salary Remaining : 0 $
Felix Sandstrom 70 000 $ (2)
Salary Remaining : 0 $
Alexander Dergachyov 70 000 $ (3)
Salary Remaining : 0 $
Nikita Soshnikov 66 700 $ (2)
Salary Remaining : 0 $
Blake Siebenaler 66 700 $ (2)
Salary Remaining : 0 $
Brad Malone 65 000 $ (2)
Salary Remaining : 0 $
Edward Pasquale 65 000 $ (2)
Salary Remaining : 0 $
Tanner Kaspick 65 000 $ (4)
Salary Remaining : 0 $
Graham Black 65 000 $ (2)
Salary Remaining : 0 $
Daniel Bernhardt 65 000 $ (2)
Salary Remaining : 0 $
Adam Musil 65 000 $ (2)
Salary Remaining : 0 $
Petteri Lindbohm 62 000 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 60 000 $ (2)
Salary Remaining : 0 $
Adam Werner 52 500 $ (4)
Salary Remaining : 0 $
Jaedon Descheneau 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2018 : 4 951 950 $
Year 2019 : 2 414 450 $
Year 2020 : 1 314 250 $
Year 2021 : 1 144 250 $
Salary Average Commitment
Year 2018 : 4 951 950 $
Year 2019 : 2 414 450 $
Year 2020 : 1 314 250 $
Year 2021 : 1 144 250 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 200 $ - 3 549 - 50,70%
Level 2: 6000 - 100 $ - 3 454 - 57,56%
Level 3: 2500 - 99 $ - 1 248 - 49,92%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 737 - 49,13%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 493 - 74,65%
Farm Level 2: 1000 - 20 $ - 746 - 74,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 988 - 49,94%
Average Income per Game1 669 562 $
Year to Date Revenue68 452 031 $
Farm
Home Games Left0
Average Attendance - %2 239 - 74,64%
Average Income per Game89 576 $
Year to Date Revenue3 672 630 $

Expense

Pro Players Total Salaries60 585 000 $
Farm Players Total Salaries3 256 400 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 095 444 $
Farm Year To Date Expenses3 316 937 $
Pro Salary Cap To Date59 095 444 $
Farm Salary Cap To Date3 316 937 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days323 984 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 414 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 412 381 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 187 619 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 15 372 381 $
Current Bank Account347 890 445 $
Projected Bank Account347 890 445 $

Pro Players Salaries

Marian Hossa (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Quick 5 000 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 5 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 4 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler 4 600 000 $ (2)
-Salary Remaining : 0 $
Zdeno Chara (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (4)
-Salary Remaining : 0 $
Mikael Backlund 3 000 000 $ (7)
-Salary Remaining : 0 $
Vladimir Sobotka 2 725 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 2 400 000 $ (4)
-Salary Remaining : 0 $
Curtis McElhinney 2 000 000 $ (6)
-Salary Remaining : 0 $
Karl Alzner 1 400 000 $ (4)
-Salary Remaining : 0 $
Cal Clutterbuck 1 250 000 $ (4)
-Salary Remaining : 0 $
Eric Fehr 1 100 000 $ (6)
-Salary Remaining : 0 $
Jonathan Drouin 925 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 925 000 $ (2)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 925 000 $ (4)
-Salary Remaining : 0 $
Stephen Johns 800 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 710 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2018 : 60 585 000 $
Year 2019 : 45 800 000 $
Year 2020 : 30 575 000 $
Year 2021 : 28 575 000 $
Salary Average Commitment
Year 2018 : 59 772 500 $
Year 2019 : 45 237 500 $
Year 2020 : 30 262 500 $
Year 2021 : 30 262 500 $
Salary Cap with 1 Way Contract
Year 2018 : 60 585 000 $
Year 2019 : 46 050 000 $
Year 2020 : 31 075 000 $
Year 2021 : 31 075 000 $

Farm Players Salaries

Nick Seeler 700 000 $ (6)
Salary Remaining : 0 $
Blake Hillman 340 000 $ (6)
Salary Remaining : 0 $
Korbinian Holzer 120 000 $ (3)
Salary Remaining : 0 $
Frank Corrado 100 000 $ (2)
Salary Remaining : 0 $
Lawson Crouse 92 500 $ (3)
Salary Remaining : 0 $
Nikita Tryamkin 92 500 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 92 500 $ (1)
Salary Remaining : 0 $
Henrik Samuelsson 92 500 $ (1)
Salary Remaining : 0 $
Matthew O'Connor 92 500 $ (2)
Salary Remaining : 0 $
Zane McIntyre 92 500 $ (2)
Salary Remaining : 0 $
Mattias Backman 79 200 $ (2)
Salary Remaining : 0 $
Kyle Rau 79 200 $ (2)
Salary Remaining : 0 $
Michael Zalewski 75 000 $ (4)
Salary Remaining : 0 $
Freddie Hamilton 75 000 $ (4)
Salary Remaining : 0 $
Francis Perron 73 000 $ (4)
Salary Remaining : 0 $
Dante Salituro 72 500 $ (4)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (3)
Salary Remaining : 0 $
Dan Renouf 69 300 $ (3)
Salary Remaining : 0 $
Kevin Gravel 66 700 $ (2)
Salary Remaining : 0 $
Josh Archibald 66 700 $ (2)
Salary Remaining : 0 $
Nick Ebert 66 600 $ (2)
Salary Remaining : 0 $
Dmitry Zhukenov 65 000 $ (3)
Salary Remaining : 0 $
Ville Husso 65 000 $ (2)
Salary Remaining : 0 $
William Lagesson 65 000 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 65 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 64 200 $ (1)
Salary Remaining : 0 $
Zack Mitchell 61 500 $ (2)
Salary Remaining : 0 $
Jeremy Helvig 52 500 $ (4)
Salary Remaining : 0 $
Michael Eyssimont 52 500 $ (4)
Salary Remaining : 0 $
Conor Garland 52 500 $ (3)
Salary Remaining : 0 $
Miro Aaltonen 52 500 $ (2)
Salary Remaining : 0 $
Gustav Bouramman 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2018 : 3 256 400 $
Year 2019 : 2 167 200 $
Year 2020 : 1 122 300 $
Year 2021 : 600 500 $
Salary Average Commitment
Year 2018 : 2 526 400 $
Year 2019 : 2 277 200 $
Year 2020 : 1 232 300 $
Year 2021 : 710 500 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 160 $ - 4 349 - 72,49%
Level 2: 5000 - 100 $ - 3 441 - 68,82%
Level 3: 2500 - 65 $ - 1 899 - 75,97%
Level 4: 4000 - 40 $ - 3 921 - 98,04%
Luxury : 1000 - 300 $ - 959 - 95,89%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,42%
Farm Level 2: 1000 - 15 $ - 740 - 74,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 570 - 78,76%
Average Income per Game1 608 014 $
Year to Date Revenue65 928 565 $
Farm
Home Games Left0
Average Attendance - %2 249 - 74,96%
Average Income per Game63 900 $
Year to Date Revenue2 619 905 $

Expense

Pro Players Total Salaries57 656 000 $
Farm Players Total Salaries2 777 415 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 054 221 $
Farm Year To Date Expenses2 813 238 $
Pro Salary Cap To Date59 054 221 $
Farm Salary Cap To Date2 813 238 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days308 321 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 852 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 867 459 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 732 541 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 14 827 459 $
Current Bank Account187 450 861 $
Projected Bank Account187 450 861 $

Pro Players Salaries

Vladimir Tarasenko 6 500 000 $ (6)
-Salary Remaining : 0 $
Logan Couture 6 500 000 $ (7)
-Salary Remaining : 0 $
Carey Price 6 000 000 $ (4)
-Salary Remaining : 0 $
David Krejci 5 000 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 4 300 000 $ (7)
-Salary Remaining : 0 $
Loui Eriksson 3 750 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 3 700 000 $ (4)
-Salary Remaining : 0 $
Seth Jones 3 500 000 $ (5)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 3 500 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (4)
-Salary Remaining : 0 $
Nate Schmidt 1 900 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 1 750 000 $ (2)
-Salary Remaining : 0 $
Antoine Roussel 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 925 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 925 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 925 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 925 000 $ (1)
-Salary Remaining : 0 $
Colin White 895 000 $ (2)
-Salary Remaining : 0 $
Jonas Gustavsson 850 000 $ (4)
-Salary Remaining : 0 $
Carl Dahlstrom 825 000 $ (2)
-Salary Remaining : 0 $
Ivan Barbashev 743 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 743 000 $ (1)
-Salary Remaining : 0 $
Corban Knight 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2018 : 57 656 000 $
Year 2019 : 50 388 000 $
Year 2020 : 39 850 000 $
Year 2021 : 36 350 000 $
Salary Average Commitment
Year 2018 : 59 148 857 $
Year 2019 : 51 130 857 $
Year 2020 : 40 342 857 $
Year 2021 : 35 342 857 $
Salary Cap with 1 Way Contract
Year 2018 : 57 656 000 $
Year 2019 : 49 638 000 $
Year 2020 : 38 850 000 $
Year 2021 : 33 850 000 $

Farm Players Salaries

David Desharnais 220 000 $ (6)
Salary Remaining : 0 $
Patrick Eaves 185 000 $ (6)
Salary Remaining : 0 $
Scottie Upshall 165 000 $ (3)
Salary Remaining : 0 $
Adam Pardy 100 000 $ (5)
Salary Remaining : 0 $
Nick Moutrey 92 500 $ (2)
Salary Remaining : 0 $
Dmytro Timashov 92 500 $ (2)
Salary Remaining : 0 $
Matt Martin 85 000 $ (6)
Salary Remaining : 0 $
Jordan Greenway 82 500 $ (3)
Salary Remaining : 0 $
Adam Clendening 81 800 $ (1)
Salary Remaining : 0 $
Ziyat Paigin 79 250 $ (4)
Salary Remaining : 0 $
Steven Kampfer 75 000 $ (6)
Salary Remaining : 0 $
Joacim Eriksson 75 000 $ (4)
Salary Remaining : 0 $
Carter Verhaeghe 74 300 $ (2)
Salary Remaining : 0 $
Jesse Gabrielle 74 250 $ (4)
Salary Remaining : 0 $
Tyler Parsons 74 250 $ (4)
Salary Remaining : 0 $
Jordan Kyrou 74 250 $ (4)
Salary Remaining : 0 $
Connor Hobbs 73 000 $ (4)
Salary Remaining : 0 $
Cal O'Reilly 70 000 $ (1)
Salary Remaining : 0 $
Connor Hall 70 000 $ (4)
Salary Remaining : 0 $
Niklas Hansson 70 000 $ (2)
Salary Remaining : 0 $
Reto Berra 70 000 $ (4)
Salary Remaining : 0 $
Dominik Masin 66 700 $ (2)
Salary Remaining : 0 $
Ryan Kujawinski 66 700 $ (2)
Salary Remaining : 0 $
Caleb Jones 65 500 $ (4)
Salary Remaining : 0 $
Ethan Bear 65 500 $ (4)
Salary Remaining : 0 $
Matt Buckles 65 000 $ (2)
Salary Remaining : 0 $
Mason Geertsen 65 000 $ (2)
Salary Remaining : 0 $
Linus Lindstrom 65 000 $ (4)
Salary Remaining : 0 $
Anton Cederholm 61 500 $ (2)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (3)
Salary Remaining : 0 $
Tanner Glass 60 000 $ (1)
Salary Remaining : 0 $
Teemu Kivihalme 52 500 $ (2)
Salary Remaining : 0 $
Calvin Petersen 52 500 $ (2)
Salary Remaining : 0 $
Linden Vey 47 915 $ (2)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2018 : 2 777 415 $
Year 2019 : 2 565 615 $
Year 2020 : 1 758 500 $
Year 2021 : 1 451 000 $
Salary Average Commitment
Year 2018 : 2 777 415 $
Year 2019 : 2 565 615 $
Year 2020 : 1 758 500 $
Year 2021 : 1 451 000 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - 135 $ - 6 047 - 90,25%
Level 2: 5800 - 70 $ - 5 212 - 89,86%
Level 3: 3000 - 50 $ - 2 507 - 83,55%
Level 4: 5000 - 35 $ - 4 118 - 82,36%
Luxury : 1500 - 260 $ - 1 255 - 83,65%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 518 - 75,88%
Farm Level 2: 1000 - 15 $ - 744 - 74,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 137 - 86,99%
Average Income per Game1 776 783 $
Year to Date Revenue72 848 115 $
Farm
Home Games Left0
Average Attendance - %2 262 - 75,40%
Average Income per Game64 281 $
Year to Date Revenue2 635 510 $

Expense

Pro Players Total Salaries59 630 000 $
Farm Players Total Salaries2 066 300 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 524 961 $
Farm Year To Date Expenses2 239 865 $
Pro Salary Cap To Date58 524 961 $
Farm Salary Cap To Date2 147 344 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days318 877 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 050 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 672 305 $
Estimate Under Maximum Salary Cap of 63 600 000 $2 927 695 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 13 632 305 $
Current Bank Account194 949 483 $
Projected Bank Account194 949 483 $

Pro Players Salaries

Brayden Schenn 5 500 000 $ (7)
-Salary Remaining : 0 $
Alex Goligoski 5 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri 4 500 000 $ (5)
-Salary Remaining : 0 $
Dion Phaneuf 4 500 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 4 250 000 $ (4)
-Salary Remaining : 0 $
Devan Dubnyk 4 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 4 000 000 $ (3)
-Salary Remaining : 0 $
David Schlemko 3 500 000 $ (6)
-Salary Remaining : 0 $
Blake Comeau 3 000 000 $ (2)
-Salary Remaining : 0 $
Drew Stafford 2 800 000 $ (6)
-Salary Remaining : 0 $
Jack Johnson 2 800 000 $ (3)
-Salary Remaining : 0 $
T.J. Brodie 2 600 000 $ (1)
-Salary Remaining : 0 $
Radim Vrbata (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 0 $
Nate Prosser 1 975 000 $ (2)
-Salary Remaining : 0 $
Alex Stalock 1 500 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 925 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 895 000 $ (2)
-Salary Remaining : 0 $
Derek Dorsett 850 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 818 000 $ (1)
-Salary Remaining : 0 $
Pontus Aberg 807 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 693 000 $ (2)
-Salary Remaining : 0 $
Vinnie Hinostroza 667 000 $ (2)
-Salary Remaining : 0 $
Alex Biega 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 59 630 000 $
Year 2019 : 53 612 000 $
Year 2020 : 35 850 000 $
Year 2021 : 24 550 000 $
Salary Average Commitment
Year 2018 : 58 880 000 $
Year 2019 : 53 362 000 $
Year 2020 : 36 100 000 $
Year 2021 : 24 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 59 630 000 $
Year 2019 : 54 112 000 $
Year 2020 : 36 850 000 $
Year 2021 : 25 550 000 $

Farm Players Salaries

Jakub Kindl 120 000 $ (1)
Salary Remaining : 0 $
Marcus Kruger 100 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 92 500 $ (4)
Salary Remaining : 0 $
Charlie Lindgren (Out of Payroll) 92 500 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 89 500 $ (3)
Salary Remaining : 0 $
Adam Erne 86 500 $ (2)
Salary Remaining : 0 $
Andrew Desjardins 85 000 $ (2)
Salary Remaining : 0 $
Mario Lucia 82 500 $ (2)
Salary Remaining : 0 $
Jeremy Morin 82 500 $ (2)
Salary Remaining : 0 $
Jeremy Roy 82 500 $ (3)
Salary Remaining : 0 $
Nick Sorensen 79 200 $ (2)
Salary Remaining : 0 $
Adam Tambellini 74 300 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 74 300 $ (2)
Salary Remaining : 0 $
Keaton Middleton 71 500 $ (4)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (2)
Salary Remaining : 0 $
Kasper Bjorkqvist 70 000 $ (4)
Salary Remaining : 0 $
David Honzik 70 000 $ (2)
Salary Remaining : 0 $
Tanner Richard 67 500 $ (2)
Salary Remaining : 0 $
Rasmus Rissanen 65 000 $ (1)
Salary Remaining : 0 $
William Carrier 64 000 $ (2)
Salary Remaining : 0 $
Maxim Kitsyn 62 000 $ (2)
Salary Remaining : 0 $
Reece Scarlett 60 000 $ (2)
Salary Remaining : 0 $
Alexander Khokhlachev 60 000 $ (3)
Salary Remaining : 0 $
Jean-Francois Berube 57 500 $ (2)
Salary Remaining : 0 $
Jerry D'Amigo 55 000 $ (2)
Salary Remaining : 0 $
Dominic Toninato 52 500 $ (2)
Salary Remaining : 0 $
Mark Cundari 50 000 $ (1)
Salary Remaining : 0 $
Erik Burgdoerfer 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2018 : 2 066 300 $
Year 2019 : 1 681 300 $
Year 2020 : 466 000 $
Year 2021 : 234 000 $
Salary Average Commitment
Year 2018 : 2 066 300 $
Year 2019 : 1 681 300 $
Year 2020 : 466 000 $
Year 2021 : 234 000 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 125 $ - 5 912 - 98,53%
Level 2: 5000 - 60 $ - 4 991 - 99,82%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 504 - 75,19%
Farm Level 2: 1000 - 15 $ - 764 - 76,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 903 - 99,46%
Average Income per Game1 438 411 $
Year to Date Revenue58 974 865 $
Farm
Home Games Left0
Average Attendance - %2 268 - 75,58%
Average Income per Game64 088 $
Year to Date Revenue2 627 600 $

Expense

Pro Players Total Salaries50 032 000 $
Farm Players Total Salaries3 947 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 241 363 $
Farm Year To Date Expenses3 854 033 $
Pro Salary Cap To Date47 490 002 $
Farm Salary Cap To Date3 854 033 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days267 551 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 111 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap51 344 035 $
Estimate Under Maximum Salary Cap of 63 600 000 $12 255 965 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 4 304 035 $
Current Bank Account84 132 609 $
Projected Bank Account84 132 609 $

Pro Players Salaries

Thomas Vanek 6 200 000 $ (3)
-Salary Remaining : 0 $
Dennis Seidenberg (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 0 $
Brian Strait 5 000 000 $ (1)
-Salary Remaining : 0 $
Antti Niemi (Out of Payroll) 4 900 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 4 800 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 3 500 000 $ (4)
-Salary Remaining : 0 $
Chris Stewart 2 700 000 $ (3)
-Salary Remaining : 0 $
Colin Wilson 2 300 000 $ (3)
-Salary Remaining : 0 $
Steve Oleksy 2 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 2 000 000 $ (4)
-Salary Remaining : 0 $
Shawn Thornton (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 0 $
Devin Setoguchi 1 200 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 925 000 $ (3)
-Salary Remaining : 0 $
Sebastian Aho 825 000 $ (2)
-Salary Remaining : 0 $
Ryan Donato 825 000 $ (2)
-Salary Remaining : 0 $
Justin Falk 800 000 $ (4)
-Salary Remaining : 0 $
Jim O'Brien 800 000 $ (3)
-Salary Remaining : 0 $
Michael Leighton (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 792 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 700 000 $ (2)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (3)
-Salary Remaining : 0 $
Ondrej Kase 645 000 $ (2)
-Salary Remaining : 0 $
Klas Dahlbeck 595 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 50 032 000 $
Year 2019 : 33 037 000 $
Year 2020 : 21 125 000 $
Year 2021 : 6 300 000 $
Salary Average Commitment
Year 2018 : 50 032 000 $
Year 2019 : 33 037 000 $
Year 2020 : 21 125 000 $
Year 2021 : 6 300 000 $
Salary Cap with 1 Way Contract
Year 2018 : 50 032 000 $
Year 2019 : 33 037 000 $
Year 2020 : 21 125 000 $
Year 2021 : 6 300 000 $

