Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $175 - 4 138 - 68,96%
Level 2: 5000 - $90 - 3 992 - 79,85%
Level 3: 3000 - $65 - 2 479 - 82,63%
Level 4: 3000 - $40 - 3 000 - 100,00%
Luxury : 1500 - $325 - 945 - 62,98%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 896 - 94,80%
Farm Level 2: 1000 - $20 - 668 - 66,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 554 - 78,67%
Average Income per Game$2,173,028
Year to Date Revenue$89,094,128
Farm
Home Games Left0
Average Attendance - %2 564 - 85,46%
Average Income per Game$95,664
Year to Date Revenue$3,922,206

Expense

Pro Players Total Salaries$76,379,167
Pro Players Total Average Salaries$76,379,167
Farm Players Total Salaries$1,165,083
Farm Players Total Average Salaries$1,165,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$73,045,164
Farm Year To Date Expenses$1,055,980
Pro Salary Cap Per Days$371,246
Pro Salary Cap To Date$67,340,262
Farm Salary Cap Per Days$6,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,808
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,068
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,840,262
Estimate Under Maximum Salary Cap of $66,800,000$2,959,738
Estimate Over Minimum Salary Cap of $49,360,000 $14,480,262
Current Bank Account$184,563,438
Projected Bank Account$184,563,438

Pro Players Salaries

Elias Pettersson $9,200,000 (7)
-Salary Average Remaining : $0
Mitch Marner $8,000,000 (5)
-Salary Average Remaining : $0
Nikita Kucherov (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $0
Adam Fox $7,000,000 (4)
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $4,750,000 (3)
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $3,275,000 (2)
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $0
Scott Mayfield (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $0
Olli Maatta (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $0
Petr Mrazek (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $0
Tyler Pitlick (1 Way Contract) $1,325,000 (1)
-Salary Average Remaining : $0
Corey Schueneman (1 Way Contract) $1,255,000 (2)
-1 Way Contract Salary Cap : $355,000
-Salary Average Remaining : $0
Dakota Joshua (1 Way Contract) $1,150,000 (2)
-Salary Average Remaining : $0
Austin Watson (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $0
Milan Lucic (1 Way Contract) $1,080,000 (1)
-Salary Average Remaining : $0
Mike Vecchione (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Average Remaining : $0
Trent Frederic (Out of Payroll) $950,000 (1)
-Salary Average Remaining : $0
Shane Pinto $925,000 (1)
-Salary Average Remaining : $0
Nikita Nesterenko (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Average Remaining : $0
Louis Domingue (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Morgan Frost $863,334 (1)
-Salary Average Remaining : $0
Nikita Alexandrov $830,833 (1)
-Salary Average Remaining : $0
Madison Bowey (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jonny Brodzinski (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $0
Connor Carrick (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Alex Belzile (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $77,329,167
Year 2024 : $59,080,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000
Salary Average Commitment
Year 2023 : $77,329,167
Year 2024 : $59,080,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000
Salary Cap with 1 Way Contract
Year 2023 : $72,229,168
Year 2024 : $58,180,000
Year 2025 : $38,500,000
Year 2026 : $24,200,000

Farm Players Salaries

Victor Mete $95,000 (1)
Salary Average Remaining : $0
Mikael Pyyhtia $89,750 (3)
Salary Average Remaining : $0
Jan Mysak $85,083 (1)
Salary Average Remaining : $0
Garrett Pilon $85,000 (1)
Salary Average Remaining : $0
Cameron Hillis $83,833 (2)
Salary Average Remaining : $0
Joni Ikonen $82,500 (1)
Salary Average Remaining : $0
Joey Keane $80,917 (1)
Salary Average Remaining : $0
Jack Badini $80,500 (1)
Salary Average Remaining : $0
Nathan Legare $78,917 (3)
Salary Average Remaining : $0
David Tendeck $78,333 (3)
Salary Average Remaining : $0
Dmitry Zavgorodniy $78,000 (2)
Salary Average Remaining : $0
Axel Andersson $77,250 (2)
Salary Average Remaining : $0
D'Artagnan Joly $65,000 (1)
Salary Average Remaining : $0
Benjamin Mirageas $52,500 (1)
Salary Average Remaining : $0
Liam Hawel $52,500 (1)
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,165,083
Year 2024 : $486,083
Year 2025 : $247,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,165,083
Year 2024 : $486,083
Year 2025 : $247,000
Year 2026 : $0

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - $180 - 4 012 - 65,72%
Level 2: 5180 - $100 - 3 610 - 69,70%
Level 3: 2035 - $99 - 1 377 - 67,65%
Level 4: 4070 - $98 - 1 727 - 42,44%
Luxury : 1110 - $350 - 892 - 80,38%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 905 - 95,25%
Farm Level 2: 1000 - $15 - 955 - 95,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 619 - 62,80%
Average Income per Game$2,211,428
Year to Date Revenue$90,668,549
Farm
Home Games Left0
Average Attendance - %2 860 - 95,35%
Average Income per Game$97,210
Year to Date Revenue$3,985,596

Expense

Pro Players Total Salaries$70,470,836
Pro Players Total Average Salaries$69,831,947
Farm Players Total Salaries$1,706,650
Farm Players Total Average Salaries$1,706,650
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,246,823
Pro Year To Date Expenses$66,181,210
Farm Year To Date Expenses$2,064,762
Pro Salary Cap Per Days$351,104
Pro Salary Cap To Date$62,796,771
Farm Salary Cap Per Days$8,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,036
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,889
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,043,594
Estimate Under Maximum Salary Cap of $66,800,000$1,756,406
Estimate Over Minimum Salary Cap of $49,360,000 $15,683,594
Current Bank Account$189,785,417
Projected Bank Account$189,785,417

Pro Players Salaries

Erik Karlsson (1 Way Contract) $8,500,000 (2)
-Salary Average Remaining : $0
Victor Hedman (1 Way Contract) $8,500,000 (3)
-Salary Average Remaining : $0
David Perron (1 Way Contract) $6,300,000 (2)
-Salary Average Remaining : $0
William Nylander $6,000,000 (1)
-Salary Average Remaining : $0
Tristan Jarry (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $0
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $0
Corey Perry (1 Way Contract) $3,650,000 (1)
-Salary Average Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $0
Brett Kulak (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $0
Luke Kunin $2,500,000 (2)
-Salary Average Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $0
Jeremy Lauzon $2,100,000 (5)
-Salary Average Remaining : $0
Ross Colton $2,000,000 (1)
-Salary Average Remaining : $0
Calvin de Haan (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $1,450,000 (1)
-Salary Average Remaining : $0
Jaroslav Halak (1 Way Contract) $1,175,000 (1)
-Salary Average Remaining : $0
Kiefer Sherwood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Jake Sanderson $925,000 (3)
-Salary Average Remaining : $0
Jacob MacDonald (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Barrett Hayton $894,169 (1)
-Salary Average Remaining : $0
Matthew Boldy $880,833 (1)
-Salary Average Remaining : $0
Connor Dewar $825,834 (1)
-Salary Average Remaining : $0
Stefan Noesen (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $0
Sam Carrick (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $0
Ryan Carpenter (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $0
Mitchell Weeks (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $70,470,836
Year 2024 : $49,295,000
Year 2025 : $25,275,000
Year 2026 : $13,350,000
Salary Average Commitment
Year 2023 : $69,831,947
Year 2024 : $50,156,111
Year 2025 : $25,275,000
Year 2026 : $13,350,000
Salary Cap with 1 Way Contract
Year 2023 : $67,411,952
Year 2024 : $47,736,112
Year 2025 : $25,275,000
Year 2026 : $13,350,000

Farm Players Salaries

Jesper Wallstedt $92,500 (3)
Salary Average Remaining : $0
Nicolas Meloche $92,500 (2)
Salary Average Remaining : $0
Sampo Ranta $92,500 (2)
Salary Average Remaining : $0
Cayden Primeau $92,500 (2)
Salary Average Remaining : $0
Julius Nattinen $89,900 (1)
Salary Average Remaining : $0
Alex D'Orio $87,500 (1)
Salary Average Remaining : $0
William Dufour $85,917 (3)
Salary Average Remaining : $0
Donovan Sebrango $85,083 (2)
Salary Average Remaining : $0
Marc Del Gaizo $85,083 (1)
Salary Average Remaining : $0
Jean-Luc Foudy $84,750 (3)
Salary Average Remaining : $0
Reece Newkirk $82,833 (3)
Salary Average Remaining : $0
Jonathan Ang $82,500 (1)
Salary Average Remaining : $0
Jack Kopacka $80,000 (1)
Salary Average Remaining : $0
Josh Brook $79,500 (1)
Salary Average Remaining : $0
Akil Thomas $79,500 (2)
Salary Average Remaining : $0
Luke Henman $79,167 (2)
Salary Average Remaining : $0
Matej Pekar $76,417 (2)
Salary Average Remaining : $0
Jeremy Groleau $75,000 (2)
Salary Average Remaining : $0
Declan Carlile $75,000 (2)
Salary Average Remaining : $0
Matthew Wedman $56,000 (3)
Salary Average Remaining : $0
Zachary Gallant $52,500 (1)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,706,650
Year 2024 : $1,149,667
Year 2025 : $402,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,706,650
Year 2024 : $1,149,667
Year 2025 : $402,000
Year 2026 : $0

