Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 3000 - $40 - 0 - 0,00%
Luxury : 1500 - $325 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,329,167
Pro Players Total Average Salaries$77,329,167
Farm Players Total Salaries$1,165,083
Farm Players Total Average Salaries$1,165,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$184,563,438
Projected Bank Account$184,563,438

Pro Players Salaries

Elias Pettersson $9,200,000 (7)
-Salary Average Remaining : $657,143
Mitch Marner $8,000,000 (5)
-Salary Average Remaining : $571,429
Nikita Kucherov (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $535,714
Adam Fox $7,000,000 (4)
-Salary Average Remaining : $500,000
Justin Faulk (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $339,286
Aaron Ekblad (1 Way Contract) $4,750,000 (3)
-Salary Average Remaining : $339,286
Brett Pesce (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $285,714
Josh Anderson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $250,000
Zach Hyman (1 Way Contract) $3,275,000 (2)
-Salary Average Remaining : $233,929
Philipp Grubauer (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $225,000
Scott Mayfield (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $200,000
Olli Maatta (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $196,429
Petr Mrazek (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $100,000
Tyler Pitlick (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $94,643
Corey Schueneman (1 Way Contract) $1,255,000 (2)
-1 Way Contract Salary Cap : $355,000
-1 Way Contract Salary Cap Remaining : $25,357
-Salary Average Remaining : $89,643
Dakota Joshua (1 Way Contract) $1,150,000 (2)
-Salary Average Remaining : $82,143
Austin Watson (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $78,571
Milan Lucic (1 Way Contract) $1,080,000 (1)
-Salary Average Remaining : $77,143
Mike Vecchione (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $3,571
-Salary Average Remaining : $67,857
Trent Frederic (Out of Payroll) $950,000 (1)
-Salary Average Remaining : $67,857
Shane Pinto $925,000 (1)
-Salary Average Remaining : $66,071
Nikita Nesterenko (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $25,000
-1 Way Contract Salary Cap Remaining : $1,786
-Salary Average Remaining : $66,071
Louis Domingue (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Morgan Frost $863,334 (1)
-Salary Average Remaining : $61,667
Nikita Alexandrov $830,833 (1)
-Salary Average Remaining : $59,345
Madison Bowey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Jonny Brodzinski (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $53,571
Connor Carrick (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Alex Belzile (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $53,571
Total Pro Players29
Salary Commitment
Year 2023 : $77,329,167
Year 2024 : $59,080,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000
Salary Average Commitment
Year 2023 : $77,329,167
Year 2024 : $59,080,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000
Salary Cap with 1 Way Contract
Year 2023 : $72,229,168
Year 2024 : $58,180,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000

Farm Players Salaries

Victor Mete $95,000 (1)
Salary Average Remaining : $6,786
Mikael Pyyhtia $89,750 (3)
Salary Average Remaining : $6,411
Jan Mysak $85,083 (1)
Salary Average Remaining : $6,077
Garrett Pilon $85,000 (1)
Salary Average Remaining : $6,071
Cameron Hillis $83,833 (2)
Salary Average Remaining : $5,988
Joni Ikonen $82,500 (1)
Salary Average Remaining : $5,893
Joey Keane $80,917 (1)
Salary Average Remaining : $5,780
Jack Badini $80,500 (1)
Salary Average Remaining : $5,750
Nathan Legare $78,917 (3)
Salary Average Remaining : $5,637
David Tendeck $78,333 (3)
Salary Average Remaining : $5,595
Dmitry Zavgorodniy $78,000 (2)
Salary Average Remaining : $5,571
Axel Andersson $77,250 (2)
Salary Average Remaining : $5,518
D'Artagnan Joly $65,000 (1)
Salary Average Remaining : $4,643
Benjamin Mirageas $52,500 (1)
Salary Average Remaining : $3,750
Liam Hawel $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players15
Salary Commitment
Year 2023 : $1,165,083
Year 2024 : $486,083
Year 2025 : $247,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,165,083
Year 2024 : $486,083
Year 2025 : $247,000
Year 2026 : $0

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - $180 - 4 876 - 79,86%
Level 2: 5180 - $100 - 4 114 - 79,42%
Level 3: 2035 - $99 - 1 541 - 75,72%
Level 4: 4070 - $98 - 2 021 - 49,66%
Luxury : 1110 - $350 - 1 015 - 91,44%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 567 - 73,33%
Average Income per Game$2,593,314
Year to Date Revenue$5,186,628
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$204,000

Expense

Pro Players Total Salaries$70,470,836
Pro Players Total Average Salaries$69,831,947
Farm Players Total Salaries$1,706,650
Farm Players Total Average Salaries$1,706,650
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,246,823
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$195,176,045
Projected Bank Account$195,176,045

Pro Players Salaries

Erik Karlsson (1 Way Contract) $8,500,000 (2)
-Salary Average Remaining : $561,508
Victor Hedman (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $607,143
David Perron (1 Way Contract) $6,300,000 (2)
-Salary Average Remaining : $450,000
William Nylander $6,000,000 (1)
-Salary Average Remaining : $428,571
Tristan Jarry (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $357,143
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $357,143
Corey Perry (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $260,714
Alexander Kerfoot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $250,000
Brett Kulak (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $196,429
Luke Kunin $2,500,000 (2)
-Salary Average Remaining : $178,571
Vladislav Namestnikov (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $178,571
Jeremy Lauzon $2,100,000 (5)
-Salary Average Remaining : $150,000
Ross Colton $2,000,000 (1)
-Salary Average Remaining : $142,857
Calvin de Haan (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $107,143
Jamie Oleksiak (1 Way Contract) $1,450,000 (1)
-Salary Average Remaining : $103,571
Jaroslav Halak (1 Way Contract) $1,175,000 (1)
-Salary Average Remaining : $83,929
Kiefer Sherwood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Jake Sanderson $925,000 (3)
-Salary Average Remaining : $66,071
Jacob MacDonald (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Barrett Hayton $894,169 (1)
-Salary Average Remaining : $63,869
Matthew Boldy $880,833 (1)
-Salary Average Remaining : $62,917
Connor Dewar $825,834 (1)
-Salary Average Remaining : $58,988
Stefan Noesen (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $50,000
Sam Carrick (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $46,429
Ryan Carpenter (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $46,429
Mitchell Weeks (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Total Pro Players26
Salary Commitment
Year 2023 : $70,470,836
Year 2024 : $49,295,000
Year 2025 : $25,275,000
Year 2026 : $13,350,000
Salary Average Commitment
Year 2023 : $69,831,947
Year 2024 : $50,156,111
Year 2025 : $25,275,000
Year 2026 : $13,350,000
Salary Cap with 1 Way Contract
Year 2023 : $68,311,952
Year 2024 : $48,636,112
Year 2025 : $25,275,000
Year 2026 : $13,350,000

Farm Players Salaries

Jesper Wallstedt $92,500 (3)
Salary Average Remaining : $6,607
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $6,607
Sampo Ranta $92,500 (2)
Salary Average Remaining : $6,607
Cayden Primeau $92,500 (2)
Salary Average Remaining : $6,607
Julius Nattinen $89,900 (1)
Salary Average Remaining : $6,421
Alex D'Orio $87,500 (1)
Salary Average Remaining : $6,250
William Dufour $85,917 (3)
Salary Average Remaining : $6,137
Donovan Sebrango $85,083 (2)
Salary Average Remaining : $6,077
Marc Del Gaizo $85,083 (1)
Salary Average Remaining : $6,077
Jean-Luc Foudy $84,750 (3)
Salary Average Remaining : $6,054
Reece Newkirk $82,833 (3)
Salary Average Remaining : $5,917
Jonathan Ang $82,500 (1)
Salary Average Remaining : $5,893
Jack Kopacka $80,000 (1)
Salary Average Remaining : $5,714
Josh Brook $79,500 (1)
Salary Average Remaining : $5,679
Akil Thomas $79,500 (2)
Salary Average Remaining : $5,679
Luke Henman $79,167 (2)
Salary Average Remaining : $5,655
Matej Pekar $76,417 (2)
Salary Average Remaining : $5,458
Jeremy Groleau $75,000 (2)
Salary Average Remaining : $5,357
Declan Carlile $75,000 (2)
Salary Average Remaining : $5,357
Matthew Wedman $56,000 (3)
Salary Average Remaining : $4,000
Zachary Gallant $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players21
Salary Commitment
Year 2023 : $1,706,650
Year 2024 : $1,149,667
Year 2025 : $402,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,706,650
Year 2024 : $1,149,667
Year 2025 : $402,000
Year 2026 : $0

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - $125 - 0 - 0,00%
Level 2: 6000 - $75 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,863,335
Pro Players Total Average Salaries$64,577,621
Farm Players Total Salaries$1,461,049
Farm Players Total Average Salaries$1,461,049
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$167,660,105
Projected Bank Account$167,660,105

Pro Players Salaries

Matthew Tkachuk $9,000,000 (7)
-Salary Average Remaining : $642,857
Brady Tkachuk $6,160,000 (5)
-Salary Average Remaining : $440,000
Brock Nelson (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $371,429
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $357,143
Aleksander Barkov (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $339,286
Mike Hoffman (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $335,714
Jakob Chychrun $4,000,000 (2)
-Salary Average Remaining : $285,714
Marco Scandella (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $214,286
Mikael Backlund (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $214,286
Pavel Zacha $2,950,000 (2)
-Salary Average Remaining : $210,714
Ben Chiarot (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $143,878
Colton Sissons (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $142,857
Jimmy Vesey (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $125,000
Jake Evans $1,650,000 (2)
-Salary Average Remaining : $117,857
Matt Benning (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $89,286
Matt Murray (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $71,429
Carson Soucy (1 Way Contract) $995,001 (1)
-Salary Average Remaining : $71,072
Mario Ferraro $925,001 (1)
-Salary Average Remaining : $66,072
K'Andre Miller $925,000 (2)
-Salary Average Remaining : $66,071
Elmer Soderblom $878,333 (3)
-Salary Average Remaining : $62,738
Charlie Lindgren (1 Way Contract) $850,000 (4)
-Salary Average Remaining : $60,714
Riley Nash (1 Way Contract) $780,000 (3)
-Salary Average Remaining : $55,714
Joel Teasdale (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Owen Lindmark (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Kurtis Gabriel (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $40,000
Total Pro Players25
Salary Commitment
Year 2023 : $64,863,335
Year 2024 : $42,893,333
Year 2025 : $20,668,333
Year 2026 : $18,010,000
Salary Average Commitment
Year 2023 : $64,577,621
Year 2024 : $43,407,619
Year 2025 : $20,668,333
Year 2026 : $18,010,000
Salary Cap with 1 Way Contract
Year 2023 : $62,777,620
Year 2024 : $43,407,619
Year 2025 : $20,668,333
Year 2026 : $18,010,000

Farm Players Salaries

Cole Hults $92,500 (1)
Salary Average Remaining : $6,607
Jesper Vikman $85,800 (3)
Salary Average Remaining : $6,129
Ivan Prosvetov $85,000 (2)
Salary Average Remaining : $6,071
Olof Lindbom $82,500 (2)
Salary Average Remaining : $5,893
Andrei Altybarmakian $81,750 (1)
Salary Average Remaining : $5,839
Dmitry Semykin $81,333 (1)
Salary Average Remaining : $5,810
Liam Kirk $81,333 (2)
Salary Average Remaining : $5,810
Filip Kral $81,000 (2)
Salary Average Remaining : $5,786
Ian Scott $80,583 (1)
Salary Average Remaining : $5,756
Jack Finley $79,750 (3)
Salary Average Remaining : $5,696
Vili Saarijarvi $70,000 (1)
Salary Average Remaining : $5,000
Linus Nassen $70,000 (1)
Salary Average Remaining : $5,000
Jacob Olofsson $70,000 (2)
Salary Average Remaining : $5,000
Jesper Eliasson $65,000 (2)
Salary Average Remaining : $4,643
Adam Raska $62,000 (1)
Salary Average Remaining : $4,429
Brandon Gignac $62,000 (3)
Salary Average Remaining : $4,429
Keean Washkurak $62,000 (1)
Salary Average Remaining : $4,429
Eetu Tuulola $60,000 (2)
Salary Average Remaining : $4,286
Oliver Okuiar $56,000 (2)
Salary Average Remaining : $4,000
Ville Rasanen $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players20
Salary Commitment
Year 2023 : $1,461,049
Year 2024 : $808,383
Year 2025 : $227,550
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,461,049
Year 2024 : $808,383
Year 2025 : $227,550
Year 2026 : $0

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5250 - $100 - 0 - 0,00%
Level 3: 2250 - $100 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,257,502
Pro Players Total Average Salaries$66,400,359
Farm Players Total Salaries$1,353,917
Farm Players Total Average Salaries$1,353,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,190,476)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$307,804,710
Projected Bank Account$307,804,710

Pro Players Salaries

Sidney Crosby (1 Way Contract) $9,000,000 (2)
-Salary Average Remaining : $653,061
Alex DeBrincat $6,000,000 (1)
-Salary Average Remaining : $428,571
Kevin Fiala (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $428,571
Nico Hischier $5,800,000 (3)
-Salary Average Remaining : $414,286
Ivan Provorov $5,500,000 (3)
-Salary Average Remaining : $392,857
Ilya Sorokin (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $342,857
Erik Cernak $4,100,000 (3)
-Salary Average Remaining : $292,857
Adam Larsson (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $250,000
Rasmus Andersson $3,300,000 (3)
-Salary Average Remaining : $235,714
Connor Murphy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $214,286
Danton Heinen (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $142,857
Adin Hill $2,000,000 (2)
-Salary Average Remaining : $142,857
Teddy Blueger (1 Way Contract) $1,600,000 (5)
-Salary Average Remaining : $114,286
Ryan Poehling $1,100,000 (3)
-Salary Average Remaining : $78,571
Nathan Walker (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $71,429
Tucker Poolman (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $71,429
Jonathan Dahlen $925,000 (1)
-Salary Average Remaining : $66,071
Anton Lundell $925,000 (3)
-Salary Average Remaining : $66,071
Dylan Cozens $894,167 (1)
-Salary Average Remaining : $63,869
Cody Glass $863,335 (1)
-Salary Average Remaining : $61,667
Ryan MacInnis (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $60,714
Keegan Kolesar $750,000 (1)
-Salary Average Remaining : $53,571
Charles Hudon (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Hudson Fasching (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $42,857
Total Pro Players24
Salary Commitment
Year 2023 : $66,257,502
Year 2024 : $45,275,000
Year 2025 : $26,675,000
Year 2026 : $1,600,000
Salary Average Commitment
Year 2023 : $66,400,359
Year 2024 : $49,417,857
Year 2025 : $26,675,000
Year 2026 : $1,600,000
Salary Cap with 1 Way Contract
Year 2023 : $64,800,360
Year 2024 : $48,567,856
Year 2025 : $25,825,000
Year 2026 : $1,600,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Average Remaining : $6,786
Ville Heinola $92,500 (1)
Salary Average Remaining : $6,607
Grigori Denisenko $92,500 (2)
Salary Average Remaining : $6,607
Wyatt Kaiser $91,667 (3)
Salary Average Remaining : $6,548
Jacob Moverare $90,000 (2)
Salary Average Remaining : $6,429
Nicolas Beaudin $89,417 (1)
Salary Average Remaining : $6,387
Ryan Johnson $82,500 (3)
Salary Average Remaining : $5,893
Jeremie Poirier $82,333 (3)
Salary Average Remaining : $5,881
Gage Alexander $81,000 (3)
Salary Average Remaining : $5,786
Michael DiPietro $80,000 (3)
Salary Average Remaining : $5,714
Mikhail Maltsev $75,000 (1)
Salary Average Remaining : $5,357
Alexander Campbell $70,000 (3)
Salary Average Remaining : $5,000
John Farinacci $70,000 (3)
Salary Average Remaining : $5,000
Mattias Norlinder $70,000 (3)
Salary Average Remaining : $5,000
Dylan Garand $65,000 (2)
Salary Average Remaining : $4,643
Alexandr Darin $65,000 (3)
Salary Average Remaining : $4,643
Aapeli Rasanen $62,000 (1)
Salary Average Remaining : $4,429
Adam Gaudette $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,353,917
Year 2024 : $940,000
Year 2025 : $692,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,353,917
Year 2024 : $940,000
Year 2025 : $692,500
Year 2026 : $0

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $140 - 6 000 - 100,00%
Level 2: 5000 - $82 - 5 000 - 100,00%
Level 3: 2000 - $64 - 2 000 - 100,00%
Level 4: 4000 - $42 - 4 000 - 100,00%
Luxury : 1000 - $299 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 2 000 - 100,00%
Farm Level 2: 1000 - $12 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$2,398,500
Year to Date Revenue$7,195,500
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$91,200
Year to Date Revenue$182,400

Expense

Pro Players Total Salaries$68,887,169
Pro Players Total Average Salaries$70,601,455
Farm Players Total Salaries$1,673,750
Farm Players Total Average Salaries$1,673,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$307,334
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$185,744,815
Projected Bank Account$185,744,815