Farm Players Salaries

Mat Clark 400 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 300 000 $ (1)
Salary Remaining : 0 $
Nathan Gerbe 180 000 $ (2)
Salary Remaining : 0 $
Eddie Lack 150 000 $ (3)
Salary Remaining : 0 $
Jake Bean 92 500 $ (4)
Salary Remaining : 0 $
Kieffer Bellows 92 500 $ (4)
Salary Remaining : 0 $
Kailer Yamamoto 92 500 $ (4)
Salary Remaining : 0 $
Andrew Nielsen 92 500 $ (2)
Salary Remaining : 0 $
Sam Steel 92 500 $ (4)
Salary Remaining : 0 $
Owen Tippett 92 500 $ (4)
Salary Remaining : 0 $
Bill Arnold 90 000 $ (4)
Salary Remaining : 0 $
John McFarland 85 100 $ (2)
Salary Remaining : 0 $
Ludvig Rensfeldt 82 500 $ (2)
Salary Remaining : 0 $
Ahtti Oksanen 82 500 $ (2)
Salary Remaining : 0 $
Lars Johansson 82 500 $ (3)
Salary Remaining : 0 $
Taylor Doherty 82 500 $ (2)
Salary Remaining : 0 $
Linus Arnesson 81 800 $ (2)
Salary Remaining : 0 $
Connor Ingram 74 250 $ (4)
Salary Remaining : 0 $
Filip Hronek 74 250 $ (4)
Salary Remaining : 0 $
Taylor Raddysh 74 250 $ (4)
Salary Remaining : 0 $
Brandon Hickey 70 000 $ (2)
Salary Remaining : 0 $
Brent Gates Jr. 70 000 $ (2)
Salary Remaining : 0 $
Hudson Elynuik 70 000 $ (4)
Salary Remaining : 0 $
Erik Foley 70 000 $ (2)
Salary Remaining : 0 $
Sergey Zborovskiy 70 000 $ (2)
Salary Remaining : 0 $
Colby Robak 70 000 $ (2)
Salary Remaining : 0 $
Mattias Lindstrom 70 000 $ (2)
Salary Remaining : 0 $
Joseph LaBate 68 000 $ (2)
Salary Remaining : 0 $
Hunter Smith 66 700 $ (2)
Salary Remaining : 0 $
Timothy Boyle 65 000 $ (2)
Salary Remaining : 0 $
Alex Theriau 65 000 $ (2)
Salary Remaining : 0 $
Alexander Delnov 65 000 $ (2)
Salary Remaining : 0 $
Joachim Nermark 65 000 $ (2)
Salary Remaining : 0 $
Max Sauve 65 000 $ (2)
Salary Remaining : 0 $
Rhett Holland 65 000 $ (2)
Salary Remaining : 0 $
Dalton Thrower 64 900 $ (2)
Salary Remaining : 0 $
Tim Bozon 64 500 $ (2)
Salary Remaining : 0 $
Daniel Audette 64 000 $ (2)
Salary Remaining : 0 $
Tomas Kubalik 60 000 $ (3)
Salary Remaining : 0 $
Philippe Cornet 60 000 $ (1)
Salary Remaining : 0 $
Louis-Marc Aubry 57 500 $ (2)
Salary Remaining : 0 $
Marek Hrivik 57 500 $ (2)
Salary Remaining : 0 $
Rob Flick 57 500 $ (2)
Salary Remaining : 0 $
Christopher Clapperton 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players44
Salary Commitment
Year 2018 : 3 947 750 $
Year 2019 : 3 187 750 $
Year 2020 : 1 137 750 $
Year 2021 : 845 250 $
Salary Average Commitment
Year 2018 : 3 947 750 $
Year 2019 : 3 187 750 $
Year 2020 : 1 137 750 $
Year 2021 : 845 250 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - 150 $ - 4 740 - 63,20%
Level 2: 6000 - 100 $ - 3 503 - 58,38%
Level 3: 2000 - 99 $ - 1 233 - 61,65%
Level 4: 5000 - 98 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 739 - 49,25%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 502 - 75,11%
Farm Level 2: 1000 - 20 $ - 741 - 74,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 215 - 55,52%
Average Income per Game1 674 900 $
Year to Date Revenue68 670 894 $
Farm
Home Games Left0
Average Attendance - %2 244 - 74,79%
Average Income per Game89 939 $
Year to Date Revenue3 687 480 $

Expense

Pro Players Total Salaries59 342 500 $
Farm Players Total Salaries3 427 356 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 802 463 $
Farm Year To Date Expenses3 909 570 $
Pro Salary Cap To Date56 802 463 $
Farm Salary Cap To Date3 909 570 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days317 340 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 328 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 712 033 $
Estimate Under Maximum Salary Cap of 63 600 000 $2 887 967 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 13 672 033 $
Current Bank Account234 402 696 $
Projected Bank Account234 402 696 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (4)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (7)
-Salary Remaining : 0 $
T.J. Oshie 4 000 000 $ (4)
-Salary Remaining : 0 $
Morgan Rielly 4 000 000 $ (5)
-Salary Remaining : 0 $
Nick Foligno 3 500 000 $ (4)
-Salary Remaining : 0 $
Adam Henrique 3 200 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 3 200 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (5)
-Salary Remaining : 0 $
Jake Allen 3 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 2 700 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 2 500 000 $ (7)
-Salary Remaining : 0 $
Alex Killorn 2 400 000 $ (4)
-Salary Remaining : 0 $
Paul Byron 2 000 000 $ (3)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 1 900 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 700 000 $ (3)
-Salary Remaining : 0 $
Jason Zucker 1 400 000 $ (3)
-Salary Remaining : 0 $
Sam Bennett 925 000 $ (1)
-Salary Remaining : 0 $
Kevin Klein 925 000 $ (5)
-Salary Remaining : 0 $
Sam Reinhart 925 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 792 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 732 500 $ (4)
-Salary Remaining : 0 $
Adam Wilcox 693 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 59 342 500 $
Year 2019 : 52 367 500 $
Year 2020 : 47 782 500 $
Year 2021 : 39 557 500 $
Salary Average Commitment
Year 2018 : 59 406 786 $
Year 2019 : 50 431 786 $
Year 2020 : 44 346 786 $
Year 2021 : 35 121 786 $
Salary Cap with 1 Way Contract
Year 2018 : 59 342 500 $
Year 2019 : 50 367 500 $
Year 2020 : 44 282 500 $
Year 2021 : 35 057 500 $

Farm Players Salaries

Sven Baertschi 160 000 $ (3)
Salary Remaining : 0 $
Ryan Murphy 100 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 100 000 $ (5)
Salary Remaining : 0 $
Michael McLeod 92 500 $ (4)
Salary Remaining : 0 $
Denis Gurianov 92 500 $ (3)
Salary Remaining : 0 $
Nick Shore 92 500 $ (1)
Salary Remaining : 0 $
Adrian Kempe 92 500 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 92 500 $ (2)
Salary Remaining : 0 $
Mirco Mueller 92 500 $ (1)
Salary Remaining : 0 $
Jack Dougherty 92 500 $ (2)
Salary Remaining : 0 $
Shane Prince 90 000 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 90 000 $ (3)
Salary Remaining : 0 $
Chris Bigras 86 500 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 85 000 $ (2)
Salary Remaining : 0 $
Matt Puempel 83 300 $ (1)
Salary Remaining : 0 $
Vaclav Karabacek 82 500 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 79 250 $ (4)
Salary Remaining : 0 $
Sam Brittain 78 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 75 000 $ (4)
Salary Remaining : 0 $
Dylan Blujus 74 300 $ (2)
Salary Remaining : 0 $
Alex Dostie 74 250 $ (4)
Salary Remaining : 0 $
Keegan Lowe 74 000 $ (1)
Salary Remaining : 0 $
Doyle Somerby 72 500 $ (4)
Salary Remaining : 0 $
Matt Filipe 70 000 $ (4)
Salary Remaining : 0 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 70 000 $ (3)
Salary Remaining : 0 $
Alex Schoenborn 70 000 $ (2)
Salary Remaining : 0 $
Niklas Lundstrom 69 800 $ (2)
Salary Remaining : 0 $
Nic Petan 69 300 $ (2)
Salary Remaining : 0 $
Vitek Vanecek 69 300 $ (2)
Salary Remaining : 0 $
Cole Cassels 66 700 $ (2)
Salary Remaining : 0 $
Jason Kasdorf 66 700 $ (2)
Salary Remaining : 0 $
Tanner Kero 66 700 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 65 200 $ (2)
Salary Remaining : 0 $
Evan Cormier 65 000 $ (4)
Salary Remaining : 0 $
Sean Maguire 65 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyov 65 000 $ (3)
Salary Remaining : 0 $
William Borgen 65 000 $ (4)
Salary Remaining : 0 $
Dennis Gilbert 65 000 $ (3)
Salary Remaining : 0 $
Brandon Davidson 64 000 $ (1)
Salary Remaining : 0 $
Troy Bourke 64 000 $ (2)
Salary Remaining : 0 $
Connor Brickley 60 500 $ (2)
Salary Remaining : 0 $
Sami Aittokallio 55 556 $ (3)
Salary Remaining : 0 $
Giorgio Estephan 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players44
Salary Commitment
Year 2018 : 3 427 356 $
Year 2019 : 2 931 056 $
Year 2020 : 1 344 056 $
Year 2021 : 746 000 $
Salary Average Commitment
Year 2018 : 3 427 356 $
Year 2019 : 2 931 056 $
Year 2020 : 1 344 056 $
Year 2021 : 746 000 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 150 $ - 4 614 - 76,90%
Level 2: 5000 - 100 $ - 3 444 - 68,88%
Level 3: 2500 - 60 $ - 2 429 - 97,16%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1750 - 300 $ - 976 - 55,75%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 16 $ - 1 484 - 74,18%
Farm Level 2: 1000 - 5 $ - 747 - 74,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 463 - 80,33%
Average Income per Game1 575 008 $
Year to Date Revenue64 575 340 $
Farm
Home Games Left0
Average Attendance - %2 230 - 74,34%
Average Income per Game27 470 $
Year to Date Revenue1 126 280 $

Expense

Pro Players Total Salaries42 319 999 $
Farm Players Total Salaries4 280 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 711 547 $
Farm Year To Date Expenses2 362 759 $
Pro Salary Cap To Date48 711 547 $
Farm Salary Cap To Date2 362 759 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days226 310 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 888 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap51 074 306 $
Estimate Under Maximum Salary Cap of 63 600 000 $12 525 694 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 4 034 306 $
Current Bank Account158 890 124 $
Projected Bank Account158 890 124 $

Pro Players Salaries

Cory Schneider 5 250 000 $ (5)
-Salary Remaining : 0 $
Aleksander Barkov 4 750 000 $ (6)
-Salary Remaining : 0 $
Jake Gardiner 3 500 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 3 200 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 3 000 000 $ (6)
-Salary Remaining : 0 $
Mark Letestu 3 000 000 $ (3)
-Salary Remaining : 0 $
Jason Chimera (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Mark Streit (1 Way Contract) 2 100 000 $ (1)
-1 Way Contract Salary Cap : 2 100 000 $
-Salary Remaining : 0 $
Richard Panik 1 800 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 1 800 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (4)
-Salary Remaining : 0 $
Marcus Sorensen 925 000 $ (3)
-Salary Remaining : 0 $
William Nylander 925 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 925 000 $ (1)
-Salary Remaining : 0 $
Michael Hutchinson 900 000 $ (2)
-Salary Remaining : 0 $
Miro Heiskanen 894 166 $ (4)
-Salary Remaining : 0 $
Vince Dunn 825 000 $ (3)
-Salary Remaining : 0 $
Christian Fischer 818 000 $ (3)
-Salary Remaining : 0 $
Jordan Szwarz 750 000 $ (3)
-Salary Remaining : 0 $
Victor Mete 748 333 $ (3)
-Salary Remaining : 0 $
Victor Ejdsell 742 500 $ (4)
-Salary Remaining : 0 $
Jonas Johansson 700 000 $ (2)
-Salary Remaining : 0 $
Michael Chaput 700 000 $ (3)
-Salary Remaining : 0 $
Scott Wilson 642 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 42 319 999 $
Year 2019 : 29 352 999 $
Year 2020 : 26 827 999 $
Year 2021 : 15 561 666 $
Salary Average Commitment
Year 2018 : 42 319 999 $
Year 2019 : 29 352 999 $
Year 2020 : 26 827 999 $
Year 2021 : 15 561 666 $
Salary Cap with 1 Way Contract
Year 2018 : 42 319 999 $
Year 2019 : 29 352 999 $
Year 2020 : 26 827 999 $
Year 2021 : 15 561 666 $

Farm Players Salaries

Mark Streit 2 100 000 $ (1)
Salary Remaining : 0 $
P.A. Parenteau 304 000 $ (1)
Salary Remaining : 0 $
Sean Malone 92 500 $ (3)
Salary Remaining : 0 $
Radel Fazleev 92 500 $ (2)
Salary Remaining : 0 $
Kyle Baun 90 000 $ (1)
Salary Remaining : 0 $
Zach Palmquist 82 500 $ (3)
Salary Remaining : 0 $
Ryan Haggerty 82 500 $ (3)
Salary Remaining : 0 $
Garret Cockerill 82 500 $ (4)
Salary Remaining : 0 $
Danny Biega 75 500 $ (1)
Salary Remaining : 0 $
Calvin Heeter 75 000 $ (3)
Salary Remaining : 0 $
Ben Sexton 75 000 $ (6)
Salary Remaining : 0 $
Ryan Bourque 70 000 $ (3)
Salary Remaining : 0 $
Rem Pitlick 70 000 $ (4)
Salary Remaining : 0 $
Mike Murphy 70 000 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 70 000 $ (2)
Salary Remaining : 0 $
Max McCormick 65 500 $ (2)
Salary Remaining : 0 $
Erik F. Karlsson 65 000 $ (2)
Salary Remaining : 0 $
John Piccinich 65 000 $ (2)
Salary Remaining : 0 $
Igor Shesterkin 65 000 $ (2)
Salary Remaining : 0 $
Evan Cowley 65 000 $ (2)
Salary Remaining : 0 $
Parker Wotherspoon 65 000 $ (3)
Salary Remaining : 0 $
Adam Mascherin 65 000 $ (4)
Salary Remaining : 0 $
Brad Morrison 65 000 $ (3)
Salary Remaining : 0 $
Philip Samuelsson 60 000 $ (4)
Salary Remaining : 0 $
Dylan McIlrath 60 000 $ (5)
Salary Remaining : 0 $
Pierre Engvall 52 500 $ (2)
Salary Remaining : 0 $
Alec Dillon 52 500 $ (2)
Salary Remaining : 0 $
Merrick Madsen 52 500 $ (2)
Salary Remaining : 0 $
Ben Street 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2018 : 4 280 000 $
Year 2019 : 1 710 500 $
Year 2020 : 1 065 000 $
Year 2021 : 412 500 $
Salary Average Commitment
Year 2018 : 4 280 000 $
Year 2019 : 1 710 500 $
Year 2020 : 1 065 000 $
Year 2021 : 412 500 $

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - 105 $ - 6 366 - 90,95%
Level 2: 5000 - 82 $ - 4 316 - 86,33%
Level 3: 2500 - 59 $ - 2 411 - 96,42%
Level 4: 4000 - 46 $ - 3 861 - 96,51%
Luxury : 1500 - 208 $ - 1 315 - 87,64%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 499 - 74,95%
Farm Level 2: 1000 - 15 $ - 753 - 75,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 269 - 91,34%
Average Income per Game1 620 584 $
Year to Date Revenue66 443 947 $
Farm
Home Games Left0
Average Attendance - %2 252 - 75,08%
Average Income per Game56 269 $
Year to Date Revenue2 307 015 $

Expense

Pro Players Total Salaries64 582 000 $
Farm Players Total Salaries2 935 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 071 851 $
Farm Year To Date Expenses3 012 812 $
Pro Salary Cap To Date59 071 851 $
Farm Salary Cap To Date3 012 812 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days345 358 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 695 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 084 663 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 515 337 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 15 044 663 $
Current Bank Account181 630 889 $
Projected Bank Account181 630 889 $

Pro Players Salaries

Andrei Markov (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 0 $
Zach Parise 7 200 000 $ (4)
-Salary Remaining : 0 $
Keith Yandle 5 200 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 5 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Callahan 5 000 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 4 500 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza 4 000 000 $ (2)
-Salary Remaining : 0 $
Trevor Daley 3 750 000 $ (3)
-Salary Remaining : 0 $
James van Riemsdyk 3 500 000 $ (7)
-Salary Remaining : 0 $
Edward Purcell 3 125 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 2 800 000 $ (4)
-Salary Remaining : 0 $
Boone Jenner 2 500 000 $ (4)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (4)
-Salary Remaining : 0 $
Anton Khudobin 1 625 000 $ (6)
-Salary Remaining : 0 $
Nikita Zadorov 1 500 000 $ (3)
-Salary Remaining : 0 $
Riley Nash 1 300 000 $ (2)
-Salary Remaining : 0 $
Mike Reilly 925 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 792 000 $ (2)
-Salary Remaining : 0 $
Jimmy Vesey 700 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2018 : 64 582 000 $
Year 2019 : 50 742 000 $
Year 2020 : 35 375 000 $
Year 2021 : 25 125 000 $
Salary Average Commitment
Year 2018 : 64 924 857 $
Year 2019 : 51 084 857 $
Year 2020 : 34 717 857 $
Year 2021 : 24 967 857 $
Salary Cap with 1 Way Contract
Year 2018 : 64 582 000 $
Year 2019 : 50 742 000 $
Year 2020 : 34 375 000 $
Year 2021 : 24 625 000 $