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - $125 - 6 030 - 80,40%
Level 2: 6000 - $75 - 5 140 - 85,67%
Level 3: 2500 - $50 - 2 455 - 98,22%
Level 4: 4000 - $30 - 3 999 - 99,99%
Luxury : 2000 - $200 - 1 326 - 66,31%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 261 - 63,06%
Farm Level 2: 1000 - $20 - 675 - 67,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 951 - 86,14%
Average Income per Game$2,141,348
Year to Date Revenue$87,795,257
Farm
Home Games Left0
Average Attendance - %1 936 - 64,55%
Average Income per Game$91,878
Year to Date Revenue$3,766,980

Expense

Pro Players Total Salaries$64,863,335
Pro Players Total Average Salaries$64,577,621
Farm Players Total Salaries$1,461,049
Farm Players Total Average Salaries$1,461,049
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,275,202
Farm Year To Date Expenses$1,742,629
Pro Salary Cap Per Days$326,967
Pro Salary Cap To Date$65,189,454
Farm Salary Cap Per Days$7,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$337,830
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,610
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,189,454
Estimate Under Maximum Salary Cap of $66,800,000$1,610,546
Estimate Over Minimum Salary Cap of $49,360,000 $15,829,454
Current Bank Account$167,660,105
Projected Bank Account$167,660,105

Pro Players Salaries

Matthew Tkachuk $9,000,000 (7)
-Salary Average Remaining : $0
Brady Tkachuk $6,160,000 (5)
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $0
Aleksander Barkov (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $0
Mike Hoffman (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $0
Jakob Chychrun $4,000,000 (2)
-Salary Average Remaining : $0
Marco Scandella (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $0
Mikael Backlund (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $0
Pavel Zacha $2,950,000 (2)
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $2,300,000 (2)
-Salary Average Remaining : $0
Colton Sissons (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $0
Jimmy Vesey (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $0
Jake Evans $1,650,000 (2)
-Salary Average Remaining : $0
Matt Benning (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $0
Matt Murray (1 Way Contract) $1,000,000 (3)
-Salary Average Remaining : $0
Carson Soucy (1 Way Contract) $995,001 (1)
-Salary Average Remaining : $0
Mario Ferraro $925,001 (1)
-Salary Average Remaining : $0
K'Andre Miller $925,000 (2)
-Salary Average Remaining : $0
Elmer Soderblom $878,333 (3)
-Salary Average Remaining : $0
Charlie Lindgren (1 Way Contract) $850,000 (4)
-Salary Average Remaining : $0
Riley Nash (1 Way Contract) $780,000 (3)
-Salary Average Remaining : $0
Joel Teasdale (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Owen Lindmark (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Kurtis Gabriel (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $64,863,335
Year 2024 : $42,893,333
Year 2025 : $20,668,333
Year 2026 : $18,010,000
Salary Average Commitment
Year 2023 : $64,577,621
Year 2024 : $43,407,619
Year 2025 : $20,668,333
Year 2026 : $18,010,000
Salary Cap with 1 Way Contract
Year 2023 : $62,777,620
Year 2024 : $43,407,619
Year 2025 : $20,668,333
Year 2026 : $18,010,000

Farm Players Salaries

Cole Hults $92,500 (1)
Salary Average Remaining : $0
Jesper Vikman $85,800 (3)
Salary Average Remaining : $0
Ivan Prosvetov $85,000 (2)
Salary Average Remaining : $0
Olof Lindbom $82,500 (2)
Salary Average Remaining : $0
Andrei Altybarmakian $81,750 (1)
Salary Average Remaining : $0
Dmitry Semykin $81,333 (1)
Salary Average Remaining : $0
Liam Kirk $81,333 (2)
Salary Average Remaining : $0
Filip Kral $81,000 (2)
Salary Average Remaining : $0
Ian Scott $80,583 (1)
Salary Average Remaining : $0
Jack Finley $79,750 (3)
Salary Average Remaining : $0
Vili Saarijarvi $70,000 (1)
Salary Average Remaining : $0
Linus Nassen $70,000 (1)
Salary Average Remaining : $0
Jacob Olofsson $70,000 (2)
Salary Average Remaining : $0
Jesper Eliasson $65,000 (2)
Salary Average Remaining : $0
Adam Raska $62,000 (1)
Salary Average Remaining : $0
Brandon Gignac $62,000 (3)
Salary Average Remaining : $0
Keean Washkurak $62,000 (1)
Salary Average Remaining : $0
Eetu Tuulola $60,000 (2)
Salary Average Remaining : $0
Oliver Okuiar $56,000 (2)
Salary Average Remaining : $0
Ville Rasanen $52,500 (1)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,461,049
Year 2024 : $808,383
Year 2025 : $227,550
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,461,049
Year 2024 : $808,383
Year 2025 : $227,550
Year 2026 : $0

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - $200 - 3 611 - 55,55%
Level 2: 5250 - $100 - 3 583 - 68,26%
Level 3: 2250 - $100 - 1 350 - 60,01%
Level 4: 4000 - $100 - 1 710 - 42,76%
Luxury : 1500 - $400 - 779 - 51,94%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 908 - 95,38%
Farm Level 2: 1000 - $15 - 969 - 96,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 034 - 56,58%
Average Income per Game$2,207,625
Year to Date Revenue$90,512,630
Farm
Home Games Left0
Average Attendance - %2 876 - 95,88%
Average Income per Game$97,559
Year to Date Revenue$3,999,924

Expense

Pro Players Total Salaries$66,257,502
Pro Players Total Average Salaries$66,400,359
Farm Players Total Salaries$1,353,917
Farm Players Total Average Salaries$1,353,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,190,476)
Pro Year To Date Expenses$65,298,785
Farm Year To Date Expenses$1,358,211
Pro Salary Cap Per Days$337,502
Pro Salary Cap To Date$63,378,432
Farm Salary Cap Per Days$7,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$345,091
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,052
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,187,956
Estimate Under Maximum Salary Cap of $66,800,000$4,612,044
Estimate Over Minimum Salary Cap of $49,360,000 $12,827,956
Current Bank Account$307,804,710
Projected Bank Account$307,804,710

Pro Players Salaries

Sidney Crosby (1 Way Contract) $9,000,000 (2)
-Salary Average Remaining : $0
Alex DeBrincat $6,000,000 (1)
-Salary Average Remaining : $0
Kevin Fiala (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $0
Nico Hischier $5,800,000 (3)
-Salary Average Remaining : $0
Ivan Provorov $5,500,000 (3)
-Salary Average Remaining : $0
Ilya Sorokin (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $0
Erik Cernak $4,100,000 (3)
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $0
Rasmus Andersson $3,300,000 (3)
-Salary Average Remaining : $0
Connor Murphy (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $0
Danton Heinen (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $0
Adin Hill $2,000,000 (2)
-Salary Average Remaining : $0
Teddy Blueger (1 Way Contract) $1,600,000 (5)
-Salary Average Remaining : $0
Ryan Poehling $1,100,000 (3)
-Salary Average Remaining : $0
Nathan Walker (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $0
Tucker Poolman (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $0
Jonathan Dahlen $925,000 (1)
-Salary Average Remaining : $0
Anton Lundell $925,000 (3)
-Salary Average Remaining : $0
Dylan Cozens $894,167 (1)
-Salary Average Remaining : $0
Cody Glass $863,335 (1)
-Salary Average Remaining : $0
Ryan MacInnis (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Keegan Kolesar $750,000 (1)
-Salary Average Remaining : $0
Charles Hudon (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Hudson Fasching (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $66,257,502
Year 2024 : $45,275,000
Year 2025 : $26,675,000
Year 2026 : $1,600,000
Salary Average Commitment
Year 2023 : $66,400,359
Year 2024 : $49,417,857
Year 2025 : $26,675,000
Year 2026 : $1,600,000
Salary Cap with 1 Way Contract
Year 2023 : $64,800,360
Year 2024 : $48,567,856
Year 2025 : $25,825,000
Year 2026 : $1,600,000

Farm Players Salaries

Riley Tufte $95,000 (1)
Salary Average Remaining : $0
Ville Heinola $92,500 (1)
Salary Average Remaining : $0
Grigori Denisenko $92,500 (2)
Salary Average Remaining : $0
Wyatt Kaiser $91,667 (3)
Salary Average Remaining : $0
Jacob Moverare $90,000 (2)
Salary Average Remaining : $0
Nicolas Beaudin $89,417 (1)
Salary Average Remaining : $0
Ryan Johnson $82,500 (3)
Salary Average Remaining : $0
Jeremie Poirier $82,333 (3)
Salary Average Remaining : $0
Gage Alexander $81,000 (3)
Salary Average Remaining : $0
Michael DiPietro $80,000 (3)
Salary Average Remaining : $0
Mikhail Maltsev $75,000 (1)
Salary Average Remaining : $0
Alexander Campbell $70,000 (3)
Salary Average Remaining : $0
John Farinacci $70,000 (3)
Salary Average Remaining : $0
Mattias Norlinder $70,000 (3)
Salary Average Remaining : $0
Dylan Garand $65,000 (2)
Salary Average Remaining : $0
Alexandr Darin $65,000 (3)
Salary Average Remaining : $0
Aapeli Rasanen $62,000 (1)
Salary Average Remaining : $0
Adam Gaudette $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,353,917
Year 2024 : $940,000
Year 2025 : $692,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,353,917
Year 2024 : $940,000
Year 2025 : $692,500
Year 2026 : $0