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $571,429
Kris Letang (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $551,020
Timo Meier $6,200,000 (2)
-Salary Average Remaining : $442,857
Jesper Bratt $4,900,000 (1)
-Salary Average Remaining : $350,000
Jaccob Slavin (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $314,286
Frederik Andersen (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $342,857
Chandler Stephenson (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $271,429
Patrice Bergeron (1 Way Contract) $3,799,999 (5)
-Salary Average Remaining : $271,429
Bryan Rust (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $264,286
Brady Skjei (1 Way Contract) $3,600,000 (4)
-Salary Average Remaining : $257,143
Anthony Cirelli $3,500,000 (7)
-Salary Average Remaining : $250,000
Ilya Mikheyev (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $157,143
Mark Giordano (1 Way Contract) $2,050,000 (2)
-Salary Average Remaining : $146,429
Dylan DeMelo (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $142,857
Pius Suter (1 Way Contract) $1,600,000 (4)
-Salary Average Remaining : $114,286
Mathieu Joseph $1,300,000 (2)
-Salary Average Remaining : $92,857
Brendan Lemieux $1,300,000 (1)
-Salary Average Remaining : $92,857
Yakov Trenin $1,100,000 (2)
-Salary Average Remaining : $78,571
Logan Stanley $1,000,000 (1)
-Salary Average Remaining : $71,429
Noah Dobson $894,170 (1)
-Salary Average Remaining : $63,869
Ross Johnston (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Gemel Smith (1 Way Contract) $720,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $51,429
Zack Kassian (1 Way Contract) $713,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $50,929
Akira Schmid $560,000 (2)
-Salary Average Remaining : $40,000
Total Pro Players24
Salary Commitment
Year 2023 : $68,887,169
Year 2024 : $47,029,999
Year 2025 : $29,319,999
Year 2026 : $20,699,999
Salary Average Commitment
Year 2023 : $70,601,455
Year 2024 : $48,244,285
Year 2025 : $29,319,999
Year 2026 : $20,699,999
Salary Cap with 1 Way Contract
Year 2023 : $68,418,456
Year 2024 : $47,524,284
Year 2025 : $28,600,000
Year 2026 : $20,699,999

Farm Players Salaries

Callan Foote $100,000 (2)
Salary Average Remaining : $7,143
Shane Bowers $92,500 (1)
Salary Average Remaining : $6,607
Tim Gettinger $90,000 (1)
Salary Average Remaining : $6,429
Kole Lind $90,000 (1)
Salary Average Remaining : $6,429
John Leonard $90,000 (2)
Salary Average Remaining : $6,429
Ryan Fanti $88,375 (3)
Salary Average Remaining : $6,313
Arvid Soderblom $88,375 (2)
Salary Average Remaining : $6,313
Strauss Mann $84,250 (3)
Salary Average Remaining : $6,018
Blake McLaughlin $82,500 (2)
Salary Average Remaining : $5,893
Justin Almeida $80,917 (2)
Salary Average Remaining : $5,780
William Lagesson $80,000 (2)
Salary Average Remaining : $5,714
Jonathan Gruden $78,833 (2)
Salary Average Remaining : $5,631
Robin Salo $70,000 (1)
Salary Average Remaining : $5,000
Lukas Vejdemo $70,000 (1)
Salary Average Remaining : $5,000
Krystof Hrabik $65,000 (1)
Salary Average Remaining : $4,643
Jacob Paquette $65,000 (2)
Salary Average Remaining : $4,643
Sami Niku $62,000 (1)
Salary Average Remaining : $4,429
Zack Hayes $60,000 (2)
Salary Average Remaining : $4,286
Antti Saarela $60,000 (1)
Salary Average Remaining : $4,286
Ilya Solovyov $60,000 (1)
Salary Average Remaining : $4,286
Otto Leskinen $60,000 (1)
Salary Average Remaining : $4,286
Linus Weissbach $56,000 (4)
Salary Average Remaining : $4,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,673,750
Year 2024 : $954,250
Year 2025 : $228,625
Year 2026 : $56,000
Salary Average Commitment
Year 2023 : $1,673,750
Year 2024 : $954,250
Year 2025 : $228,625
Year 2026 : $56,000

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $200 - 4 266 - 60,95%
Level 2: 6000 - $100 - 4 064 - 67,73%
Level 3: 2500 - $99 - 1 650 - 66,01%
Level 4: 5000 - $98 - 2 086 - 41,71%
Luxury : 1500 - $400 - 900 - 60,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 451 - 72,57%
Farm Level 2: 1000 - $20 - 773 - 77,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 966 - 58,94%
Average Income per Game$2,583,679
Year to Date Revenue$7,751,036
Farm
Home Games Left0
Average Attendance - %2 224 - 74,14%
Average Income per Game$105,632
Year to Date Revenue$316,896

Expense

Pro Players Total Salaries$71,995,000
Pro Players Total Average Salaries$72,995,000
Farm Players Total Salaries$1,717,335
Farm Players Total Average Salaries$1,717,335
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$472,611,325
Projected Bank Account$472,611,325

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $571,429
Joe Pavelski (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $500,000
Connor Hellebuyck (1 Way Contract) $6,150,000 (4)
-Salary Average Remaining : $439,286
Charlie McAvoy $6,000,000 (4)
-Salary Average Remaining : $428,571
Jamie Benn (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $428,571
Tomas Tatar (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $328,571
Adam Pelech (1 Way Contract) $4,000,000 (7)
-Salary Average Remaining : $285,714
Alexander Wennberg (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $278,571
William Karlsson (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $271,429
Marcus Pettersson $3,000,000 (2)
-Salary Average Remaining : $214,286
Jake Walman (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $189,286
Connor Ingram $2,500,000 (3)
-Salary Average Remaining : $178,571
Andrew Copp (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $142,857
Trevor Lewis (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $114,286
Tyson Jost $1,500,000 (1)
-Salary Average Remaining : $107,143
Devin Shore (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $25,000
-Salary Average Remaining : $89,286
Jordan Oesterle (1 Way Contract) $1,100,000 (4)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $78,571
Nick Seeler (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $142,857
Logan O'Connor $925,000 (2)
-Salary Average Remaining : $66,071
Seth Jarvis $925,000 (1)
-Salary Average Remaining : $66,071
Kevin Stenlund (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Ben Hutton (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Chad Ruhwedel (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Jason Robertson $795,000 (1)
-Salary Average Remaining : $56,786
Ryan Lomberg (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Gavin Bayreuther (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $71,995,000
Year 2024 : $60,975,000
Year 2025 : $46,650,000
Year 2026 : $35,150,000
Salary Average Commitment
Year 2023 : $72,995,000
Year 2024 : $60,975,000
Year 2025 : $46,650,000
Year 2026 : $35,150,000
Salary Cap with 1 Way Contract
Year 2023 : $68,795,000
Year 2024 : $57,375,000
Year 2025 : $45,750,000
Year 2026 : $34,250,000

Farm Players Salaries

Simon Nemec $95,000 (3)
Salary Average Remaining : $6,786
Hunter McKown $95,000 (3)
Salary Average Remaining : $6,786
Brock Faber $92,500 (3)
Salary Average Remaining : $6,607
Josh Doan $92,500 (3)
Salary Average Remaining : $6,607
Chaz Lucius $92,500 (3)
Salary Average Remaining : $6,607
Bobby Trivigno $92,500 (3)
Salary Average Remaining : $6,607
Lukas Reichel $92,500 (3)
Salary Average Remaining : $6,607
Victor Soderstrom $89,417 (1)
Salary Average Remaining : $6,387
Mavrik Bourque $89,417 (3)
Salary Average Remaining : $6,387
Mason McTavish $89,417 (3)
Salary Average Remaining : $6,387
Justus Annunen $88,083 (2)
Salary Average Remaining : $6,292
John-Jason Peterka $85,583 (3)
Salary Average Remaining : $6,113
Remi Poirier $83,667 (3)
Salary Average Remaining : $5,976
Declan Chisholm $81,500 (2)
Salary Average Remaining : $5,821
Adam Ruzicka $80,167 (1)
Salary Average Remaining : $5,726
Jiri Patera $80,000 (1)
Salary Average Remaining : $5,714
Jack Studnicka $76,917 (1)
Salary Average Remaining : $5,494
Yegor Zamula $75,667 (1)
Salary Average Remaining : $5,405
Bryce Kindopp $75,000 (1)
Salary Average Remaining : $5,357
Erik Portillo $70,000 (3)
Salary Average Remaining : $5,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,717,335
Year 2024 : $1,240,167
Year 2025 : $1,070,584
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,717,335
Year 2024 : $1,240,167
Year 2025 : $1,070,584
Year 2026 : $0

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $160 - 5 101 - 85,02%
Level 2: 5000 - $100 - 4 095 - 81,90%
Level 3: 2500 - $65 - 2 496 - 99,84%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 986 - 99,30%
Farm Level 2: 1000 - $15 - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 692 - 90,23%
Average Income per Game$2,402,290
Year to Date Revenue$9,609,158
Farm
Home Games Left0
Average Attendance - %2 983 - 99,42%
Average Income per Game$101,352
Year to Date Revenue$304,056

Expense

Pro Players Total Salaries$71,327,779
Pro Players Total Average Salaries$71,470,636
Farm Players Total Salaries$1,684,534
Farm Players Total Average Salaries$1,684,534
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$294,046,493
Projected Bank Account$294,046,493

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $7,600,000 (5)
-Salary Average Remaining : $542,857
Logan Couture (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $510,204
Seth Jones (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $457,143
Oliver Ekman-Larsson (1 Way Contract) $6,200,000 (3)
-Salary Average Remaining : $442,857
Drake Batherson $5,400,000 (3)
-Salary Average Remaining : $385,714
Jordan Kyrou $5,000,000 (2)
-Salary Average Remaining : $357,143
Erik Johnson (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $307,143
Bo Horvat (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $278,571
Ivan Barbashev $3,500,000 (1)
-Salary Average Remaining : $250,000
Carter Verhaeghe (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $207,143
Michael Rasmussen $2,600,000 (3)
-Salary Average Remaining : $185,714
Caleb Jones $1,700,000 (2)
-Salary Average Remaining : $121,429
Mark Borowiecki (1 Way Contract) $1,411,111 (2)
-1 Way Contract Salary Cap : $511,111
-1 Way Contract Salary Cap Remaining : $36,508
-Salary Average Remaining : $100,794
Ethan Bear $1,400,000 (1)
-Salary Average Remaining : $100,000
Carl Hagelin (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $25,000
-Salary Average Remaining : $89,286
Jesper Boqvist $925,001 (1)
-Salary Average Remaining : $66,072
Nick Paul (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $66,071
Hardy Haman Aktell (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Jack Johnson (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Laurent Brossoit (1 Way Contract) $900,000 (4)
-Salary Average Remaining : $64,286
Peyton Krebs $894,167 (1)
-Salary Average Remaining : $63,869
Dawson Mercer $894,167 (3)
-Salary Average Remaining : $63,869
Alexander Alexeyev $863,333 (2)
-Salary Average Remaining : $61,667
Aliaksei Protas $795,000 (2)
-Salary Average Remaining : $56,786
Steven Kampfer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Michael McCarron (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $50,000
Jon Gillies (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $50,000
Dustin Tokarski (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Total Pro Players28
Salary Commitment
Year 2023 : $71,327,779
Year 2024 : $54,183,611
Year 2025 : $30,894,167
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $71,470,636
Year 2024 : $54,326,468
Year 2025 : $30,894,167
Year 2026 : $14,900,000
Salary Cap with 1 Way Contract
Year 2023 : $66,700,636
Year 2024 : $51,206,468
Year 2025 : $29,994,167
Year 2026 : $14,900,000

Farm Players Salaries

Vasily Podkolzin $92,500 (3)
Salary Average Remaining : $6,607
Curtis Hall $92,500 (2)
Salary Average Remaining : $6,607
Brayden Pachal $90,000 (2)
Salary Average Remaining : $6,429
Paul Cotter $90,000 (4)
Salary Average Remaining : $6,429
Daniel Torgersson $86,750 (3)
Salary Average Remaining : $6,196
Aleksandr Kisakov $85,917 (3)
Salary Average Remaining : $6,137
Justin Sourdif $84,750 (3)
Salary Average Remaining : $6,054
Olle Lycksell $83,700 (2)
Salary Average Remaining : $5,979
Alexander Pashin $82,667 (3)
Salary Average Remaining : $5,905
Grant Mismash $82,500 (1)
Salary Average Remaining : $5,893
Oskar Steen $80,917 (1)
Salary Average Remaining : $5,780
Lucas Carlsson $80,000 (1)
Salary Average Remaining : $5,714
Matthew Robertson $79,750 (3)
Salary Average Remaining : $5,696
Vladislav Kolyachonok $79,500 (2)
Salary Average Remaining : $5,679
Ben Jones $76,000 (2)
Salary Average Remaining : $5,429
Ty Ronning $75,083 (2)
Salary Average Remaining : $5,363
Marian Studenic $75,000 (1)
Salary Average Remaining : $5,357
Filip Larsson $75,000 (1)
Salary Average Remaining : $5,357
Otto Koivula $70,000 (1)
Salary Average Remaining : $5,000
Tyler Parsons $62,000 (1)
Salary Average Remaining : $4,429
Daniil Zhuravlyov $60,000 (3)
Salary Average Remaining : $4,286
Total Farm Players21
Salary Commitment
Year 2023 : $1,684,534
Year 2024 : $1,159,117
Year 2025 : $662,334
Year 2026 : $90,000
Salary Average Commitment
Year 2023 : $1,684,534
Year 2024 : $1,159,117
Year 2025 : $662,334
Year 2026 : $90,000

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $135 - 6 554 - 97,83%
Level 2: 5800 - $70 - 5 647 - 97,36%
Level 3: 3000 - $50 - 2 894 - 96,46%
Level 4: 5000 - $35 - 4 610 - 92,19%
Luxury : 1500 - $260 - 1 418 - 94,51%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 996 - 99,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 122 - 96,01%
Average Income per Game$2,541,162
Year to Date Revenue$7,623,485
Farm
Home Games Left0
Average Attendance - %2 996 - 99,85%
Average Income per Game$101,919
Year to Date Revenue$407,676

Expense

Pro Players Total Salaries$71,460,621
Pro Players Total Average Salaries$71,679,668
Farm Players Total Salaries$1,790,207
Farm Players Total Average Salaries$1,790,207
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,696,429)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$303,673,539
Projected Bank Account$303,673,539

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $571,429
Ryan McDonagh (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $484,694
Shea Weber (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $464,286
Brayden Schenn (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $392,857
Jake Oettinger $5,000,000 (7)
-Salary Average Remaining : $357,143
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $275,000
Nino Niederreiter (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $271,429
Kyle Palmieri (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $271,429
Sam Reinhart $3,500,000 (1)
-Salary Average Remaining : $250,000
Scott Laughton (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $228,571
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $291,667
Justin Braun (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $196,429
Erik Gustafsson (1 Way Contract) $2,500,000 (6)
-Salary Average Remaining : $142,857
Colin Blackwell (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $142,857
Julien Gauthier $990,900 (1)
-Salary Average Remaining : $70,779
Nils Lundkvist $925,000 (2)
-Salary Average Remaining : $66,071
Cole Sillinger $925,000 (3)
-Salary Average Remaining : $66,071
Adam Erne (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $64,286
Luke Philp (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Brian Elliott (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Laurent Dauphin (1 Way Contract) $888,888 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $63,492
Cole Caufield $880,833 (1)
-Salary Average Remaining : $62,917
Loui Eriksson (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Wayne Simmonds (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Ken Appleby (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Sheldon Dries (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $50,000
Kurtis MacDermid (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $46,429
Total Pro Players27
Salary Commitment
Year 2023 : $71,460,621
Year 2024 : $56,738,888
Year 2025 : $35,263,888
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $71,679,668
Year 2024 : $57,174,602
Year 2025 : $36,913,888
Year 2026 : $14,000,000
Salary Cap with 1 Way Contract
Year 2023 : $67,640,780
Year 2024 : $53,885,712
Year 2025 : $35,275,000
Year 2026 : $14,000,000

Farm Players Salaries

Matt Kiersted $93,000 (2)
Salary Average Remaining : $6,643
Mads Sogaard $92,500 (1)
Salary Average Remaining : $6,607
Drew Helleson $92,500 (3)
Salary Average Remaining : $6,607
Connor Mackey $92,500 (2)
Salary Average Remaining : $6,607
Jake Christiansen $92,500 (1)
Salary Average Remaining : $6,607
Ronald Attard $88,375 (3)
Salary Average Remaining : $6,313
Dominik Bokk $86,333 (2)
Salary Average Remaining : $6,167
Daniil Chayka $84,750 (3)
Salary Average Remaining : $6,054
Vincent Iorio $84,500 (3)
Salary Average Remaining : $6,036
Tim Soderlund $82,583 (1)
Salary Average Remaining : $5,899
Adam Ginning $82,500 (2)
Salary Average Remaining : $5,893
Benoit-Olivier Groulx $82,250 (2)
Salary Average Remaining : $5,875
Wyatte Wylie $82,083 (2)
Salary Average Remaining : $5,863
Matt Rempe $82,000 (3)
Salary Average Remaining : $5,857
Kasper Bjorkqvist $80,000 (2)
Salary Average Remaining : $5,714
Lukas Cormier $79,333 (3)
Salary Average Remaining : $5,667
Gustav Lindstrom $77,583 (1)
Salary Average Remaining : $5,542
Jakub Skarek $76,417 (2)
Salary Average Remaining : $5,458
Cole Fonstad $70,000 (3)
Salary Average Remaining : $5,000
Chase Priskie $67,500 (1)
Salary Average Remaining : $4,821
Brandon Coe $65,000 (2)
Salary Average Remaining : $4,643
Chad Yetman $56,000 (2)
Salary Average Remaining : $4,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,790,207
Year 2024 : $1,377,541
Year 2025 : $581,458
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,790,207
Year 2024 : $1,377,541
Year 2025 : $581,458
Year 2026 : $0

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 6 000 - 100,00%
Level 2: 5000 - $67 - 5 000 - 100,00%
Level 3: 2000 - $65 - 2 000 - 100,00%
Level 4: 4000 - $27 - 4 000 - 100,00%
Luxury : 1000 - $275 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 2 000 - 100,00%
Farm Level 2: 1000 - $5 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,999,400
Year to Date Revenue$5,998,200
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$54,000
Year to Date Revenue$162,000

Expense

Pro Players Total Salaries$66,444,947
Pro Players Total Average Salaries$66,444,947
Farm Players Total Salaries$2,024,085
Farm Players Total Average Salaries$2,024,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$134,801,543
Projected Bank Account$134,801,543