Farm Players Salaries

Dale Weise 160 000 $ (3)
Salary Remaining : 0 $
Brett Pollock 92 500 $ (2)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (4)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 0 $
Jesse Puljujarvi 92 500 $ (3)
Salary Remaining : 0 $
Stephon Williams 92 500 $ (2)
Salary Remaining : 0 $
Riley Tufte 89 500 $ (4)
Salary Remaining : 0 $
Ilya Samsonov 89 500 $ (3)
Salary Remaining : 0 $
John Quenneville 84 300 $ (2)
Salary Remaining : 0 $
Connor Hurley 82 500 $ (2)
Salary Remaining : 0 $
Arkhip Nekolenko 82 500 $ (2)
Salary Remaining : 0 $
Yegor Korshkov 82 500 $ (4)
Salary Remaining : 0 $
Taylor Leier 81 000 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 79 200 $ (3)
Salary Remaining : 0 $
Tyler Graovac 76 700 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 75 000 $ (2)
Salary Remaining : 0 $
Samuel Girard 74 250 $ (4)
Salary Remaining : 0 $
Dylan Wells 74 250 $ (4)
Salary Remaining : 0 $
Kyle Platzer 71 000 $ (2)
Salary Remaining : 0 $
John Draeger 70 000 $ (2)
Salary Remaining : 0 $
Keaton Thompson 70 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 0 $
Jens Looke 70 000 $ (3)
Salary Remaining : 0 $
John Hayden 70 000 $ (2)
Salary Remaining : 0 $
Jamie Doornbosch 70 000 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 69 300 $ (2)
Salary Remaining : 0 $
Rhett Gardner 65 000 $ (4)
Salary Remaining : 0 $
Brent Moran 65 000 $ (2)
Salary Remaining : 0 $
Zachary Stepan 65 000 $ (2)
Salary Remaining : 0 $
Nathan Noel 65 000 $ (3)
Salary Remaining : 0 $
Alfons Malmstrom 65 000 $ (4)
Salary Remaining : 0 $
Mackenzie Skapski 63 000 $ (1)
Salary Remaining : 0 $
Anton Zlobin 62 500 $ (2)
Salary Remaining : 0 $
Taylor Aronson 60 500 $ (2)
Salary Remaining : 0 $
Justin Shugg 60 000 $ (1)
Salary Remaining : 0 $
Anders Bjork 52 500 $ (2)
Salary Remaining : 0 $
Austin Carroll 52 500 $ (3)
Salary Remaining : 0 $
Jeff Taylor 52 500 $ (3)
Salary Remaining : 0 $
Kirill Kaprizov 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2018 : 2 935 000 $
Year 2019 : 2 665 300 $
Year 2020 : 1 256 700 $
Year 2021 : 543 000 $
Salary Average Commitment
Year 2018 : 2 919 500 $
Year 2019 : 2 649 800 $
Year 2020 : 1 256 700 $
Year 2021 : 543 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 100 $ - 6 302 - 96,95%
Level 2: 5000 - 70 $ - 4 945 - 98,90%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 3 954 - 98,85%
Luxury : 1000 - 400 $ - 744 - 74,44%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 506 - 75,28%
Farm Level 2: 1000 - 12 $ - 737 - 73,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 945 - 97,00%
Average Income per Game1 490 584 $
Year to Date Revenue61 113 934 $
Farm
Home Games Left0
Average Attendance - %2 243 - 74,76%
Average Income per Game54 015 $
Year to Date Revenue2 214 630 $

Expense

Pro Players Total Salaries60 992 000 $
Farm Players Total Salaries1 846 100 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 417 355 $
Farm Year To Date Expenses1 870 615 $
Pro Salary Cap To Date60 417 355 $
Farm Salary Cap To Date1 870 615 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 160 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 872 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 287 970 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 312 030 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 15 247 970 $
Current Bank Account145 496 876 $
Projected Bank Account145 496 876 $

Pro Players Salaries

Alexander Ovechkin 8 000 000 $ (5)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (6)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (6)
-Salary Remaining : 0 $
Kyle Turris 5 000 000 $ (4)
-Salary Remaining : 0 $
Jay Bouwmeester 5 000 000 $ (5)
-Salary Remaining : 0 $
Simeon Varlamov 4 300 000 $ (6)
-Salary Remaining : 0 $
Hampus Lindholm 4 000 000 $ (5)
-Salary Remaining : 0 $
Kris Russell 3 600 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 3 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 3 500 000 $ (6)
-Salary Remaining : 0 $
Ryan Strome 2 400 000 $ (4)
-Salary Remaining : 0 $
Lance Bouma 1 700 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 1 600 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 1 500 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 1 400 000 $ (2)
-Salary Remaining : 0 $
Seth Griffith 743 000 $ (1)
-Salary Remaining : 0 $
Mattias Janmark 675 000 $ (2)
-Salary Remaining : 0 $
Brayden Point 667 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 667 000 $ (2)
-Salary Remaining : 0 $
Denis Malgin 640 000 $ (3)
-Salary Remaining : 0 $
Micheal Ferland 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2018 : 60 992 000 $
Year 2019 : 55 349 000 $
Year 2020 : 45 340 000 $
Year 2021 : 45 200 000 $
Salary Average Commitment
Year 2018 : 57 342 000 $
Year 2019 : 51 199 000 $
Year 2020 : 40 690 000 $
Year 2021 : 40 050 000 $
Salary Cap with 1 Way Contract
Year 2018 : 60 992 000 $
Year 2019 : 54 849 000 $
Year 2020 : 44 340 000 $
Year 2021 : 43 700 000 $

Farm Players Salaries

Joe Colborne 132 500 $ (1)
Salary Remaining : 0 $
Ryan Sproul 120 000 $ (3)
Salary Remaining : 0 $
Samuel Morin 92 500 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (3)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (4)
Salary Remaining : 0 $
Duncan Siemens 83 300 $ (1)
Salary Remaining : 0 $
Wade Allison 82 500 $ (4)
Salary Remaining : 0 $
Petter Granberg 80 000 $ (2)
Salary Remaining : 0 $
Julius Bergman 74 300 $ (2)
Salary Remaining : 0 $
Dylan Ferguson 70 000 $ (4)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 0 $
Robin Kovacs 70 000 $ (3)
Salary Remaining : 0 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 65 000 $ (2)
Salary Remaining : 0 $
Brenden Kichton 65 000 $ (2)
Salary Remaining : 0 $
Dominik Uher 61 000 $ (1)
Salary Remaining : 0 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 0 $
Tomas Vincour 60 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 57 500 $ (2)
Salary Remaining : 0 $
Evan Smith 52 500 $ (3)
Salary Remaining : 0 $
Jake Kupsky 52 500 $ (3)
Salary Remaining : 0 $
Tony Cameranesi 52 500 $ (2)
Salary Remaining : 0 $
Veeti Vainio 52 500 $ (3)
Salary Remaining : 0 $
Mattias Tedenby 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2018 : 1 846 100 $
Year 2019 : 1 444 300 $
Year 2020 : 685 000 $
Year 2021 : 245 000 $
Salary Average Commitment
Year 2018 : 1 846 100 $
Year 2019 : 1 444 300 $
Year 2020 : 685 000 $
Year 2021 : 245 000 $

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 7500 - 160 $ - 4 401 - 58,68%
Level 2: 6000 - 100 $ - 3 397 - 56,61%
Level 3: 3000 - 60 $ - 2 440 - 81,35%
Level 4: 4000 - 55 $ - 2 805 - 70,13%
Luxury : 1500 - 399 $ - 738 - 49,20%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 487 - 74,37%
Farm Level 2: 1000 - 20 $ - 747 - 74,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 781 - 62,64%
Average Income per Game1 638 962 $
Year to Date Revenue67 197 437 $
Farm
Home Games Left0
Average Attendance - %2 235 - 74,50%
Average Income per Game89 321 $
Year to Date Revenue3 662 170 $

Expense

Pro Players Total Salaries61 252 333 $
Farm Players Total Salaries4 719 261 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 283 746 $
Farm Year To Date Expenses5 362 640 $
Pro Salary Cap To Date57 268 907 $
Farm Salary Cap To Date5 271 618 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days327 553 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 237 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 540 525 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 059 475 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 15 500 525 $
Current Bank Account177 733 022 $
Projected Bank Account177 733 022 $

Pro Players Salaries

Anze Kopitar 7 250 000 $ (4)
-Salary Remaining : 0 $
Ben Bishop 5 800 000 $ (4)
-Salary Remaining : 0 $
Ryan O'Reilly 5 500 000 $ (2)
-Salary Remaining : 0 $
James Neal 4 000 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey 3 500 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 3 500 000 $ (4)
-Salary Remaining : 0 $
Michael Del Zotto 3 500 000 $ (1)
-Salary Remaining : 0 $
Alec Martinez 3 500 000 $ (4)
-Salary Remaining : 0 $
Tanner Pearson 2 750 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 625 000 $ (5)
-Salary Remaining : 0 $
Charlie Coyle 2 600 000 $ (4)
-Salary Remaining : 0 $
Aaron Dell 2 533 333 $ (5)
-Salary Remaining : 0 $
Andrew MacDonald 2 500 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 2 250 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 2 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Oesterle 1 200 000 $ (1)
-Salary Remaining : 0 $
David Kampf 925 000 $ (4)
-Salary Remaining : 0 $
Jan Rutta 925 000 $ (3)
-Salary Remaining : 0 $
Hunter Miska 925 000 $ (4)
-Salary Remaining : 0 $
Trevor van Riemsdyk 925 000 $ (1)
-Salary Remaining : 0 $
Oscar Dansk 792 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 642 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 600 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks (1 Way Contract) 510 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 61 252 333 $
Year 2019 : 53 267 333 $
Year 2020 : 44 333 333 $
Year 2021 : 37 158 333 $
Salary Average Commitment
Year 2018 : 62 002 333 $
Year 2019 : 53 017 333 $
Year 2020 : 44 083 333 $
Year 2021 : 36 908 333 $
Salary Cap with 1 Way Contract
Year 2018 : 61 252 333 $
Year 2019 : 52 267 333 $
Year 2020 : 43 333 333 $
Year 2021 : 36 158 333 $

Farm Players Salaries

Giovanni Fiore 150 000 $ (6)
Salary Remaining : 0 $
Nathan Walker 100 000 $ (6)
Salary Remaining : 0 $
Sheldon Rempal 92 500 $ (4)
Salary Remaining : 0 $
Trevor Moore 92 500 $ (4)
Salary Remaining : 0 $
Tucker Poolman 92 500 $ (4)
Salary Remaining : 0 $
Adam Johnson 92 500 $ (4)
Salary Remaining : 0 $
Lawrence Pilut 92 500 $ (4)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (3)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (4)
Salary Remaining : 0 $
Dylan Sikura 92 500 $ (4)
Salary Remaining : 0 $
Paul LaDue (Out of Payroll) 92 500 $ (3)
Salary Remaining : 0 $
Devon Toews 92 500 $ (4)
Salary Remaining : 0 $
Dante Fabbro 89 500 $ (4)
Salary Remaining : 0 $
Julius Nattinen 82 500 $ (3)
Salary Remaining : 0 $
Joe Hicketts 82 500 $ (3)
Salary Remaining : 0 $
Daniel Brickley 82 500 $ (4)
Salary Remaining : 0 $
Danick Martel 82 500 $ (3)
Salary Remaining : 0 $
Jack Ahcan 82 500 $ (4)
Salary Remaining : 0 $
Jimmy Schuldt 82 500 $ (4)
Salary Remaining : 0 $
Gavin Bayreuther 82 500 $ (2)
Salary Remaining : 0 $
Jordan Gross 82 500 $ (4)
Salary Remaining : 0 $
Vasili Demchenko 82 500 $ (4)
Salary Remaining : 0 $
Cam Johnson 82 500 $ (4)
Salary Remaining : 0 $
Dryden Hunt 81 750 $ (4)
Salary Remaining : 0 $
Sam Anas 79 250 $ (4)
Salary Remaining : 0 $
Justin Kloos 79 250 $ (4)
Salary Remaining : 0 $
Alex Nedeljkovic 79 200 $ (2)
Salary Remaining : 0 $
Tim Heed 77 500 $ (2)
Salary Remaining : 0 $
Ethan Prow 76 750 $ (4)
Salary Remaining : 0 $
Emil Pettersson 74 250 $ (4)
Salary Remaining : 0 $
Matthew Highmore 74 250 $ (4)
Salary Remaining : 0 $
Mason Appleton 74 167 $ (4)
Salary Remaining : 0 $
Jacob Middleton 73 500 $ (4)
Salary Remaining : 0 $
Maxim Mamin 73 250 $ (4)
Salary Remaining : 0 $
Jonne Tammela 71 611 $ (4)
Salary Remaining : 0 $
Tomas Hyka 71 000 $ (4)
Salary Remaining : 0 $
Jake Walman 70 000 $ (2)
Salary Remaining : 0 $
Linus Nassen 70 000 $ (4)
Salary Remaining : 0 $
Louie Belpedio 70 000 $ (2)
Salary Remaining : 0 $
Vili Saarijarvi 70 000 $ (3)
Salary Remaining : 0 $
Elvis Merzlikins 70 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 69 333 $ (4)
Salary Remaining : 0 $
Magnus Hellberg 69 000 $ (1)
Salary Remaining : 0 $
Trevor Murphy 69 000 $ (4)
Salary Remaining : 0 $
Kevin Boyle 67 500 $ (4)
Salary Remaining : 0 $
Axel Holmstrom 66 700 $ (2)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (4)
Salary Remaining : 0 $
Michael Spacek 65 000 $ (3)
Salary Remaining : 0 $
Otto Koivula 65 000 $ (4)
Salary Remaining : 0 $
Ryan Fitzgerald 65 000 $ (2)
Salary Remaining : 0 $
Ross Colton 65 000 $ (4)
Salary Remaining : 0 $
Michael Bunting 65 000 $ (3)
Salary Remaining : 0 $
Jamie Phillips 52 500 $ (3)
Salary Remaining : 0 $
Troy Terry 52 500 $ (3)
Salary Remaining : 0 $
Victor Olofsson 52 500 $ (3)
Salary Remaining : 0 $
Shane Gersich 52 500 $ (3)
Salary Remaining : 0 $
Sami Niku 52 500 $ (3)
Salary Remaining : 0 $
David Cotton 52 500 $ (3)
Salary Remaining : 0 $
Adam Huska 52 500 $ (4)
Salary Remaining : 0 $
Travis Boyd 52 500 $ (3)
Salary Remaining : 0 $
Vladislav Gavrikov 52 500 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 45 000 $ (4)
Salary Remaining : 0 $
Kyle Criscuolo 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players63
Salary Commitment
Year 2018 : 4 719 261 $
Year 2019 : 4 650 261 $
Year 2020 : 3 996 861 $
Year 2021 : 2 941 861 $
Salary Average Commitment
Year 2018 : 4 699 261 $
Year 2019 : 4 630 261 $
Year 2020 : 3 996 861 $
Year 2021 : 2 951 861 $

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 125 $ - 5 917 - 98,62%
Level 2: 5000 - 75 $ - 4 942 - 98,84%
Level 3: 3500 - 35 $ - 2 719 - 77,70%
Level 4: 4000 - 30 $ - 3 974 - 99,34%
Luxury : 1500 - 175 $ - 1 366 - 91,07%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 477 - 73,83%
Farm Level 2: 1000 - 20 $ - 754 - 75,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 919 - 94,59%
Average Income per Game1 563 765 $
Year to Date Revenue64 114 380 $
Farm
Home Games Left0
Average Attendance - %2 231 - 74,37%
Average Income per Game88 918 $
Year to Date Revenue3 645 630 $

Expense

Pro Players Total Salaries57 175 000 $
Farm Players Total Salaries1 986 050 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 980 060 $
Farm Year To Date Expenses2 060 665 $
Pro Salary Cap To Date55 980 060 $
Farm Salary Cap To Date2 060 665 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days305 749 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 621 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 040 725 $
Estimate Under Maximum Salary Cap of 63 600 000 $5 559 275 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 11 000 725 $
Current Bank Account205 809 667 $
Projected Bank Account205 809 667 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 0 $
Shea Weber 8 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 650 000 $ (7)
-Salary Remaining : 0 $
Alex Steen 5 500 000 $ (4)
-Salary Remaining : 0 $
Cam Talbot 4 800 000 $ (7)
-Salary Remaining : 0 $
Ondrej Palat 4 000 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom 3 200 000 $ (4)
-Salary Remaining : 0 $
Lars Eller 2 500 000 $ (7)
-Salary Remaining : 0 $
Mark Scheifele 2 500 000 $ (4)
-Salary Remaining : 0 $
Andrej Sustr 1 600 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 925 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 925 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 925 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 925 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 925 000 $ (2)
-Salary Remaining : 0 $
Ben Smith 900 000 $ (6)
-Salary Remaining : 0 $
Adam Pelech 846 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 767 000 $ (2)
-Salary Remaining : 0 $
Anton Forsberg 645 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 642 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue 550 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 57 175 000 $
Year 2019 : 45 988 000 $
Year 2020 : 27 975 000 $
Year 2021 : 27 050 000 $
Salary Average Commitment
Year 2018 : 57 889 286 $
Year 2019 : 46 202 286 $
Year 2020 : 27 689 286 $
Year 2021 : 26 764 286 $
Salary Cap with 1 Way Contract
Year 2018 : 57 175 000 $
Year 2019 : 45 488 000 $
Year 2020 : 26 975 000 $
Year 2021 : 26 050 000 $

Farm Players Salaries

Philip Larsen 160 000 $ (1)
Salary Remaining : 0 $
Lauri Korpikoski 150 000 $ (4)
Salary Remaining : 0 $
Liam O'Brien 100 000 $ (1)
Salary Remaining : 0 $
Curtis Lazar 92 500 $ (1)
Salary Remaining : 0 $
Dennis Cholowski 92 500 $ (4)
Salary Remaining : 0 $
Mitchell Stephens 82 500 $ (3)
Salary Remaining : 0 $
Daniel Ciampini 82 500 $ (3)
Salary Remaining : 0 $
Andreas Englund 82 500 $ (2)
Salary Remaining : 0 $
Ryan Lindgren 82 500 $ (4)
Salary Remaining : 0 $
Thomas Heemskerk 82 500 $ (2)
Salary Remaining : 0 $
Evgeny Grachev 80 000 $ (1)
Salary Remaining : 0 $
Kenny Agostino 80 000 $ (3)
Salary Remaining : 0 $
Carter Hart 79 250 $ (4)
Salary Remaining : 0 $
Evan Fitzpatrick 74 250 $ (4)
Salary Remaining : 0 $
Frederic Allard 74 250 $ (4)
Salary Remaining : 0 $
Warren Foegele 70 000 $ (2)
Salary Remaining : 0 $
Eamon McAdam 70 000 $ (2)
Salary Remaining : 0 $
Jack Lafontaine 70 000 $ (4)
Salary Remaining : 0 $
Wouter Peeters 70 000 $ (4)
Salary Remaining : 0 $
Brendan Leipsic 69 300 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 66 500 $ (2)
Salary Remaining : 0 $
Jesper Lindgren 65 000 $ (3)
Salary Remaining : 0 $
Viktor Svedberg 57 500 $ (2)
Salary Remaining : 0 $
Matthew Mistele 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2018 : 1 986 050 $
Year 2019 : 1 553 550 $
Year 2020 : 1 055 250 $
Year 2021 : 692 750 $
Salary Average Commitment
Year 2018 : 1 986 050 $
Year 2019 : 1 553 550 $
Year 2020 : 1 055 250 $
Year 2021 : 692 750 $