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $140 - 5 778 - 96,30%
Level 2: 5000 - $82 - 4 893 - 97,85%
Level 3: 2000 - $64 - 2 000 - 100,00%
Level 4: 4000 - $42 - 3 892 - 97,29%
Luxury : 1000 - $299 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 1 925 - 96,24%
Farm Level 2: 1000 - $12 - 980 - 98,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 562 - 97,57%
Average Income per Game$2,340,688
Year to Date Revenue$95,968,199
Farm
Home Games Left0
Average Attendance - %2 905 - 96,83%
Average Income per Game$88,023
Year to Date Revenue$3,608,931

Expense

Pro Players Total Salaries$69,390,919
Pro Players Total Average Salaries$71,105,205
Farm Players Total Salaries$3,236,375
Farm Players Total Average Salaries$3,236,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$307,334
Pro Year To Date Expenses$65,509,110
Farm Year To Date Expenses$2,372,945
Pro Salary Cap Per Days$340,220
Pro Salary Cap To Date$66,246,558
Farm Salary Cap Per Days$16,856
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$361,411
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,856
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,553,892
Estimate Under Maximum Salary Cap of $66,800,000$246,108
Estimate Over Minimum Salary Cap of $49,360,000 $17,193,892
Current Bank Account$178,366,915
Projected Bank Account$178,366,915

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $0
Kris Letang (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $0
Timo Meier $6,200,000 (2)
-Salary Average Remaining : $0
Jesper Bratt $4,900,000 (1)
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $4,400,000 (4)
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $0
Chandler Stephenson (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $0
Patrice Bergeron (1 Way Contract) $3,799,999 (5)
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $0
Brady Skjei (Out of Payroll) $3,600,000 (4)
-Salary Average Remaining : $0
Anthony Cirelli $3,500,000 (7)
-Salary Average Remaining : $0
Ilya Mikheyev (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $0
Mark Giordano (1 Way Contract) $2,050,000 (2)
-Salary Average Remaining : $0
Dylan DeMelo (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $0
Pius Suter (1 Way Contract) $1,600,000 (4)
-Salary Average Remaining : $0
Mathieu Joseph $1,300,000 (2)
-Salary Average Remaining : $0
Brendan Lemieux $1,300,000 (1)
-Salary Average Remaining : $0
Yakov Trenin $1,100,000 (2)
-Salary Average Remaining : $0
Noah Dobson $894,170 (1)
-Salary Average Remaining : $0
Arvid Soderblom $883,750 (2)
-Salary Average Remaining : $0
Ross Johnston (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Gemel Smith (1 Way Contract) $720,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Zack Kassian (1 Way Contract) $713,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Sami Niku $620,000 (1)
-Salary Average Remaining : $0
Akira Schmid $560,000 (2)
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $69,390,919
Year 2024 : $47,913,749
Year 2025 : $29,319,999
Year 2026 : $20,699,999
Salary Average Commitment
Year 2023 : $71,105,205
Year 2024 : $49,128,035
Year 2025 : $29,319,999
Year 2026 : $20,699,999
Salary Cap with 1 Way Contract
Year 2023 : $68,922,208
Year 2024 : $48,408,036
Year 2025 : $28,600,000
Year 2026 : $20,699,999

Farm Players Salaries

Callan Foote $1,000,000 (2)
Salary Average Remaining : $0
Logan Stanley $100,000 (1)
Salary Average Remaining : $0
Shane Bowers $92,500 (1)
Salary Average Remaining : $0
Tim Gettinger $90,000 (1)
Salary Average Remaining : $0
Kole Lind $90,000 (1)
Salary Average Remaining : $0
John Leonard $90,000 (2)
Salary Average Remaining : $0
Ryan Fanti $88,375 (3)
Salary Average Remaining : $0
Strauss Mann $84,250 (3)
Salary Average Remaining : $0
Blake McLaughlin $82,500 (2)
Salary Average Remaining : $0
Justin Almeida $80,917 (2)
Salary Average Remaining : $0
William Lagesson $80,000 (2)
Salary Average Remaining : $0
Jonathan Gruden $78,833 (2)
Salary Average Remaining : $0
Robin Salo $70,000 (1)
Salary Average Remaining : $0
Lukas Vejdemo $70,000 (1)
Salary Average Remaining : $0
Krystof Hrabik $65,000 (1)
Salary Average Remaining : $0
Jacob Paquette $65,000 (2)
Salary Average Remaining : $0
Zack Hayes $60,000 (2)
Salary Average Remaining : $0
Antti Saarela $60,000 (1)
Salary Average Remaining : $0
Otto Leskinen $60,000 (1)
Salary Average Remaining : $0
Ilya Solovyov $60,000 (1)
Salary Average Remaining : $0
Linus Weissbach $56,000 (4)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $2,523,375
Year 2024 : $865,875
Year 2025 : $228,625
Year 2026 : $56,000
Salary Average Commitment
Year 2023 : $2,523,375
Year 2024 : $865,875
Year 2025 : $228,625
Year 2026 : $56,000

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $200 - 3 624 - 51,77%
Level 2: 6000 - $100 - 3 545 - 59,08%
Level 3: 2500 - $99 - 1 366 - 54,65%
Level 4: 5000 - $98 - 2 000 - 40,00%
Luxury : 1500 - $400 - 765 - 50,98%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 250 - 62,50%
Farm Level 2: 1000 - $20 - 668 - 66,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 300 - 51,36%
Average Income per Game$2,231,278
Year to Date Revenue$91,482,409
Farm
Home Games Left0
Average Attendance - %1 918 - 63,92%
Average Income per Game$91,026
Year to Date Revenue$3,732,072

Expense

Pro Players Total Salaries$72,889,167
Pro Players Total Average Salaries$73,889,167
Farm Players Total Salaries$1,627,918
Farm Players Total Average Salaries$1,627,918
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,253,489
Farm Year To Date Expenses$1,701,177
Pro Salary Cap Per Days$370,777
Pro Salary Cap To Date$66,328,977
Farm Salary Cap Per Days$8,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$379,631
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,479
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,328,977
Estimate Under Maximum Salary Cap of $66,800,000$471,023
Estimate Over Minimum Salary Cap of $49,360,000 $16,968,977
Current Bank Account$464,543,393
Projected Bank Account$464,543,393

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $8,000,000 (4)
-Salary Average Remaining : $0
Joe Pavelski (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $0
Connor Hellebuyck (1 Way Contract) $6,150,000 (4)
-Salary Average Remaining : $0
Charlie McAvoy $6,000,000 (4)
-Salary Average Remaining : $0
Jamie Benn (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $0
Tomas Tatar (1 Way Contract) $4,600,000 (1)
-Salary Average Remaining : $0
Adam Pelech (1 Way Contract) $4,000,000 (7)
-Salary Average Remaining : $0
Alexander Wennberg (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $0
William Karlsson (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $0
Marcus Pettersson $3,000,000 (2)
-Salary Average Remaining : $0
Jake Walman (1 Way Contract) $2,650,000 (2)
-Salary Average Remaining : $0
Connor Ingram $2,500,000 (3)
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $0
Trevor Lewis (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $0
Tyson Jost $1,500,000 (1)
-Salary Average Remaining : $0
Devin Shore (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $350,000
-Salary Average Remaining : $0
Jordan Oesterle (1 Way Contract) $1,100,000 (4)
-1 Way Contract Salary Cap : $200,000
-Salary Average Remaining : $0
Nick Seeler (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $0
Logan O'Connor $925,000 (2)
-Salary Average Remaining : $0
Seth Jarvis $925,000 (1)
-Salary Average Remaining : $0
Kevin Stenlund (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ben Hutton (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Chad Ruhwedel (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Mason McTavish $894,167 (3)
-Salary Average Remaining : $0
Jason Robertson $795,000 (1)
-Salary Average Remaining : $0
Ryan Lomberg (1 Way Contract) $600,000 (1)
-Salary Average Remaining : $0
Gavin Bayreuther (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $72,889,167
Year 2024 : $61,869,167
Year 2025 : $47,544,167
Year 2026 : $35,150,000
Salary Average Commitment
Year 2023 : $73,889,167
Year 2024 : $61,869,167
Year 2025 : $47,544,167
Year 2026 : $35,150,000
Salary Cap with 1 Way Contract
Year 2023 : $71,189,167
Year 2024 : $59,169,167
Year 2025 : $46,644,167
Year 2026 : $34,250,000