Pro Players Salaries

Sebastian Aho $8,375,000 (3)
-Salary Average Remaining : $598,214
Jeff Skinner (1 Way Contract) $7,900,000 (4)
-Salary Average Remaining : $564,286
Roman Josi (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $482,143
Filip Forsberg (1 Way Contract) $6,400,000 (4)
-Salary Average Remaining : $457,143
Jordan Binnington (1 Way Contract) $4,555,111 (4)
-Salary Average Remaining : $325,365
Taylor Hall (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $285,714
Dmitry Orlov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $285,714
Charlie Coyle (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $271,429
Gustav Forsling (1 Way Contract) $3,100,000 (5)
-Salary Average Remaining : $221,429
Marc Staal (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $178,571
Evgenii Dadonov (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $142,857
Ryan Donato (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $142,857
Erik Gudbranson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $107,143
Jordan Martinook (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $107,143
Garnet Hathaway (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $107,143
Michael McLeod $1,200,000 (1)
-Salary Average Remaining : $85,714
Nicolas Aube-Kubel (1 Way Contract) $944,000 (2)
-1 Way Contract Salary Cap : $44,000
-1 Way Contract Salary Cap Remaining : $3,143
-Salary Average Remaining : $67,429
Jack Hughes $925,001 (1)
-Salary Average Remaining : $66,072
Martin Fehervary $805,835 (1)
-Salary Average Remaining : $57,560
Taylor Raddysh $750,000 (1)
-Salary Average Remaining : $53,571
Scott Wedgewood (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $50,000
Kevin Gravel (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Devin Cooley (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Total Pro Players23
Salary Commitment
Year 2023 : $66,444,947
Year 2024 : $57,444,111
Year 2025 : $48,880,111
Year 2026 : $27,955,111
Salary Average Commitment
Year 2023 : $66,444,947
Year 2024 : $57,444,111
Year 2025 : $48,880,111
Year 2026 : $27,955,111
Salary Cap with 1 Way Contract
Year 2023 : $64,304,948
Year 2024 : $55,924,112
Year 2025 : $48,880,111
Year 2026 : $27,955,111

Farm Players Salaries

Ondrej Kase $300,000 (1)
Salary Average Remaining : $21,429
Jake Bean $245,000 (1)
Salary Average Remaining : $17,500
Max Comtois $195,000 (2)
Salary Average Remaining : $13,929
Kaapo Kakko $92,500 (1)
Salary Average Remaining : $6,607
Alexander Holtz $92,500 (1)
Salary Average Remaining : $6,607
Zachary Jones $92,500 (1)
Salary Average Remaining : $6,607
Spencer Knight $92,500 (1)
Salary Average Remaining : $6,607
William Eklund $89,417 (3)
Salary Average Remaining : $6,387
Thomas Harley $89,417 (1)
Salary Average Remaining : $6,387
Alec Regula $86,667 (2)
Salary Average Remaining : $6,190
William Trudeau $85,667 (3)
Salary Average Remaining : $6,119
Filip Cederqvist $85,000 (3)
Salary Average Remaining : $6,071
Albert Johansson $82,000 (3)
Salary Average Remaining : $5,857
Egor Afanasyev $78,917 (3)
Salary Average Remaining : $5,637
Niklas Nordgren $70,000 (2)
Salary Average Remaining : $5,000
Linus Karlsson $70,000 (2)
Salary Average Remaining : $5,000
Nathan Smith $65,000 (2)
Salary Average Remaining : $4,643
Antonio Stranges $56,000 (2)
Salary Average Remaining : $4,000
Philip Svedeback $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players19
Salary Commitment
Year 2023 : $2,024,085
Year 2024 : $1,019,668
Year 2025 : $477,001
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,024,085
Year 2024 : $1,019,668
Year 2025 : $477,001
Year 2026 : $0

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - $150 - 5 301 - 70,68%
Level 2: 6000 - $100 - 4 190 - 69,83%
Level 3: 2000 - $99 - 1 652 - 82,58%
Level 4: 5000 - $98 - 2 177 - 43,53%
Luxury : 1500 - $400 - 913 - 60,87%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 518 - 75,90%
Farm Level 2: 1000 - $20 - 815 - 81,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 232 - 64,69%
Average Income per Game$2,542,967
Year to Date Revenue$7,628,900
Farm
Home Games Left0
Average Attendance - %2 333 - 77,75%
Average Income per Game$110,628
Year to Date Revenue$221,256

Expense

Pro Players Total Salaries$67,487,548
Pro Players Total Average Salaries$67,558,977
Farm Players Total Salaries$2,035,500
Farm Players Total Average Salaries$2,035,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$355,904,507
Projected Bank Account$355,904,507

Pro Players Salaries

Robert Thomas $6,500,000 (6)
-Salary Average Remaining : $464,286
Alex Killorn (1 Way Contract) $5,111,111 (3)
-Salary Average Remaining : $365,079
MacKenzie Weegar (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $357,143
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $357,143
Jonathan Marchessault (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $348,214
Adrian Kempe $4,500,000 (2)
-Salary Average Remaining : $321,429
Joel Eriksson Ek (Out of Payroll) $4,500,000 (6)
-Salary Average Remaining : $321,429
Sam Bennett (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $278,571
Mattias Ekholm (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $255,102
Vitek Vanecek $3,250,000 (2)
-Salary Average Remaining : $232,143
Dante Fabbro $3,000,000 (1)
-Salary Average Remaining : $214,286
Vince Dunn $3,000,000 (2)
-Salary Average Remaining : $214,286
James Reimer (1 Way Contract) $2,222,222 (3)
-Salary Average Remaining : $158,730
Adam Lowry (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $157,143
Derek Forbort (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $142,857
Klim Kostin $1,400,000 (2)
-Salary Average Remaining : $100,000
Tyler Ennis (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $60,714
Daniil Miromanov $842,500 (3)
-Salary Average Remaining : $60,179
Sebastian AhoD (1 Way Contract) $825,000 (4)
-Salary Average Remaining : $58,929
Kirill Marchenko $825,000 (2)
-Salary Average Remaining : $58,929
Isac Lundestrom $800,000 (1)
-Salary Average Remaining : $57,143
Nicolas Hague $791,668 (1)
-Salary Average Remaining : $56,548
Zack MacEwen (1 Way Contract) $775,000 (3)
-Salary Average Remaining : $55,357
Mason Shaw $620,000 (3)
-Salary Average Remaining : $44,286
Brandon Bussi $600,047 (3)
-Salary Average Remaining : $42,861
Sean Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Total Pro Players26
Salary Commitment
Year 2023 : $67,487,548
Year 2024 : $62,295,880
Year 2025 : $37,195,880
Year 2026 : $20,725,000
Salary Average Commitment
Year 2023 : $67,558,977
Year 2024 : $62,367,309
Year 2025 : $37,517,309
Year 2026 : $20,725,000
Salary Cap with 1 Way Contract
Year 2023 : $66,108,976
Year 2024 : $61,517,307
Year 2025 : $36,667,309
Year 2026 : $20,725,000

Farm Players Salaries

Mikko Kokkonen $111,111 (1)
Salary Average Remaining : $7,937
Isak Rosen $92,500 (3)
Salary Average Remaining : $6,607
Ridly Greig $92,500 (1)
Salary Average Remaining : $6,607
Brandon Biro $90,000 (1)
Salary Average Remaining : $6,429
Janne Kuokkanen $90,000 (1)
Salary Average Remaining : $6,429
Sean Farrell $89,750 (3)
Salary Average Remaining : $6,411
Lassi Thomson $89,417 (1)
Salary Average Remaining : $6,387
Liam Foudy $89,417 (2)
Salary Average Remaining : $6,387
Tyler Angle $88,889 (1)
Salary Average Remaining : $6,349
Ryan Merkley $86,333 (2)
Salary Average Remaining : $6,167
Danila Klimovich $85,583 (3)
Salary Average Remaining : $6,113
Sammy Walker $85,500 (3)
Salary Average Remaining : $6,107
Jacob Peterson $85,000 (1)
Salary Average Remaining : $6,071
Samuel Knazko $84,750 (3)
Salary Average Remaining : $6,054
Jake Neighbours $83,583 (3)
Salary Average Remaining : $5,970
Dmitry Ovchinnikov $83,500 (3)
Salary Average Remaining : $5,964
Daemon Hunt $82,833 (3)
Salary Average Remaining : $5,917
Connor Corcoran $81,333 (3)
Salary Average Remaining : $5,810
Tarmo Reunanen $80,917 (1)
Salary Average Remaining : $5,780
Jonas Rondbjerg $80,667 (1)
Salary Average Remaining : $5,762
Luke Evangelista $79,750 (3)
Salary Average Remaining : $5,696
Nikita Okhotyuk $79,500 (2)
Salary Average Remaining : $5,679
Hunter Drew $66,667 (3)
Salary Average Remaining : $4,762
Magnus Chrona $56,000 (2)
Salary Average Remaining : $4,000
Total Farm Players24
Salary Commitment
Year 2023 : $2,035,500
Year 2024 : $1,226,999
Year 2025 : $915,749
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,035,500
Year 2024 : $1,226,999
Year 2025 : $915,749
Year 2026 : $0

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $180 - 4 600 - 76,67%
Level 2: 5000 - $100 - 4 138 - 82,77%
Level 3: 2500 - $50 - 2 500 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1750 - $400 - 874 - 49,94%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $12 - 0 - 0,00%
Farm Level 2: 1000 - $5 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 112 - 83,70%
Average Income per Game$2,335,363
Year to Date Revenue$7,006,090
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,735,000
Pro Players Total Average Salaries$73,985,000
Farm Players Total Salaries$1,123,583
Farm Players Total Average Salaries$1,123,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$194,439,947
Projected Bank Account$194,439,947

Pro Players Salaries

Mikko Rantanen $9,600,000 (2)
-Salary Average Remaining : $685,714
Auston Matthews $9,500,000 (1)
-Salary Average Remaining : $678,571
Miro Heiskanen $6,000,000 (3)
-Salary Average Remaining : $428,571
Jacob Trouba (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $410,714
Evander Kane (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $357,143
Igor Shesterkin $4,650,000 (2)
-Salary Average Remaining : $332,143
Tom Wilson (1 Way Contract) $4,050,000 (4)
-Salary Average Remaining : $289,286
Samuel Girard $3,800,000 (4)
-Salary Average Remaining : $271,429
Jonas Brodin (1 Way Contract) $3,700,000 (4)
-Salary Average Remaining : $264,286
Jake DeBrusk $3,100,000 (4)
-Salary Average Remaining : $221,429
Martin Necas $2,100,000 (2)
-Salary Average Remaining : $150,000
Rasmus Sandin $2,000,000 (2)
-Salary Average Remaining : $142,857
Christian Fischer $1,300,000 (1)
-Salary Average Remaining : $92,857
Ryan Reaves (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $71,429
Ashton Sautner (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Maxime Lagace (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $3,571
-Salary Average Remaining : $67,857
Tim Stutzle $925,000 (1)
-Salary Average Remaining : $66,071
Alex Newhook $908,333 (1)
-Salary Average Remaining : $64,881
Michael Pezzetta $875,000 (2)
-Salary Average Remaining : $62,500
Jonas Johansson (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $60,714
Jesper Froden (1 Way Contract) $842,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $60,179
Ryan McLeod $834,167 (2)
-Salary Average Remaining : $59,583
Anthony Richard (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Erik Kallgren $750,000 (2)
-Salary Average Remaining : $53,571
Quinn Olson (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Louis Crevier (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Xavier Parent (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Pavel Cajan (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Jordan Harris $700,000 (2)
-Salary Average Remaining : $50,000
Total Pro Players29
Salary Commitment
Year 2023 : $73,735,000
Year 2024 : $59,151,667
Year 2025 : $28,900,000
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $73,985,000
Year 2024 : $59,401,667
Year 2025 : $28,650,000
Year 2026 : $20,400,000
Salary Cap with 1 Way Contract
Year 2023 : $66,692,500
Year 2024 : $53,909,168
Year 2025 : $26,400,000
Year 2026 : $20,400,000

Farm Players Salaries

Cam Lee $92,500 (2)
Salary Average Remaining : $6,607
Cooper Marody $90,000 (2)
Salary Average Remaining : $6,429
Axel Jonsson-Fjallby $86,000 (2)
Salary Average Remaining : $6,143
Adam Wilsby $84,250 (3)
Salary Average Remaining : $6,018
Arber Xhekaj $82,833 (3)
Salary Average Remaining : $5,917
Jayden Struble $82,500 (3)
Salary Average Remaining : $5,893
Ruslan Iskhakov $82,500 (2)
Salary Average Remaining : $5,893
Cole Kehler $75,000 (1)
Salary Average Remaining : $5,357
Adam Brooks $75,000 (1)
Salary Average Remaining : $5,357
Kole Sherwood $72,500 (1)
Salary Average Remaining : $5,179
Riley Stotts $70,000 (2)
Salary Average Remaining : $5,000
Ryan Pilon $62,000 (1)
Salary Average Remaining : $4,429
Cole Reinhardt $60,000 (1)
Salary Average Remaining : $4,286
Rhett Pitlick $56,000 (3)
Salary Average Remaining : $4,000
Cedric Pare $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players15
Salary Commitment
Year 2023 : $1,123,583
Year 2024 : $726,583
Year 2025 : $305,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,123,583
Year 2024 : $726,583
Year 2025 : $305,583
Year 2026 : $0

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - $110 - 6 991 - 99,86%
Level 2: 5000 - $87 - 4 374 - 87,47%
Level 3: 2500 - $68 - 2 343 - 93,72%
Level 4: 4000 - $55 - 3 416 - 85,40%
Luxury : 1500 - $215 - 1 494 - 99,57%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 971 - 98,55%
Farm Level 2: 1000 - $18 - 878 - 87,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 617 - 93,08%
Average Income per Game$2,363,083
Year to Date Revenue$4,726,166
Farm
Home Games Left0
Average Attendance - %2 849 - 94,97%
Average Income per Game$101,747
Year to Date Revenue$305,241

Expense

Pro Players Total Salaries$69,685,002
Pro Players Total Average Salaries$70,601,669
Farm Players Total Salaries$1,423,416
Farm Players Total Average Salaries$1,423,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$689,270
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$247,531,926
Projected Bank Account$247,531,926

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (4)
-Salary Average Remaining : $821,429
John Tavares (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $571,429
Dylan Larkin $6,210,000 (4)
-Salary Average Remaining : $443,571
Rasmus Dahlin $6,000,000 (2)
-Salary Average Remaining : $428,571
Ryan Strome (1 Way Contract) $4,650,000 (5)
-Salary Average Remaining : $332,143
Anthony Beauvillier $3,500,000 (1)
-Salary Average Remaining : $250,000
Evan Rodrigues (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $228,571
Nate Schmidt (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $221,429
Nikita Zadorov (1 Way Contract) $3,000,000 (5)
-Salary Average Remaining : $214,286
Sonny Milano $2,300,000 (1)
-Salary Average Remaining : $164,286
Zach Whitecloud $2,100,000 (6)
-Salary Average Remaining : $150,000
Morgan Geekie $1,950,000 (1)
-Salary Average Remaining : $139,286
Calle Jarnkrok (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $132,143
Anders Bjork (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $400,000
-1 Way Contract Salary Cap Remaining : $28,571
-Salary Average Remaining : $92,857
Riley Sheahan (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $21,429
-Salary Average Remaining : $85,714
Rhett Gardner (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $3,571
-Salary Average Remaining : $67,857
Cole Perfetti $925,000 (3)
-Salary Average Remaining : $66,071
Calle Rosen (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $66,071
Ville Husso (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $64,286
Nick Perbix (Out of Payroll) $842,500 (3)
-Salary Average Remaining : $60,179
Spencer Stastney (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Alexey Toropchenko $775,002 (1)
-Salary Average Remaining : $55,357
Drew O'Connor $750,000 (2)
-Salary Average Remaining : $53,571
Magnus Hellberg (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Martin Frk (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $50,000
Nate Clurman (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $46,429
Jan Rutta (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $42,857
Reese Johnson $600,000 (2)
-Salary Average Remaining : $42,857
Casey DeSmith (1 Way Contract) $500,000 (1)
-Salary Average Remaining : $101,191
Total Pro Players29
Salary Commitment
Year 2023 : $70,527,502
Year 2024 : $53,602,500
Year 2025 : $35,227,500
Year 2026 : $27,460,000
Salary Average Commitment
Year 2023 : $71,444,169
Year 2024 : $53,602,500
Year 2025 : $35,227,500
Year 2026 : $27,460,000
Salary Cap with 1 Way Contract
Year 2023 : $65,844,171
Year 2024 : $51,202,500
Year 2025 : $34,327,500
Year 2026 : $27,460,000

Farm Players Salaries

Mitch Reinke $120,000 (1)
Salary Average Remaining : $8,571
Martin Kaut $95,000 (2)
Salary Average Remaining : $6,786
Matej Blumel $92,500 (3)
Salary Average Remaining : $6,607
Brendan Brisson $92,500 (3)
Salary Average Remaining : $6,607
Mason Lohrei $92,500 (3)
Salary Average Remaining : $6,607
Arturs Silovs $87,000 (3)
Salary Average Remaining : $6,214
Michael Milne $86,167 (3)
Salary Average Remaining : $6,155
Oskari Laaksonen $85,333 (1)
Salary Average Remaining : $6,095
Santeri Hatakka $85,083 (3)
Salary Average Remaining : $6,077
Maxim Cajkovic $85,083 (3)
Salary Average Remaining : $6,077
Mark Friedman $85,000 (1)
Salary Average Remaining : $6,071
Martin Chromiak $82,000 (3)
Salary Average Remaining : $5,857
Artemi Kniazev $78,917 (3)
Salary Average Remaining : $5,637
Jake Leschyshyn $77,833 (1)
Salary Average Remaining : $5,560
Ivan Morozov $70,000 (2)
Salary Average Remaining : $5,000
Peter Abbandonato $56,000 (2)
Salary Average Remaining : $4,000
Eetu Makiniemi $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players17
Salary Commitment
Year 2023 : $1,423,416
Year 2024 : $1,002,750
Year 2025 : $781,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,423,416
Year 2024 : $1,002,750
Year 2025 : $781,750
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - $110 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2 000 - 100,00%
Farm Level 2: 1000 - $12 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$86,400
Year to Date Revenue$172,800