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - 200 $ - 3 536 - 58,93%
Level 2: 5000 - 100 $ - 3 497 - 69,94%
Level 3: 2000 - 99 $ - 1 267 - 63,35%
Level 4: 4000 - 98 $ - 1 682 - 42,05%
Luxury : 1000 - 400 $ - 749 - 74,91%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 501 - 75,06%
Farm Level 2: 1000 - 20 $ - 747 - 74,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 731 - 59,62%
Average Income per Game1 617 521 $
Year to Date Revenue66 318 373 $
Farm
Home Games Left0
Average Attendance - %2 248 - 74,95%
Average Income per Game74 993 $
Year to Date Revenue3 074 700 $

Expense

Pro Players Total Salaries58 490 000 $
Farm Players Total Salaries1 788 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 825 373 $
Farm Year To Date Expenses1 691 293 $
Pro Salary Cap To Date56 825 373 $
Farm Salary Cap To Date1 691 293 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days312 781 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 561 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 516 666 $
Estimate Under Maximum Salary Cap of 63 600 000 $5 083 334 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 11 476 666 $
Current Bank Account79 785 574 $
Projected Bank Account79 785 574 $

Pro Players Salaries

Corey Perry 9 000 000 $ (4)
-Salary Remaining : 0 $
Patrick Marleau (1 Way Contract) 8 000 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 6 400 000 $ (3)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (6)
-Salary Remaining : 0 $
Thomas Hickey 2 650 000 $ (2)
-Salary Remaining : 0 $
Roman Polak 2 350 000 $ (1)
-Salary Remaining : 0 $
Mark Borowiecki 2 200 000 $ (3)
-Salary Remaining : 0 $
Alexandre Burrows (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 1 500 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 1 500 000 $ (4)
-Salary Remaining : 0 $
Tommy Wingels 1 200 000 $ (1)
-Salary Remaining : 0 $
Robert Bortuzzo 975 000 $ (4)
-Salary Remaining : 0 $
Patrik Laine 925 000 $ (3)
-Salary Remaining : 0 $
Nikita Scherbak 925 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 0 $
Leon Draisaitl 925 000 $ (1)
-Salary Remaining : 0 $
Carter Rowney 900 000 $ (3)
-Salary Remaining : 0 $
Jake Dotchin 615 000 $ (3)
-Salary Remaining : 0 $
Shane Harper 600 000 $ (2)
-Salary Remaining : 0 $
Andrej Nestrasil 550 000 $ (1)
-Salary Remaining : 0 $
Ryan White 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 58 490 000 $
Year 2019 : 35 690 000 $
Year 2020 : 27 515 000 $
Year 2021 : 16 975 000 $
Salary Average Commitment
Year 2018 : 59 490 000 $
Year 2019 : 36 190 000 $
Year 2020 : 27 515 000 $
Year 2021 : 16 475 000 $
Salary Cap with 1 Way Contract
Year 2018 : 58 490 000 $
Year 2019 : 35 190 000 $
Year 2020 : 26 515 000 $
Year 2021 : 15 475 000 $

Farm Players Salaries

Stefan Elliott 120 000 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 100 000 $ (3)
Salary Remaining : 0 $
Dylan Gambrell 92 500 $ (4)
Salary Remaining : 0 $
Gabriel Carlsson 92 500 $ (3)
Salary Remaining : 0 $
Tyler Cuma 90 000 $ (2)
Salary Remaining : 0 $
Noah Juulsen 89 500 $ (3)
Salary Remaining : 0 $
Justin Dowling 85 000 $ (5)
Salary Remaining : 0 $
Nick Lappin 84 300 $ (3)
Salary Remaining : 0 $
Noah Rod 82 500 $ (2)
Salary Remaining : 0 $
Carsen Twarynski 70 000 $ (4)
Salary Remaining : 0 $
Joseph Woll 70 000 $ (4)
Salary Remaining : 0 $
Dan Vladar 70 000 $ (3)
Salary Remaining : 0 $
Mark Visentin 67 500 $ (3)
Salary Remaining : 0 $
Daniel Sprong 66 700 $ (2)
Salary Remaining : 0 $
Luke Witkowski 65 000 $ (1)
Salary Remaining : 0 $
Zach Trotman 65 000 $ (3)
Salary Remaining : 0 $
Jacob Cederholm 65 000 $ (4)
Salary Remaining : 0 $
Roman Lyubimov 60 000 $ (1)
Salary Remaining : 0 $
Peter Quenneville 52 500 $ (2)
Salary Remaining : 0 $
Rudolfs Balcers 52 500 $ (3)
Salary Remaining : 0 $
David Kase 52 500 $ (3)
Salary Remaining : 0 $
Jakob Stukel 52 500 $ (4)
Salary Remaining : 0 $
Radovan Bondra 52 500 $ (3)
Salary Remaining : 0 $
Dylan Olsen 45 000 $ (3)
Salary Remaining : 0 $
Dave Dziurzynski 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2018 : 1 788 000 $
Year 2019 : 1 618 000 $
Year 2020 : 1 206 300 $
Year 2021 : 435 000 $
Salary Average Commitment
Year 2018 : 1 788 000 $
Year 2019 : 1 618 000 $
Year 2020 : 1 206 300 $
Year 2021 : 435 000 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - 100 $ - 5 979 - 99,64%
Level 2: 5000 - 60 $ - 4 990 - 99,80%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 485 - 74,24%
Farm Level 2: 1000 - 15 $ - 759 - 75,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 968 - 99,82%
Average Income per Game1 247 246 $
Year to Date Revenue51 137 100 $
Farm
Home Games Left0
Average Attendance - %2 244 - 74,81%
Average Income per Game63 363 $
Year to Date Revenue2 597 885 $

Expense

Pro Players Total Salaries54 405 000 $
Farm Players Total Salaries2 023 600 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 431 574 $
Farm Year To Date Expenses2 108 450 $
Pro Salary Cap To Date54 431 574 $
Farm Salary Cap To Date2 108 450 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days290 936 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 821 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 540 024 $
Estimate Under Maximum Salary Cap of 63 600 000 $7 059 976 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 9 500 024 $
Current Bank Account79 489 919 $
Projected Bank Account79 489 919 $

Pro Players Salaries

Paul Stastny 6 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Koivu 4 800 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 4 600 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 4 250 000 $ (4)
-Salary Remaining : 0 $
Rickard Rakell 3 900 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba 3 900 000 $ (5)
-Salary Remaining : 0 $
Jaden Schwartz 3 750 000 $ (3)
-Salary Remaining : 0 $
Craig Smith 3 400 000 $ (4)
-Salary Remaining : 0 $
Brian Dumoulin 2 665 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 2 600 000 $ (1)
-Salary Remaining : 0 $
Benoit Pouliot 2 000 000 $ (6)
-Salary Remaining : 0 $
Valeri Nichushkin 1 920 000 $ (2)
-Salary Remaining : 0 $
Darren Archibald 1 500 000 $ (6)
-Salary Remaining : 0 $
Derek MacKenzie (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 0 $
John Moore 1 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Manning 1 000 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 925 000 $ (3)
-Salary Remaining : 0 $
Andrei Vasilevskiy 925 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 925 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott 825 000 $ (3)
-Salary Remaining : 0 $
Scott Darling 570 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 525 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 54 405 000 $
Year 2019 : 47 460 000 $
Year 2020 : 20 550 000 $
Year 2021 : 15 050 000 $
Salary Average Commitment
Year 2018 : 54 405 000 $
Year 2019 : 47 460 000 $
Year 2020 : 20 550 000 $
Year 2021 : 15 050 000 $
Salary Cap with 1 Way Contract
Year 2018 : 54 405 000 $
Year 2019 : 47 460 000 $
Year 2020 : 20 550 000 $
Year 2021 : 15 050 000 $

Farm Players Salaries

Craig Cunningham 100 000 $ (6)
Salary Remaining : 0 $
Evgeny Svechnikov 92 500 $ (3)
Salary Remaining : 0 $
Logan Brown 92 500 $ (4)
Salary Remaining : 0 $
J.T. Brown 90 000 $ (1)
Salary Remaining : 0 $
Chris Terry 85 000 $ (6)
Salary Remaining : 0 $
Alexander Guptill 84 000 $ (2)
Salary Remaining : 0 $
Bobby Nardella 82 500 $ (4)
Salary Remaining : 0 $
Chris Thorburn 80 000 $ (2)
Salary Remaining : 0 $
Jason Akeson 80 000 $ (2)
Salary Remaining : 0 $
Kristopher Foucault 75 000 $ (4)
Salary Remaining : 0 $
Travis Ewanyk 75 000 $ (2)
Salary Remaining : 0 $
Oliver Kylington 74 300 $ (2)
Salary Remaining : 0 $
Adam Fox 70 000 $ (4)
Salary Remaining : 0 $
Kevin Poulin 70 000 $ (1)
Salary Remaining : 0 $
Joseph Anderson 70 000 $ (4)
Salary Remaining : 0 $
Miles Gendron 70 000 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 69 300 $ (2)
Salary Remaining : 0 $
Chase De Leo 68 500 $ (2)
Salary Remaining : 0 $
Martin Reway 65 000 $ (2)
Salary Remaining : 0 $
Timo Pielmeier 65 000 $ (6)
Salary Remaining : 0 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 0 $
David Pope 65 000 $ (2)
Salary Remaining : 0 $
Filip Berglund 65 000 $ (4)
Salary Remaining : 0 $
James Wright 60 000 $ (4)
Salary Remaining : 0 $
Julius Vahatalo 52 500 $ (2)
Salary Remaining : 0 $
Anthony Louis 52 500 $ (2)
Salary Remaining : 0 $
Saku Maenalanen 52 500 $ (2)
Salary Remaining : 0 $
Mathias From 52 500 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2018 : 2 023 600 $
Year 2019 : 1 863 600 $
Year 2020 : 910 000 $
Year 2021 : 817 500 $
Salary Average Commitment
Year 2018 : 2 023 600 $
Year 2019 : 1 863 600 $
Year 2020 : 910 000 $
Year 2021 : 817 500 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 145 $ - 4 838 - 80,64%
Level 2: 5000 - 97 $ - 3 528 - 70,56%
Level 3: 2000 - 77 $ - 1 606 - 80,29%
Level 4: 4000 - 52 $ - 2 963 - 74,08%
Luxury : 1000 - 375 $ - 786 - 78,58%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 476 - 73,82%
Farm Level 2: 1000 - 15 $ - 750 - 74,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 721 - 76,23%
Average Income per Game1 616 179 $
Year to Date Revenue66 263 348 $
Farm
Home Games Left0
Average Attendance - %2 226 - 74,20%
Average Income per Game62 918 $
Year to Date Revenue2 579 650 $

Expense

Pro Players Total Salaries63 743 047 $
Farm Players Total Salaries2 759 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 593 024 $
Farm Year To Date Expenses2 891 995 $
Pro Salary Cap To Date60 593 024 $
Farm Salary Cap To Date2 891 995 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days340 872 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 755 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 485 019 $
Estimate Under Maximum Salary Cap of 63 600 000 $114 981 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 16 445 019 $
Current Bank Account155 954 923 $
Projected Bank Account155 954 923 $

Pro Players Salaries

Evgeny Kuznetsov 7 000 000 $ (3)
-Salary Remaining : 0 $
Erik Karlsson 7 000 000 $ (7)
-Salary Remaining : 0 $
Blake Wheeler 6 000 000 $ (6)
-Salary Remaining : 0 $
Pekka Rinne 6 000 000 $ (4)
-Salary Remaining : 0 $
Justin Williams 5 500 047 $ (3)
-Salary Remaining : 0 $
Daniel Girardi 5 000 000 $ (3)
-Salary Remaining : 0 $
Valtteri Filppula 3 850 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 3 000 000 $ (7)
-Salary Remaining : 0 $
Justin Braun 2 750 000 $ (6)
-Salary Remaining : 0 $
Marcus Johansson 2 600 000 $ (2)
-Salary Remaining : 0 $
Jonathan Marchessault 2 600 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 2 250 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 1 600 000 $ (3)
-Salary Remaining : 0 $
Trevor Lewis 1 600 000 $ (6)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (4)
-Salary Remaining : 0 $
Chris Wagner 1 000 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 1 000 000 $ (3)
-Salary Remaining : 0 $
Darcy Kuemper 950 000 $ (5)
-Salary Remaining : 0 $
Brian Flynn 950 000 $ (3)
-Salary Remaining : 0 $
Tobias Rieder 843 000 $ (1)
-Salary Remaining : 0 $
Dominic Moore (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2018 : 63 743 047 $
Year 2019 : 58 550 047 $
Year 2020 : 54 677 824 $
Year 2021 : 30 500 000 $
Salary Average Commitment
Year 2018 : 59 154 158 $
Year 2019 : 53 961 158 $
Year 2020 : 49 111 158 $
Year 2021 : 24 211 111 $
Salary Cap with 1 Way Contract
Year 2018 : 63 743 047 $
Year 2019 : 58 550 047 $
Year 2020 : 53 700 047 $
Year 2021 : 28 800 000 $

Farm Players Salaries

Paul Carey 875 000 $ (6)
Salary Remaining : 0 $
Scott Mayfield 120 000 $ (4)
Salary Remaining : 0 $
Mike Winther 82 500 $ (2)
Salary Remaining : 0 $
Auguste Impose 82 500 $ (3)
Salary Remaining : 0 $
Zach O'Brien 82 500 $ (2)
Salary Remaining : 0 $
Brian Lashoff 77 500 $ (4)
Salary Remaining : 0 $
Julian Melchiori 72 500 $ (6)
Salary Remaining : 0 $
Max Gaede 70 000 $ (2)
Salary Remaining : 0 $
Fredrik Karlstrom 70 000 $ (4)
Salary Remaining : 0 $
Alexander Peters 70 000 $ (2)
Salary Remaining : 0 $
Keegan Kanzig 66 700 $ (2)
Salary Remaining : 0 $
Julien Pelletier 65 000 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 65 000 $ (4)
Salary Remaining : 0 $
Michael Downing 65 000 $ (2)
Salary Remaining : 0 $
Andrew Yogan 65 000 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 65 000 $ (6)
Salary Remaining : 0 $
Joni Ortio 65 000 $ (5)
Salary Remaining : 0 $
Brian Hart 63 500 $ (2)
Salary Remaining : 0 $
Andrew O'Brien 63 500 $ (2)
Salary Remaining : 0 $
Guillaume Gelinas 60 500 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 60 000 $ (6)
Salary Remaining : 0 $
Jeff Glass 57 500 $ (4)
Salary Remaining : 0 $
Olivier Roy 52 500 $ (2)
Salary Remaining : 0 $
Markus Soberg 52 500 $ (2)
Salary Remaining : 0 $
Fredrik Pettersson-Wentzel 52 500 $ (2)
Salary Remaining : 0 $
Eric Roy 52 500 $ (2)
Salary Remaining : 0 $
Chase Balisy 50 000 $ (6)
Salary Remaining : 0 $
Andrew Crescenzi 45 000 $ (5)
Salary Remaining : 0 $
Landon Ferraro 45 000 $ (6)
Salary Remaining : 0 $
Taylor Fedun 45 000 $ (6)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2018 : 2 759 200 $
Year 2019 : 1 971 700 $
Year 2020 : 1 007 500 $
Year 2021 : 912 500 $
Salary Average Commitment
Year 2018 : 2 756 075 $
Year 2019 : 1 968 575 $
Year 2020 : 1 004 375 $
Year 2021 : 921 875 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - 145 $ - 4 718 - 70,42%
Level 2: 5800 - 80 $ - 5 126 - 88,39%
Level 3: 3200 - 70 $ - 1 755 - 54,84%
Level 4: 4500 - 50 $ - 3 095 - 68,78%
Luxury : 1800 - 200 $ - 1 312 - 72,91%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 38 $ - 1 500 - 75,00%
Farm Level 2: 1000 - 18 $ - 745 - 74,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 007 - 72,76%
Average Income per Game1 668 009 $
Year to Date Revenue68 388 360 $
Farm
Home Games Left0
Average Attendance - %2 245 - 74,84%
Average Income per Game70 417 $
Year to Date Revenue2 887 086 $

Expense

Pro Players Total Salaries65 280 000 $
Farm Players Total Salaries3 251 950 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 941 853 $
Farm Year To Date Expenses3 042 235 $
Pro Salary Cap To Date59 941 853 $
Farm Salary Cap To Date3 042 235 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days349 091 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 390 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 984 088 $
Estimate Under Maximum Salary Cap of 63 600 000 $615 912 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 15 944 088 $
Current Bank Account155 847 045 $
Projected Bank Account155 847 045 $

Pro Players Salaries

David Backes 8 000 000 $ (3)
-Salary Remaining : 0 $
Mike Smith 8 000 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 5 000 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter 5 000 000 $ (4)
-Salary Remaining : 0 $
Bobby Ryan 4 500 000 $ (4)
-Salary Remaining : 0 $
Derick Brassard 4 500 000 $ (4)
-Salary Remaining : 0 $
Nick Holden 3 900 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 3 800 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 3 700 000 $ (6)
-Salary Remaining : 0 $
Artem Anisimov 3 500 000 $ (3)
-Salary Remaining : 0 $
Tom Pyatt 1 900 000 $ (4)
-Salary Remaining : 0 $
Mike Fisher (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 1 800 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 500 000 $ (3)
-Salary Remaining : 0 $
Luca Sbisa 1 400 000 $ (5)
-Salary Remaining : 0 $
Jamie Oleksiak 1 250 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 1 225 000 $ (4)
-Salary Remaining : 0 $
Jacob Markstrom 980 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 925 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 925 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (4)
-Salary Remaining : 0 $
Josh Leivo 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2018 : 65 280 000 $
Year 2019 : 60 700 000 $
Year 2020 : 54 725 000 $
Year 2021 : 32 800 000 $
Salary Average Commitment
Year 2018 : 65 280 000 $
Year 2019 : 60 700 000 $
Year 2020 : 54 725 000 $
Year 2021 : 32 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 280 000 $
Year 2019 : 60 700 000 $
Year 2020 : 54 725 000 $
Year 2021 : 32 800 000 $