Farm Players Salaries

Simon Nemec $95,000 (3)
Salary Average Remaining : $0
Hunter McKown $95,000 (3)
Salary Average Remaining : $0
Brock Faber $92,500 (3)
Salary Average Remaining : $0
Josh Doan $92,500 (3)
Salary Average Remaining : $0
Chaz Lucius $92,500 (3)
Salary Average Remaining : $0
Bobby Trivigno $92,500 (3)
Salary Average Remaining : $0
Lukas Reichel $92,500 (3)
Salary Average Remaining : $0
Victor Soderstrom $89,417 (1)
Salary Average Remaining : $0
Mavrik Bourque $89,417 (3)
Salary Average Remaining : $0
Justus Annunen $88,083 (2)
Salary Average Remaining : $0
John-Jason Peterka $85,583 (3)
Salary Average Remaining : $0
Remi Poirier $83,667 (3)
Salary Average Remaining : $0
Declan Chisholm $81,500 (2)
Salary Average Remaining : $0
Adam Ruzicka $80,167 (1)
Salary Average Remaining : $0
Jiri Patera $80,000 (1)
Salary Average Remaining : $0
Jack Studnicka $76,917 (1)
Salary Average Remaining : $0
Yegor Zamula $75,667 (1)
Salary Average Remaining : $0
Bryce Kindopp $75,000 (1)
Salary Average Remaining : $0
Erik Portillo $70,000 (3)
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $1,627,918
Year 2024 : $1,150,750
Year 2025 : $981,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,627,918
Year 2024 : $1,150,750
Year 2025 : $981,167
Year 2026 : $0

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $160 - 4 525 - 75,42%
Level 2: 5000 - $100 - 3 548 - 70,96%
Level 3: 2500 - $65 - 2 427 - 97,08%
Level 4: 4000 - $40 - 3 934 - 98,36%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 911 - 95,54%
Farm Level 2: 1000 - $15 - 952 - 95,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 435 - 83,43%
Average Income per Game$2,202,217
Year to Date Revenue$90,290,893
Farm
Home Games Left0
Average Attendance - %2 863 - 95,44%
Average Income per Game$97,395
Year to Date Revenue$3,993,198

Expense

Pro Players Total Salaries$70,464,446
Pro Players Total Average Salaries$70,607,303
Farm Players Total Salaries$1,770,867
Farm Players Total Average Salaries$1,770,867
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,560,645
Farm Year To Date Expenses$1,825,878
Pro Salary Cap Per Days$346,132
Pro Salary Cap To Date$64,430,145
Farm Salary Cap Per Days$9,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,002
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,223
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,430,145
Estimate Under Maximum Salary Cap of $66,800,000$2,369,855
Estimate Over Minimum Salary Cap of $49,360,000 $15,070,145
Current Bank Account$284,133,279
Projected Bank Account$284,133,279

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $7,600,000 (5)
-Salary Average Remaining : $0
Logan Couture (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $0
Seth Jones (1 Way Contract) $6,400,000 (6)
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $6,200,000 (3)
-Salary Average Remaining : $0
Drake Batherson $5,400,000 (3)
-Salary Average Remaining : $0
Jordan Kyrou $5,000,000 (2)
-Salary Average Remaining : $0
Erik Johnson (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $0
Bo Horvat (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $0
Ivan Barbashev $3,500,000 (1)
-Salary Average Remaining : $0
Carter Verhaeghe (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $0
Michael Rasmussen $2,600,000 (3)
-Salary Average Remaining : $0
Caleb Jones $1,700,000 (2)
-Salary Average Remaining : $0
Mark Borowiecki (1 Way Contract) $1,411,111 (2)
-1 Way Contract Salary Cap : $511,111
-Salary Average Remaining : $0
Ethan Bear $1,400,000 (1)
-Salary Average Remaining : $0
Carl Hagelin (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $350,000
-Salary Average Remaining : $0
Jesper Boqvist $925,001 (1)
-Salary Average Remaining : $0
Nick Paul (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $0
Hardy Haman Aktell (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jack Johnson (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Laurent Brossoit (1 Way Contract) $900,000 (4)
-Salary Average Remaining : $0
Peyton Krebs $894,167 (1)
-Salary Average Remaining : $0
Dawson Mercer $894,167 (3)
-Salary Average Remaining : $0
Aliaksei Protas $795,000 (2)
-Salary Average Remaining : $0
Steven Kampfer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Michael McCarron (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $0
Jon Gillies (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Dustin Tokarski (1 Way Contract) $620,000 (2)
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $70,464,446
Year 2024 : $53,320,278
Year 2025 : $30,894,167
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $70,607,303
Year 2024 : $53,463,135
Year 2025 : $30,894,167
Year 2026 : $14,900,000
Salary Cap with 1 Way Contract
Year 2023 : $66,457,304
Year 2024 : $50,963,136
Year 2025 : $29,994,167
Year 2026 : $14,900,000

Farm Players Salaries

Vasily Podkolzin $92,500 (3)
Salary Average Remaining : $0
Curtis Hall $92,500 (2)
Salary Average Remaining : $0
Paul Cotter $90,000 (4)
Salary Average Remaining : $0
Brayden Pachal $90,000 (2)
Salary Average Remaining : $0
Daniel Torgersson $86,750 (3)
Salary Average Remaining : $0
Alexander Alexeyev $86,333 (2)
Salary Average Remaining : $0
Aleksandr Kisakov $85,917 (3)
Salary Average Remaining : $0
Justin Sourdif $84,750 (3)
Salary Average Remaining : $0
Olle Lycksell $83,700 (2)
Salary Average Remaining : $0
Alexander Pashin $82,667 (3)
Salary Average Remaining : $0
Grant Mismash $82,500 (1)
Salary Average Remaining : $0
Oskar Steen $80,917 (1)
Salary Average Remaining : $0
Lucas Carlsson $80,000 (1)
Salary Average Remaining : $0
Matthew Robertson $79,750 (3)
Salary Average Remaining : $0
Vladislav Kolyachonok $79,500 (2)
Salary Average Remaining : $0
Ben Jones $76,000 (2)
Salary Average Remaining : $0
Ty Ronning $75,083 (2)
Salary Average Remaining : $0
Marian Studenic $75,000 (1)
Salary Average Remaining : $0
Filip Larsson $75,000 (1)
Salary Average Remaining : $0
Otto Koivula $70,000 (1)
Salary Average Remaining : $0
Tyler Parsons $62,000 (1)
Salary Average Remaining : $0
Daniil Zhuravlyov $60,000 (3)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,770,867
Year 2024 : $1,245,450
Year 2025 : $662,334
Year 2026 : $90,000
Salary Average Commitment
Year 2023 : $1,770,867
Year 2024 : $1,245,450
Year 2025 : $662,334
Year 2026 : $90,000

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $135 - 6 005 - 89,63%
Level 2: 5800 - $70 - 5 290 - 91,21%
Level 3: 3000 - $50 - 2 551 - 85,02%
Level 4: 5000 - $35 - 4 200 - 84,00%
Luxury : 1500 - $260 - 1 266 - 84,39%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 931 - 96,53%
Farm Level 2: 1000 - $15 - 964 - 96,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 312 - 87,78%
Average Income per Game$2,320,127
Year to Date Revenue$95,125,205
Farm
Home Games Left0
Average Attendance - %2 894 - 96,47%
Average Income per Game$98,429
Year to Date Revenue$4,035,582

Expense

Pro Players Total Salaries$71,460,621
Pro Players Total Average Salaries$71,679,668
Farm Players Total Salaries$1,790,207
Farm Players Total Average Salaries$1,790,207
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,696,429)
Pro Year To Date Expenses$71,460,672
Farm Year To Date Expenses$1,790,208
Pro Salary Cap Per Days$352,296
Pro Salary Cap To Date$67,703,328
Farm Salary Cap Per Days$9,324
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$372,191
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,324
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,006,899
Estimate Under Maximum Salary Cap of $66,800,000$793,101
Estimate Over Minimum Salary Cap of $49,360,000 $16,646,899
Current Bank Account$295,642,378
Projected Bank Account$295,642,378

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (3)
-Salary Average Remaining : $0
Ryan McDonagh (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $0
Shea Weber (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $0
Jake Oettinger $5,000,000 (7)
-Salary Average Remaining : $0
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $0
Kyle Palmieri (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $0
Sam Reinhart $3,500,000 (1)
-Salary Average Remaining : $0
Scott Laughton (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $0
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $0
Justin Braun (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $0
Erik Gustafsson (1 Way Contract) $2,500,000 (6)
-Salary Average Remaining : $0
Colin Blackwell (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $0
Julien Gauthier $990,900 (1)
-Salary Average Remaining : $0
Nils Lundkvist $925,000 (2)
-Salary Average Remaining : $0
Cole Sillinger $925,000 (3)
-Salary Average Remaining : $0
Adam Erne (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $0
Luke Philp (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Brian Elliott (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Laurent Dauphin (1 Way Contract) $888,888 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Cole Caufield $880,833 (1)
-Salary Average Remaining : $0
Loui Eriksson (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Wayne Simmonds (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ken Appleby (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Sheldon Dries (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $0
Kurtis MacDermid (1 Way Contract) $650,000 (1)
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $71,460,621
Year 2024 : $56,738,888
Year 2025 : $35,263,888
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $71,679,668
Year 2024 : $57,174,602
Year 2025 : $36,913,888
Year 2026 : $14,000,000
Salary Cap with 1 Way Contract
Year 2023 : $67,640,780
Year 2024 : $53,885,712
Year 2025 : $35,275,000
Year 2026 : $14,000,000