Expense

Pro Players Total Salaries$67,538,206
Pro Players Total Average Salaries$67,399,634
Farm Players Total Salaries$1,508,832
Farm Players Total Average Salaries$1,508,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,380,952)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$173,750,453
Projected Bank Account$173,750,453

Pro Players Salaries

Hampus Lindholm (1 Way Contract) $6,400,000 (7)
-Salary Average Remaining : $430,612
Jared McCann (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $428,571
Brock Boeser $5,750,000 (3)
-Salary Average Remaining : $410,714
Filip Hronek $5,000,000 (2)
-Salary Average Remaining : $357,143
Nathan MacKinnon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $357,143
Phillip Danault (1 Way Contract) $4,887,373 (3)
-Salary Average Remaining : $349,098
Cam Talbot (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $342,857
Chris Tanev (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $285,714
Tyler Toffoli (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $250,000
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $178,571
Alex Goligoski (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $135,714
Casey Cizikas (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $128,571
Tyler Wall $1,500,000 (3)
-Salary Average Remaining : $107,143
Trevor van Riemsdyk (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $107,143
Mattias Janmark (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $107,143
Carl Grundstrom $1,200,000 (1)
-Salary Average Remaining : $85,714
Denis Malgin $1,200,000 (1)
-Salary Average Remaining : $85,714
Cody Eakin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $71,429
Slater Koekkoek (1 Way Contract) $960,000 (1)
-1 Way Contract Salary Cap : $60,000
-1 Way Contract Salary Cap Remaining : $4,286
-Salary Average Remaining : $68,571
Alexander Barabanov (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $66,071
Seth Griffith (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Brandon Hagel $880,833 (1)
-Salary Average Remaining : $62,917
Cole Guttman (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Tyrel Bauer (1 Way Contract) $800,000 (6)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Aaron Ness (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Chris Driedger (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Zac Dalpe (1 Way Contract) $725,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $49,490
Tanner Fritz (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $58,929
Total Pro Players28
Salary Commitment
Year 2023 : $67,538,206
Year 2024 : $50,537,373
Year 2025 : $39,562,373
Year 2026 : $11,800,000
Salary Average Commitment
Year 2023 : $67,399,634
Year 2024 : $50,183,801
Year 2025 : $39,458,801
Year 2026 : $11,628,571
Salary Cap with 1 Way Contract
Year 2023 : $60,931,776
Year 2024 : $46,190,944
Year 2025 : $35,465,944
Year 2026 : $10,028,571

Farm Players Salaries

Danil Gushchin $90,250 (3)
Salary Average Remaining : $6,446
Wade Allison $90,000 (1)
Salary Average Remaining : $6,429
Yan Kuznetsov $87,000 (3)
Salary Average Remaining : $6,214
Tyson Foerster $86,333 (3)
Salary Average Remaining : $6,167
Noel Gunler $86,250 (3)
Salary Average Remaining : $6,161
Matias Maccelli $85,333 (3)
Salary Average Remaining : $6,095
Pyotr Kochetkov $84,250 (3)
Salary Average Remaining : $6,018
Eemil Viro $82,833 (3)
Salary Average Remaining : $5,917
Petrus Palmu $82,583 (1)
Salary Average Remaining : $5,899
Tuukka Tieksola $82,333 (3)
Salary Average Remaining : $5,881
Nicholas Robertson $82,167 (1)
Salary Average Remaining : $5,869
Dylan Ferguson $80,000 (1)
Salary Average Remaining : $5,714
Robin Kovacs $80,000 (2)
Salary Average Remaining : $5,714
Calen Addison $79,500 (2)
Salary Average Remaining : $5,679
Albin Grewe $70,000 (2)
Salary Average Remaining : $5,000
David Farrance $70,000 (1)
Salary Average Remaining : $5,000
Santeri Virtanen $65,000 (1)
Salary Average Remaining : $4,643
Simon Johansson $65,000 (2)
Salary Average Remaining : $4,643
Cole Clayton $60,000 (1)
Salary Average Remaining : $4,286
Total Farm Players19
Salary Commitment
Year 2023 : $1,508,832
Year 2024 : $979,082
Year 2025 : $684,582
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,508,832
Year 2024 : $979,082
Year 2025 : $684,582
Year 2026 : $0

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - $185 - 240 - 100,00%
Level 2: 6000 - $100 - 4 032 - 67,20%
Level 3: 3000 - $60 - 2 856 - 95,21%
Level 4: 4000 - $55 - 3 507 - 87,68%
Luxury : 1500 - $399 - 949 - 63,24%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 584 - 78,59%
Average Income per Game$1,547,522
Year to Date Revenue$4,642,565
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,345,000
Pro Players Total Average Salaries$68,345,000
Farm Players Total Salaries$1,677,167
Farm Players Total Average Salaries$1,677,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$221,084,008
Projected Bank Account$221,084,008

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $500,000
Ryan O'Reilly (1 Way Contract) $6,700,000 (4)
-Salary Average Remaining : $478,571
Valeri Nichushkin (1 Way Contract) $4,800,000 (5)
-Salary Average Remaining : $342,857
Adam Henrique (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $342,857
Devon Toews (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $321,429
Vladislav Gavrikov (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $321,429
Mike Matheson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $278,571
Ryan Pulock (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $250,000
Erik Haula (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $228,571
Alex Iafallo (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $228,571
Blake Coleman (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $214,286
Nicolas Roy $2,500,000 (3)
-Salary Average Remaining : $178,571
Justin Schultz (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $178,571
Jason Zucker (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $142,857
Robin Lehner (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $128,571
Santtu Kinnunen (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $42,857
-Salary Average Remaining : $107,143
Jani Hakanpaa (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $92,857
Linus Ullmark (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $85,714
Andrew Peeke $1,200,000 (1)
-Salary Average Remaining : $85,714
Nic Dowd (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $71,429
Eric Robinson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $71,429
Josh Archibald (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $64,286
Patrick Brown (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $64,286
Matthew Murray $825,000 (3)
-Salary Average Remaining : $58,929
Kristian Vesalainen (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Total Pro Players25
Salary Commitment
Year 2023 : $68,345,000
Year 2024 : $59,625,000
Year 2025 : $46,225,000
Year 2026 : $28,200,000
Salary Average Commitment
Year 2023 : $68,345,000
Year 2024 : $59,625,000
Year 2025 : $46,225,000
Year 2026 : $28,200,000
Salary Cap with 1 Way Contract
Year 2023 : $66,825,000
Year 2024 : $58,725,000
Year 2025 : $45,325,000
Year 2026 : $27,300,000

Farm Players Salaries

Jacob Ingham $100,000 (4)
Salary Average Remaining : $7,143
Jake Livingstone $95,000 (3)
Salary Average Remaining : $6,786
Josh Wilkins $92,500 (1)
Salary Average Remaining : $6,607
Aidan McDonough $92,500 (3)
Salary Average Remaining : $6,607
Emil Andrae $90,333 (3)
Salary Average Remaining : $6,452
Mack Guzda $89,750 (3)
Salary Average Remaining : $6,411
Marc McLaughlin $88,375 (3)
Salary Average Remaining : $6,313
Matthew Kessel $88,375 (3)
Salary Average Remaining : $6,313
Taylor Gauthier $85,917 (3)
Salary Average Remaining : $6,137
Tye Kartye $85,917 (3)
Salary Average Remaining : $6,137
Nicholas Abruzzese $85,000 (3)
Salary Average Remaining : $6,071
Alex Steeves $83,417 (3)
Salary Average Remaining : $5,958
Dustin Wolf $81,583 (1)
Salary Average Remaining : $5,827
Ethen Frank $77,500 (3)
Salary Average Remaining : $5,536
Austin Poganski $75,000 (1)
Salary Average Remaining : $5,357
Domenick Fensore $70,000 (3)
Salary Average Remaining : $5,000
Maxence Guenette $60,000 (1)
Salary Average Remaining : $4,286
Nolan Patrick $60,000 (1)
Salary Average Remaining : $4,286
Jayce Hawryluk $60,000 (1)
Salary Average Remaining : $4,286
Kirill Ustimenko $60,000 (1)
Salary Average Remaining : $4,286
Arseny Gritsyuk $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,677,167
Year 2024 : $1,188,084
Year 2025 : $1,188,084
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,677,167
Year 2024 : $1,188,084
Year 2025 : $1,188,084
Year 2026 : $100,000

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $70 - 5 000 - 100,00%
Level 3: 3500 - $30 - 3 133 - 89,51%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1500 - $160 - 1 472 - 98,11%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 605 - 98,02%
Average Income per Game$1,949,294
Year to Date Revenue$5,847,881
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,780,000
Pro Players Total Average Salaries$64,565,714
Farm Players Total Salaries$1,495,060
Farm Players Total Average Salaries$1,495,060
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($440,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$238,140,406
Projected Bank Account$238,140,406

Pro Players Salaries

Kyle Connor $6,500,000 (5)
-Salary Average Remaining : $464,286
Nikolaj Ehlers $6,000,000 (2)
-Salary Average Remaining : $428,571
Mark Scheifele (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $371,429
Esa Lindell (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $357,143
Noah Hanifin $5,000,000 (1)
-Salary Average Remaining : $357,143
Ondrej Palat (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $321,429
Victor Olofsson (1 Way Contract) $3,825,000 (1)
-Salary Average Remaining : $273,214
Semyon Varlamov (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $291,837
Colin Miller (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $232,143
Carter Hart $3,000,000 (1)
-Salary Average Remaining : $214,286
Warren Foegele $2,800,000 (2)
-Salary Average Remaining : $200,000
Ryan Lindgren $2,250,000 (1)
-Salary Average Remaining : $160,714
Blake Lizotte $2,000,000 (1)
-Salary Average Remaining : $142,857
Zemgus Girgensons (1 Way Contract) $1,950,000 (4)
-Salary Average Remaining : $139,286
Tyler Motte (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $107,143
Chris Tierney (1 Way Contract) $1,425,000 (4)
-Salary Average Remaining : $101,786
Robert Hagg (1 Way Contract) $1,000,000 (4)
-Salary Average Remaining : $71,429
Andreas Englund $900,000 (1)
-Salary Average Remaining : $64,286
Janis Moser $886,667 (3)
-Salary Average Remaining : $63,333
Curtis Lazar (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $57,143
Steven Lorentz $728,333 (1)
-Salary Average Remaining : $52,024
Gage Quinney (1 Way Contract) $715,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $51,071
Joseph Blandisi (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $46,429
Frederic Allard (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Derrick Pouliot (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $63,780,000
Year 2024 : $40,811,667
Year 2025 : $32,211,667
Year 2026 : $26,575,000
Salary Average Commitment
Year 2023 : $64,565,714
Year 2024 : $40,811,667
Year 2025 : $31,211,667
Year 2026 : $25,575,000
Salary Cap with 1 Way Contract
Year 2023 : $62,600,712
Year 2024 : $40,811,667
Year 2025 : $31,211,667
Year 2026 : $25,575,000

Farm Players Salaries

Connor Zary $92,500 (1)
Salary Average Remaining : $6,607
Ilya Fedotov $92,500 (3)
Salary Average Remaining : $6,607
Brandon Scanlin $92,500 (3)
Salary Average Remaining : $6,607
Tyler Kleven $91,667 (3)
Salary Average Remaining : $6,548
Mitchell Stephens $90,000 (1)
Salary Average Remaining : $6,429
Hunter Haight $89,750 (3)
Salary Average Remaining : $6,411
Ryker Evans $89,750 (3)
Salary Average Remaining : $6,411
Calle Clang $87,833 (3)
Salary Average Remaining : $6,274
Hugo Alnefelt $85,083 (3)
Salary Average Remaining : $6,077
Graeme Clarke $85,083 (1)
Salary Average Remaining : $6,077
Dennis Cholowski $85,000 (1)
Salary Average Remaining : $6,071
Topi Ronni $82,500 (3)
Salary Average Remaining : $5,893
Owen Sillinger $82,500 (3)
Salary Average Remaining : $5,893
Jordan Spence $82,000 (3)
Salary Average Remaining : $5,857
Nick Henry $78,394 (1)
Salary Average Remaining : $5,600
Stiven Sardarian $70,000 (3)
Salary Average Remaining : $5,000
Jack Harvey $62,000 (3)
Salary Average Remaining : $4,429
Zachary Sawchenko $56,000 (1)
Salary Average Remaining : $4,000
Total Farm Players18
Salary Commitment
Year 2023 : $1,495,060
Year 2024 : $1,008,083
Year 2025 : $1,008,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,495,060
Year 2024 : $1,008,083
Year 2025 : $1,008,083
Year 2026 : $0

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - $200 - 4 436 - 73,94%
Level 2: 5000 - $100 - 3 945 - 78,89%
Level 3: 2000 - $99 - 1 594 - 79,72%
Level 4: 4000 - $98 - 2 099 - 52,48%
Luxury : 1000 - $400 - 903 - 90,30%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 978 - 72,10%
Average Income per Game$2,608,459
Year to Date Revenue$7,825,377
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,477,168
Pro Players Total Average Salaries$67,977,168
Farm Players Total Salaries$1,661,417
Farm Players Total Average Salaries$1,661,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,033,333)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$165,446,296
Projected Bank Account$165,446,296

Pro Players Salaries

Leon Draisaitl $8,200,000 (1)
-Salary Average Remaining : $585,714
Jack Eichel $8,000,000 (1)
-Salary Average Remaining : $571,429
Patrik Laine $6,750,000 (3)
-Salary Average Remaining : $482,143
Ryan Suter (1 Way Contract) $6,200,000 (1)
-Salary Average Remaining : $442,857
Cam Fowler (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $357,143
Anders Lee (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $285,714
Blake Wheeler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $392,857
Gustav Nyquist (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $267,857
Jake Allen (1 Way Contract) $3,600,000 (2)
-Salary Average Remaining : $257,143
Jordan Greenway $2,700,000 (2)
-Salary Average Remaining : $192,857
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $178,571
Derek Ryan (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $150,000
Luke Schenn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $85,714
Jesper Fast (1 Way Contract) $1,200,000 (3)
-Salary Average Remaining : $85,714
Thomas Greiss (1 Way Contract) $1,170,000 (1)
-Salary Average Remaining : $83,571
Derick Brassard (1 Way Contract) $1,068,000 (1)
-Salary Average Remaining : $76,286
Robert Bortuzzo (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $67,857
Derek Grant (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $64,286
Adam Boqvist $894,168 (1)
-Salary Average Remaining : $63,869
Dylan Gambrell $875,000 (1)
-Salary Average Remaining : $62,500
Radim Simek (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $57,143
Evgeny Svechnikov (1 Way Contract) $620,000 (1)
-Salary Average Remaining : $44,286
Total Pro Players22
Salary Commitment
Year 2023 : $66,477,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $67,977,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $67,977,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0

Farm Players Salaries

Gabriel Carlsson $100,000 (1)
Salary Average Remaining : $7,143
David Jiricek $95,000 (3)
Salary Average Remaining : $6,786
Yaroslav Askarov $92,500 (3)
Salary Average Remaining : $6,607
Matt Coronato $92,500 (3)
Salary Average Remaining : $6,607
Cross Hanas $85,917 (3)
Salary Average Remaining : $6,137
Michael Vukojevic $85,083 (2)
Salary Average Remaining : $6,077
Rudolfs Balcers $82,500 (1)
Salary Average Remaining : $5,893
Marcus Davidsson $82,500 (1)
Salary Average Remaining : $5,893
Robert Mastrosimone $82,500 (3)
Salary Average Remaining : $5,893
Ronan Seeley $81,000 (3)
Salary Average Remaining : $5,786
Tristen Robins $79,750 (3)
Salary Average Remaining : $5,696
Joel Hofer $79,500 (2)
Salary Average Remaining : $5,679
Nate Schnarr $78,667 (1)
Salary Average Remaining : $5,619
Dawson Barteaux $78,333 (2)
Salary Average Remaining : $5,595
Lucas Elvenes $77,667 (1)
Salary Average Remaining : $5,548
Mitchell Chaffee $75,000 (2)
Salary Average Remaining : $5,357
Noah Juulsen $75,000 (1)
Salary Average Remaining : $5,357
Matthew Stienburg $70,000 (3)
Salary Average Remaining : $5,000
Mitchell Gibson $56,000 (2)
Salary Average Remaining : $4,000
Brady Lyle $56,000 (1)
Salary Average Remaining : $4,000
Alex Limoges $56,000 (2)
Salary Average Remaining : $4,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,661,417
Year 2024 : $1,109,083
Year 2025 : $679,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,661,417
Year 2024 : $1,109,083
Year 2025 : $679,167
Year 2026 : $0

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,623,335
Pro Players Total Average Salaries$57,290,002
Farm Players Total Salaries$1,858,028
Farm Players Total Average Salaries$1,858,028
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$76,787,262
Projected Bank Account$76,787,262