Farm Players Salaries

Drake Caggiula 925 000 $ (3)
Salary Remaining : 0 $
Cody Goloubef 90 000 $ (1)
Salary Remaining : 0 $
Nolan Stevens 84 250 $ (4)
Salary Remaining : 0 $
Tom Nilsson 82 500 $ (2)
Salary Remaining : 0 $
Filip Chlapik 82 500 $ (3)
Salary Remaining : 0 $
Samuel Kurker 82 500 $ (2)
Salary Remaining : 0 $
Pheonix Copley 76 700 $ (2)
Salary Remaining : 0 $
A.J. Greer 72 500 $ (3)
Salary Remaining : 0 $
Joshua Mahura 70 000 $ (4)
Salary Remaining : 0 $
Markus Niemelainen 70 000 $ (4)
Salary Remaining : 0 $
Yan Pavel Laplante 70 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (2)
Salary Remaining : 0 $
Thomas Novak 70 000 $ (3)
Salary Remaining : 0 $
Matthew Cairns 70 000 $ (4)
Salary Remaining : 0 $
Keegan Kolesar 70 000 $ (3)
Salary Remaining : 0 $
Luke Green 69 000 $ (4)
Salary Remaining : 0 $
Tobias Lindberg 66 000 $ (2)
Salary Remaining : 0 $
Pavel Jenys 65 500 $ (2)
Salary Remaining : 0 $
Filip Ahl 65 000 $ (3)
Salary Remaining : 0 $
Chris Martenet 65 000 $ (3)
Salary Remaining : 0 $
Todd Burgess 65 000 $ (4)
Salary Remaining : 0 $
Joel Vermin 63 500 $ (2)
Salary Remaining : 0 $
Justin Auger 62 500 $ (2)
Salary Remaining : 0 $
Henri Ikonen 62 500 $ (2)
Salary Remaining : 0 $
Michael Latta 57 000 $ (2)
Salary Remaining : 0 $
Kent Simpson 55 000 $ (3)
Salary Remaining : 0 $
Dmitry Sokolov 52 500 $ (4)
Salary Remaining : 0 $
Blaine Byron 52 500 $ (2)
Salary Remaining : 0 $
Brian Pinho 52 500 $ (2)
Salary Remaining : 0 $
Jordan Sambrook 52 500 $ (3)
Salary Remaining : 0 $
Grant Besse 52 500 $ (2)
Salary Remaining : 0 $
Nikita Korostelev 52 500 $ (3)
Salary Remaining : 0 $
Kristian Oldham 52 500 $ (3)
Salary Remaining : 0 $
Adam Marsh 52 500 $ (3)
Salary Remaining : 0 $
Victor Crus Rydberg 52 500 $ (2)
Salary Remaining : 0 $
Adam Gaudette 52 500 $ (3)
Salary Remaining : 0 $
Thomas McCollum 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2018 : 3 251 950 $
Year 2019 : 2 284 450 $
Year 2020 : 1 315 750 $
Year 2021 : 480 750 $
Salary Average Commitment
Year 2018 : 3 251 950 $
Year 2019 : 2 284 450 $
Year 2020 : 1 315 750 $
Year 2021 : 480 750 $

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - 175 $ - 4 022 - 53,63%
Level 2: 6000 - 100 $ - 3 471 - 57,85%
Level 3: 2000 - 100 $ - 1 227 - 61,34%
Level 4: 5000 - 95 $ - 2 000 - 40,00%
Luxury : 1500 - 400 $ - 735 - 48,99%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 507 - 75,37%
Farm Level 2: 1000 - 20 $ - 749 - 74,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 455 - 52,07%
Average Income per Game1 657 602 $
Year to Date Revenue67 961 675 $
Farm
Home Games Left0
Average Attendance - %2 256 - 75,22%
Average Income per Game90 352 $
Year to Date Revenue3 704 420 $

Expense

Pro Players Total Salaries52 049 890 $
Farm Players Total Salaries4 077 970 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 836 942 $
Farm Year To Date Expenses3 847 942 $
Pro Salary Cap To Date49 836 942 $
Farm Salary Cap To Date3 847 942 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days278 342 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 807 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap53 684 884 $
Estimate Under Maximum Salary Cap of 63 600 000 $9 915 116 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 6 644 884 $
Current Bank Account247 742 802 $
Projected Bank Account247 742 802 $

Pro Players Salaries

Brad Hunt 6 000 000 $ (6)
-Salary Remaining : 0 $
Patrick Sharp 6 000 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 500 000 $ (6)
-Salary Remaining : 0 $
Casey DeSmith 4 000 000 $ (6)
-Salary Remaining : 0 $
Tyler Ennis 3 900 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 3 650 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 3 500 000 $ (4)
-Salary Remaining : 0 $
Jonathan Ericsson 3 312 890 $ (3)
-Salary Remaining : 0 $
Nathan Beaulieu 3 000 000 $ (2)
-Salary Remaining : 0 $
Mike Ribeiro (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 2 500 000 $
-Salary Remaining : 0 $
Ryan Murray 1 750 000 $ (4)
-Salary Remaining : 0 $
Tanner Fritz 1 500 000 $ (6)
-Salary Remaining : 0 $
Scott Clemmensen (1 Way Contract) 985 000 $ (1)
-1 Way Contract Salary Cap : 985 000 $
-Salary Remaining : 0 $
Jared McCann 925 000 $ (2)
-Salary Remaining : 0 $
Henrik Borgstrom 925 000 $ (4)
-Salary Remaining : 0 $
Brett Howden 925 000 $ (4)
-Salary Remaining : 0 $
Brendan Perlini 925 000 $ (2)
-Salary Remaining : 0 $
Max Jones 925 000 $ (4)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 925 000 $ (2)
-Salary Remaining : 0 $
Nikolay Goldobin 925 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grigorenko 900 000 $ (2)
-Salary Remaining : 0 $
Matt Tennyson 850 000 $ (3)
-Salary Remaining : 0 $
Brendan Lemieux 792 000 $ (2)
-Salary Remaining : 0 $
Vladislav Kamenev 743 000 $ (2)
-Salary Remaining : 0 $
Eric Comrie 642 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2018 : 56 549 890 $
Year 2019 : 38 514 890 $
Year 2020 : 25 687 890 $
Year 2021 : 15 525 000 $
Salary Average Commitment
Year 2018 : 49 591 557 $
Year 2019 : 38 556 557 $
Year 2020 : 27 229 557 $
Year 2021 : 17 066 667 $
Salary Cap with 1 Way Contract
Year 2018 : 56 549 890 $
Year 2019 : 45 514 890 $
Year 2020 : 34 187 890 $
Year 2021 : 24 025 000 $

Farm Players Salaries

Christian Djoos 525 000 $ (3)
Salary Remaining : 0 $
Carl Klingberg 128 230 $ (3)
Salary Remaining : 0 $
Evan McEneny 115 489 $ (5)
Salary Remaining : 0 $
Niklas Backstrom 100 000 $ (1)
Salary Remaining : 0 $
Jaycob Megna 96 901 $ (5)
Salary Remaining : 0 $
Victor Antipin 92 500 $ (4)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (2)
Salary Remaining : 0 $
Kasimir Kaskisuo 92 500 $ (4)
Salary Remaining : 0 $
Jiri Sekac 92 500 $ (1)
Salary Remaining : 0 $
Griffen Molino 90 000 $ (5)
Salary Remaining : 0 $
Niklas Svedberg 87 000 $ (4)
Salary Remaining : 0 $
Kevin Rooney 85 000 $ (5)
Salary Remaining : 0 $
Ross Johnston 85 000 $ (5)
Salary Remaining : 0 $
Brady Austin 85 000 $ (5)
Salary Remaining : 0 $
Cam Morrison 82 500 $ (4)
Salary Remaining : 0 $
Nikita Jevpalovs 82 500 $ (3)
Salary Remaining : 0 $
Jansen Harkins 82 500 $ (3)
Salary Remaining : 0 $
Mathew Bodie 82 500 $ (2)
Salary Remaining : 0 $
Paul Bittner 82 500 $ (3)
Salary Remaining : 0 $
Graham Knott 82 500 $ (3)
Salary Remaining : 0 $
Bogdan Yakimov 79 200 $ (1)
Salary Remaining : 0 $
Mason McDonald 79 200 $ (2)
Salary Remaining : 0 $
Anton Blidh 79 200 $ (3)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (3)
Salary Remaining : 0 $
Roman Will 75 000 $ (3)
Salary Remaining : 0 $
Dillon Dube 74 250 $ (4)
Salary Remaining : 0 $
Alex Formenton 74 250 $ (4)
Salary Remaining : 0 $
Filip Gustavsson 74 250 $ (4)
Salary Remaining : 0 $
Roland McKeown 71 800 $ (2)
Salary Remaining : 0 $
James Lodge 70 000 $ (2)
Salary Remaining : 0 $
Jeremy Bracco 70 000 $ (3)
Salary Remaining : 0 $
Vojtech Mozik 66 700 $ (2)
Salary Remaining : 0 $
Jan Kostalek 66 000 $ (2)
Salary Remaining : 0 $
Alex Broadhurst 66 000 $ (2)
Salary Remaining : 0 $
Fredrik Olofsson 65 000 $ (3)
Salary Remaining : 0 $
Robin Norell 65 000 $ (2)
Salary Remaining : 0 $
Jani Hakanpaa 65 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (4)
Salary Remaining : 0 $
Maxwell Reinhart 60 000 $ (2)
Salary Remaining : 0 $
Matt Donovan 60 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 58 500 $ (2)
Salary Remaining : 0 $
Stephen Michalek 52 500 $ (3)
Salary Remaining : 0 $
Nicholas Boka 52 500 $ (4)
Salary Remaining : 0 $
Max Gortz 52 500 $ (3)
Salary Remaining : 0 $
Yaroslav Kosov 52 500 $ (2)
Salary Remaining : 0 $
Spencer Watson 52 500 $ (2)
Salary Remaining : 0 $
Luke Adam 50 000 $ (3)
Salary Remaining : 0 $
Scott Glennie 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players48
Salary Commitment
Year 2018 : 4 077 970 $
Year 2019 : 3 231 770 $
Year 2020 : 2 283 570 $
Year 2021 : 1 208 640 $
Salary Average Commitment
Year 2018 : 4 026 470 $
Year 2019 : 3 222 270 $
Year 2020 : 2 294 070 $
Year 2021 : 1 219 140 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 110 $ - 6 358 - 90,84%
Level 2: 5000 - 80 $ - 4 928 - 98,56%
Level 3: 2500 - 60 $ - 2 410 - 96,38%
Level 4: 3837 - 50 $ - 3 066 - 79,91%
Luxury : 1200 - 150 $ - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 489 - 74,44%
Farm Level 2: 1000 - 15 $ - 761 - 76,14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 962 - 91,94%
Average Income per Game1 571 565 $
Year to Date Revenue64 434 170 $
Farm
Home Games Left0
Average Attendance - %2 250 - 75,01%
Average Income per Game63 532 $
Year to Date Revenue2 604 795 $

Expense

Pro Players Total Salaries60 767 000 $
Farm Players Total Salaries2 367 750 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 367 674 $
Farm Year To Date Expenses2 218 880 $
Pro Salary Cap To Date61 367 674 $
Farm Salary Cap To Date2 218 880 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days324 957 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 662 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 586 554 $
Estimate Under Maximum Salary Cap of 63 600 000 $13 446 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 16 546 554 $
Current Bank Account113 646 580 $
Projected Bank Account113 646 580 $

Pro Players Salaries

John Tavares 8 000 000 $ (7)
-Salary Remaining : 0 $
Tuukka Rask 7 000 000 $ (7)
-Salary Remaining : 0 $
Jakub Voracek 6 600 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 500 000 $ (6)
-Salary Remaining : 0 $
Tyson Barrie 5 400 000 $ (7)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (7)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 4 800 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds 3 750 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 3 000 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 1 900 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (5)
-Salary Remaining : 0 $
Ben Chiarot 1 800 000 $ (7)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 200 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 925 000 $ (1)
-Salary Remaining : 0 $
Oscar Fantenberg 925 000 $ (4)
-Salary Remaining : 0 $
Danton Heinen 767 000 $ (3)
-Salary Remaining : 0 $
Cedric Paquette 750 000 $ (2)
-Salary Remaining : 0 $
Nick Jensen 600 000 $ (3)
-Salary Remaining : 0 $
Mario Kempe 500 000 $ (5)
-Salary Remaining : 0 $
Andrew Hammond 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2018 : 60 767 000 $
Year 2019 : 56 717 000 $
Year 2020 : 51 567 000 $
Year 2021 : 41 925 000 $
Salary Average Commitment
Year 2018 : 59 237 000 $
Year 2019 : 55 212 000 $
Year 2020 : 49 662 000 $
Year 2021 : 41 045 000 $
Salary Cap with 1 Way Contract
Year 2018 : 60 767 000 $
Year 2019 : 56 742 000 $
Year 2020 : 51 192 000 $
Year 2021 : 42 575 000 $

Farm Players Salaries

Nail Yakupov 140 000 $ (2)
Salary Remaining : 0 $
Haydn Fleury 92 500 $ (2)
Salary Remaining : 0 $
Sebastian Collberg 92 500 $ (2)
Salary Remaining : 0 $
Marko Dano 92 500 $ (1)
Salary Remaining : 0 $
Michael Paliotta 92 500 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 89 500 $ (3)
Salary Remaining : 0 $
Dillon Simpson 84 300 $ (2)
Salary Remaining : 0 $
Brian Ferlin 82 500 $ (1)
Salary Remaining : 0 $
Sebastien Aho 82 500 $ (2)
Salary Remaining : 0 $
Roope Hintz 82 500 $ (3)
Salary Remaining : 0 $
Tyler Benson 79 250 $ (4)
Salary Remaining : 0 $
Michael Mersch 79 200 $ (2)
Salary Remaining : 0 $
Brandon Halverson 74 300 $ (2)
Salary Remaining : 0 $
Connor Bunnaman 73 000 $ (4)
Salary Remaining : 0 $
Jyrki Jokipakka 72 800 $ (1)
Salary Remaining : 0 $
Sergei Boikov 70 500 $ (4)
Salary Remaining : 0 $
Martins Dzierkals 70 000 $ (3)
Salary Remaining : 0 $
Matt Grzelcyk 70 000 $ (2)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 0 $
Dennis Yan 70 000 $ (3)
Salary Remaining : 0 $
Oskar Sundqvist 66 700 $ (2)
Salary Remaining : 0 $
Christoffer Ehn 65 000 $ (2)
Salary Remaining : 0 $
Fredrik Bergvik 65 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 65 000 $ (2)
Salary Remaining : 0 $
Philippe Desrosiers 64 200 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 64 000 $ (3)
Salary Remaining : 0 $
Brandon Kozun 55 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 55 000 $ (4)
Salary Remaining : 0 $
Jordy Stallard 52 500 $ (4)
Salary Remaining : 0 $
Maxim Chudinov 52 500 $ (2)
Salary Remaining : 0 $
Jake Evans 52 500 $ (4)
Salary Remaining : 0 $
Dwight King 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2018 : 2 367 750 $
Year 2019 : 1 922 450 $
Year 2020 : 758 750 $
Year 2021 : 382 750 $
Salary Average Commitment
Year 2018 : 2 367 750 $
Year 2019 : 1 922 450 $
Year 2020 : 758 750 $
Year 2021 : 382 750 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - 135 $ - 5 361 - 87,89%
Level 2: 5150 - 75 $ - 5 017 - 97,42%
Level 3: 2650 - 50 $ - 2 515 - 94,89%
Level 4: 4300 - 30 $ - 4 122 - 95,86%
Luxury : 1050 - 300 $ - 979 - 93,25%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 35 $ - 1 304 - 74,51%
Farm Level 2: 1250 - 20 $ - 930 - 74,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 994 - 93,48%
Average Income per Game1 682 715 $
Year to Date Revenue68 991 320 $
Farm
Home Games Left0
Average Attendance - %2 234 - 74,47%
Average Income per Game64 239 $
Year to Date Revenue2 633 800 $

Expense

Pro Players Total Salaries57 219 892 $
Farm Players Total Salaries2 644 372 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 657 252 $
Farm Year To Date Expenses2 749 314 $
Pro Salary Cap To Date56 657 252 $
Farm Salary Cap To Date2 749 314 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days305 989 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 141 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 406 566 $
Estimate Under Maximum Salary Cap of 63 600 000 $4 193 434 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 12 366 566 $
Current Bank Account160 024 785 $
Projected Bank Account160 024 785 $

Pro Players Salaries

Duncan Keith 7 200 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 6 500 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 5 500 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 4 200 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund 3 500 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 3 275 000 $ (3)
-Salary Remaining : 0 $
Braydon Coburn 3 200 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 2 800 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 2 650 000 $ (2)
-Salary Remaining : 0 $
Matt Cullen (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (5)
-Salary Remaining : 0 $
Brian Gionta (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 2 300 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 1 650 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 1 400 000 $ (2)
-Salary Remaining : 0 $
Cody Franson 1 276 892 $ (3)
-Salary Remaining : 0 $
Christian Folin 1 250 000 $ (3)
-Salary Remaining : 0 $
Torrey Mitchell 1 000 000 $ (4)
-Salary Remaining : 0 $
Joonas Korpisalo 743 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook 733 000 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 642 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2018 : 57 219 892 $
Year 2019 : 46 676 892 $
Year 2020 : 15 541 892 $
Year 2021 : 10 000 000 $
Salary Average Commitment
Year 2018 : 57 113 225 $
Year 2019 : 46 630 225 $
Year 2020 : 15 695 225 $
Year 2021 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 57 219 892 $
Year 2019 : 46 736 892 $
Year 2020 : 15 801 892 $
Year 2021 : 10 000 000 $

Farm Players Salaries

John Gilmour 125 100 $ (6)
Salary Remaining : 0 $
Jay McClement 100 000 $ (2)
Salary Remaining : 0 $
Carson Soucy 99 500 $ (6)
Salary Remaining : 0 $
Colby Cave 93 500 $ (6)
Salary Remaining : 0 $
Josh Jooris 92 500 $ (1)
Salary Remaining : 0 $
Nick Ellis 92 500 $ (4)
Salary Remaining : 0 $
Turner Elson 89 500 $ (3)
Salary Remaining : 0 $
Anthony Peluso 87 500 $ (3)
Salary Remaining : 0 $
Colin Stevens 82 500 $ (3)
Salary Remaining : 0 $
Gabriel Gagne 82 500 $ (3)
Salary Remaining : 0 $
Mitch Moroz 82 500 $ (2)
Salary Remaining : 0 $
Niklas Treutle 80 000 $ (3)
Salary Remaining : 0 $
Cameron Gaunce 72 500 $ (1)
Salary Remaining : 0 $
Jack Rodewald 70 600 $ (6)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 70 000 $ (2)
Salary Remaining : 0 $
Dylan Sadowy 70 000 $ (2)
Salary Remaining : 0 $
Igor Bobkov 70 000 $ (2)
Salary Remaining : 0 $
Allen York 70 000 $ (1)
Salary Remaining : 0 $
Thomas Schemitsch 70 000 $ (3)
Salary Remaining : 0 $
Alex Lintuniemi 69 300 $ (2)
Salary Remaining : 0 $
David Rundblad 67 500 $ (2)
Salary Remaining : 0 $
Christian Thomas 67 500 $ (3)
Salary Remaining : 0 $
Curtis Hamilton 67 500 $ (4)
Salary Remaining : 0 $
Dakota Mermis 65 500 $ (6)
Salary Remaining : 0 $
Ben Harpur 65 500 $ (2)
Salary Remaining : 0 $
Adam Helewka 65 000 $ (3)
Salary Remaining : 0 $
Linus Soderstrom 65 000 $ (2)
Salary Remaining : 0 $
Kurtis Gabriel 65 000 $ (2)
Salary Remaining : 0 $
Zach Nastasiuk 64 200 $ (2)
Salary Remaining : 0 $
Cody Corbett 62 500 $ (2)
Salary Remaining : 0 $
Cameron Darcy 62 500 $ (2)
Salary Remaining : 0 $
Andrei Loktionov 54 172 $ (3)
Salary Remaining : 0 $
Dysin Mayo 52 500 $ (3)
Salary Remaining : 0 $
Andrew Mangiapane 52 500 $ (3)
Salary Remaining : 0 $
Richard Nejezchleb 52 500 $ (2)
Salary Remaining : 0 $
Daniil Tarasov 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 2018 : 2 644 372 $
Year 2019 : 2 364 372 $
Year 2020 : 1 397 872 $
Year 2021 : 614 200 $
Salary Average Commitment
Year 2018 : 2 644 372 $
Year 2019 : 2 364 372 $
Year 2020 : 1 397 872 $
Year 2021 : 614 200 $