Farm Players Salaries

Matt Kiersted $93,000 (2)
Salary Average Remaining : $0
Mads Sogaard $92,500 (1)
Salary Average Remaining : $0
Drew Helleson $92,500 (3)
Salary Average Remaining : $0
Connor Mackey $92,500 (2)
Salary Average Remaining : $0
Jake Christiansen $92,500 (1)
Salary Average Remaining : $0
Ronald Attard $88,375 (3)
Salary Average Remaining : $0
Dominik Bokk $86,333 (2)
Salary Average Remaining : $0
Daniil Chayka $84,750 (3)
Salary Average Remaining : $0
Vincent Iorio $84,500 (3)
Salary Average Remaining : $0
Tim Soderlund $82,583 (1)
Salary Average Remaining : $0
Adam Ginning $82,500 (2)
Salary Average Remaining : $0
Benoit-Olivier Groulx $82,250 (2)
Salary Average Remaining : $0
Wyatte Wylie $82,083 (2)
Salary Average Remaining : $0
Matt Rempe $82,000 (3)
Salary Average Remaining : $0
Kasper Bjorkqvist $80,000 (2)
Salary Average Remaining : $0
Lukas Cormier $79,333 (3)
Salary Average Remaining : $0
Gustav Lindstrom $77,583 (1)
Salary Average Remaining : $0
Jakub Skarek $76,417 (2)
Salary Average Remaining : $0
Cole Fonstad $70,000 (3)
Salary Average Remaining : $0
Chase Priskie $67,500 (1)
Salary Average Remaining : $0
Brandon Coe $65,000 (2)
Salary Average Remaining : $0
Chad Yetman $56,000 (2)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,790,207
Year 2024 : $1,377,541
Year 2025 : $581,458
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,790,207
Year 2024 : $1,377,541
Year 2025 : $581,458
Year 2026 : $0

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 5 909 - 98,49%
Level 2: 5000 - $67 - 4 976 - 99,52%
Level 3: 2000 - $65 - 2 000 - 100,00%
Level 4: 4000 - $27 - 4 000 - 100,00%
Luxury : 1000 - $275 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 2 000 - 99,99%
Farm Level 2: 1000 - $5 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 885 - 99,36%
Average Income per Game$1,983,746
Year to Date Revenue$81,333,605
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game$53,994
Year to Date Revenue$2,213,736

Expense

Pro Players Total Salaries$66,444,947
Pro Players Total Average Salaries$66,444,947
Farm Players Total Salaries$2,024,085
Farm Players Total Average Salaries$2,024,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,455,566
Farm Year To Date Expenses$2,115,026
Pro Salary Cap Per Days$334,922
Pro Salary Cap To Date$62,315,616
Farm Salary Cap Per Days$10,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,067
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,542
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,315,616
Estimate Under Maximum Salary Cap of $66,800,000$4,484,384
Estimate Over Minimum Salary Cap of $49,360,000 $12,955,616
Current Bank Account$128,641,343
Projected Bank Account$128,641,343

Pro Players Salaries

Sebastian Aho $8,375,000 (3)
-Salary Average Remaining : $0
Jeff Skinner (1 Way Contract) $7,900,000 (4)
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $6,750,000 (3)
-Salary Average Remaining : $0
Filip Forsberg (1 Way Contract) $6,400,000 (4)
-Salary Average Remaining : $0
Jordan Binnington (1 Way Contract) $4,555,111 (4)
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $0
Dmitry Orlov (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $0
Charlie Coyle (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $0
Gustav Forsling (1 Way Contract) $3,100,000 (5)
-Salary Average Remaining : $0
Marc Staal (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $0
Evgenii Dadonov (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $0
Ryan Donato (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $0
Erik Gudbranson (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $0
Garnet Hathaway (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $0
Michael McLeod $1,200,000 (1)
-Salary Average Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $944,000 (2)
-1 Way Contract Salary Cap : $44,000
-Salary Average Remaining : $0
Jack Hughes $925,001 (1)
-Salary Average Remaining : $0
Martin Fehervary $805,835 (1)
-Salary Average Remaining : $0
Taylor Raddysh $750,000 (1)
-Salary Average Remaining : $0
Scott Wedgewood (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $0
Kevin Gravel (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Devin Cooley (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $66,444,947
Year 2024 : $57,444,111
Year 2025 : $48,880,111
Year 2026 : $27,955,111
Salary Average Commitment
Year 2023 : $66,444,947
Year 2024 : $57,444,111
Year 2025 : $48,880,111
Year 2026 : $27,955,111
Salary Cap with 1 Way Contract
Year 2023 : $64,304,948
Year 2024 : $55,924,112
Year 2025 : $48,880,111
Year 2026 : $27,955,111

Farm Players Salaries

Ondrej Kase $300,000 (1)
Salary Average Remaining : $0
Jake Bean $245,000 (1)
Salary Average Remaining : $0
Max Comtois $195,000 (2)
Salary Average Remaining : $0
Kaapo Kakko $92,500 (1)
Salary Average Remaining : $0
Alexander Holtz $92,500 (1)
Salary Average Remaining : $0
Zachary Jones $92,500 (1)
Salary Average Remaining : $0
Spencer Knight $92,500 (1)
Salary Average Remaining : $0
William Eklund $89,417 (3)
Salary Average Remaining : $0
Thomas Harley $89,417 (1)
Salary Average Remaining : $0
Alec Regula $86,667 (2)
Salary Average Remaining : $0
William Trudeau $85,667 (3)
Salary Average Remaining : $0
Filip Cederqvist $85,000 (3)
Salary Average Remaining : $0
Albert Johansson $82,000 (3)
Salary Average Remaining : $0
Egor Afanasyev $78,917 (3)
Salary Average Remaining : $0
Niklas Nordgren $70,000 (2)
Salary Average Remaining : $0
Linus Karlsson $70,000 (2)
Salary Average Remaining : $0
Nathan Smith $65,000 (2)
Salary Average Remaining : $0
Antonio Stranges $56,000 (2)
Salary Average Remaining : $0
Philip Svedeback $56,000 (3)
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $2,024,085
Year 2024 : $1,019,668
Year 2025 : $477,001
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,024,085
Year 2024 : $1,019,668
Year 2025 : $477,001
Year 2026 : $0

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - $150 - 4 865 - 64,87%
Level 2: 6000 - $100 - 3 559 - 59,31%
Level 3: 2000 - $99 - 1 343 - 67,13%
Level 4: 5000 - $98 - 2 000 - 40,00%
Luxury : 1500 - $400 - 777 - 51,78%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 239 - 61,96%
Farm Level 2: 1000 - $20 - 666 - 66,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 543 - 57,01%
Average Income per Game$2,242,839
Year to Date Revenue$91,956,408
Farm
Home Games Left0
Average Attendance - %1 905 - 63,51%
Average Income per Game$90,340
Year to Date Revenue$3,703,920

Expense

Pro Players Total Salaries$66,662,548
Pro Players Total Average Salaries$66,733,977
Farm Players Total Salaries$2,118,000
Farm Players Total Average Salaries$2,118,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$429
Pro Year To Date Expenses$66,743,568
Farm Year To Date Expenses$2,065,592
Pro Salary Cap Per Days$340,021
Pro Salary Cap To Date$65,364,994
Farm Salary Cap Per Days$11,031
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$347,201
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,031
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,365,423
Estimate Under Maximum Salary Cap of $66,800,000$1,434,577
Estimate Over Minimum Salary Cap of $49,360,000 $16,005,423
Current Bank Account$348,054,351
Projected Bank Account$348,054,351

Pro Players Salaries

Robert Thomas $6,500,000 (6)
-Salary Average Remaining : $0
Alex Killorn (1 Way Contract) $5,111,111 (3)
-Salary Average Remaining : $0
MacKenzie Weegar (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $0
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $4,875,000 (2)
-Salary Average Remaining : $0
Adrian Kempe $4,500,000 (2)
-Salary Average Remaining : $0
Joel Eriksson Ek $4,500,000 (6)
-Salary Average Remaining : $0
Sam Bennett (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $0
Vitek Vanecek $3,250,000 (2)
-Salary Average Remaining : $0
Vince Dunn $3,000,000 (2)
-Salary Average Remaining : $0
Dante Fabbro $3,000,000 (1)
-Salary Average Remaining : $0
James Reimer (1 Way Contract) $2,222,222 (3)
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $2,200,000 (3)
-Salary Average Remaining : $0
Derek Forbort (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $0
Klim Kostin $1,400,000 (2)
-Salary Average Remaining : $0
Tyler Ennis (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Daniil Miromanov $842,500 (3)
-Salary Average Remaining : $0
Sebastian AhoD (1 Way Contract) $825,000 (4)
-Salary Average Remaining : $0
Isac Lundestrom $800,000 (1)
-Salary Average Remaining : $0
Nicolas Hague $791,668 (1)
-Salary Average Remaining : $0
Zack MacEwen (1 Way Contract) $775,000 (3)
-Salary Average Remaining : $0
Mason Shaw $620,000 (3)
-Salary Average Remaining : $0
Brandon Bussi $600,047 (3)
-Salary Average Remaining : $0
Sean Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $66,662,548
Year 2024 : $61,470,880
Year 2025 : $37,195,880
Year 2026 : $20,725,000
Salary Average Commitment
Year 2023 : $66,733,977
Year 2024 : $61,542,309
Year 2025 : $37,517,309
Year 2026 : $20,725,000
Salary Cap with 1 Way Contract
Year 2023 : $65,283,976
Year 2024 : $60,692,307
Year 2025 : $36,667,309
Year 2026 : $20,725,000