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $6,300,000 (4)
-Salary Average Remaining : $450,000
Dougie Hamilton (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $428,571
Patrick Kane (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $428,571
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $392,857
Anthony Duclair (1 Way Contract) $4,400,000 (1)
-Salary Average Remaining : $314,286
Alexander Edler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $315,476
David Krejci (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $214,286
Colin White $3,000,000 (3)
-Salary Average Remaining : $214,286
Calvin Petersen (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $196,429
Evan Bouchard $2,750,000 (2)
-Salary Average Remaining : $196,429
Antoine Roussel (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-1 Way Contract Salary Cap Remaining : $78,571
-Salary Average Remaining : $142,857
Michael Stone (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $142,857
Oliver Kylington $1,500,000 (2)
-Salary Average Remaining : $107,143
Emil Bemstrom $925,001 (1)
-Salary Average Remaining : $66,072
Yegor Chinakhov $925,000 (3)
-Salary Average Remaining : $66,071
Jesse Ylonen $880,833 (2)
-Salary Average Remaining : $62,917
Philipp Kurashev $842,501 (1)
-Salary Average Remaining : $60,179
Kevin Lankinen (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $57,143
Logan Brown $750,000 (1)
-Salary Average Remaining : $53,571
Max Jones $750,000 (1)
-Salary Average Remaining : $53,571
Joey Anderson $600,000 (1)
-Salary Average Remaining : $42,857
Bobby Nardella $600,000 (2)
-Salary Average Remaining : $42,857
Felix Sandstrom $600,000 (3)
-Salary Average Remaining : $42,857
Total Pro Players23
Salary Commitment
Year 2023 : $56,623,335
Year 2024 : $39,055,833
Year 2025 : $33,325,000
Year 2026 : $15,300,000
Salary Average Commitment
Year 2023 : $57,290,002
Year 2024 : $39,055,833
Year 2025 : $33,325,000
Year 2026 : $15,300,000
Salary Cap with 1 Way Contract
Year 2023 : $56,390,003
Year 2024 : $38,155,833
Year 2025 : $32,425,000
Year 2026 : $15,300,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Salary Average Remaining : $6,786
Joakim Kemell $95,000 (3)
Salary Average Remaining : $6,786
Xavier Bourgault $92,500 (3)
Salary Average Remaining : $6,607
Simon Edvinsson $92,500 (3)
Salary Average Remaining : $6,607
Matthew Knies $92,500 (3)
Salary Average Remaining : $6,607
Emilio Pettersen $90,333 (2)
Salary Average Remaining : $6,452
Serron Noel $89,417 (2)
Salary Average Remaining : $6,387
Connor McMichael $89,417 (1)
Salary Average Remaining : $6,387
Henrik Rybinski $85,917 (3)
Salary Average Remaining : $6,137
Filip Westerlund $82,500 (1)
Salary Average Remaining : $5,893
Leevi Merilainen $82,000 (3)
Salary Average Remaining : $5,857
Victor Berglund $81,833 (1)
Salary Average Remaining : $5,845
Mikhail Abramov $80,944 (3)
Salary Average Remaining : $5,782
Pavel Shen $80,917 (1)
Salary Average Remaining : $5,780
Peter DiLiberatore $80,000 (2)
Salary Average Remaining : $5,714
Michael Krutil $80,000 (2)
Salary Average Remaining : $5,714
Hunter Skinner $80,000 (2)
Salary Average Remaining : $5,714
Alexander Khovanov $79,250 (2)
Salary Average Remaining : $5,661
Kasper Kotkansalo $70,000 (1)
Salary Average Remaining : $5,000
Patrik Puistola $70,000 (3)
Salary Average Remaining : $5,000
Max Paddock $56,000 (2)
Salary Average Remaining : $4,000
Nikolai Kovalenko $56,000 (2)
Salary Average Remaining : $4,000
Brayden Tracey $56,000 (2)
Salary Average Remaining : $4,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,858,028
Year 2024 : $1,453,361
Year 2025 : $786,361
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,858,028
Year 2024 : $1,453,361
Year 2025 : $786,361
Year 2026 : $0

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $76 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,751,927
Pro Players Total Average Salaries$57,753,032
Farm Players Total Salaries$1,380,750
Farm Players Total Average Salaries$1,380,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,896,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$273,198,411
Projected Bank Account$273,198,411

Pro Players Salaries

Thomas Chabot $6,000,000 (4)
-Salary Average Remaining : $428,571
Nazem Kadri (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $410,714
Jonathan Drouin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $357,143
Nick Schmaltz $4,900,000 (2)
-Salary Average Remaining : $350,000
Elvis Merzlikins (1 Way Contract) $4,800,000 (4)
-Salary Average Remaining : $342,857
Rasmus Ristolainen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $321,429
J.T. Compher (1 Way Contract) $4,000,000 (6)
-Salary Average Remaining : $285,714
Juuso Valimaki $3,700,000 (3)
-Salary Average Remaining : $264,286
Christian Dvorak (1 Way Contract) $3,450,000 (3)
-Salary Average Remaining : $246,429
Mathew Dumba (1 Way Contract) $2,987,500 (5)
-Salary Average Remaining : $213,393
William Borgen $1,900,000 (2)
-Salary Average Remaining : $135,714
Pavel Francouz (1 Way Contract) $1,200,000 (5)
-Salary Average Remaining : $85,714
Sam Steel $1,000,000 (1)
-Salary Average Remaining : $71,429
Filip Chytil $1,000,000 (1)
-Salary Average Remaining : $71,429
Markus Niemelainen $925,000 (1)
-Salary Average Remaining : $66,071
Dryden Hunt $900,000 (1)
-Salary Average Remaining : $64,286
Matty Beniers $897,500 (3)
-Salary Average Remaining : $64,107
Jacob Bryson $889,167 (1)
-Salary Average Remaining : $63,512
Colton White $787,760 (2)
-Salary Average Remaining : $56,348
Pat Maroon (1 Way Contract) $735,000 (1)
-Salary Average Remaining : $52,500
Owen Tippett $650,000 (2)
-Salary Average Remaining : $46,429
Ryan Shea (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Danny O'Regan (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Jayson Megna (1 Way Contract) $560,000 (3)
-Salary Average Remaining : $40,000
Total Pro Players24
Salary Commitment
Year 2023 : $57,751,927
Year 2024 : $36,452,654
Year 2025 : $28,215,000
Year 2026 : $18,987,500
Salary Average Commitment
Year 2023 : $57,753,032
Year 2024 : $36,453,865
Year 2025 : $28,215,000
Year 2026 : $18,987,500
Salary Cap with 1 Way Contract
Year 2023 : $56,533,032
Year 2024 : $35,833,864
Year 2025 : $27,595,000
Year 2026 : $18,987,500

Farm Players Salaries

Arttu Ruotsalainen $92,500 (1)
Salary Average Remaining : $6,607
Cameron Crotty $92,500 (1)
Salary Average Remaining : $6,607
Libor Hajek $90,000 (1)
Salary Average Remaining : $6,429
Jimmy Huntington $87,500 (3)
Salary Average Remaining : $6,250
Ty Smith $86,333 (2)
Salary Average Remaining : $6,167
Jordan Frasca $85,917 (3)
Salary Average Remaining : $6,137
Clay Stevenson $85,500 (3)
Salary Average Remaining : $6,107
Jaydon Dureau $84,167 (3)
Salary Average Remaining : $6,012
Amir Miftakhov $83,833 (2)
Salary Average Remaining : $5,988
Lean Bergmann $83,667 (2)
Salary Average Remaining : $5,976
Viktor Lodin $83,000 (3)
Salary Average Remaining : $5,929
Ben McCartney $81,333 (3)
Salary Average Remaining : $5,810
Lane Pederson $80,000 (5)
Salary Average Remaining : $5,714
Martin Pospisil $77,500 (4)
Salary Average Remaining : $5,536
Alexandre Fortin $75,000 (2)
Salary Average Remaining : $5,357
Samuel Asselin $56,000 (2)
Salary Average Remaining : $4,000
Cole Moberg $56,000 (2)
Salary Average Remaining : $4,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,380,750
Year 2024 : $1,105,750
Year 2025 : $664,917
Year 2026 : $157,500
Salary Average Commitment
Year 2023 : $1,380,750
Year 2024 : $1,105,750
Year 2025 : $664,917
Year 2026 : $157,500

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - $120 - 0 - 0,00%
Level 2: 5800 - $80 - 0 - 0,00%
Level 3: 3200 - $60 - 0 - 0,00%
Level 4: 4500 - $40 - 0 - 0,00%
Luxury : 1800 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,206,669
Pro Players Total Average Salaries$46,206,669
Farm Players Total Salaries$1,810,124
Farm Players Total Average Salaries$1,810,124
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$16,197,889
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$259,173,218
Projected Bank Account$259,173,218

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) $6,650,000 (2)
-Salary Average Remaining : $475,000
Mason Marchment (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $357,143
Jesse Puljujarvi $3,500,000 (1)
-Salary Average Remaining : $250,000
Kevin Labanc $3,400,000 (1)
-Salary Average Remaining : $242,857
Nick Ritchie $2,200,000 (2)
-Salary Average Remaining : $157,143
Henri Jokiharju $2,000,000 (1)
-Salary Average Remaining : $142,857
Rafael Harvey-Pinard $2,000,000 (2)
-Salary Average Remaining : $142,857
Sean Walker (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $142,857
Pheonix Copley (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $142,857
Josh Mahura $1,750,000 (1)
-Salary Average Remaining : $125,000
Alex Formenton $1,700,000 (1)
-Salary Average Remaining : $121,429
Denis Gurianov $1,200,000 (3)
-Salary Average Remaining : $85,714
Michael Carcone $1,000,000 (2)
-Salary Average Remaining : $71,429
Rasmus Asplund $950,000 (1)
-Salary Average Remaining : $67,857
Michael Amadio $900,000 (2)
-Salary Average Remaining : $64,286
Joseph Woll $900,000 (2)
-Salary Average Remaining : $64,286
Cole McWard (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Nils Aman (1 Way Contract) $900,000 (3)
-Salary Average Remaining : $64,286
Tyson Kozak (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Rasmus Kupari $894,167 (1)
-Salary Average Remaining : $63,869
Pierre-Olivier Joseph $863,335 (1)
-Salary Average Remaining : $61,667
Taro Hirose (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $60,714
Philip Kemp (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
A.J. Greer $800,000 (3)
-Salary Average Remaining : $57,143
Ben Gleason $785,000 (2)
-Salary Average Remaining : $56,071
Jakub Lauko $764,167 (2)
-Salary Average Remaining : $54,583
Dylan Coghlan $600,000 (3)
-Salary Average Remaining : $42,857
Total Pro Players27
Salary Commitment
Year 2023 : $46,206,669
Year 2024 : $24,149,167
Year 2025 : $8,100,000
Year 2026 : $3,800,000
Salary Average Commitment
Year 2023 : $46,206,669
Year 2024 : $24,149,167
Year 2025 : $8,100,000
Year 2026 : $3,800,000
Salary Cap with 1 Way Contract
Year 2023 : $42,756,671
Year 2024 : $20,699,167
Year 2025 : $5,500,000
Year 2026 : $2,000,000

Farm Players Salaries

James Hamblin $100,000 (1)
Salary Average Remaining : $7,143
Tobias Bjornfot $92,500 (1)
Salary Average Remaining : $6,607
Vladislav Firstov $92,500 (3)
Salary Average Remaining : $6,607
Jacob Bernard-Docker $92,500 (2)
Salary Average Remaining : $6,607
Bobby Brink $92,500 (3)
Salary Average Remaining : $6,607
Jay O'Brien $89,500 (2)
Salary Average Remaining : $6,393
Lauri Pajuniemi $88,375 (2)
Salary Average Remaining : $6,313
Josh Lopina $87,833 (3)
Salary Average Remaining : $6,274
Raphael Lavoie $87,000 (1)
Salary Average Remaining : $6,214
Evan Barratt $87,000 (1)
Salary Average Remaining : $6,214
Xavier Simoneau $85,500 (3)
Salary Average Remaining : $6,107
John Ludvig $85,333 (1)
Salary Average Remaining : $6,095
Hunter Jones $82,583 (1)
Salary Average Remaining : $5,899
Gage Goncalves $82,000 (3)
Salary Average Remaining : $5,857
Scott Reedy $80,000 (2)
Salary Average Remaining : $5,714
Lukas Parik $70,000 (3)
Salary Average Remaining : $5,000
Keith Petruzzelli $70,000 (1)
Salary Average Remaining : $5,000
Rasmus Korhonen $65,000 (3)
Salary Average Remaining : $4,643
Samuel Sjolund $56,000 (3)
Salary Average Remaining : $4,000
Patrick Moynihan $56,000 (3)
Salary Average Remaining : $4,000
Luke Toporowski $56,000 (3)
Salary Average Remaining : $4,000
Yaroslav Likhachyok $56,000 (3)
Salary Average Remaining : $4,000
Frederik Nissen Dichow $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,810,124
Year 2024 : $1,205,708
Year 2025 : $855,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,810,124
Year 2024 : $1,205,708
Year 2025 : $855,333
Year 2026 : $0

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - $175 - 4 926 - 65,68%
Level 2: 6000 - $100 - 4 011 - 66,86%
Level 3: 2000 - $99 - 1 647 - 82,37%
Level 4: 5000 - $95 - 2 237 - 44,73%
Luxury : 1500 - $400 - 875 - 58,36%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 392 - 69,60%
Farm Level 2: 1000 - $20 - 763 - 76,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 697 - 62,26%
Average Income per Game$2,585,628
Year to Date Revenue$7,756,884
Farm
Home Games Left0
Average Attendance - %2 155 - 71,83%
Average Income per Game$101,832
Year to Date Revenue$203,664

Expense

Pro Players Total Salaries$76,442,333
Pro Players Total Average Salaries$76,442,333
Farm Players Total Salaries$1,228,833
Farm Players Total Average Salaries$1,228,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$334,890,058
Projected Bank Account$334,890,058

Pro Players Salaries

Jake Guentzel (1 Way Contract) $6,600,000 (1)
-Salary Average Remaining : $471,429
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $464,286
Paul Stastny (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $385,714
David Pastrnak $5,300,000 (2)
-Salary Average Remaining : $378,571
Brayden Point $5,125,000 (6)
-Salary Average Remaining : $366,071
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Average Remaining : $366,071
Boone Jenner (1 Way Contract) $4,900,000 (6)
-Salary Average Remaining : $350,000
Pierre-Luc Dubois $4,850,000 (1)
-Salary Average Remaining : $346,429
Jared Spurgeon (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $328,571
Darcy Kuemper (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $285,714
Brenden Dillon (1 Way Contract) $2,775,000 (1)
-Salary Average Remaining : $198,214
Brandon Tanev (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $178,571
Marc-Edouard Vlasic (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $142,857
Mark Pysyk (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $800,000
-1 Way Contract Salary Cap Remaining : $57,143
-Salary Average Remaining : $121,429
Tomas Nosek (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $85,714
Tanner Jeannot $990,000 (4)
-Salary Average Remaining : $70,714
Luke Glendening (1 Way Contract) $960,000 (2)
-Salary Average Remaining : $68,571
John Marino $925,000 (1)
-Salary Average Remaining : $66,071
Conor Timmins $925,000 (1)
-Salary Average Remaining : $66,071
Jaxson Stauber (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Akito Hirose (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Andrew Cogliano (1 Way Contract) $864,000 (2)
-Salary Average Remaining : $61,714
Moritz Seider $863,333 (3)
-Salary Average Remaining : $61,667
Sam Montembeault $800,000 (1)
-Salary Average Remaining : $57,143
Kyle Burroughs (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Declan McDonnell (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Lukas Svejkovsky (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Isaak Phillips (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Jonah Gadjovich (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Henri Nikkanen (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Tim Berni (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Daniel D'Amato (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Nick DeSimone (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Total Pro Players33
Salary Commitment
Year 2023 : $76,442,333
Year 2024 : $46,447,333
Year 2025 : $26,723,333
Year 2026 : $21,040,000
Salary Average Commitment
Year 2023 : $76,442,333
Year 2024 : $46,447,333
Year 2025 : $26,723,333
Year 2026 : $21,040,000
Salary Cap with 1 Way Contract
Year 2023 : $68,002,336
Year 2024 : $42,627,332
Year 2025 : $23,503,332
Year 2026 : $20,140,000

Farm Players Salaries

Brett Howden $170,000 (1)
Salary Average Remaining : $12,143
Kent Johnson $92,500 (3)
Salary Average Remaining : $6,607
Vitaly Kravtsov $92,500 (2)
Salary Average Remaining : $6,607
Quinton Byfield $92,500 (1)
Salary Average Remaining : $6,607
Kristian Reichel $90,000 (2)
Salary Average Remaining : $6,429
Jaret Anderson-Dolan $90,000 (2)
Salary Average Remaining : $6,429
Alex Beaucage $87,833 (3)
Salary Average Remaining : $6,274
Zach Uens $85,917 (3)
Salary Average Remaining : $6,137
Kevin Mandolese $83,500 (2)
Salary Average Remaining : $5,964
Casey Fitzgerald $80,000 (2)
Salary Average Remaining : $5,714
Isaac Ratcliffe $78,083 (1)
Salary Average Remaining : $5,577
Luke Martin $70,000 (1)
Salary Average Remaining : $5,000
German Rubtsov $60,000 (1)
Salary Average Remaining : $4,286
Joe Vrbetic $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,228,833
Year 2024 : $758,250
Year 2025 : $322,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,228,833
Year 2024 : $758,250
Year 2025 : $322,250
Year 2026 : $0

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $60 - 0 - 0,00%
Level 4: 3837 - $50 - 0 - 0,00%
Luxury : 1200 - $150 - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,207,058
Pro Players Total Average Salaries$52,207,058
Farm Players Total Salaries$1,609,679
Farm Players Total Average Salaries$1,609,679
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,041,667)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$187,162,899
Projected Bank Account$187,162,899