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - 100 $ - 6 417 - 91,67%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 3000 - 35 $ - 2 692 - 89,73%
Level 4: 3500 - 20 $ - 3 500 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,87%
Farm Level 2: 1000 - 15 $ - 756 - 75,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 608 - 95,18%
Average Income per Game1 245 877 $
Year to Date Revenue51 080 970 $
Farm
Home Games Left0
Average Attendance - %2 273 - 75,77%
Average Income per Game64 446 $
Year to Date Revenue2 642 280 $

Expense

Pro Players Total Salaries52 893 011 $
Farm Players Total Salaries1 990 611 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 578 027 $
Farm Year To Date Expenses1 988 469 $
Pro Salary Cap To Date54 578 027 $
Farm Salary Cap To Date1 988 469 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days282 850 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 645 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 566 496 $
Estimate Under Maximum Salary Cap of 63 600 000 $7 033 504 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 9 526 496 $
Current Bank Account84 479 897 $
Projected Bank Account84 479 897 $

Pro Players Salaries

Steven Stamkos 8 000 000 $ (6)
-Salary Remaining : 0 $
Nikita Kucherov 7 500 000 $ (7)
-Salary Remaining : 0 $
Brent Burns 5 900 000 $ (4)
-Salary Remaining : 0 $
Martin Jones 4 500 000 $ (7)
-Salary Remaining : 0 $
Jonathan Huberdeau 4 100 000 $ (2)
-Salary Remaining : 0 $
Jarome Iginla (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 3 500 000 $
-Salary Remaining : 0 $
Ben Lovejoy 2 500 000 $ (3)
-Salary Remaining : 0 $
Brooks Orpik (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 0 $
Nick Leddy 2 100 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 1 800 000 $ (1)
-Salary Remaining : 0 $
Viktor Stalberg (Out of Payroll) 1 700 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 925 000 $ (1)
-Salary Remaining : 0 $
Max Domi 925 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (3)
-Salary Remaining : 0 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 925 000 $ (1)
-Salary Remaining : 0 $
Noel Acciari 860 011 $ (3)
-Salary Remaining : 0 $
Phillip Danault 833 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 800 000 $ (3)
-Salary Remaining : 0 $
Jamie McBain 750 000 $ (6)
-Salary Remaining : 0 $
Philip Varone 750 000 $ (5)
-Salary Remaining : 0 $
Deryk Engelland 700 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 600 000 $ (1)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 54 593 011 $
Year 2019 : 42 685 011 $
Year 2020 : 34 985 011 $
Year 2021 : 27 400 000 $
Salary Average Commitment
Year 2018 : 54 593 011 $
Year 2019 : 42 685 011 $
Year 2020 : 34 985 011 $
Year 2021 : 27 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 54 593 011 $
Year 2019 : 42 685 011 $
Year 2020 : 34 985 011 $
Year 2021 : 27 400 000 $

Farm Players Salaries

Brooks Laich 330 000 $ (1)
Salary Remaining : 0 $
Chris Kelly 250 011 $ (3)
Salary Remaining : 0 $
Buddy Robinson 92 500 $ (2)
Salary Remaining : 0 $
Yannick Weber 92 500 $ (6)
Salary Remaining : 0 $
David Rittich 92 500 $ (3)
Salary Remaining : 0 $
Philip Holm 90 000 $ (6)
Salary Remaining : 0 $
Curtis Valk 90 000 $ (6)
Salary Remaining : 0 $
Tim Erixon 85 000 $ (2)
Salary Remaining : 0 $
Mike Halmo 75 000 $ (2)
Salary Remaining : 0 $
Cody McLeod 75 000 $ (6)
Salary Remaining : 0 $
Jack Campbell 75 000 $ (5)
Salary Remaining : 0 $
Matt Fraser 75 000 $ (1)
Salary Remaining : 0 $
Jordan Subban 69 300 $ (2)
Salary Remaining : 0 $
Raman Hrabarenka 69 300 $ (1)
Salary Remaining : 0 $
Shane Eiserman 65 000 $ (2)
Salary Remaining : 0 $
Branden Troock 64 500 $ (2)
Salary Remaining : 0 $
Nathan Lieuwen 60 000 $ (4)
Salary Remaining : 0 $
Danny Kristo 60 000 $ (2)
Salary Remaining : 0 $
Bracken Kearns 45 000 $ (3)
Salary Remaining : 0 $
Alex Friesen 45 000 $ (3)
Salary Remaining : 0 $
Nikita Filatov 45 000 $ (3)
Salary Remaining : 0 $
Jakub Nakladal 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2018 : 1 990 611 $
Year 2019 : 1 478 811 $
Year 2020 : 957 511 $
Year 2021 : 435 000 $
Salary Average Commitment
Year 2018 : 1 952 694 $
Year 2019 : 1 478 394 $
Year 2020 : 967 094 $
Year 2021 : 444 583 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 135 $ - 5 865 - 97,75%
Level 2: 6000 - 70 $ - 5 151 - 85,85%
Level 3: 2500 - 40 $ - 2 479 - 99,16%
Level 4: 4000 - 30 $ - 3 971 - 99,28%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 488 - 74,42%
Farm Level 2: 1000 - 20 $ - 752 - 75,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 467 - 94,70%
Average Income per Game1 620 678 $
Year to Date Revenue66 447 815 $
Farm
Home Games Left0
Average Attendance - %2 240 - 74,68%
Average Income per Game74 575 $
Year to Date Revenue3 057 580 $

Expense

Pro Players Total Salaries44 780 000 $
Farm Players Total Salaries1 915 506 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 527 342 $
Farm Year To Date Expenses1 963 015 $
Pro Salary Cap To Date58 167 141 $
Farm Salary Cap To Date1 932 353 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days239 465 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 243 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 099 494 $
Estimate Under Maximum Salary Cap of 63 600 000 $3 500 506 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 13 059 494 $
Current Bank Account133 707 376 $
Projected Bank Account133 707 376 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (7)
-Salary Remaining : 0 $
Daniel Sedin (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 0 $
Kari Lehtonen 4 380 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 500 000 $ (5)
-Salary Remaining : 0 $
Troy Brouwer 3 250 000 $ (2)
-Salary Remaining : 0 $
Kyle Quincey 3 100 000 $ (4)
-Salary Remaining : 0 $
Peter Budaj 3 000 000 $ (5)
-Salary Remaining : 0 $
Joel Ward (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 0 $
Carter Hutton 2 800 000 $ (5)
-Salary Remaining : 0 $
Zbynek Michalek 2 200 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Stone 2 000 000 $ (4)
-Salary Remaining : 0 $
Adam McQuaid 2 000 000 $ (4)
-Salary Remaining : 0 $
Mark Fayne 2 000 000 $ (2)
-Salary Remaining : 0 $
Nikolai Kulemin 2 000 000 $ (4)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (4)
-Salary Remaining : 0 $
Justin Abdelkader 1 800 000 $ (4)
-Salary Remaining : 0 $
Radko Gudas 1 450 000 $ (3)
-Salary Remaining : 0 $
Martin Necas 925 000 $ (4)
-Salary Remaining : 0 $
Sonny Milano 925 000 $ (2)
-Salary Remaining : 0 $
Matt Benning 925 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 925 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 843 000 $ (2)
-Salary Remaining : 0 $
Tom Gilbert 700 000 $ (4)
-Salary Remaining : 0 $
Dominik Simon 667 000 $ (2)
-Salary Remaining : 0 $
Jean-Sebastien Dea 590 000 $ (2)
-Salary Remaining : 0 $
Dennis Rasmussen 575 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2018 : 64 280 000 $
Year 2019 : 63 080 000 $
Year 2020 : 46 425 000 $
Year 2021 : 39 050 000 $
Salary Average Commitment
Year 2018 : 63 422 857 $
Year 2019 : 61 222 857 $
Year 2020 : 45 067 857 $
Year 2021 : 39 692 857 $
Salary Cap with 1 Way Contract
Year 2018 : 64 280 000 $
Year 2019 : 62 080 000 $
Year 2020 : 45 925 000 $
Year 2021 : 40 550 000 $

Farm Players Salaries

Mike Vecchione 92 500 $ (3)
Salary Remaining : 0 $
Hunter Shinkaruk 92 500 $ (2)
Salary Remaining : 0 $
Sergei Plotnikov 92 500 $ (2)
Salary Remaining : 0 $
Joey Laleggia 84 300 $ (2)
Salary Remaining : 0 $
Alexandre Mallet 82 500 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 75 000 $ (5)
Salary Remaining : 0 $
Cliff Pu 74 250 $ (4)
Salary Remaining : 0 $
Christian Jaros 73 000 $ (4)
Salary Remaining : 0 $
Gleason Fournier 70 000 $ (2)
Salary Remaining : 0 $
Jakub Culek 70 000 $ (2)
Salary Remaining : 0 $
Anton Karlsson 70 000 $ (2)
Salary Remaining : 0 $
Samu Perhonen 70 000 $ (2)
Salary Remaining : 0 $
Blake Speers 66 700 $ (3)
Salary Remaining : 0 $
Anton Lindholm (Out of Payroll) 66 700 $ (3)
Salary Remaining : 0 $
Cole Bardreau 65 000 $ (4)
Salary Remaining : 0 $
Max Zimmer 65 000 $ (4)
Salary Remaining : 0 $
Henri Kiviaho 61 500 $ (2)
Salary Remaining : 0 $
Borna Rendulic 61 000 $ (1)
Salary Remaining : 0 $
Adam Payerl 60 000 $ (1)
Salary Remaining : 0 $
Jared Coreau 60 000 $ (2)
Salary Remaining : 0 $
Mitch Callahan 55 556 $ (5)
Salary Remaining : 0 $
Jason Wilson 52 500 $ (2)
Salary Remaining : 0 $
Karel Vejmelka 52 500 $ (3)
Salary Remaining : 0 $
Pavel Kraskovsky 52 500 $ (3)
Salary Remaining : 0 $
Nicola Riopel 52 500 $ (2)
Salary Remaining : 0 $
Simon Bourque 52 500 $ (3)
Salary Remaining : 0 $
Kevin Czuczman 50 000 $ (5)
Salary Remaining : 0 $
Jordan Caron 50 000 $ (1)
Salary Remaining : 0 $
Tomas Kundratek 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2018 : 1 915 506 $
Year 2019 : 1 739 506 $
Year 2020 : 831 206 $
Year 2021 : 442 806 $
Salary Average Commitment
Year 2018 : 1 906 006 $
Year 2019 : 1 735 006 $
Year 2020 : 831 706 $
Year 2021 : 448 306 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - 95 $ - 6 380 - 96,67%
Level 2: 5600 - 65 $ - 5 276 - 94,21%
Level 3: 2650 - 35 $ - 2 617 - 98,76%
Level 4: 5000 - 22 $ - 4 458 - 89,15%
Luxury : 1000 - 300 $ - 978 - 97,81%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - 50 $ - 1 311 - 74,92%
Farm Level 2: 1250 - 20 $ - 932 - 74,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 709 - 94,53%
Average Income per Game1 432 134 $
Year to Date Revenue58 717 491 $
Farm
Home Games Left0
Average Attendance - %2 243 - 74,76%
Average Income per Game84 189 $
Year to Date Revenue3 451 730 $

Expense

Pro Players Total Salaries54 591 000 $
Farm Players Total Salaries5 182 550 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 244 288 $
Farm Year To Date Expenses5 257 548 $
Pro Salary Cap To Date51 244 288 $
Farm Salary Cap To Date5 257 548 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days291 930 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 714 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 501 836 $
Estimate Under Maximum Salary Cap of 63 600 000 $7 098 164 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 9 461 836 $
Current Bank Account182 698 133 $
Projected Bank Account182 698 133 $

Pro Players Salaries

Henrik Sedin (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 0 $
Roberto Luongo (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 5 400 000 $ (3)
-Salary Remaining : 0 $
Francois Beauchemin (1 Way Contract) 4 400 000 $ (2)
-Salary Remaining : 0 $
Scott Hartnell 4 250 000 $ (3)
-Salary Remaining : 0 $
Zack Smith 3 450 000 $ (4)
-Salary Remaining : 0 $
Andrew Shaw 3 350 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis 3 250 000 $ (4)
-Salary Remaining : 0 $
Martin Hanzal 2 950 000 $ (4)
-Salary Remaining : 0 $
Michael Cammalleri 2 625 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 1 875 000 $ (4)
-Salary Remaining : 0 $
Keith Kinkaid 1 225 000 $ (3)
-Salary Remaining : 0 $
Shayne Gostisbehere 925 000 $ (1)
-Salary Remaining : 0 $
Zach Aston-Reese 925 000 $ (4)
-Salary Remaining : 0 $
Jack Roslovic 925 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 925 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey 925 000 $ (2)
-Salary Remaining : 0 $
Nolan Patrick 925 000 $ (4)
-Salary Remaining : 0 $
Alex Tuch 895 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 743 000 $ (2)
-Salary Remaining : 0 $
Valentin Zykov 703 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 700 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 615 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 610 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 54 591 000 $
Year 2019 : 50 091 000 $
Year 2020 : 31 850 000 $
Year 2021 : 12 750 000 $
Salary Average Commitment
Year 2018 : 53 222 250 $
Year 2019 : 51 072 250 $
Year 2020 : 31 856 250 $
Year 2021 : 13 131 250 $
Salary Cap with 1 Way Contract
Year 2018 : 54 591 000 $
Year 2019 : 52 441 000 $
Year 2020 : 32 100 000 $
Year 2021 : 13 375 000 $

Farm Players Salaries

Matt Beleskey 275 000 $ (4)
Salary Remaining : 0 $
Nicklas Grossman 250 000 $ (4)
Salary Remaining : 0 $
Shawn Matthias 210 000 $ (3)
Salary Remaining : 0 $
Jimmy Hayes 200 000 $ (1)
Salary Remaining : 0 $
Joel Hanley 175 000 $ (3)
Salary Remaining : 0 $
Tyler Randell 175 000 $ (2)
Salary Remaining : 0 $
David Warsofsky 150 000 $ (2)
Salary Remaining : 0 $
Connor Carrick 125 000 $ (3)
Salary Remaining : 0 $
Casey Nelson 92 500 $ (2)
Salary Remaining : 0 $
David Musil 92 500 $ (1)
Salary Remaining : 0 $
Alexander Nylander 92 500 $ (3)
Salary Remaining : 0 $
Zach Whitecloud 92 500 $ (4)
Salary Remaining : 0 $
Kerby Rychel 92 500 $ (1)
Salary Remaining : 0 $
Casey Bailey 90 000 $ (1)
Salary Remaining : 0 $
Anton Lander 90 000 $ (2)
Salary Remaining : 0 $
Daniel Carr 89 200 $ (2)
Salary Remaining : 0 $
Brennan Menell 82 500 $ (3)
Salary Remaining : 0 $
Ian McCoshen 82 500 $ (2)
Salary Remaining : 0 $
Rasmus Asplund 82 500 $ (4)
Salary Remaining : 0 $
Thatcher Demko 82 500 $ (2)
Salary Remaining : 0 $
Matt Finn 82 500 $ (2)
Salary Remaining : 0 $
Anton Rodin 82 500 $ (2)
Salary Remaining : 0 $
Brandon Gormley 82 200 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 80 700 $ (1)
Salary Remaining : 0 $
Matt Hackett 80 000 $ (1)
Salary Remaining : 0 $
Kale Clague 76 750 $ (4)
Salary Remaining : 0 $
Andrew MacWilliam 75 000 $ (1)
Salary Remaining : 0 $
Cam Dineen 74 250 $ (4)
Salary Remaining : 0 $
Libor Hajek 74 250 $ (4)
Salary Remaining : 0 $
Patrice Cormier 72 500 $ (1)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (2)
Salary Remaining : 0 $
Ludwig Bystrom 70 000 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 70 000 $ (3)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (2)
Salary Remaining : 0 $
Justin Kirkland 70 000 $ (2)
Salary Remaining : 0 $
Kyle Wood 70 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 67 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 67 000 $ (2)
Salary Remaining : 0 $
Nick Paul 66 700 $ (2)
Salary Remaining : 0 $
Ryan Graves 66 000 $ (2)
Salary Remaining : 0 $
Kevin Roy 65 000 $ (2)
Salary Remaining : 0 $
Noah Gregor 65 000 $ (4)
Salary Remaining : 0 $
Riley Stillman 65 000 $ (4)
Salary Remaining : 0 $
Alexis Vanier 65 000 $ (2)
Salary Remaining : 0 $
Austin Wagner 65 000 $ (3)
Salary Remaining : 0 $
Justin Bailey 64 200 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 64 000 $ (2)
Salary Remaining : 0 $
Vincent Dunn 60 300 $ (2)
Salary Remaining : 0 $
Scott Harrington 55 000 $ (1)
Salary Remaining : 0 $
Aaron Haydon 52 500 $ (2)
Salary Remaining : 0 $
Otto Somppi 52 500 $ (4)
Salary Remaining : 0 $
Matthew Phillips 52 500 $ (4)
Salary Remaining : 0 $
Patrik Bartosak 52 500 $ (1)
Salary Remaining : 0 $
Brandon Whitney 52 500 $ (2)
Salary Remaining : 0 $
Rourke Chartier 52 500 $ (3)
Salary Remaining : 0 $
Tyler Wall 52 500 $ (4)
Salary Remaining : 0 $
Clark Bishop 52 500 $ (2)
Salary Remaining : 0 $
Reid Duke 52 500 $ (3)
Salary Remaining : 0 $
Cooper Marody 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players59
Salary Commitment
Year 2018 : 5 182 550 $
Year 2019 : 4 112 650 $
Year 2020 : 2 190 250 $
Year 2021 : 1 212 750 $
Salary Average Commitment
Year 2018 : 5 122 550 $
Year 2019 : 4 127 650 $
Year 2020 : 2 190 250 $
Year 2021 : 1 212 750 $

