Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 6000 - $130 - 5 790 - 96,50% |
| Level 2: | 6000 - $60 - 5 300 - 88,33% |
| Level 3: | 2500 - $40 - 2 483 - 99,32% |
| Level 4: | 4000 - $30 - 4 000 - 100,00% |
| Luxury : | 1000 - $260 - 1 000 - 100,00% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $40 - 1 672 - 83,58% |
| Farm Level 2: | 1000 - $20 - 706 - 70,60% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 39 |
| Average Attendance - % | 18 573 - 95,25% |
| Average Income per Game | $2,015,026 |
| Year to Date Revenue | $4,030,052 |
| Farm |
| Home Games Left | 1 |
| Average Attendance - % | 2 378 - 79,25% |
| Average Income per Game | $97,176 |
| Year to Date Revenue | $194,352 |
Expense |
| Pro Players Total Salaries | $71,215,000 |
| Pro Players Total Average Salaries | $72,895,000 |
| Farm Players Total Salaries | $1,764,653 |
| Farm Players Total Average Salaries | $1,764,653 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $2,587,852 |
| Farm Year To Date Expenses | $63,509 |
| Pro Salary Cap Per Days | $344,663 |
| Pro Salary Cap To Date | $2,417,563 |
| Farm Salary Cap Per Days | $9,143 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $78,586,014 |
| Farm Estimated Season Revenue | $97,176 |
| Pro Remaining Season Days | 186 |
| Pro Expenses Per Days | $368,990 |
| Pro Estimated Expenses | $68,632,140 |
| Farm Remaining Season Days | 186 |
| Farm Expenses Per Days | $9,143 |
| Farm Estimated Expenses | $1,700,598 |
| Estimated Season Expenses | $70,332,738 |
| Estimated Season Salary Cap | $66,524,881 |
| Estimate Under Maximum Salary Cap of $76,400,000 | $9,875,119 |
| Estimate Over Minimum Salary Cap of $56,480,000 | $10,044,881 |
| Current Bank Account | $200,844,928 |
| Projected Bank Account | $209,195,380 |
|
Pro Players Salaries |
| Brock Nelson (1 Way Contract) |
$8,000,000 (5) |
| -Salary Average Remaining : |
$7,709,845 |
| Jeremy Swayman (1 Way Contract) |
$5,000,000 (6) |
| -Salary Average Remaining : |
$4,818,653 |
| Mikael Backlund (1 Way Contract) |
$5,000,000 (3) |
| -Salary Average Remaining : |
$4,818,653 |
| Zach Hyman (1 Way Contract) |
$5,000,000 (4) |
| -Salary Average Remaining : |
$4,818,653 |
| Pavel Dorofeyev (1 Way Contract) |
$4,100,000 (3) |
| -Salary Average Remaining : |
$3,951,295 |
| Karel Vejmelka (1 Way Contract) |
$4,000,000 (2) |
| -Salary Average Remaining : |
$3,854,922 |
| Matt Grzelcyk (1 Way Contract) |
$3,900,000 (2) |
| -Salary Average Remaining : |
$3,758,549 |
| Christian Dvorak (1 Way Contract) |
$3,450,000 (1) |
| -Salary Average Remaining : |
$3,324,870 |
| Nick Foligno (1 Way Contract) |
$3,000,000 (1) |
| -Salary Average Remaining : |
$2,891,192 |
| Ilya Lyubushkin (1 Way Contract) |
$2,500,000 (3) |
| -Salary Average Remaining : |
$2,409,326 |
| Justin Schultz (1 Way Contract) |
$2,500,000 (1) |
| -Salary Average Remaining : |
$2,409,326 |
| Samuel Bolduc (1 Way Contract) |
$2,400,000 (3) |
| -1 Way Contract Salary Cap : | $1,480,000 |
| -1 Way Contract Salary Cap Remaining : | $1,426,321 |
| -Salary Average Remaining : |
$2,312,953 |
| Dillon Dube (1 Way Contract) |
$2,300,000 (1) |
| -1 Way Contract Salary Cap : | $1,380,000 |
| -1 Way Contract Salary Cap Remaining : | $1,329,948 |
| -Salary Average Remaining : |
$2,216,580 |
| Kailer Yamamoto (1 Way Contract) |
$2,100,000 (2) |
| -1 Way Contract Salary Cap : | $1,180,000 |
| -1 Way Contract Salary Cap Remaining : | $1,137,202 |
| -Salary Average Remaining : |
$2,023,834 |
| Corey Perry (1 Way Contract) |
$2,100,000 (1) |
| -Salary Average Remaining : |
$2,023,834 |
| Jordan Staal (1 Way Contract) |
$2,100,000 (3) |
| -Salary Average Remaining : |
$2,023,834 |