Farm Players Salaries

Mikko Kokkonen $111,111 (1)
Salary Average Remaining : $0
Isak Rosen $92,500 (3)
Salary Average Remaining : $0
Ridly Greig $92,500 (1)
Salary Average Remaining : $0
Brandon Biro $90,000 (1)
Salary Average Remaining : $0
Janne Kuokkanen $90,000 (1)
Salary Average Remaining : $0
Sean Farrell $89,750 (3)
Salary Average Remaining : $0
Lassi Thomson $89,417 (1)
Salary Average Remaining : $0
Liam Foudy $89,417 (2)
Salary Average Remaining : $0
Tyler Angle $88,889 (1)
Salary Average Remaining : $0
Ryan Merkley $86,333 (2)
Salary Average Remaining : $0
Danila Klimovich $85,583 (3)
Salary Average Remaining : $0
Sammy Walker $85,500 (3)
Salary Average Remaining : $0
Jacob Peterson $85,000 (1)
Salary Average Remaining : $0
Samuel Knazko $84,750 (3)
Salary Average Remaining : $0
Jake Neighbours $83,583 (3)
Salary Average Remaining : $0
Dmitry Ovchinnikov $83,500 (3)
Salary Average Remaining : $0
Daemon Hunt $82,833 (3)
Salary Average Remaining : $0
Kirill Marchenko $82,500 (2)
Salary Average Remaining : $0
Connor Corcoran $81,333 (3)
Salary Average Remaining : $0
Tarmo Reunanen $80,917 (1)
Salary Average Remaining : $0
Jonas Rondbjerg $80,667 (1)
Salary Average Remaining : $0
Luke Evangelista $79,750 (3)
Salary Average Remaining : $0
Nikita Okhotyuk $79,500 (2)
Salary Average Remaining : $0
Hunter Drew $66,667 (3)
Salary Average Remaining : $0
Magnus Chrona $56,000 (2)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,118,000
Year 2024 : $1,309,499
Year 2025 : $915,749
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,118,000
Year 2024 : $1,309,499
Year 2025 : $915,749
Year 2026 : $0

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $180 - 3 990 - 66,50%
Level 2: 5000 - $100 - 3 584 - 71,68%
Level 3: 2500 - $50 - 2 471 - 98,83%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1750 - $400 - 782 - 44,66%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $12 - 2 000 - 100,00%
Farm Level 2: 1000 - $5 - 1 000 - 99,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 827 - 77,02%
Average Income per Game$2,070,652
Year to Date Revenue$84,896,721
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$34,799
Year to Date Revenue$1,426,764

Expense

Pro Players Total Salaries$73,735,000
Pro Players Total Average Salaries$73,985,000
Farm Players Total Salaries$1,123,583
Farm Players Total Average Salaries$1,123,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,795,070
Farm Year To Date Expenses$1,137,349
Pro Salary Cap Per Days$347,357
Pro Salary Cap To Date$66,790,196
Farm Salary Cap Per Days$5,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,036
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,852
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,790,196
Estimate Under Maximum Salary Cap of $66,800,000$9,804
Estimate Over Minimum Salary Cap of $49,360,000 $17,430,196
Current Bank Account$187,433,857
Projected Bank Account$187,433,857

Pro Players Salaries

Mikko Rantanen $9,600,000 (2)
-Salary Average Remaining : $0
Auston Matthews $9,500,000 (1)
-Salary Average Remaining : $0
Miro Heiskanen $6,000,000 (3)
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $0
Igor Shesterkin $4,650,000 (2)
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $4,050,000 (4)
-Salary Average Remaining : $0
Samuel Girard $3,800,000 (4)
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $3,700,000 (4)
-Salary Average Remaining : $0
Jake DeBrusk $3,100,000 (4)
-Salary Average Remaining : $0
Martin Necas $2,100,000 (2)
-Salary Average Remaining : $0
Rasmus Sandin $2,000,000 (2)
-Salary Average Remaining : $0
Christian Fischer $1,300,000 (1)
-Salary Average Remaining : $0
Ryan Reaves (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $0
Ashton Sautner (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Maxime Lagace (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Average Remaining : $0
Tim Stutzle $925,000 (1)
-Salary Average Remaining : $0
Alex Newhook $908,333 (1)
-Salary Average Remaining : $0
Michael Pezzetta $875,000 (2)
-Salary Average Remaining : $0
Jonas Johansson (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jesper Froden (1 Way Contract) $842,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ryan McLeod $834,167 (2)
-Salary Average Remaining : $0
Anthony Richard (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Erik Kallgren $750,000 (2)
-Salary Average Remaining : $0
Quinn Olson (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Louis Crevier (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Xavier Parent (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Pavel Cajan (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jordan Harris $700,000 (2)
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $73,735,000
Year 2024 : $59,151,667
Year 2025 : $28,900,000
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $73,985,000
Year 2024 : $59,401,667
Year 2025 : $28,650,000
Year 2026 : $20,400,000
Salary Cap with 1 Way Contract
Year 2023 : $66,692,500
Year 2024 : $53,909,168
Year 2025 : $26,400,000
Year 2026 : $20,400,000

Farm Players Salaries

Cam Lee $92,500 (2)
Salary Average Remaining : $0
Cooper Marody $90,000 (2)
Salary Average Remaining : $0
Axel Jonsson-Fjallby $86,000 (2)
Salary Average Remaining : $0
Adam Wilsby $84,250 (3)
Salary Average Remaining : $0
Arber Xhekaj $82,833 (3)
Salary Average Remaining : $0
Jayden Struble $82,500 (3)
Salary Average Remaining : $0
Ruslan Iskhakov $82,500 (2)
Salary Average Remaining : $0
Cole Kehler $75,000 (1)
Salary Average Remaining : $0
Adam Brooks $75,000 (1)
Salary Average Remaining : $0
Kole Sherwood $72,500 (1)
Salary Average Remaining : $0
Riley Stotts $70,000 (2)
Salary Average Remaining : $0
Ryan Pilon $62,000 (1)
Salary Average Remaining : $0
Cole Reinhardt $60,000 (1)
Salary Average Remaining : $0
Rhett Pitlick $56,000 (3)
Salary Average Remaining : $0
Cedric Pare $52,500 (1)
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,123,583
Year 2024 : $726,583
Year 2025 : $305,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,123,583
Year 2024 : $726,583
Year 2025 : $305,583
Year 2026 : $0

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - $110 - 6 255 - 89,36%
Level 2: 5000 - $87 - 4 180 - 83,60%
Level 3: 2500 - $68 - 1 994 - 79,77%
Level 4: 4000 - $55 - 3 074 - 76,85%
Luxury : 1500 - $215 - 1 307 - 87,12%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 917 - 95,85%
Farm Level 2: 1000 - $18 - 749 - 74,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 811 - 84,05%
Average Income per Game$2,128,627
Year to Date Revenue$87,273,690
Farm
Home Games Left0
Average Attendance - %2 666 - 88,86%
Average Income per Game$96,688
Year to Date Revenue$3,964,214

Expense

Pro Players Total Salaries$70,527,502
Pro Players Total Average Salaries$71,444,169
Farm Players Total Salaries$1,423,416
Farm Players Total Average Salaries$1,423,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$689,270
Pro Year To Date Expenses$69,347,028
Farm Year To Date Expenses$1,387,132
Pro Salary Cap Per Days$342,938
Pro Salary Cap To Date$64,440,250
Farm Salary Cap Per Days$7,414
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,331
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,414
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,129,520
Estimate Under Maximum Salary Cap of $66,800,000$1,670,480
Estimate Over Minimum Salary Cap of $49,360,000 $15,769,520
Current Bank Account$242,500,519
Projected Bank Account$242,500,519

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (4)
-Salary Average Remaining : $0
John Tavares (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $0
Dylan Larkin $6,210,000 (4)
-Salary Average Remaining : $0
Rasmus Dahlin $6,000,000 (2)
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $4,650,000 (5)
-Salary Average Remaining : $0
Anthony Beauvillier $3,500,000 (1)
-Salary Average Remaining : $0
Evan Rodrigues (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $3,000,000 (5)
-Salary Average Remaining : $0
Sonny Milano $2,300,000 (1)
-Salary Average Remaining : $0
Zach Whitecloud $2,100,000 (6)
-Salary Average Remaining : $0
Morgan Geekie $1,950,000 (1)
-Salary Average Remaining : $0
Calle Jarnkrok (1 Way Contract) $1,850,000 (3)
-Salary Average Remaining : $0
Anders Bjork (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $400,000
-Salary Average Remaining : $0
Riley Sheahan (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-Salary Average Remaining : $0
Rhett Gardner (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $50,000
-Salary Average Remaining : $0
Cole Perfetti $925,000 (3)
-Salary Average Remaining : $0
Calle Rosen (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $0
Ville Husso (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $0
Nick Perbix $842,500 (3)
-Salary Average Remaining : $0
Spencer Stastney (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Alexey Toropchenko $775,002 (1)
-Salary Average Remaining : $0
Drew O'Connor $750,000 (2)
-Salary Average Remaining : $0
Magnus Hellberg (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Martin Frk (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Nate Clurman (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jan Rutta (1 Way Contract) $600,000 (2)
-Salary Average Remaining : $0
Reese Johnson $600,000 (2)
-Salary Average Remaining : $0
Casey DeSmith (1 Way Contract) $500,000 (1)
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $70,527,502
Year 2024 : $53,602,500
Year 2025 : $35,227,500
Year 2026 : $27,460,000
Salary Average Commitment
Year 2023 : $71,444,169
Year 2024 : $53,602,500
Year 2025 : $35,227,500
Year 2026 : $27,460,000
Salary Cap with 1 Way Contract
Year 2023 : $65,844,171
Year 2024 : $51,202,500
Year 2025 : $34,327,500
Year 2026 : $27,460,000