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - 200 $ - 3 515 - 54,08%
Level 2: 5500 - 100 $ - 3 493 - 63,51%
Level 3: 3500 - 99 $ - 1 400 - 40,00%
Level 4: 3000 - 75 $ - 2 024 - 67,48%
Luxury : 1500 - 395 $ - 740 - 49,35%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 526 - 76,31%
Farm Level 2: 1000 - 20 $ - 759 - 75,94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 173 - 55,86%
Average Income per Game1 635 183 $
Year to Date Revenue67 042 485 $
Farm
Home Games Left0
Average Attendance - %2 286 - 76,19%
Average Income per Game91 496 $
Year to Date Revenue3 751 340 $

Expense

Pro Players Total Salaries55 550 000 $
Farm Players Total Salaries3 000 900 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 473 624 $
Farm Year To Date Expenses3 326 253 $
Pro Salary Cap To Date58 473 624 $
Farm Salary Cap To Date3 326 253 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days297 059 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 048 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 799 877 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 800 123 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 14 759 877 $
Current Bank Account313 538 521 $
Projected Bank Account313 538 521 $

Pro Players Salaries

Brad Marchand 6 500 000 $ (7)
-Salary Remaining : 0 $
Patrice Bergeron 6 250 000 $ (4)
-Salary Remaining : 0 $
Phil Kessel 6 000 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby 4 875 000 $ (7)
-Salary Remaining : 0 $
John Carlson 4 750 000 $ (6)
-Salary Remaining : 0 $
Henrik Zetterberg 4 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 3 850 000 $ (5)
-Salary Remaining : 0 $
Justin Schultz 3 500 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 3 400 000 $ (4)
-Salary Remaining : 0 $
Mark Stone 3 250 000 $ (4)
-Salary Remaining : 0 $
Mats Zuccarello 2 800 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 2 100 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 1 900 000 $ (4)
-Salary Remaining : 0 $
Cody Ceci 1 750 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 1 200 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 925 000 $ (3)
-Salary Remaining : 0 $
Mathew Barzal 925 000 $ (3)
-Salary Remaining : 0 $
Noah Hanifin 925 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi 875 000 $ (5)
-Salary Remaining : 0 $
Stefan Noesen 833 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 800 000 $ (1)
-Salary Remaining : 0 $
Matt Murray 642 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2018 : 62 050 000 $
Year 2019 : 56 417 000 $
Year 2020 : 41 000 000 $
Year 2021 : 39 150 000 $
Salary Average Commitment
Year 2018 : 62 050 000 $
Year 2019 : 56 417 000 $
Year 2020 : 41 000 000 $
Year 2021 : 39 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 050 000 $
Year 2019 : 56 417 000 $
Year 2020 : 41 000 000 $
Year 2021 : 39 150 000 $

Farm Players Salaries

Vinni Lettieri 200 000 $ (6)
Salary Remaining : 0 $
Jakub Jerabek 92 500 $ (4)
Salary Remaining : 0 $
Eeli Tolvanen 92 500 $ (4)
Salary Remaining : 0 $
Robbie Russo 92 500 $ (2)
Salary Remaining : 0 $
Travis Sanheim 92 500 $ (2)
Salary Remaining : 0 $
Spencer Foo 92 500 $ (4)
Salary Remaining : 0 $
German Rubtsov 92 500 $ (4)
Salary Remaining : 0 $
Ty Rattie 90 000 $ (3)
Salary Remaining : 0 $
Conner Bleackley 89 500 $ (2)
Salary Remaining : 0 $
Ben Hutton 86 800 $ (2)
Salary Remaining : 0 $
Paul Postma 85 000 $ (2)
Salary Remaining : 0 $
Quinton Howden 85 000 $ (4)
Salary Remaining : 0 $
Nick Cousins 84 300 $ (1)
Salary Remaining : 0 $
Pascal Laberge 84 250 $ (4)
Salary Remaining : 0 $
Brendan Gaunce 83 300 $ (2)
Salary Remaining : 0 $
Greg Carey 82 500 $ (2)
Salary Remaining : 0 $
Jonas Siegenthaler 82 500 $ (3)
Salary Remaining : 0 $
Matthew Spencer 82 500 $ (3)
Salary Remaining : 0 $
Pius Suter 82 500 $ (3)
Salary Remaining : 0 $
Dean Kukan 74 300 $ (2)
Salary Remaining : 0 $
Adam Brooks 74 250 $ (4)
Salary Remaining : 0 $
Chris Driedger 73 000 $ (1)
Salary Remaining : 0 $
Brendan Shinnimin 71 800 $ (1)
Salary Remaining : 0 $
Marek Mazanec 70 000 $ (4)
Salary Remaining : 0 $
Gregory Chase 69 300 $ (2)
Salary Remaining : 0 $
Darren Dietz 69 000 $ (2)
Salary Remaining : 0 $
MacKenzie Weegar 68 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 67 500 $ (2)
Salary Remaining : 0 $
Christopher DiDomenico 67 500 $ (3)
Salary Remaining : 0 $
Antoine Bibeau 65 500 $ (2)
Salary Remaining : 0 $
Maxim Shalunov 65 000 $ (2)
Salary Remaining : 0 $
Jordan Binnington 62 500 $ (2)
Salary Remaining : 0 $
Matt Carey 60 000 $ (1)
Salary Remaining : 0 $
Paul Thompson 57 500 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 57 500 $ (2)
Salary Remaining : 0 $
Matthew Bradley 52 500 $ (3)
Salary Remaining : 0 $
Tyler Lewington 52 500 $ (3)
Salary Remaining : 0 $
Andre Petersson 50 100 $ (2)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2018 : 3 000 900 $
Year 2019 : 2 661 800 $
Year 2020 : 1 319 056 $
Year 2021 : 809 056 $
Salary Average Commitment
Year 2018 : 2 942 937 $
Year 2019 : 2 653 837 $
Year 2020 : 1 335 537 $
Year 2021 : 825 537 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - 125 $ - 5 932 - 98,87%
Level 2: 5000 - 80 $ - 4 899 - 97,98%
Level 3: 2500 - 50 $ - 2 452 - 98,08%
Level 4: 4000 - 35 $ - 3 956 - 98,91%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 519 - 75,94%
Farm Level 2: 1000 - 15 $ - 743 - 74,32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 240 - 98,59%
Average Income per Game1 644 519 $
Year to Date Revenue67 425 265 $
Farm
Home Games Left0
Average Attendance - %2 262 - 75,40%
Average Income per Game64 309 $
Year to Date Revenue2 636 670 $

Expense

Pro Players Total Salaries61 492 000 $
Farm Players Total Salaries2 995 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 007 354 $
Farm Year To Date Expenses3 452 546 $
Pro Salary Cap To Date55 679 190 $
Farm Salary Cap To Date3 452 546 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days328 834 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 020 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 131 736 $
Estimate Under Maximum Salary Cap of 63 600 000 $4 468 264 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 12 091 736 $
Current Bank Account197 373 567 $
Projected Bank Account197 373 567 $

Pro Players Salaries

Brent Seabrook 6 000 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 6 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 6 000 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 300 000 $ (6)
-Salary Remaining : 0 $
Milan Lucic 5 000 000 $ (3)
-Salary Remaining : 0 $
Lee Stempniak 5 000 000 $ (3)
-Salary Remaining : 0 $
Kevan Miller 4 000 000 $ (6)
-Salary Remaining : 0 $
Brandon Sutter 3 600 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen 3 500 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 300 000 $ (4)
-Salary Remaining : 0 $
Daniel Winnik 2 550 000 $ (6)
-Salary Remaining : 0 $
Jamie McGinn 1 820 000 $ (6)
-Salary Remaining : 0 $
John Oduya (1 Way Contract) 1 780 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 925 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (2)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (2)
-Salary Remaining : 0 $
Sergey Kalinin 925 000 $ (2)
-Salary Remaining : 0 $
John Mitchell 915 000 $ (5)
-Salary Remaining : 0 $
Kevin Hayes 900 000 $ (1)
-Salary Remaining : 0 $
Calvin Pickard 810 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou (Out of Payroll) 667 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 650 000 $ (3)
-Salary Remaining : 0 $
Kevin Connauton 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2018 : 61 492 000 $
Year 2019 : 56 992 000 $
Year 2020 : 43 550 000 $
Year 2021 : 21 775 000 $
Salary Average Commitment
Year 2018 : 59 860 333 $
Year 2019 : 56 370 333 $
Year 2020 : 43 428 333 $
Year 2021 : 22 253 333 $
Salary Cap with 1 Way Contract
Year 2018 : 61 492 000 $
Year 2019 : 58 002 000 $
Year 2020 : 45 060 000 $
Year 2021 : 23 885 000 $

Farm Players Salaries

Matt Moulson 207 400 $ (3)
Salary Remaining : 0 $
Jacob Josefson 110 000 $ (1)
Salary Remaining : 0 $
Carter Ashton 110 000 $ (1)
Salary Remaining : 0 $
Nicklas Jensen 95 000 $ (2)
Salary Remaining : 0 $
Ryan Pulock 92 500 $ (2)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (3)
Salary Remaining : 0 $
Kasperi Kapanen 92 500 $ (2)
Salary Remaining : 0 $
Petr Straka 92 500 $ (1)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (4)
Salary Remaining : 0 $
Mikael Wikstrand 83 000 $ (2)
Salary Remaining : 0 $
Jonas Gunnarsson 82 500 $ (4)
Salary Remaining : 0 $
Brett Ritchie 81 800 $ (1)
Salary Remaining : 0 $
Jamie Arniel 80 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 79 200 $ (2)
Salary Remaining : 0 $
Spencer Machacek 77 500 $ (2)
Salary Remaining : 0 $
Tommy Sestito 75 000 $ (4)
Salary Remaining : 0 $
Rinat Valiev 74 300 $ (2)
Salary Remaining : 0 $
Ronalds Kenins 71 800 $ (1)
Salary Remaining : 0 $
Simon Bertilsson 70 000 $ (2)
Salary Remaining : 0 $
Ryan Martindale 70 000 $ (2)
Salary Remaining : 0 $
James Melindy 67 500 $ (2)
Salary Remaining : 0 $
Brendan Guhle 66 700 $ (3)
Salary Remaining : 0 $
Thomas Vannelli 66 700 $ (2)
Salary Remaining : 0 $
Brett Lernout 66 700 $ (2)
Salary Remaining : 0 $
Jake Paterson 66 700 $ (2)
Salary Remaining : 0 $
Calle Andersson 66 000 $ (2)
Salary Remaining : 0 $
Grayson Downing 65 000 $ (4)
Salary Remaining : 0 $
Thomas Di Pauli 65 000 $ (2)
Salary Remaining : 0 $
Zachary Nagelvoort 65 000 $ (2)
Salary Remaining : 0 $
Adam Gilmour 65 000 $ (2)
Salary Remaining : 0 $
Michael Prapavessis 65 000 $ (4)
Salary Remaining : 0 $
Anthony Bitetto 60 500 $ (1)
Salary Remaining : 0 $
Samuel Henley 59 000 $ (2)
Salary Remaining : 0 $
Brody Sutter 58 500 $ (1)
Salary Remaining : 0 $
Adam Polasek 52 500 $ (2)
Salary Remaining : 0 $
Michael Brodzinski 52 500 $ (2)
Salary Remaining : 0 $
Avery Peterson 52 500 $ (3)
Salary Remaining : 0 $
Samuel Blais 52 500 $ (3)
Salary Remaining : 0 $
Janne Juvonen 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2018 : 2 995 800 $
Year 2019 : 2 330 700 $
Year 2020 : 851 600 $
Year 2021 : 380 000 $
Salary Average Commitment
Year 2018 : 2 995 800 $
Year 2019 : 2 330 700 $
Year 2020 : 851 600 $
Year 2021 : 380 000 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 980 - 99,67%
Level 2: 5000 - 60 $ - 4 991 - 99,83%
Level 3: 2500 - 35 $ - 2 495 - 99,81%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - 35 $ - 3 003 - 75,07%
Farm Level 2: 2000 - 15 $ - 1 463 - 73,16%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %18 467 - 99,82%
Average Income per Game1 284 852 $
Year to Date Revenue52 678 920 $
Farm
Home Games Left0
Average Attendance - %4 466 - 74,43%
Average Income per Game127 046 $
Year to Date Revenue5 208 875 $

Expense

Pro Players Total Salaries51 435 002 $
Farm Players Total Salaries3 116 900 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 459 613 $
Farm Year To Date Expenses3 338 499 $
Pro Salary Cap To Date51 459 613 $
Farm Salary Cap To Date3 338 499 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days275 053 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 668 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap54 798 112 $
Estimate Under Maximum Salary Cap of 63 600 000 $8 801 888 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 7 758 112 $
Current Bank Account46 167 485 $
Projected Bank Account46 167 485 $

Pro Players Salaries

Niklas Kronwall 5 300 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 5 000 000 $ (2)
-Salary Remaining : 0 $
Tobias Enstrom 5 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (6)
-Salary Remaining : 0 $
Marian Gaborik (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 0 $
Jason Pominville 3 800 001 $ (2)
-Salary Remaining : 0 $
Tomas Plekanec 2 600 000 $ (2)
-Salary Remaining : 0 $
Brian Gibbons 2 500 001 $ (5)
-Salary Remaining : 0 $
Reilly Smith 2 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 2 500 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 1 750 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 1 700 000 $ (3)
-Salary Remaining : 0 $
Alex Petrovic 1 600 000 $ (4)
-Salary Remaining : 0 $
Brandon Montour 925 000 $ (2)
-Salary Remaining : 0 $
Casey Mittelstadt 925 000 $ (4)
-Salary Remaining : 0 $
Austin Watson 925 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 825 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 750 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 718 000 $ (2)
-Salary Remaining : 0 $
Erik C. Gustafsson 667 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 650 000 $ (1)
-Salary Remaining : 0 $
Sven Andrighetto 625 000 $ (1)
-Salary Remaining : 0 $
Chris Wideman 600 000 $ (2)
-Salary Remaining : 0 $
Tom Kuhnhackl 575 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 51 435 002 $
Year 2019 : 48 035 001 $
Year 2020 : 25 275 000 $
Year 2021 : 10 275 000 $
Salary Average Commitment
Year 2018 : 49 568 334 $
Year 2019 : 47 468 334 $
Year 2020 : 26 058 333 $
Year 2021 : 10 891 666 $
Salary Cap with 1 Way Contract
Year 2018 : 51 435 002 $
Year 2019 : 49 335 002 $
Year 2020 : 27 775 001 $
Year 2021 : 11 775 001 $

Farm Players Salaries

Vadim Shipachyov 500 000 $ (3)
Salary Remaining : 0 $
Jason Garrison 400 000 $ (3)
Salary Remaining : 0 $
Matt Read 350 000 $ (3)
Salary Remaining : 0 $
Jon Merrill 150 000 $ (3)
Salary Remaining : 0 $
Chad Ruhwedel 142 500 $ (3)
Salary Remaining : 0 $
Matt Irwin 132 500 $ (3)
Salary Remaining : 0 $
Alexander Burmistrov 100 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 95 000 $ (6)
Salary Remaining : 0 $
Zack Kassian 92 500 $ (1)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (4)
Salary Remaining : 0 $
Kyle Clifford 85 000 $ (2)
Salary Remaining : 0 $
Jared Cowen 82 500 $ (1)
Salary Remaining : 0 $
Joonas Rask 80 000 $ (4)
Salary Remaining : 0 $
Alexandar Georgiev 79 250 $ (3)
Salary Remaining : 0 $
Austin Czarnik 79 200 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 79 200 $ (2)
Salary Remaining : 0 $
Adam Cracknell 75 000 $ (3)
Salary Remaining : 0 $
Vitaly Abramov 74 250 $ (4)
Salary Remaining : 0 $
Jordan Schroeder 70 000 $ (3)
Salary Remaining : 0 $
Alexey Marchenko 70 000 $ (5)
Salary Remaining : 0 $
Cole Schneider 70 000 $ (2)
Salary Remaining : 0 $
Jeremy Smith 60 000 $ (2)
Salary Remaining : 0 $
Beau Bennett 60 000 $ (2)
Salary Remaining : 0 $
Nikita Gusev 52 500 $ (2)
Salary Remaining : 0 $
Bobby Farnham 45 000 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2018 : 3 116 900 $
Year 2019 : 2 941 900 $
Year 2020 : 2 356 000 $
Year 2021 : 411 750 $
Salary Average Commitment
Year 2018 : 3 116 900 $
Year 2019 : 2 941 900 $
Year 2020 : 2 356 000 $
Year 2021 : 411 750 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - 80 $ - 5 000 - 100,00%
Level 2: 7000 - 60 $ - 5 377 - 76,81%
Level 3: 4000 - 40 $ - 2 601 - 65,03%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 160 $ - 1 424 - 71,22%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 501 - 75,03%
Farm Level 2: 1000 - 10 $ - 747 - 74,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 403 - 83,65%
Average Income per Game1 134 582 $
Year to Date Revenue46 517 880 $
Farm
Home Games Left0
Average Attendance - %2 247 - 74,92%
Average Income per Game52 486 $
Year to Date Revenue2 151 920 $

Expense

Pro Players Total Salaries53 715 000 $
Farm Players Total Salaries6 243 650 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 267 786 $
Farm Year To Date Expenses3 121 464 $
Pro Salary Cap To Date55 267 786 $
Farm Salary Cap To Date3 121 464 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days287 246 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 389 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 389 250 $
Estimate Under Maximum Salary Cap of 63 600 000 $5 210 750 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 11 349 250 $
Current Bank Account83 021 915 $
Projected Bank Account83 021 915 $

Pro Players Salaries

Drew Doughty 5 800 000 $ (6)
-Salary Remaining : 0 $
Johnny Gaudreau 5 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Seguin 5 000 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg 4 800 000 $ (2)
-Salary Remaining : 0 $
Matt Niskanen 3 800 000 $ (4)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (4)
-Salary Remaining : 0 $
Andy Greene 3 300 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella 2 700 000 $ (1)
-Salary Remaining : 0 $
John Gibson 2 700 000 $ (4)
-Salary Remaining : 0 $
Cody Eakin 2 600 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 2 500 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson 2 000 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 1 750 000 $ (6)
-Salary Remaining : 0 $
Mika Zibanejad 1 600 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 1 500 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 180 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 900 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 718 000 $ (3)
-Salary Remaining : 0 $
Kevin Labanc 667 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2018 : 53 715 000 $
Year 2019 : 48 235 000 $
Year 2020 : 28 735 000 $
Year 2021 : 23 350 000 $
Salary Average Commitment
Year 2018 : 53 715 000 $
Year 2019 : 48 235 000 $
Year 2020 : 28 735 000 $
Year 2021 : 23 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 53 715 000 $
Year 2019 : 48 235 000 $
Year 2020 : 28 735 000 $
Year 2021 : 23 350 000 $