| Artem Anisimov (1 Way Contract) |
$1,750,000 (2) |
| -1 Way Contract Salary Cap : | $830,000 |
| -1 Way Contract Salary Cap Remaining : | $799,896 |
| -Salary Average Remaining : |
$1,686,528 |
| Ty Emberson (1 Way Contract) |
$1,585,000 (2) |
| -Salary Average Remaining : |
$1,527,513 |
| Justin Barron |
$1,200,000 (1) |
| -Salary Average Remaining : |
$1,156,477 |
| Nils Hoglander (1 Way Contract) |
$1,200,000 (4) |
| -Salary Average Remaining : |
$2,775,544 |
| Cal Petersen (1 Way Contract) |
$1,100,000 (2) |
| -1 Way Contract Salary Cap : | $180,000 |
| -1 Way Contract Salary Cap Remaining : | $173,472 |
| -Salary Average Remaining : |
$1,060,104 |
| Christian Fischer (1 Way Contract) |
$1,000,000 (1) |
| -Salary Average Remaining : |
$963,731 |
| Owen Power |
$916,667 (1) |
| -Salary Average Remaining : |
$883,420 |
| Nils Aman (1 Way Contract) |
$900,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Average Remaining : |
$867,358 |
| Alex Laferriere |
$875,000 (2) |
| -Salary Average Remaining : |
$843,264 |
| MacKenzie Entwistle (1 Way Contract) |
$875,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Average Remaining : |
$843,264 |
| Marco Rossi |
$863,333 (1) |
| -Salary Average Remaining : |
$832,020 |
| Philippe Myers |
$750,000 (2) |
| -Salary Average Remaining : |
$722,798 |
| Joel Kiviranta |
$750,000 (1) |
| -Salary Average Remaining : |
$722,798 |
| Total Pro Players | 29 |
| Salary Commitment |
| Year 2025 : $71,215,000 |
| Year 2026 : $54,160,000 |
| Year 2027 : $38,100,000 |
| Year 2028 : $22,000,000 |
| Salary Average Commitment |
| Year 2025 : $72,895,000 |
| Year 2026 : $53,040,000 |
| Year 2027 : $36,980,000 |
| Year 2028 : $20,880,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $66,520,001 |
| Year 2026 : $49,360,000 |
| Year 2027 : $36,060,000 |
| Year 2028 : $20,880,000 |
|
Farm Players Salaries |
| Matvei Michkov |
$95,000 (3) |
| Salary Average Remaining : |
$91,554 |
| Jake Livingstone |
$95,000 (1) |
| Salary Average Remaining : |
$91,554 |
| Cutter Gauthier |
$95,000 (2) |
| Salary Average Remaining : |
$91,554 |
| Ivan Demidov |
$94,083 (3) |
| Salary Average Remaining : |
$90,671 |
| Georgii Merkulov |
$92,500 (1) |
| Salary Average Remaining : |
$89,145 |
| Filip Mesar |
$88,667 (3) |
| Salary Average Remaining : |
$85,451 |
| Shane Wright |
$88,667 (2) |
| Salary Average Remaining : |
$85,451 |
| Marc McLaughlin |
$88,375 (1) |
| Salary Average Remaining : |
$85,170 |
| Trevor Kuntar |
$86,750 (2) |
| Salary Average Remaining : |
$83,604 |
| Marek Alscher |
$86,500 (3) |
| Salary Average Remaining : |
$83,363 |
| David Spacek |
$86,250 (2) |
| Salary Average Remaining : |
$83,122 |
| Francesco Pinelli |
$84,500 (2) |
| Salary Average Remaining : |
$81,435 |
| Valtteri Puustinen |
$84,250 (1) |
| Salary Average Remaining : |
$81,194 |
| Josh Bloom |
$83,667 (2) |
| Salary Average Remaining : |
$80,632 |
| Ville Koivunen |
$82,833 (1) |
| Salary Average Remaining : |
$79,829 |
| Joel Blomqvist |
$82,500 (1) |
| Salary Average Remaining : |
$79,508 |
| William Villeneuve |
$81,778 (1) |
| Salary Average Remaining : |
$78,812 |
| Vasili Ponomarev |
$81,333 (1) |
| Salary Average Remaining : |
$78,383 |
| Blake Biondi |
$62,500 (2) |
| Salary Average Remaining : |
$60,233 |
| Linus Oberg |
$62,500 (2) |
| Salary Average Remaining : |
$60,233 |
| Alexander Nikishin |
$62,000 (2) |
| Salary Average Remaining : |
$59,751 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2025 : $1,764,653 |
| Year 2026 : $1,076,084 |
| Year 2027 : $364,250 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,764,653 |
| Year 2026 : $1,076,084 |
| Year 2027 : $364,250 |
| Year 2028 : $0 |
|