Pro Players Salaries

Sean Couturier (1 Way Contract) $5,300,000 (4)
-Salary Average Remaining : $378,571
Evgeni Malkin (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $375,000
Josh Morrissey (1 Way Contract) $5,050,000 (1)
-Salary Average Remaining : $360,714
Jakob Silfverberg (1 Way Contract) $4,444,444 (2)
-Salary Average Remaining : $317,460
Artturi Lehkonen (1 Way Contract) $3,600,000 (5)
-Salary Average Remaining : $257,143
Nikita Zaitsev (1 Way Contract) $3,500,111 (3)
-1 Way Contract Salary Cap : $2,600,111
-1 Way Contract Salary Cap Remaining : $185,722
-Salary Average Remaining : $250,008
Josh Manson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $250,000
Kasperi Kapanen $3,000,000 (1)
-Salary Average Remaining : $214,286
Miles Wood (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $157,143
Logan Thompson $2,000,000 (3)
-Salary Average Remaining : $142,857
Alexandre Carrier $2,000,000 (3)
-Salary Average Remaining : $142,857
Nick Cousins (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $128,571
Joey Daccord $1,500,000 (2)
-Salary Average Remaining : $107,143
Tyler Johnson (1 Way Contract) $1,440,000 (3)
-Salary Average Remaining : $102,857
Oliver Wahlstrom $925,001 (1)
-Salary Average Remaining : $66,072
Morgan Barron $925,000 (1)
-Salary Average Remaining : $66,071
Anton Blidh (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Jaycob Megna (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Jakob Pelletier $863,333 (3)
-Salary Average Remaining : $61,667
Fabian Zetterlund $809,169 (1)
-Salary Average Remaining : $57,798
Jarred Tinordi (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $57,143
Jack Ahcan (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Ben Harpur (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $53,571
Total Pro Players23
Salary Commitment
Year 2023 : $52,207,058
Year 2024 : $37,247,888
Year 2025 : $24,703,444
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $52,207,058
Year 2024 : $37,247,888
Year 2025 : $24,703,444
Year 2026 : $14,900,000
Salary Cap with 1 Way Contract
Year 2023 : $49,657,056
Year 2024 : $35,597,888
Year 2025 : $23,053,444
Year 2026 : $14,150,000

Farm Players Salaries

Brad Lambert $95,000 (3)
Salary Average Remaining : $6,786
Devon Levi $92,500 (3)
Salary Average Remaining : $6,607
Oskar Olausson $89,417 (3)
Salary Average Remaining : $6,387
Logan Hutsko $86,700 (2)
Salary Average Remaining : $6,193
Sam Poulin $86,333 (3)
Salary Average Remaining : $6,167
Topi Niemela $85,667 (3)
Salary Average Remaining : $6,119
Vadim Zherenko $84,667 (3)
Salary Average Remaining : $6,048
Arvid Holm $84,583 (1)
Salary Average Remaining : $6,042
Elliot Desnoyers $82,500 (3)
Salary Average Remaining : $5,893
Trey Fix-Wolansky $80,917 (2)
Salary Average Remaining : $5,780
Alexander Nylander $80,000 (2)
Salary Average Remaining : $5,714
Mac Hollowell $79,977 (2)
Salary Average Remaining : $5,713
Nikolai Knyzhov $79,667 (1)
Salary Average Remaining : $5,690
Dillon Hamaliuk $78,917 (3)
Salary Average Remaining : $5,637
Sasha Chmelevski $77,834 (1)
Salary Average Remaining : $5,560
Tanner Laczynski $77,500 (3)
Salary Average Remaining : $5,536
Kyle Keyser $72,500 (2)
Salary Average Remaining : $5,179
Mason Millman $70,000 (3)
Salary Average Remaining : $5,000
Beck Warm $65,000 (2)
Salary Average Remaining : $4,643
Josiah Slavin $60,000 (3)
Salary Average Remaining : $4,286
Total Farm Players20
Salary Commitment
Year 2023 : $1,609,678
Year 2024 : $1,367,595
Year 2025 : $902,501
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,609,678
Year 2024 : $1,367,595
Year 2025 : $902,501
Year 2026 : $0

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - $144 - 0 - 0,00%
Level 2: 5150 - $84 - 0 - 0,00%
Level 3: 2650 - $59 - 0 - 0,00%
Level 4: 4300 - $36 - 0 - 0,00%
Luxury : 1050 - $316 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 1 259 - 71,94%
Farm Level 2: 1250 - $20 - 945 - 75,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 204 - 73,47%
Average Income per Game$98,220
Year to Date Revenue$294,660

Expense

Pro Players Total Salaries$77,644,167
Pro Players Total Average Salaries$77,144,167
Farm Players Total Salaries$1,382,334
Farm Players Total Average Salaries$1,382,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,604,167)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$278,785,259
Projected Bank Account$278,785,259

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $500,000
Tomas Hertl (1 Way Contract) $6,500,000 (6)
-Salary Average Remaining : $464,286
Tyson Barrie (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $385,714
Pavel Buchnevich (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $371,429
Jordan Eberle (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $350,000
Tyler Myers (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $339,286
John Gibson (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $321,429
Neal Pionk (1 Way Contract) $4,500,000 (5)
-Salary Average Remaining : $321,429
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $285,714
Lawson Crouse $3,600,000 (3)
-Salary Average Remaining : $257,143
Travis Sanheim $3,555,000 (1)
-Salary Average Remaining : $253,929
Dylan Strome $3,300,000 (1)
-Salary Average Remaining : $235,714
Radek Faksa (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $225,000
Michael Anderson $3,000,000 (4)
-Salary Average Remaining : $214,286
Daniel Vladar $1,800,000 (2)
-Salary Average Remaining : $128,571
Brock McGinn (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $119,643
Jason Dickinson (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $107,143
Joel Hanley (1 Way Contract) $1,020,000 (1)
-1 Way Contract Salary Cap : $120,000
-1 Way Contract Salary Cap Remaining : $8,571
-Salary Average Remaining : $72,857
Wyatt Johnston $894,167 (3)
-Salary Average Remaining : $63,869
Alexander Romanov $894,167 (2)
-Salary Average Remaining : $63,869
Matt Martin (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $60,714
Yegor Sharangovich $775,833 (2)
-Salary Average Remaining : $55,417
C.J. Suess (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $50,000
Riley Bezeau (1 Way Contract) $635,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $45,357
Vincent Sevigny (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,643
Pierrick Dube (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Ben Tardif (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Tyson Feist (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Mackenzie MacEachern (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $40,000
Total Pro Players29
Salary Commitment
Year 2023 : $77,644,167
Year 2024 : $55,999,167
Year 2025 : $39,229,167
Year 2026 : $23,700,000
Salary Average Commitment
Year 2023 : $77,144,167
Year 2024 : $55,999,167
Year 2025 : $39,229,167
Year 2026 : $23,700,000
Salary Cap with 1 Way Contract
Year 2023 : $71,864,168
Year 2024 : $55,364,168
Year 2025 : $38,594,168
Year 2026 : $23,700,000

Farm Players Salaries

Hunter Shepard $95,000 (1)
Salary Average Remaining : $6,786
Jamie Drysdale $92,500 (1)
Salary Average Remaining : $6,607
Ian Mitchell $92,500 (1)
Salary Average Remaining : $6,607
Seth Barton $92,500 (1)
Salary Average Remaining : $6,607
Sebastian Cossa $89,417 (3)
Salary Average Remaining : $6,387
Simon Holmstrom $89,417 (1)
Salary Average Remaining : $6,387
Hendrix Lapierre $86,333 (3)
Salary Average Remaining : $6,167
Juuso Parssinen $85,083 (3)
Salary Average Remaining : $6,077
Pavel Gogolev $83,417 (3)
Salary Average Remaining : $5,958
Nico Daws $80,000 (3)
Salary Average Remaining : $5,714
Ivan Chekhovich $77,667 (1)
Salary Average Remaining : $5,548
Tyler Steenbergen $65,000 (2)
Salary Average Remaining : $4,643
Tyler Weiss $65,000 (2)
Salary Average Remaining : $4,643
Mikhail Vorobyev $62,500 (1)
Salary Average Remaining : $4,464
Vitaly Abramov $60,000 (1)
Salary Average Remaining : $4,286
Clayton Phillips $57,500 (1)
Salary Average Remaining : $4,107
Trent Miner $56,000 (2)
Salary Average Remaining : $4,000
Tomas Vomacka $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,334
Year 2024 : $610,250
Year 2025 : $424,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,334
Year 2024 : $610,250
Year 2025 : $424,250
Year 2026 : $0

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - $200 - 4 342 - 62,03%
Level 2: 4000 - $100 - 4 000 - 100,00%
Level 3: 3000 - $75 - 2 081 - 69,35%
Level 4: 3500 - $50 - 3 500 - 100,00%
Luxury : 1000 - $400 - 850 - 84,95%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 772 - 79,85%
Average Income per Game$2,521,009
Year to Date Revenue$5,042,017
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,414,501
Pro Players Total Average Salaries$71,414,501
Farm Players Total Salaries$1,279,856
Farm Players Total Average Salaries$1,279,856
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$169,950,217
Projected Bank Account$169,950,217

Pro Players Salaries

Connor McDavid $12,000,000 (3)
-Salary Average Remaining : $857,143
Andrei Svechnikov $7,400,000 (6)
-Salary Average Remaining : $528,571
Jonathan Huberdeau (1 Way Contract) $6,325,000 (4)
-Salary Average Remaining : $451,786
Brent Burns (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $392,857
Clayton Keller $4,750,000 (2)
-Salary Average Remaining : $339,286
John Klingberg (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $321,429
Alex Tuch $4,000,000 (2)
-Salary Average Remaining : $285,714
Darnell Nurse (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $278,571
Thatcher Demko $3,750,000 (2)
-Salary Average Remaining : $267,857
Ryan Graves (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $250,000
Noel Acciari (1 Way Contract) $1,300,000 (3)
-Salary Average Remaining : $92,857
Sean Kuraly (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $89,286
David Kampf (1 Way Contract) $1,250,000 (3)
-Salary Average Remaining : $89,286
Brendan Smith (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $85,714
Pierre-Edouard Bellemare (1 Way Contract) $1,171,000 (4)
-Salary Average Remaining : $83,643
Kirby Dach $925,001 (1)
-Salary Average Remaining : $66,072
Artem Zub (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $66,071
David Rittich (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $66,071
Niko Mikkola (1 Way Contract) $842,500 (1)
-Salary Average Remaining : $60,179
Michael Raffl (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $53,571
Michael Eyssimont $750,000 (1)
-Salary Average Remaining : $53,571
Matthew Highmore $700,000 (3)
-Salary Average Remaining : $50,000
Colton Sceviour (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $50,000
Nicholas Merkley (1 Way Contract) $660,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $47,143
Michal Kempny (1 Way Contract) $621,000 (2)
-Salary Average Remaining : $44,357
Adam Mascherin (1 Way Contract) $620,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Joseph LaBate (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Ethan Prow (1 Way Contract) $600,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Total Pro Players28
Salary Commitment
Year 2023 : $71,414,501
Year 2024 : $65,522,000
Year 2025 : $40,026,000
Year 2026 : $19,676,000
Salary Average Commitment
Year 2023 : $71,414,501
Year 2024 : $65,522,000
Year 2025 : $40,026,000
Year 2026 : $19,676,000
Salary Cap with 1 Way Contract
Year 2023 : $68,234,504
Year 2024 : $62,342,000
Year 2025 : $38,146,000
Year 2026 : $18,396,000

Farm Players Salaries

Josh Dunne $92,500 (2)
Salary Average Remaining : $6,607
Filip Lindberg $92,500 (3)
Salary Average Remaining : $6,607
Lucas Edmonds $86,167 (3)
Salary Average Remaining : $6,155
Isaiah Saville $84,967 (3)
Salary Average Remaining : $6,069
Lukas Rousek $83,000 (3)
Salary Average Remaining : $5,929
Joseph Duszak $80,000 (2)
Salary Average Remaining : $5,714
Leon Gawanke $79,667 (1)
Salary Average Remaining : $5,690
Mikhail Berdin $75,833 (2)
Salary Average Remaining : $5,417
Michael McNiven $68,222 (1)
Salary Average Remaining : $4,873
John St-Ivany $65,000 (2)
Salary Average Remaining : $4,643
Jack Dugan $62,000 (2)
Salary Average Remaining : $4,429
Joachim Blichfeld $62,000 (3)
Salary Average Remaining : $4,429
Nick Cicek $60,000 (3)
Salary Average Remaining : $4,286
Nick Boka $60,000 (6)
Salary Average Remaining : $4,286
Fredrik Olofsson $60,000 (3)
Salary Average Remaining : $4,286
Nikola Pasic $56,000 (3)
Salary Average Remaining : $4,000
Leevi Aaltonen $56,000 (3)
Salary Average Remaining : $4,000
Marshall Warren $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players18
Salary Commitment
Year 2023 : $1,279,856
Year 2024 : $1,131,967
Year 2025 : $756,634
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,279,856
Year 2024 : $1,131,967
Year 2025 : $756,634
Year 2026 : $60,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,676,391
Pro Players Total Average Salaries$58,841,206
Farm Players Total Salaries$1,655,360
Farm Players Total Average Salaries$1,655,360
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,571,429
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$172,499,533
Projected Bank Account$172,499,533

Pro Players Salaries

Braden Holtby (1 Way Contract) $4,875,000 (2)
-1 Way Contract Salary Cap : $3,975,000
-1 Way Contract Salary Cap Remaining : $283,929
-Salary Average Remaining : $348,214
T.J. Oshie (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $328,571
Teuvo Teravainen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $310,714
Karel Vejmelka (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $285,714
Matt Grzelcyk (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $278,571
Nicklas Backstrom (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $267,857
Phil Kessel (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $257,143
Kailer Yamamoto $3,000,000 (1)
-Salary Average Remaining : $214,286
Nick Foligno (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $214,286
Frank Vatrano (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $178,571
Ilya Lyubushkin (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $178,571
Dillon Dube $2,100,000 (1)
-Salary Average Remaining : $150,000
Patrik Nemeth (1 Way Contract) $1,900,000 (3)
-Salary Average Remaining : $135,714
Artem Anisimov (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $60,714
-Salary Average Remaining : $125,000
Vinnie Hinostroza (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $107,143
Sam Gagner (1 Way Contract) $1,350,000 (1)
-Salary Average Remaining : $96,429
Vinni Lettieri (1 Way Contract) $1,255,555 (1)
-1 Way Contract Salary Cap : $520,370
-1 Way Contract Salary Cap Remaining : $37,169
-Salary Average Remaining : $101,455
Frederik Gauthier (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $21,429
-Salary Average Remaining : $85,714
Cedric Paquette (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-1 Way Contract Salary Cap Remaining : $21,429
-Salary Average Remaining : $85,714
Nicolas Deslauriers (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $71,429
Justin Barron $925,000 (1)
-Salary Average Remaining : $66,071
Joel Kiviranta $925,000 (1)
-Salary Average Remaining : $66,071
Jeremy Swayman $925,000 (1)
-Salary Average Remaining : $66,071
Owen Power $916,667 (3)
-Salary Average Remaining : $65,476
Samuel Bolduc $842,500 (1)
-Salary Average Remaining : $60,179
MacKenzie Entwistle $811,669 (1)
-Salary Average Remaining : $57,976
Philippe Myers $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $58,676,391
Year 2024 : $41,741,667
Year 2025 : $20,466,667
Year 2026 : $12,150,000
Salary Average Commitment
Year 2023 : $58,841,206
Year 2024 : $41,741,667
Year 2025 : $20,466,667
Year 2026 : $12,150,000
Salary Cap with 1 Way Contract
Year 2023 : $54,341,204
Year 2024 : $39,041,667
Year 2025 : $19,566,667
Year 2026 : $11,250,000

Farm Players Salaries

Dylan Holloway $92,500 (3)
Salary Average Remaining : $6,607
Jacob Perreault $92,500 (1)
Salary Average Remaining : $6,607
Pavel Dorofeyev $92,500 (1)
Salary Average Remaining : $6,607
Georgii Merkulov $92,500 (3)
Salary Average Remaining : $6,607
Tyce Thompson $91,500 (2)
Salary Average Remaining : $6,536
Nils Hoglander $89,167 (1)
Salary Average Remaining : $6,369
Marco Rossi $86,333 (3)
Salary Average Remaining : $6,167
Ty Emberson $85,333 (2)
Salary Average Remaining : $6,095
Valtteri Puustinen $84,250 (3)
Salary Average Remaining : $6,018
Ville Koivunen $82,833 (3)
Salary Average Remaining : $5,917
Joel Blomqvist $82,500 (3)
Salary Average Remaining : $5,893
Kai Wissmann $82,500 (3)
Salary Average Remaining : $5,893
David Hrenak $82,000 (2)
Salary Average Remaining : $5,857
William Villeneuve $81,778 (3)
Salary Average Remaining : $5,841
Vasili Ponomarev $81,333 (3)
Salary Average Remaining : $5,810
Bokondji Imama $80,000 (2)
Salary Average Remaining : $5,714
Cale Fleury $78,000 (1)
Salary Average Remaining : $5,571
Bode Wilde $77,833 (1)
Salary Average Remaining : $5,560
Jet Greaves $60,000 (1)
Salary Average Remaining : $4,286
Evan Cormier $60,000 (1)
Salary Average Remaining : $4,286
Total Farm Players20
Salary Commitment
Year 2023 : $1,655,360
Year 2024 : $1,105,360
Year 2025 : $766,527
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,655,360
Year 2024 : $1,105,360
Year 2025 : $766,527
Year 2026 : $0

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - $130 - 0 - 0,00%
Level 2: 5600 - $80 - 0 - 0,00%
Level 3: 2650 - $55 - 0 - 0,00%
Level 4: 5000 - $40 - 0 - 0,00%
Luxury : 1000 - $344 - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 0 - 0,00%
Farm Level 2: 1250 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,579,500
Pro Players Total Average Salaries$52,722,357
Farm Players Total Salaries$1,769,166
Farm Players Total Average Salaries$1,769,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,234,740
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$218,209,424
Projected Bank Account$218,209,424