Farm Players Salaries

Kris Versteeg 3 100 000 $ (4)
Salary Remaining : 0 $
Ondrej Pavelec 280 000 $ (3)
Salary Remaining : 0 $
Erik Condra 190 000 $ (2)
Salary Remaining : 0 $
Justin Holl 140 000 $ (6)
Salary Remaining : 0 $
Mitch Reinke 120 000 $ (6)
Salary Remaining : 0 $
Eric Robinson 100 000 $ (6)
Salary Remaining : 0 $
Ben Hanowski 100 000 $ (4)
Salary Remaining : 0 $
Ashton Sautner 100 000 $ (6)
Salary Remaining : 0 $
Jason Dickinson 92 500 $ (2)
Salary Remaining : 0 $
Brendan Woods 90 000 $ (1)
Salary Remaining : 0 $
Maxim Letunov 82 500 $ (2)
Salary Remaining : 0 $
Sebastian Wannstrom 82 500 $ (2)
Salary Remaining : 0 $
Reid Boucher 80 000 $ (2)
Salary Remaining : 0 $
Iiro Pakarinen 79 200 $ (1)
Salary Remaining : 0 $
Zachary Fucale 74 300 $ (2)
Salary Remaining : 0 $
Givani Smith 74 250 $ (4)
Salary Remaining : 0 $
Dillon Fournier 71 800 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 71 800 $ (2)
Salary Remaining : 0 $
Chris Calnan 70 000 $ (2)
Salary Remaining : 0 $
Matej Tomek 70 000 $ (3)
Salary Remaining : 0 $
Zach Sanford 70 000 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 70 000 $ (3)
Salary Remaining : 0 $
Jack Glover 70 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 69 300 $ (2)
Salary Remaining : 0 $
Christoph Bertschy 69 300 $ (2)
Salary Remaining : 0 $
Dylan Labbe 66 700 $ (2)
Salary Remaining : 0 $
Ben Thomas 65 000 $ (2)
Salary Remaining : 0 $
Kaapo Kahkonen 65 000 $ (2)
Salary Remaining : 0 $
Stephen Silas 65 000 $ (2)
Salary Remaining : 0 $
Daniel Zaar 65 000 $ (2)
Salary Remaining : 0 $
Ben Johnson 62 500 $ (2)
Salary Remaining : 0 $
Cole Ully 62 000 $ (2)
Salary Remaining : 0 $
Stefan Matteau 60 000 $ (5)
Salary Remaining : 0 $
Artur Gavrus 52 500 $ (2)
Salary Remaining : 0 $
Gustav Possler 52 500 $ (2)
Salary Remaining : 0 $
Dmitry Sinitsyn 52 500 $ (2)
Salary Remaining : 0 $
Dan O'Regan 52 500 $ (3)
Salary Remaining : 0 $
Brendan Burke 52 500 $ (2)
Salary Remaining : 0 $
Daniel Walcott 52 500 $ (2)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2018 : 6 243 650 $
Year 2019 : 3 284 450 $
Year 2020 : 1 476 750 $
Year 2021 : 1 004 250 $
Salary Average Commitment
Year 2018 : 6 243 650 $
Year 2019 : 3 284 450 $
Year 2020 : 1 476 750 $
Year 2021 : 1 004 250 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 130 $ - 5 875 - 97,92%
Level 2: 5000 - 85 $ - 4 061 - 81,22%
Level 3: 2500 - 40 $ - 2 480 - 99,20%
Level 4: 4000 - 30 $ - 3 983 - 99,58%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 495 - 74,73%
Farm Level 2: 1000 - 20 $ - 757 - 75,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 399 - 94,05%
Average Income per Game1 547 625 $
Year to Date Revenue63 452 610 $
Farm
Home Games Left0
Average Attendance - %2 251 - 75,04%
Average Income per Game74 916 $
Year to Date Revenue3 071 560 $

Expense

Pro Players Total Salaries65 138 000 $
Farm Players Total Salaries4 358 162 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 140 312 $
Farm Year To Date Expenses3 291 826 $
Pro Salary Cap To Date59 140 312 $
Farm Salary Cap To Date3 291 826 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days348 332 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 306 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 432 138 $
Estimate Under Maximum Salary Cap of 63 600 000 $1 167 862 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 15 392 138 $
Current Bank Account89 036 967 $
Projected Bank Account89 036 967 $

Pro Players Salaries

Jamie Benn 11 000 000 $ (7)
-Salary Remaining : 0 $
Craig Anderson 8 000 000 $ (3)
-Salary Remaining : 0 $
Dustin Byfuglien 8 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk 6 200 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 3 500 000 $ (6)
-Salary Remaining : 0 $
Jonathan Bernier 3 350 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (5)
-Salary Remaining : 0 $
Torey Krug 3 000 000 $ (1)
-Salary Remaining : 0 $
Jannik Hansen 2 250 000 $ (4)
-Salary Remaining : 0 $
Alexei Emelin 2 175 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 2 100 000 $ (2)
-Salary Remaining : 0 $
Matt Stajan 2 000 000 $ (3)
-Salary Remaining : 0 $
Evgeny Dadonov 2 000 000 $ (3)
-Salary Remaining : 0 $
Riley Sheahan 1 750 000 $ (1)
-Salary Remaining : 0 $
Byron Froese 1 250 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (3)
-Salary Remaining : 0 $
Tim Schaller 925 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 925 000 $ (3)
-Salary Remaining : 0 $
Joel Edmundson 868 000 $ (2)
-Salary Remaining : 0 $
Artemi Panarin 700 000 $ (2)
-Salary Remaining : 0 $
Colin Miller 620 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2018 : 65 138 000 $
Year 2019 : 58 213 000 $
Year 2020 : 43 150 000 $
Year 2021 : 23 100 000 $
Salary Average Commitment
Year 2018 : 65 138 000 $
Year 2019 : 58 213 000 $
Year 2020 : 43 150 000 $
Year 2021 : 23 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 138 000 $
Year 2019 : 58 213 000 $
Year 2020 : 43 150 000 $
Year 2021 : 23 100 000 $

Farm Players Salaries

Shea Theodore 925 000 $ (2)
Salary Remaining : 0 $
Gemel Smith 645 000 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 125 000 $ (3)
Salary Remaining : 0 $
Michael McCarron 92 500 $ (2)
Salary Remaining : 0 $
Mikhail Sergachev 92 500 $ (3)
Salary Remaining : 0 $
Filip Chytil 92 500 $ (4)
Salary Remaining : 0 $
Malcolm Subban 92 500 $ (1)
Salary Remaining : 0 $
Emile Poirier 92 500 $ (1)
Salary Remaining : 0 $
Jakub Zboril 89 500 $ (3)
Salary Remaining : 0 $
Alex Lyon 87 413 $ (4)
Salary Remaining : 0 $
Joe Morrow 83 300 $ (1)
Salary Remaining : 0 $
Tyler Biggs 83 300 $ (2)
Salary Remaining : 0 $
Drew Miller 83 000 $ (3)
Salary Remaining : 0 $
Ryan Gropp 82 500 $ (3)
Salary Remaining : 0 $
Phillipe Myers 82 500 $ (4)
Salary Remaining : 0 $
Peter Holland 82 400 $ (1)
Salary Remaining : 0 $
Phillip Di Giuseppe 81 800 $ (2)
Salary Remaining : 0 $
Kevin Porter 75 000 $ (2)
Salary Remaining : 0 $
Andreas Martinsen 74 300 $ (2)
Salary Remaining : 0 $
Nathan Bastian 74 250 $ (4)
Salary Remaining : 0 $
Sean Day 74 250 $ (4)
Salary Remaining : 0 $
Boris Katchouk 74 250 $ (4)
Salary Remaining : 0 $
Joey Leach 70 000 $ (2)
Salary Remaining : 0 $
Brycen Martin 70 000 $ (2)
Salary Remaining : 0 $
Adam Janosik 70 000 $ (2)
Salary Remaining : 0 $
Matthew Peca 66 700 $ (2)
Salary Remaining : 0 $
Mathieu Brisebois 65 500 $ (2)
Salary Remaining : 0 $
Harri Sateri 65 000 $ (2)
Salary Remaining : 0 $
Steven Shipley 65 000 $ (2)
Salary Remaining : 0 $
Troy Grosenick 65 000 $ (1)
Salary Remaining : 0 $
Justin Weller 65 000 $ (2)
Salary Remaining : 0 $
Kelsey Tessier 65 000 $ (2)
Salary Remaining : 0 $
Madison Bowey 64 200 $ (2)
Salary Remaining : 0 $
Joshua Brown 63 000 $ (2)
Salary Remaining : 0 $
Jeremy Gregoire 62 000 $ (2)
Salary Remaining : 0 $
Loic Leduc 61 500 $ (2)
Salary Remaining : 0 $
Mike McKee 52 500 $ (2)
Salary Remaining : 0 $
Teigan Zahn 52 500 $ (2)
Salary Remaining : 0 $
Greg Nemisz 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2018 : 4 358 162 $
Year 2019 : 2 479 462 $
Year 2020 : 957 662 $
Year 2021 : 485 162 $
Salary Average Commitment
Year 2018 : 4 358 162 $
Year 2019 : 2 479 462 $
Year 2020 : 957 662 $
Year 2021 : 485 162 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - 95 $ - 6 345 - 97,62%
Level 2: 5500 - 65 $ - 5 229 - 95,08%
Level 3: 2500 - 45 $ - 2 462 - 98,48%
Level 4: 4000 - 35 $ - 3 952 - 98,80%
Luxury : 1500 - 195 $ - 1 351 - 90,03%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 476 - 73,80%
Farm Level 2: 1000 - 20 $ - 747 - 74,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 339 - 96,69%
Average Income per Game1 455 157 $
Year to Date Revenue59 661 430 $
Farm
Home Games Left0
Average Attendance - %2 223 - 74,11%
Average Income per Game73 984 $
Year to Date Revenue3 033 340 $

Expense

Pro Players Total Salaries59 707 000 $
Farm Players Total Salaries3 437 400 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 439 740 $
Farm Year To Date Expenses3 445 149 $
Pro Salary Cap To Date57 364 875 $
Farm Salary Cap To Date3 252 604 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 289 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 382 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 617 479 $
Estimate Under Maximum Salary Cap of 63 600 000 $2 982 521 $
Estimate Over Minimum Salary Cap of 47 040 000 $ 13 577 479 $
Current Bank Account101 388 588 $
Projected Bank Account101 388 588 $

Pro Players Salaries

Henrik Lundqvist 6 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Staal 5 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Dubinsky 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 4 600 000 $ (2)
-Salary Remaining : 0 $
Jaromir Jagr (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 4 500 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 4 000 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 4 000 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 2 750 000 $ (3)
-Salary Remaining : 0 $
Mark Pysyk 2 500 000 $ (3)
-Salary Remaining : 0 $
David Savard 2 300 000 $ (2)
-Salary Remaining : 0 $
Kevin Bieksa 2 000 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 1 500 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette 1 500 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 200 000 $ (3)
-Salary Remaining : 0 $
Patrik Nemeth 1 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev 925 000 $ (3)
-Salary Remaining : 0 $
Pierre-Luc Dubois 925 000 $ (4)
-Salary Remaining : 0 $
Ryan Dzingel 740 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary 667 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2018 : 59 707 000 $
Year 2019 : 51 307 000 $
Year 2020 : 26 000 000 $
Year 2021 : 3 925 000 $
Salary Average Commitment
Year 2018 : 58 540 333 $
Year 2019 : 50 440 333 $
Year 2020 : 24 633 333 $
Year 2021 : 5 125 000 $
Salary Cap with 1 Way Contract
Year 2018 : 59 707 000 $
Year 2019 : 51 607 000 $
Year 2020 : 25 800 000 $
Year 2021 : 6 925 000 $

Farm Players Salaries

Brandon Pirri (Out of Payroll) 200 000 $ (2)
Salary Remaining : 0 $
Patrick Brown 110 100 $ (1)
Salary Remaining : 0 $
Sam Carrick 101 000 $ (1)
Salary Remaining : 0 $
Logan Stanley 92 500 $ (4)
Salary Remaining : 0 $
Patrick Sieloff 92 500 $ (2)
Salary Remaining : 0 $
Miles Wood 92 500 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 92 500 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 90 000 $ (2)
Salary Remaining : 0 $
Teemu Hartikainen 87 500 $ (1)
Salary Remaining : 0 $
Artur Kayumov 82 500 $ (4)
Salary Remaining : 0 $
Kenney Morrison 82 500 $ (3)
Salary Remaining : 0 $
Josh Jacobs 82 500 $ (2)
Salary Remaining : 0 $
Chad Krys 82 500 $ (4)
Salary Remaining : 0 $
CJ Motte 82 500 $ (2)
Salary Remaining : 0 $
Cory Conacher 81 800 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 80 000 $ (3)
Salary Remaining : 0 $
Andrew Poturalski 79 200 $ (3)
Salary Remaining : 0 $
Mark Alt 79 000 $ (1)
Salary Remaining : 0 $
Brett Bulmer 77 500 $ (1)
Salary Remaining : 0 $
Yann Sauve 76 200 $ (1)
Salary Remaining : 0 $
Frank Vatrano 74 300 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 72 500 $ (2)
Salary Remaining : 0 $
Adin Hill 70 000 $ (3)
Salary Remaining : 0 $
William Lockwood 70 000 $ (4)
Salary Remaining : 0 $
Michal Jordan 70 000 $ (3)
Salary Remaining : 0 $
Deven Sideroff 70 000 $ (3)
Salary Remaining : 0 $
Anthony Cirelli 70 000 $ (3)
Salary Remaining : 0 $
Jean-Christophe Beaudin 70 000 $ (3)
Salary Remaining : 0 $
Mitchell Vande Sompel 70 000 $ (3)
Salary Remaining : 0 $
Richard Bachman 65 000 $ (2)
Salary Remaining : 0 $
Michael Sgarbossa 65 000 $ (3)
Salary Remaining : 0 $
Christian Wolanin 65 000 $ (3)
Salary Remaining : 0 $
Nicolas Roy 65 000 $ (3)
Salary Remaining : 0 $
Mathieu Joseph 65 000 $ (3)
Salary Remaining : 0 $
Glenn Gawdin 65 000 $ (3)
Salary Remaining : 0 $
Joren Van Pottelberghe 65 000 $ (3)
Salary Remaining : 0 $
Marek Langhamer 64 800 $ (2)
Salary Remaining : 0 $
Frederick Gaudreau 59 500 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 59 000 $ (1)
Salary Remaining : 0 $
Stanislav Galiev 55 000 $ (1)
Salary Remaining : 0 $
Stephen Desrocher 52 500 $ (3)
Salary Remaining : 0 $
Martin Ouellette 52 500 $ (2)
Salary Remaining : 0 $
Sam Ruopp 52 500 $ (3)
Salary Remaining : 0 $
Pavel Karnaukhov 52 500 $ (3)
Salary Remaining : 0 $
Matt Schmalz 52 500 $ (3)
Salary Remaining : 0 $
Total Farm Players45
Salary Commitment
Year 2018 : 3 437 400 $
Year 2019 : 2 690 300 $
Year 2020 : 1 628 700 $
Year 2021 : 327 500 $
Salary Average Commitment
Year 2018 : 3 424 067 $
Year 2019 : 2 696 967 $
Year 2020 : 1 635 367 $
Year 2021 : 327 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 63 600 000 $
Available Cap Space

Over Minimum of
47 040 000 $

Pro Players

Farm Players

Total Players

Anaheim 118 227 596 $ 56 400 497 $ 7 199 503 $ 9 360 497 $ 233760
Boston 133 223 334 $ 55 043 006 $ 8 556 994 $ 8 003 006 $ 243256
Buffalo 97 555 024 $ 63 585 889 $ 14 111 $ 16 545 889 $ 202747
Calgary 200 538 789 $ 53 591 960 $ 10 008 040 $ 6 551 960 $ 253055
Caroline 92 072 837 $ 63 293 988 $ 306 012 $ 16 253 988 $ 243256
Chicago 347 890 445 $ 62 412 381 $ 1 187 619 $ 15 372 381 $ 213253
Colorado 187 450 861 $ 61 867 459 $ 1 732 541 $ 14 827 459 $ 233457
Columbus 194 949 483 $ 60 672 305 $ 2 927 695 $ 13 632 305 $ 242852
Dallas 84 132 609 $ 51 344 035 $ 12 255 965 $ 4 304 035 $ 244468
Detroit 234 402 696 $ 60 712 033 $ 2 887 967 $ 13 672 033 $ 244468
Edmonton 158 890 124 $ 51 074 306 $ 12 525 694 $ 4 034 306 $ 242953
Hartford 181 630 889 $ 62 084 663 $ 1 515 337 $ 15 044 663 $ 213960
Islanders 145 496 876 $ 62 287 970 $ 1 312 030 $ 15 247 970 $ 212546
Kansas City 177 733 022 $ 62 540 525 $ 1 059 475 $ 15 500 525 $ 246387
LA Kings 205 809 667 $ 58 040 725 $ 5 559 275 $ 11 000 725 $ 232447
Las Vegas 79 785 574 $ 58 516 666 $ 5 083 334 $ 11 476 666 $ 232548
Minnesota 79 489 919 $ 56 540 024 $ 7 059 976 $ 9 500 024 $ 232851
Montreal 155 954 923 $ 63 485 019 $ 114 981 $ 16 445 019 $ 213051
Nashville 155 847 045 $ 62 984 088 $ 615 912 $ 15 944 088 $ 223759
Ottawa 247 742 802 $ 53 684 884 $ 9 915 116 $ 6 644 884 $ 274875
Philadelphie 113 646 580 $ 63 586 554 $ 13 446 $ 16 546 554 $ 203252
Pittsburgh 160 024 785 $ 59 406 566 $ 4 193 434 $ 12 366 566 $ 213657
Quebec 84 479 897 $ 56 566 496 $ 7 033 504 $ 9 526 496 $ 242246
Rangers 133 707 376 $ 60 099 494 $ 3 500 506 $ 13 059 494 $ 282957
San Jose 182 698 133 $ 56 501 836 $ 7 098 164 $ 9 461 836 $ 245983
St-Louis 313 538 521 $ 61 799 877 $ 1 800 123 $ 14 759 877 $ 223860
Tampa Bay 197 373 567 $ 59 131 736 $ 4 468 264 $ 12 091 736 $ 233962
Toronto 46 167 485 $ 54 798 112 $ 8 801 888 $ 7 758 112 $ 242549
Vancouver 83 021 915 $ 58 389 250 $ 5 210 750 $ 11 349 250 $ 203959
Washington 89 036 967 $ 62 432 138 $ 1 167 862 $ 15 392 138 $ 223961
Winnipeg 101 388 588 $ 60 617 479 $ 2 982 521 $ 13 577 479 $ 214566