Farm Players Salaries

Mitch Reinke $120,000 (1)
Salary Average Remaining : $0
Martin Kaut $95,000 (2)
Salary Average Remaining : $0
Matej Blumel $92,500 (3)
Salary Average Remaining : $0
Brendan Brisson $92,500 (3)
Salary Average Remaining : $0
Mason Lohrei $92,500 (3)
Salary Average Remaining : $0
Arturs Silovs $87,000 (3)
Salary Average Remaining : $0
Michael Milne $86,167 (3)
Salary Average Remaining : $0
Oskari Laaksonen $85,333 (1)
Salary Average Remaining : $0
Santeri Hatakka $85,083 (3)
Salary Average Remaining : $0
Maxim Cajkovic $85,083 (3)
Salary Average Remaining : $0
Mark Friedman $85,000 (1)
Salary Average Remaining : $0
Martin Chromiak $82,000 (3)
Salary Average Remaining : $0
Artemi Kniazev $78,917 (3)
Salary Average Remaining : $0
Jake Leschyshyn $77,833 (1)
Salary Average Remaining : $0
Ivan Morozov $70,000 (2)
Salary Average Remaining : $0
Peter Abbandonato $56,000 (2)
Salary Average Remaining : $0
Eetu Makiniemi $52,500 (1)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $1,423,416
Year 2024 : $1,002,750
Year 2025 : $781,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,423,416
Year 2024 : $1,002,750
Year 2025 : $781,750
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - $110 - 6 189 - 95,22%
Level 2: 5000 - $75 - 4 927 - 98,55%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $37 - 3 938 - 98,44%
Luxury : 1000 - $400 - 770 - 77,05%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1 932 - 96,59%
Farm Level 2: 1000 - $12 - 974 - 97,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 825 - 96,35%
Average Income per Game$2,085,578
Year to Date Revenue$85,508,715
Farm
Home Games Left0
Average Attendance - %2 905 - 96,85%
Average Income per Game$83,565
Year to Date Revenue$3,426,163

Expense

Pro Players Total Salaries$67,734,039
Pro Players Total Average Salaries$67,595,467
Farm Players Total Salaries$1,489,249
Farm Players Total Average Salaries$1,489,249
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,380,952)
Pro Year To Date Expenses$70,586,937
Farm Year To Date Expenses$1,471,053
Pro Salary Cap Per Days$318,373
Pro Salary Cap To Date$64,352,601
Farm Salary Cap Per Days$7,757
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$352,781
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,757
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,971,649
Estimate Under Maximum Salary Cap of $66,800,000$4,828,351
Estimate Over Minimum Salary Cap of $49,360,000 $12,611,649
Current Bank Account$173,577,653
Projected Bank Account$173,577,653

Pro Players Salaries

Hampus Lindholm (1 Way Contract) $6,400,000 (7)
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $0
Brock Boeser $5,750,000 (3)
-Salary Average Remaining : $0
Filip Hronek $5,000,000 (2)
-Salary Average Remaining : $0
Nathan MacKinnon (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $4,887,373 (3)
-Salary Average Remaining : $0
Cam Talbot (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $0
Chris Tanev (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $0
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $0
Alex Goligoski (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $0
Casey Cizikas (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $0
Mattias Janmark (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $0
Denis Malgin $1,200,000 (1)
-Salary Average Remaining : $0
Carl Grundstrom $1,200,000 (1)
-Salary Average Remaining : $0
Cody Eakin (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $0
Slater Koekkoek (1 Way Contract) $960,000 (1)
-1 Way Contract Salary Cap : $60,000
-Salary Average Remaining : $0
Alexander Barabanov (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $0
Seth Griffith (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Brandon Hagel $880,833 (1)
-Salary Average Remaining : $0
Matias Maccelli $853,333 (3)
-Salary Average Remaining : $0
Pyotr Kochetkov $842,500 (3)
-Salary Average Remaining : $0
Cole Guttman (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Tyrel Bauer (1 Way Contract) $800,000 (6)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Aaron Ness (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Chris Driedger (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Zac Dalpe (1 Way Contract) $725,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Tanner Fritz (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $67,734,039
Year 2024 : $50,733,206
Year 2025 : $39,758,206
Year 2026 : $11,800,000
Salary Average Commitment
Year 2023 : $67,595,467
Year 2024 : $50,379,634
Year 2025 : $39,654,634
Year 2026 : $11,628,571
Salary Cap with 1 Way Contract
Year 2023 : $61,127,608
Year 2024 : $46,386,776
Year 2025 : $35,661,776
Year 2026 : $10,028,571

Farm Players Salaries

Tyler Wall $150,000 (3)
Salary Average Remaining : $0
Danil Gushchin $90,250 (3)
Salary Average Remaining : $0
Wade Allison $90,000 (1)
Salary Average Remaining : $0
Yan Kuznetsov $87,000 (3)
Salary Average Remaining : $0
Tyson Foerster $86,333 (3)
Salary Average Remaining : $0
Noel Gunler $86,250 (3)
Salary Average Remaining : $0
Eemil Viro $82,833 (3)
Salary Average Remaining : $0
Petrus Palmu $82,583 (1)
Salary Average Remaining : $0
Tuukka Tieksola $82,333 (3)
Salary Average Remaining : $0
Nicholas Robertson $82,167 (1)
Salary Average Remaining : $0
Dylan Ferguson $80,000 (1)
Salary Average Remaining : $0
Robin Kovacs $80,000 (2)
Salary Average Remaining : $0
Calen Addison $79,500 (2)
Salary Average Remaining : $0
Albin Grewe $70,000 (2)
Salary Average Remaining : $0
David Farrance $70,000 (1)
Salary Average Remaining : $0
Santeri Virtanen $65,000 (1)
Salary Average Remaining : $0
Simon Johansson $65,000 (2)
Salary Average Remaining : $0
Cole Clayton $60,000 (1)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,489,249
Year 2024 : $959,499
Year 2025 : $664,999
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,489,249
Year 2024 : $959,499
Year 2025 : $664,999
Year 2026 : $0

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - $185 - 240 - 100,00%
Level 2: 6000 - $100 - 3 598 - 59,97%
Level 3: 3000 - $60 - 2 445 - 81,51%
Level 4: 4000 - $55 - 3 108 - 77,70%
Luxury : 1500 - $399 - 779 - 51,91%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 284 - 64,20%
Farm Level 2: 1000 - $20 - 663 - 66,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 170 - 69,00%
Average Income per Game$1,342,364
Year to Date Revenue$55,036,926
Farm
Home Games Left0
Average Attendance - %1 947 - 64,89%
Average Income per Game$92,946
Year to Date Revenue$3,810,780

Expense

Pro Players Total Salaries$68,345,000
Pro Players Total Average Salaries$68,345,000
Farm Players Total Salaries$1,677,167
Farm Players Total Average Salaries$1,677,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,531,863
Farm Year To Date Expenses$1,816,217
Pro Salary Cap Per Days$348,047
Pro Salary Cap To Date$65,861,815
Farm Salary Cap Per Days$8,735
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$355,964
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,735
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,861,815
Estimate Under Maximum Salary Cap of $66,800,000$938,185
Estimate Over Minimum Salary Cap of $49,360,000 $16,501,815
Current Bank Account$216,441,443
Projected Bank Account$216,441,443

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $6,700,000 (4)
-Salary Average Remaining : $0
Valeri Nichushkin (1 Way Contract) $4,800,000 (5)
-Salary Average Remaining : $0
Adam Henrique (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $0
Devon Toews (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $0
Vladislav Gavrikov (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $0
Mike Matheson (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $0
Ryan Pulock (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $3,200,000 (4)
-Salary Average Remaining : $0
Alex Iafallo (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $0
Blake Coleman (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $0
Nicolas Roy $2,500,000 (3)
-Salary Average Remaining : $0
Justin Schultz (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $0
Jason Zucker (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $0
Robin Lehner (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $0
Santtu Kinnunen (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $600,000
-Salary Average Remaining : $0
Jani Hakanpaa (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $0
Linus Ullmark (1 Way Contract) $1,200,000 (2)
-Salary Average Remaining : $0
Andrew Peeke $1,200,000 (1)
-Salary Average Remaining : $0
Nic Dowd (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $0
Eric Robinson (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $0
Josh Archibald (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $0
Patrick Brown (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $0
Matthew Murray $825,000 (3)
-Salary Average Remaining : $0
Kristian Vesalainen (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $68,345,000
Year 2024 : $59,625,000
Year 2025 : $46,225,000
Year 2026 : $28,200,000
Salary Average Commitment
Year 2023 : $68,345,000
Year 2024 : $59,625,000
Year 2025 : $46,225,000
Year 2026 : $28,200,000
Salary Cap with 1 Way Contract
Year 2023 : $66,825,000
Year 2024 : $58,725,000
Year 2025 : $45,325,000
Year 2026 : $27,300,000