Pro Players Salaries

Quinn Hughes $6,900,000 (4)
-Salary Average Remaining : $492,857
Matt Duchene (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $464,286
Andre Burakovsky (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $357,143
Damon Severson (1 Way Contract) $4,875,000 (5)
-Salary Average Remaining : $348,214
Antti Raanta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $244,898
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $229,592
Robby Fabbri $3,000,000 (2)
-Salary Average Remaining : $214,286
Connor Clifton (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $196,429
Anthony Mantha (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $192,857
Alex Chiasson (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $150,000
Malcolm Subban (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $42,857
-Salary Average Remaining : $107,143
Riley Stillman $1,100,000 (1)
-Salary Average Remaining : $78,571
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $67,857
Andrei Kuzmenko (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $67,857
Jack Quinn $925,000 (1)
-Salary Average Remaining : $66,071
Joshua Norris $925,000 (1)
-Salary Average Remaining : $66,071
Matthew Phillips $900,000 (2)
-Salary Average Remaining : $64,286
Bowen Byram $894,167 (1)
-Salary Average Remaining : $63,869
Ty Dellandrea $863,333 (2)
-Salary Average Remaining : $61,667
Noah Gregor $850,000 (1)
-Salary Average Remaining : $60,714
Nick Blankenburg $825,000 (3)
-Salary Average Remaining : $58,929
Stuart Skinner $822,000 (1)
-Salary Average Remaining : $58,714
Givani Smith $750,000 (1)
-Salary Average Remaining : $53,571
Total Pro Players23
Salary Commitment
Year 2023 : $53,579,500
Year 2024 : $45,713,333
Year 2025 : $26,850,000
Year 2026 : $14,525,000
Salary Average Commitment
Year 2023 : $52,722,357
Year 2024 : $44,356,190
Year 2025 : $26,850,000
Year 2026 : $14,525,000
Salary Cap with 1 Way Contract
Year 2023 : $51,822,356
Year 2024 : $43,456,189
Year 2025 : $26,850,000
Year 2026 : $14,525,000

Farm Players Salaries

Michael Kesselring $110,000 (1)
Salary Average Remaining : $7,857
Jiri Kulich $95,000 (3)
Salary Average Remaining : $6,786
Alex Turcotte $92,500 (1)
Salary Average Remaining : $6,607
Carter Savoie $92,500 (3)
Salary Average Remaining : $6,607
Wyatt Kalynuk $92,500 (2)
Salary Average Remaining : $6,607
Corson Ceulemans $92,500 (3)
Salary Average Remaining : $6,607
Ben Meyers $91,250 (3)
Salary Average Remaining : $6,518
Helge Grans $84,750 (3)
Salary Average Remaining : $6,054
Rory Kerins $84,667 (3)
Salary Average Remaining : $6,048
Aatu Raty $83,667 (3)
Salary Average Remaining : $5,976
Ty Tullio $83,333 (3)
Salary Average Remaining : $5,952
Jack Thompson $82,833 (3)
Salary Average Remaining : $5,917
Michal Teply $82,583 (1)
Salary Average Remaining : $5,899
Zayde Wisdom $79,750 (3)
Salary Average Remaining : $5,696
Jordy Bellerive $73,333 (2)
Salary Average Remaining : $5,238
Anttoni Honka $70,000 (3)
Salary Average Remaining : $5,000
Reilly Walsh $70,000 (1)
Salary Average Remaining : $5,000
Henry Thrun $65,000 (3)
Salary Average Remaining : $4,643
Demetrios Koumontzis $65,000 (2)
Salary Average Remaining : $4,643
Tyler Benson $62,000 (2)
Salary Average Remaining : $4,429
Philippe Daoust $60,000 (5)
Salary Average Remaining : $4,286
Dryden McKay $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,769,166
Year 2024 : $1,414,083
Year 2025 : $1,121,250
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,769,166
Year 2024 : $1,414,083
Year 2025 : $1,121,250
Year 2026 : $60,000

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $35 - 3 971 - 99,28%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5 971 - 99,52%
Average Income per Game$202,782
Year to Date Revenue$405,564

Expense

Pro Players Total Salaries$78,786,111
Pro Players Total Average Salaries$77,571,825
Farm Players Total Salaries$2,332,760
Farm Players Total Average Salaries$2,332,760
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$54,576,058
Projected Bank Account$54,576,058

Pro Players Salaries

Zach Werenski $9,700,000 (1)
-Salary Average Remaining : $692,857
Torey Krug (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $331,633
James van Riemsdyk (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $331,633
Josh Bailey (1 Way Contract) $4,850,000 (2)
-Salary Average Remaining : $346,429
Jonathan Toews (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $342,857
Reilly Smith (1 Way Contract) $4,700,000 (4)
-Salary Average Remaining : $335,714
Jonathan Quick (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $300,000
Ilya Samsonov $4,000,000 (3)
-Salary Average Remaining : $285,714
Daniel Sprong $3,900,000 (3)
-Salary Average Remaining : $278,571
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $267,857
Brian Dumoulin (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $250,000
Jake McCabe (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $221,429
Travis Hamonic (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $214,286
Radko Gudas (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $192,857
Andreas Johnsson (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-1 Way Contract Salary Cap Remaining : $78,571
-Salary Average Remaining : $142,857
Travis Boyd (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $142,857
Michael Bunting (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $128,571
Nico Sturm (1 Way Contract) $1,700,000 (3)
-Salary Average Remaining : $121,429
Sam Lafferty (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $103,571
William Carrier (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $78,571
Ryan Murray (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Zach Bogosian (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Simon Benoit $950,000 (3)
-Salary Average Remaining : $67,857
Matthew Nieto (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $60,714
Matt Irwin (1 Way Contract) $811,111 (1)
-Salary Average Remaining : $57,937
Spencer Martin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $53,571
Markus Nutivaara (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $48,214
Total Pro Players27
Salary Commitment
Year 2023 : $78,786,111
Year 2024 : $46,900,000
Year 2025 : $30,300,000
Year 2026 : $9,650,000
Salary Average Commitment
Year 2023 : $77,571,825
Year 2024 : $47,185,714
Year 2025 : $30,942,857
Year 2026 : $9,650,000
Salary Cap with 1 Way Contract
Year 2023 : $73,446,824
Year 2024 : $46,285,712
Year 2025 : $30,942,857
Year 2026 : $9,650,000

Farm Players Salaries

Alex Nedeljkovic $280,000 (2)
Salary Average Remaining : $20,000
Ukko-Pekka Luukkonen $220,000 (4)
Salary Average Remaining : $15,714
Rem Pitlick $200,000 (1)
Salary Average Remaining : $14,286
Kale Clague $170,000 (3)
Salary Average Remaining : $12,143
Haydn Fleury $100,000 (2)
Salary Average Remaining : $7,143
Henrik Borgstrom $90,000 (2)
Salary Average Remaining : $6,429
Ilya Usau $89,750 (3)
Salary Average Remaining : $6,411
Emil Heineman $89,750 (3)
Salary Average Remaining : $6,411
Roby Jarventie $89,417 (3)
Salary Average Remaining : $6,387
Nolan Foote $89,417 (1)
Salary Average Remaining : $6,387
Simon Lundmark $85,083 (3)
Salary Average Remaining : $6,077
Arshdeep Bains $81,667 (3)
Salary Average Remaining : $5,833
Travis Dermott $80,000 (2)
Salary Average Remaining : $5,714
Radim Zohorna $79,250 (2)
Salary Average Remaining : $5,661
Brett Murray $77,500 (2)
Salary Average Remaining : $5,536
Alex Barre-Boulet $75,926 (2)
Salary Average Remaining : $5,423
Jakub Zboril $75,000 (2)
Salary Average Remaining : $5,357
Jansen Harkins $75,000 (2)
Salary Average Remaining : $5,357
Jeremy Davies $75,000 (2)
Salary Average Remaining : $5,357
Olli Juolevi $75,000 (1)
Salary Average Remaining : $5,357
Fredrik Karlstrom $70,000 (2)
Salary Average Remaining : $5,000
Brendan Guhle $65,000 (2)
Salary Average Remaining : $4,643
Total Farm Players22
Salary Commitment
Year 2023 : $2,332,760
Year 2024 : $1,968,343
Year 2025 : $825,667
Year 2026 : $220,000
Salary Average Commitment
Year 2023 : $2,332,760
Year 2024 : $1,968,343
Year 2025 : $825,667
Year 2026 : $220,000

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5500 - $100 - 0 - 0,00%
Level 3: 3500 - $99 - 0 - 0,00%
Level 4: 3000 - $75 - 0 - 0,00%
Luxury : 1500 - $395 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 574 - 78,68%
Farm Level 2: 1000 - $20 - 773 - 77,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 346 - 78,20%
Average Income per Game$112,950
Year to Date Revenue$225,900

Expense

Pro Players Total Salaries$67,451,988
Pro Players Total Average Salaries$65,651,988
Farm Players Total Salaries$1,361,222
Farm Players Total Average Salaries$1,361,222
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,033,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$411,866,048
Projected Bank Account$411,866,048

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (1)
-1 Way Contract Salary Cap : $4,300,000
-1 Way Contract Salary Cap Remaining : $307,143
-Salary Average Remaining : $371,429
Mathew Barzal $6,100,000 (7)
-Salary Average Remaining : $435,714
Mark Stone (1 Way Contract) $5,750,000 (4)
-Salary Average Remaining : $410,714
Cam Atkinson (1 Way Contract) $5,175,000 (2)
-1 Way Contract Salary Cap : $4,275,000
-1 Way Contract Salary Cap Remaining : $305,357
-Salary Average Remaining : $369,643
John Carlson (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $339,286
Mackenzie Blackwood $4,000,000 (2)
-Salary Average Remaining : $285,714
Rickard Rakell (1 Way Contract) $3,950,000 (5)
-Salary Average Remaining : $282,143
Andreas Athanasiou (1 Way Contract) $2,950,000 (4)
-Salary Average Remaining : $210,714
Tanner Pearson (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $1,800,000
-1 Way Contract Salary Cap Remaining : $128,571
-Salary Average Remaining : $192,857
Erik Brannstrom $2,700,000 (4)
-Salary Average Remaining : $192,857
Jeff Petry (1 Way Contract) $2,115,208 (3)
-Salary Average Remaining : $151,086
Filip Gustavsson $1,975,000 (1)
-Salary Average Remaining : $141,071
Joonas Donskoi (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $1,050,000
-1 Way Contract Salary Cap Remaining : $75,000
-Salary Average Remaining : $139,286
Oskar Sundqvist (1 Way Contract) $1,875,111 (4)
-Salary Average Remaining : $133,937
Anton Forsberg (1 Way Contract) $1,750,000 (6)
-Salary Average Remaining : $125,000
Eeli Tolvanen $1,200,000 (2)
-Salary Average Remaining : $85,714
Steven Santini (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Brandon Duhaime $950,000 (3)
-Salary Average Remaining : $67,857
Braden Schneider $925,000 (3)
-Salary Average Remaining : $66,071
Eetu Luostarinen $897,501 (1)
-Salary Average Remaining : $64,107
Gabriel Vilardi $894,168 (1)
-Salary Average Remaining : $63,869
Cam York $880,833 (2)
-Salary Average Remaining : $62,917
Vincent Desharnais (1 Way Contract) $875,000 (2)
-Salary Average Remaining : $62,500
Sean Durzi $809,167 (2)
-Salary Average Remaining : $57,798
Jack McBain $700,000 (2)
-Salary Average Remaining : $50,000
Tommy Novak $650,000 (2)
-Salary Average Remaining : $46,429
Phil Di Giuseppe (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Jason Polin (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Parker Ford (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Liam O'Brien (1 Way Contract) $620,000 (1)
-Salary Average Remaining : $44,286
Taylor Fedun (1 Way Contract) $450,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $32,143
Total Pro Players31
Salary Commitment
Year 2023 : $67,451,988
Year 2024 : $47,165,319
Year 2025 : $30,305,319
Year 2026 : $25,075,111
Salary Average Commitment
Year 2023 : $65,651,988
Year 2024 : $47,165,319
Year 2025 : $30,305,319
Year 2026 : $25,075,111
Salary Cap with 1 Way Contract
Year 2023 : $58,841,988
Year 2024 : $43,505,320
Year 2025 : $29,065,320
Year 2026 : $25,075,111

Farm Players Salaries

Kieffer Bellows $150,000 (1)
Salary Average Remaining : $10,714
Filip Zadina $100,000 (2)
Salary Average Remaining : $7,143
Jonatan Berggren $92,500 (2)
Salary Average Remaining : $6,607
Luke Hughes $92,500 (3)
Salary Average Remaining : $6,607
Lias Andersson $92,500 (1)
Salary Average Remaining : $6,607
Angus Crookshank $85,556 (1)
Salary Average Remaining : $6,111
Oskar Back $85,083 (2)
Salary Average Remaining : $6,077
Egor Sokolov $81,833 (2)
Salary Average Remaining : $5,845
Tyler Tucker $80,833 (2)
Salary Average Remaining : $5,774
Samuel Fagemo $79,500 (1)
Salary Average Remaining : $5,679
Jared McIsaac $76,417 (2)
Salary Average Remaining : $5,458
Parker Kelly $60,000 (3)
Salary Average Remaining : $4,286
Dmitri Voronkov $60,000 (2)
Salary Average Remaining : $4,286
Ethan Haider $60,000 (1)
Salary Average Remaining : $4,286
Brett Brochu $56,000 (1)
Salary Average Remaining : $4,000
Patrick Guay $56,000 (3)
Salary Average Remaining : $4,000
Noel Hoefenmayer $52,500 (1)
Salary Average Remaining : $3,750
Total Farm Players17
Salary Commitment
Year 2023 : $1,361,222
Year 2024 : $785,166
Year 2025 : $208,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,361,222
Year 2024 : $785,166
Year 2025 : $208,500
Year 2026 : $0

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,680,000
Pro Players Total Average Salaries$63,680,000
Farm Players Total Salaries$1,836,395
Farm Players Total Average Salaries$1,836,395
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($595,833)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$259,725,107
Projected Bank Account$259,725,107

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,900,000 (4)
-Salary Average Remaining : $635,714
Tyler Seguin (1 Way Contract) $8,800,000 (4)
-Salary Average Remaining : $628,571
Troy Terry $5,900,000 (7)
-Salary Average Remaining : $421,429
Jack Campbell (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $357,143
Ryan Hartman (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $300,000
Conor Garland $4,000,000 (2)
-Salary Average Remaining : $285,714
Joonas Korpisalo (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $285,714
Cody Ceci (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $271,429
Ian Cole (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $214,286
Dmitry Kulikov (1 Way Contract) $2,400,000 (2)
-Salary Average Remaining : $171,429
Derek Stepan (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $107,143
Sammy Blais (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $107,143
Jon Merrill (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $78,571
Chris Wagner (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Mason Appleton $1,000,000 (2)
-Salary Average Remaining : $71,429
Justin Danforth (1 Way Contract) $975,000 (3)
-Salary Average Remaining : $69,643
Trevor Zegras $925,000 (1)
-Salary Average Remaining : $66,071
Jack Drury $925,000 (2)
-Salary Average Remaining : $66,071
Scott Perunovich $925,000 (2)
-Salary Average Remaining : $66,071
Johnathan Kovacevic $900,000 (4)
-Salary Average Remaining : $64,286
Urho Vaakanainen $900,000 (3)
-Salary Average Remaining : $64,286
Mark Jankowski (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $60,714
Marcus Bjork (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Curtis McKenzie (1 Way Contract) $560,000 (3)
-Salary Average Remaining : $40,000
Total Pro Players24
Salary Commitment
Year 2023 : $63,680,000
Year 2024 : $61,905,000
Year 2025 : $46,655,000
Year 2026 : $36,500,000
Salary Average Commitment
Year 2023 : $63,680,000
Year 2024 : $61,905,000
Year 2025 : $46,655,000
Year 2026 : $36,500,000
Salary Cap with 1 Way Contract
Year 2023 : $62,160,000
Year 2024 : $60,385,000
Year 2025 : $45,135,000
Year 2026 : $36,500,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Average Remaining : $6,607
John Beecher $92,500 (3)
Salary Average Remaining : $6,607
Jacob Larsson $90,000 (3)
Salary Average Remaining : $6,429
Filip Johansson $89,500 (2)
Salary Average Remaining : $6,393
Ryan O'Rourke $88,667 (1)
Salary Average Remaining : $6,333
Jett Woo $86,083 (2)
Salary Average Remaining : $6,149
Samuel Ersson $85,917 (2)
Salary Average Remaining : $6,137
Oskari Salminen $85,500 (3)
Salary Average Remaining : $6,107
Ole Bjorgvik Holm $84,533 (3)
Salary Average Remaining : $6,038
Pontus Holmberg $82,750 (3)
Salary Average Remaining : $5,911
Jackson LaCombe $82,500 (3)
Salary Average Remaining : $5,893
Antti Tuomisto $82,500 (3)
Salary Average Remaining : $5,893
John Lethemon $82,500 (3)
Salary Average Remaining : $5,893
Nathan Todd $81,111 (2)
Salary Average Remaining : $5,794
Artur Kayumov $80,000 (2)
Salary Average Remaining : $5,714
Olivier Rodrigue $79,500 (2)
Salary Average Remaining : $5,679
Gabriel Fortier $79,167 (2)
Salary Average Remaining : $5,655
Blake Murray $79,167 (3)
Salary Average Remaining : $5,655
Juho Lammikko $70,000 (1)
Salary Average Remaining : $5,000
Ilya Nikolaev $70,000 (3)
Salary Average Remaining : $5,000
Blade Jenkins $60,000 (2)
Salary Average Remaining : $4,286
Ethan Keppen $56,000 (2)
Salary Average Remaining : $4,000
Maxwell Crozier $56,000 (3)
Salary Average Remaining : $4,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,836,395
Year 2024 : $1,585,228
Year 2025 : $887,950
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,836,395
Year 2024 : $1,585,228
Year 2025 : $887,950
Year 2026 : $0

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 4 037 - 67,28%
Level 2: 5000 - $100 - 4 166 - 83,32%
Level 3: 2500 - $99 - 1 686 - 67,45%
Level 4: 4000 - $98 - 2 254 - 56,36%
Luxury : 1000 - $400 - 930 - 93,03%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $50 - 2 910 - 72,75%
Farm Level 2: 2000 - $20 - 1 582 - 79,08%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %13 074 - 70,67%
Average Income per Game$2,579,120
Year to Date Revenue$7,737,360
Farm
Home Games Left0
Average Attendance - %4 492 - 74,86%
Average Income per Game$212,556
Year to Date Revenue$425,112

Expense

Pro Players Total Salaries$69,301,667
Pro Players Total Average Salaries$68,956,429
Farm Players Total Salaries$2,432,666
Farm Players Total Average Salaries$2,432,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,629,330
Projected Bank Account$103,629,330

Pro Players Salaries

Morgan Rielly (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $464,286
Roope Hintz $6,200,000 (6)
-Salary Average Remaining : $442,857
Chris Kreider (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $380,952
Brandon Saad (1 Way Contract) $4,890,000 (3)
-Salary Average Remaining : $349,286
Brandon Montour (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $321,429
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $321,429
Brendan Gallagher (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $255,102
Nick Leddy (1 Way Contract) $3,920,000 (3)
-Salary Average Remaining : $280,000
Sean Monahan (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $271,429
Jeff Carter (1 Way Contract) $3,466,667 (1)
-Salary Average Remaining : $247,619
Alexandar Georgiev (1 Way Contract) $3,200,000 (5)
-Salary Average Remaining : $228,571
Kyle Okposo (1 Way Contract) $2,625,000 (1)
-Salary Average Remaining : $187,500
Jesperi Kotkaniemi $2,500,000 (4)
-Salary Average Remaining : $178,571
Casey Mittelstadt $2,500,000 (1)
-Salary Average Remaining : $178,571
Nick Bjugstad (1 Way Contract) $2,225,000 (2)
-Salary Average Remaining : $158,929
Matt Roy (1 Way Contract) $2,200,000 (4)
-Salary Average Remaining : $157,143
Pierre Engvall $2,000,000 (2)
-Salary Average Remaining : $142,857
Oskar Lindblom (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $71,429
Mattias Samuelsson $925,000 (2)
-Salary Average Remaining : $66,071
Lucas Raymond $925,000 (3)
-Salary Average Remaining : $66,071
Anthony Stolarz (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Darren Raddysh $750,000 (1)
-Salary Average Remaining : $53,571
Noah Cates $525,000 (1)
-Salary Average Remaining : $37,500
Total Pro Players23
Salary Commitment
Year 2023 : $69,301,667
Year 2024 : $55,435,000
Year 2025 : $39,835,000
Year 2026 : $25,600,000
Salary Average Commitment
Year 2023 : $68,956,429
Year 2024 : $55,518,333
Year 2025 : $40,168,333
Year 2026 : $25,933,333
Salary Cap with 1 Way Contract
Year 2023 : $68,956,429
Year 2024 : $55,518,333
Year 2025 : $40,168,333
Year 2026 : $25,933,333

Farm Players Salaries

Jakub Vrana $370,000 (2)
Salary Average Remaining : $26,429
Dylan Samberg $92,500 (1)
Salary Average Remaining : $6,607
Arthur Kaliyev $92,500 (1)
Salary Average Remaining : $6,607
Tyler Madden $92,500 (2)
Salary Average Remaining : $6,607
Olle Eriksson Ek $90,000 (1)
Salary Average Remaining : $6,429
Dylan Guenther $89,417 (3)
Salary Average Remaining : $6,387
Ryan Suzuki $89,417 (2)
Salary Average Remaining : $6,387
Fabian Lysell $89,417 (3)
Salary Average Remaining : $6,387
David Gustafsson $88,500 (2)
Salary Average Remaining : $6,321
Karl Henriksson $87,000 (3)
Salary Average Remaining : $6,214
Cole Schwindt $87,000 (2)
Salary Average Remaining : $6,214
Ozzy Wiesblatt $83,583 (3)
Salary Average Remaining : $5,970
Samuel Helenius $82,833 (3)
Salary Average Remaining : $5,917
Will Cuylle $82,833 (3)
Salary Average Remaining : $5,917
Albin Eriksson $82,500 (2)
Salary Average Remaining : $5,893
Daniil Tarasov $82,500 (1)
Salary Average Remaining : $5,893
Kody Clark $80,833 (2)
Salary Average Remaining : $5,774
Riley Damiani $80,333 (2)
Salary Average Remaining : $5,738
Jan Jenik $79,500 (2)
Salary Average Remaining : $5,679
Kevin Bahl $79,500 (2)
Salary Average Remaining : $5,679
Lucas Johansen $77,500 (1)
Salary Average Remaining : $5,536
Brett Leason $77,500 (2)
Salary Average Remaining : $5,536
Jalen Chatfield $75,000 (1)
Salary Average Remaining : $5,357
Austin Strand $75,000 (1)
Salary Average Remaining : $5,357
Xavier Bernard $65,000 (2)
Salary Average Remaining : $4,643
Zachary Emond $60,000 (1)
Salary Average Remaining : $4,286
Total Farm Players26
Salary Commitment
Year 2023 : $2,432,666
Year 2024 : $1,787,666
Year 2025 : $515,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,432,666
Year 2024 : $1,787,666
Year 2025 : $515,083
Year 2026 : $0

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - $120 - 0 - 0,00%
Level 2: 7000 - $70 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 495 - 74,75%
Farm Level 2: 1000 - $20 - 804 - 80,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 299 - 76,64%
Average Income per Game$109,004
Year to Date Revenue$327,012

Expense

Pro Players Total Salaries$70,535,838
Pro Players Total Average Salaries$71,035,838
Farm Players Total Salaries$1,325,418
Farm Players Total Average Salaries$1,325,418
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$145,619,177
Projected Bank Account$145,619,177

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $642,857
Evgeny Kuznetsov (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $500,000
Brad Marchand (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $464,286
Drew Doughty (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $414,286
Mika Zibanejad (1 Way Contract) $4,650,000 (3)
-Salary Average Remaining : $332,143
Kaapo Kahkonen $3,500,000 (2)
-Salary Average Remaining : $250,000
Jean-Gabriel Pageau (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $221,429
Brandon Carlo $3,000,000 (7)
-Salary Average Remaining : $214,286
Joel Armia (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $214,286
Conor Sheary (1 Way Contract) $2,800,000 (4)
-Salary Average Remaining : $200,000
Timothy Liljegren $2,700,000 (2)
-Salary Average Remaining : $192,857
Viktor Arvidsson (1 Way Contract) $2,600,000 (6)
-Salary Average Remaining : $185,714
Zach Parise (1 Way Contract) $2,400,000 (3)
-Salary Average Remaining : $171,429
Jonas Siegenthaler $2,400,000 (7)
-Salary Average Remaining : $171,429
Frederick Gaudreau (1 Way Contract) $1,950,000 (3)
-Salary Average Remaining : $139,286
Justin Holl (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $100,000
Johan Larsson (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $92,857
Troy Grosenick (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $78,571
Kyle Capobianco $1,100,000 (3)
-Salary Average Remaining : $78,571
Joel Farabee $925,004 (1)
-Salary Average Remaining : $66,072
Cale Makar $880,834 (1)
-Salary Average Remaining : $62,917
Brett Ritchie (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $60,714
Griffin Mendel (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Mason Primeau (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Michael Callahan (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Navrin Mutter (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Brad Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $42,857
Total Pro Players27
Salary Commitment
Year 2023 : $70,535,838
Year 2024 : $47,320,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000
Salary Average Commitment
Year 2023 : $71,035,838
Year 2024 : $47,320,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000
Salary Cap with 1 Way Contract
Year 2023 : $67,055,840
Year 2024 : $46,700,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000

Farm Players Salaries

Alexandre Texier $100,000 (1)
Salary Average Remaining : $7,143
Aleksi Heponiemi $92,500 (1)
Salary Average Remaining : $6,607
Andre Lee $90,000 (1)
Salary Average Remaining : $6,429
Joe Snively $90,000 (2)
Salary Average Remaining : $6,429
Lukas Dostal $82,250 (2)
Salary Average Remaining : $5,875
Markus Phillips $79,667 (1)
Salary Average Remaining : $5,690
Aidan Dudas $78,667 (2)
Salary Average Remaining : $5,619
Maksim Sushko $77,500 (1)
Salary Average Remaining : $5,536
Semyon Der-Arguchintsev $76,667 (2)
Salary Average Remaining : $5,476
Filip Hallander $76,417 (2)
Salary Average Remaining : $5,458
Ivan Lodnia $74,750 (1)
Salary Average Remaining : $5,339
Stanislav Demin $70,000 (2)
Salary Average Remaining : $5,000
Max Gildon $70,000 (1)
Salary Average Remaining : $5,000
Bulat Shafigullin $70,000 (2)
Salary Average Remaining : $5,000
Mathias Laferriere $70,000 (1)
Salary Average Remaining : $5,000
Case McCarthy $65,000 (3)
Salary Average Remaining : $4,643
Matthew Villalta $62,000 (2)
Salary Average Remaining : $4,429
Total Farm Players17
Salary Commitment
Year 2023 : $1,325,418
Year 2024 : $671,001
Year 2025 : $65,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,325,418
Year 2024 : $671,001
Year 2025 : $65,000
Year 2026 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,521,461
Pro Players Total Average Salaries$71,521,461
Farm Players Total Salaries$1,531,085
Farm Players Total Average Salaries$1,531,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$162,276,138
Projected Bank Account$162,276,138

Pro Players Salaries

Shea Theodore (1 Way Contract) $7,300,000 (6)
-Salary Average Remaining : $521,429
Kirill Kaprizov $7,100,000 (3)
-Salary Average Remaining : $507,143
Vincent Trocheck (1 Way Contract) $5,200,000 (5)
-Salary Average Remaining : $371,429
J.T. Miller (1 Way Contract) $5,100,000 (3)
-Salary Average Remaining : $364,286
Colton Parayko (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $357,143
Jacob Markstrom (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $350,000
Travis Konecny $4,500,000 (2)
-Salary Average Remaining : $321,429
Mikhail Sergachev $3,900,000 (1)
-Salary Average Remaining : $278,571
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $250,000
Max Domi (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $250,000
Marcus Foligno (1 Way Contract) $2,875,000 (1)
-Salary Average Remaining : $205,357
Joel Edmundson (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $200,000
Nick Holden (1 Way Contract) $1,650,000 (3)
-Salary Average Remaining : $117,857
Cal Clutterbuck (1 Way Contract) $1,189,792 (2)
-Salary Average Remaining : $84,985
Anton Khudobin (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $14,286
-Salary Average Remaining : $78,571
Tim Schaller (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Josh Brown (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $71,429
Drake Caggiula (1 Way Contract) $980,000 (1)
-1 Way Contract Salary Cap : $80,000
-1 Way Contract Salary Cap Remaining : $5,714
-Salary Average Remaining : $70,000
Nathan Beaulieu (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $64,286
Joe Veleno $894,167 (2)
-Salary Average Remaining : $63,869
Philip Tomasino $894,167 (2)
-Salary Average Remaining : $63,869
Nick Suzuki $863,335 (1)
-Salary Average Remaining : $61,667
Byron Froese (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $60,714
Nathan Bastian $820,000 (1)
-Salary Average Remaining : $58,571
John Hayden (1 Way Contract) $800,000 (5)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $57,143
Alex Lyon (1 Way Contract) $800,000 (3)
-Salary Average Remaining : $57,143
Boris Katchouk $750,000 (1)
-Salary Average Remaining : $53,571
Jujhar Khaira (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $50,000
Dakota Mermis (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $46,786
Total Pro Players29
Salary Commitment
Year 2023 : $71,521,461
Year 2024 : $51,028,126
Year 2025 : $41,650,000
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $71,521,461
Year 2024 : $51,028,126
Year 2025 : $41,650,000
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $66,516,460
Year 2024 : $49,328,128
Year 2025 : $39,950,000
Year 2026 : $17,500,000

Farm Players Salaries

Jack Rathbone $92,500 (1)
Salary Average Remaining : $6,607
Alex Vlasic $91,667 (3)
Salary Average Remaining : $6,548
Thomas Bordeleau $91,667 (3)
Salary Average Remaining : $6,548
Layton Ahac $89,750 (1)
Salary Average Remaining : $6,411
Sam Miletic $89,417 (2)
Salary Average Remaining : $6,387
Shakir Mukhamadullin $89,417 (3)
Salary Average Remaining : $6,387
Ryder Korczak $85,917 (3)
Salary Average Remaining : $6,137
Kim Nousiainen $85,917 (3)
Salary Average Remaining : $6,137
Dennis Hildeby $84,333 (3)
Salary Average Remaining : $6,024
Mark Kastelic $82,167 (1)
Salary Average Remaining : $5,869
Kaden Fulcher $80,000 (1)
Salary Average Remaining : $5,714
Kaedan Korczak $79,500 (1)
Salary Average Remaining : $5,679
Antoine Morand $77,833 (1)
Salary Average Remaining : $5,560
Colton Point $75,000 (1)
Salary Average Remaining : $5,357
Sean Day $75,000 (1)
Salary Average Remaining : $5,357
Michael Dal Colle $75,000 (1)
Salary Average Remaining : $5,357
Daniil Chechelev $65,000 (3)
Salary Average Remaining : $4,643
Ethan Phillips $65,000 (3)
Salary Average Remaining : $4,643
Otto Kivenmaki $56,000 (2)
Salary Average Remaining : $4,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,531,085
Year 2024 : $804,335
Year 2025 : $658,918
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,531,085
Year 2024 : $804,335
Year 2025 : $658,918
Year 2026 : $0

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - $105 - 6 481 - 99,70%
Level 2: 5500 - $75 - 5 454 - 99,17%
Level 3: 2500 - $60 - 2 500 - 100,00%
Level 4: 4000 - $50 - 3 991 - 99,78%
Luxury : 1500 - $200 - 1 469 - 97,91%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 1 670 - 83,50%
Farm Level 2: 1000 - $20 - 746 - 74,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 895 - 99,48%
Average Income per Game$2,252,698
Year to Date Revenue$6,758,095
Farm
Home Games Left0
Average Attendance - %2 416 - 80,53%
Average Income per Game$108,084
Year to Date Revenue$324,252

Expense

Pro Players Total Salaries$75,773,449
Pro Players Total Average Salaries$75,973,449
Farm Players Total Salaries$1,201,582
Farm Players Total Average Salaries$1,201,582
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$154,662,829
Projected Bank Account$154,662,829

Pro Players Salaries

Kevin Hayes (1 Way Contract) $6,300,000 (1)
-Salary Average Remaining : $464,286
Ryan Johansen (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $357,143
Jordan Staal (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $357,143
Juuse Saros (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $357,143
Tyler Bertuzzi (1 Way Contract) $4,875,000 (1)
-Salary Average Remaining : $348,214
Anthony DeAngelo (1 Way Contract) $4,500,000 (6)
-Salary Average Remaining : $321,429
David Savard (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $285,714
Tage Thompson $4,000,000 (2)
-Salary Average Remaining : $285,714
T.J. Brodie (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $271,429
Marcus Johansson (1 Way Contract) $3,600,000 (3)
-Salary Average Remaining : $257,143
Jack Roslovic $3,500,000 (3)
-Salary Average Remaining : $250,000
Andrew Mangiapane $3,300,000 (1)
-Salary Average Remaining : $235,714
Trevor Moore (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $214,286
Barclay Goodrow (1 Way Contract) $2,455,111 (3)
-Salary Average Remaining : $175,365
Troy Stecher (1 Way Contract) $2,100,000 (4)
-Salary Average Remaining : $150,000
Jacob Middleton $1,700,000 (2)
-Salary Average Remaining : $121,429
Eric Comrie (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $107,143
Karson Kuhlman (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Collin Delia (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $7,143
-Salary Average Remaining : $71,429
Dominik Kubalik (1 Way Contract) $925,005 (1)
-Salary Average Remaining : $66,072
Alexis Lafreniere $925,000 (1)
-Salary Average Remaining : $66,071
Nic Petan (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Walker Duehr (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $64,286
Kaiden Guhle $863,333 (3)
-Salary Average Remaining : $61,667
Keaton Middleton (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $46,429
Jayden Halbgewachs (1 Way Contract) $630,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $45,000
Oscar Dansk (1 Way Contract) $630,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $45,000
Montana Onyebuchi (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Tristen Nielsen (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Adam Klapka (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Marshall Rifai (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Peetro Seppala (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Ville Petman (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Average Remaining : $44,286
Total Pro Players33
Salary Commitment
Year 2023 : $75,773,449
Year 2024 : $50,838,444
Year 2025 : $36,718,444
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $75,973,449
Year 2024 : $50,838,444
Year 2025 : $36,718,444
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $66,743,448
Year 2024 : $45,618,444
Year 2025 : $34,918,445
Year 2026 : $15,700,000

Farm Players Salaries

Mathieu Olivier $100,000 (3)
Salary Average Remaining : $7,143
Jeffrey Viel $90,000 (3)
Salary Average Remaining : $6,429
Glenn Gawdin $90,000 (3)
Salary Average Remaining : $6,429
Alexander True $90,000 (1)
Salary Average Remaining : $6,429
Felix Robert $90,000 (1)
Salary Average Remaining : $6,429
Curtis Douglas $90,000 (1)
Salary Average Remaining : $6,429
Philip Broberg $86,333 (3)
Salary Average Remaining : $6,167
Jamieson Rees $85,333 (2)
Salary Average Remaining : $6,095
Colten Ellis $85,083 (3)
Salary Average Remaining : $6,077
Gianni Fairbrother $84,833 (3)
Salary Average Remaining : $6,060
Wyatt Newpower $80,000 (2)
Salary Average Remaining : $5,714
Parker Wotherspoon $80,000 (2)
Salary Average Remaining : $5,714
William Lockwood $75,000 (1)
Salary Average Remaining : $5,357
Max Lajoie $75,000 (1)
Salary Average Remaining : $5,357
Total Farm Players14
Salary Commitment
Year 2023 : $1,201,582
Year 2024 : $781,582
Year 2025 : $536,249
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,201,582
Year 2024 : $781,582
Year 2025 : $536,249
Year 2026 : $0