Farm Players Salaries

Jacob Ingham $100,000 (4)
Salary Average Remaining : $0
Jake Livingstone $95,000 (3)
Salary Average Remaining : $0
Josh Wilkins $92,500 (1)
Salary Average Remaining : $0
Aidan McDonough $92,500 (3)
Salary Average Remaining : $0
Emil Andrae $90,333 (3)
Salary Average Remaining : $0
Mack Guzda $89,750 (3)
Salary Average Remaining : $0
Marc McLaughlin $88,375 (3)
Salary Average Remaining : $0
Matthew Kessel $88,375 (3)
Salary Average Remaining : $0
Taylor Gauthier $85,917 (3)
Salary Average Remaining : $0
Tye Kartye $85,917 (3)
Salary Average Remaining : $0
Nicholas Abruzzese $85,000 (3)
Salary Average Remaining : $0
Alex Steeves $83,417 (3)
Salary Average Remaining : $0
Dustin Wolf $81,583 (1)
Salary Average Remaining : $0
Ethen Frank $77,500 (3)
Salary Average Remaining : $0
Austin Poganski $75,000 (1)
Salary Average Remaining : $0
Domenick Fensore $70,000 (3)
Salary Average Remaining : $0
Maxence Guenette $60,000 (1)
Salary Average Remaining : $0
Nolan Patrick $60,000 (1)
Salary Average Remaining : $0
Jayce Hawryluk $60,000 (1)
Salary Average Remaining : $0
Kirill Ustimenko $60,000 (1)
Salary Average Remaining : $0
Arseny Gritsyuk $56,000 (3)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,677,167
Year 2024 : $1,188,084
Year 2025 : $1,188,084
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,677,167
Year 2024 : $1,188,084
Year 2025 : $1,188,084
Year 2026 : $100,000

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $120 - 5 905 - 98,42%
Level 2: 5000 - $70 - 4 949 - 98,97%
Level 3: 3500 - $30 - 2 730 - 78,01%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1500 - $160 - 1 399 - 93,28%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 265 - 63,26%
Farm Level 2: 1000 - $20 - 669 - 66,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 983 - 94,92%
Average Income per Game$1,899,062
Year to Date Revenue$77,861,524
Farm
Home Games Left0
Average Attendance - %1 934 - 64,46%
Average Income per Game$91,955
Year to Date Revenue$3,770,148

Expense

Pro Players Total Salaries$63,780,000
Pro Players Total Average Salaries$64,565,714
Farm Players Total Salaries$1,495,060
Farm Players Total Average Salaries$1,495,060
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($440,000)
Pro Year To Date Expenses$64,827,470
Farm Year To Date Expenses$1,440,334
Pro Salary Cap Per Days$326,045
Pro Salary Cap To Date$63,467,121
Farm Salary Cap Per Days$7,787
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,188
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,787
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,027,121
Estimate Under Maximum Salary Cap of $66,800,000$3,772,879
Estimate Over Minimum Salary Cap of $49,360,000 $13,667,121
Current Bank Account$232,292,525
Projected Bank Account$232,292,525

Pro Players Salaries

Kyle Connor $6,500,000 (5)
-Salary Average Remaining : $0
Nikolaj Ehlers $6,000,000 (2)
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $0
Esa Lindell (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $0
Noah Hanifin $5,000,000 (1)
-Salary Average Remaining : $0
Ondrej Palat (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $0
Victor Olofsson (1 Way Contract) $3,825,000 (1)
-Salary Average Remaining : $0
Semyon Varlamov (1 Way Contract) $3,300,000 (1)
-Salary Average Remaining : $0
Colin Miller (1 Way Contract) $3,250,000 (3)
-Salary Average Remaining : $0
Carter Hart $3,000,000 (1)
-Salary Average Remaining : $0
Warren Foegele $2,800,000 (2)
-Salary Average Remaining : $0
Ryan Lindgren $2,250,000 (1)
-Salary Average Remaining : $0
Blake Lizotte $2,000,000 (1)
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $1,950,000 (4)
-Salary Average Remaining : $0
Tyler Motte (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $0
Chris Tierney (1 Way Contract) $1,425,000 (4)
-Salary Average Remaining : $0
Robert Hagg (1 Way Contract) $1,000,000 (4)
-Salary Average Remaining : $0
Andreas Englund $900,000 (1)
-Salary Average Remaining : $0
Janis Moser $886,667 (3)
-Salary Average Remaining : $0
Curtis Lazar (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $0
Steven Lorentz $728,333 (1)
-Salary Average Remaining : $0
Gage Quinney (1 Way Contract) $715,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Joseph Blandisi (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Frederic Allard (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Derrick Pouliot (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $63,780,000
Year 2024 : $40,811,667
Year 2025 : $32,211,667
Year 2026 : $26,575,000
Salary Average Commitment
Year 2023 : $64,565,714
Year 2024 : $40,811,667
Year 2025 : $31,211,667
Year 2026 : $25,575,000
Salary Cap with 1 Way Contract
Year 2023 : $62,600,712
Year 2024 : $40,811,667
Year 2025 : $31,211,667
Year 2026 : $25,575,000

Farm Players Salaries

Connor Zary $92,500 (1)
Salary Average Remaining : $0
Ilya Fedotov $92,500 (3)
Salary Average Remaining : $0
Brandon Scanlin $92,500 (3)
Salary Average Remaining : $0
Tyler Kleven $91,667 (3)
Salary Average Remaining : $0
Mitchell Stephens $90,000 (1)
Salary Average Remaining : $0
Hunter Haight $89,750 (3)
Salary Average Remaining : $0
Ryker Evans $89,750 (3)
Salary Average Remaining : $0
Calle Clang $87,833 (3)
Salary Average Remaining : $0
Hugo Alnefelt $85,083 (3)
Salary Average Remaining : $0
Graeme Clarke $85,083 (1)
Salary Average Remaining : $0
Dennis Cholowski $85,000 (1)
Salary Average Remaining : $0
Topi Ronni $82,500 (3)
Salary Average Remaining : $0
Owen Sillinger $82,500 (3)
Salary Average Remaining : $0
Jordan Spence $82,000 (3)
Salary Average Remaining : $0
Nick Henry $78,394 (1)
Salary Average Remaining : $0
Stiven Sardarian $70,000 (3)
Salary Average Remaining : $0
Jack Harvey $62,000 (3)
Salary Average Remaining : $0
Zachary Sawchenko $56,000 (1)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,495,060
Year 2024 : $1,008,083
Year 2025 : $1,008,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,495,060
Year 2024 : $1,008,083
Year 2025 : $1,008,083
Year 2026 : $0

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - $200 - 3 553 - 59,22%
Level 2: 5000 - $100 - 3 592 - 71,85%
Level 3: 2000 - $99 - 1 359 - 67,95%
Level 4: 4000 - $98 - 1 734 - 43,34%
Luxury : 1000 - $400 - 757 - 75,70%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 583 - 79,17%
Farm Level 2: 1000 - $20 - 667 - 66,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 995 - 61,08%
Average Income per Game$2,180,231
Year to Date Revenue$89,389,471
Farm
Home Games Left0
Average Attendance - %2 250 - 75,00%
Average Income per Game$92,003
Year to Date Revenue$3,772,104

Expense

Pro Players Total Salaries$66,477,168
Pro Players Total Average Salaries$67,977,168
Farm Players Total Salaries$1,661,417
Farm Players Total Average Salaries$1,661,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,033,333)
Pro Year To Date Expenses$64,410,068
Farm Year To Date Expenses$1,661,376
Pro Salary Cap Per Days$354,048
Pro Salary Cap To Date$64,917,913
Farm Salary Cap Per Days$8,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,235
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,653
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,884,580
Estimate Under Maximum Salary Cap of $66,800,000$2,915,420
Estimate Over Minimum Salary Cap of $49,360,000 $14,524,580
Current Bank Account$157,620,919
Projected Bank Account$157,620,919

Pro Players Salaries

Leon Draisaitl $8,200,000 (1)
-Salary Average Remaining : $0
Jack Eichel $8,000,000 (1)
-Salary Average Remaining : $0
Patrik Laine $6,750,000 (3)
-Salary Average Remaining : $0
Ryan Suter (1 Way Contract) $6,200,000 (1)
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $0
Blake Wheeler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $0
Gustav Nyquist (1 Way Contract) $3,750,000 (3)
-Salary Average Remaining : $0
Jake Allen (1 Way Contract) $3,600,000 (2)
-Salary Average Remaining : $0
Jordan Greenway $2,700,000 (2)
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $0
Derek Ryan (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $0
Luke Schenn (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $0
Jesper Fast (1 Way Contract) $1,200,000 (3)
-Salary Average Remaining : $0
Thomas Greiss (1 Way Contract) $1,170,000 (1)
-Salary Average Remaining : $0
Derick Brassard (1 Way Contract) $1,068,000 (1)
-Salary Average Remaining : $0
Robert Bortuzzo (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $0
Derek Grant (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $0
Adam Boqvist $894,168 (1)
-Salary Average Remaining : $0
Dylan Gambrell $875,000 (1)
-Salary Average Remaining : $0
Radim Simek (1 Way Contract) $800,000 (2)
-Salary Average Remaining : $0
Evgeny Svechnikov (1 Way Contract) $620,000 (1)
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $66,477,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $67,977,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $67,977,168
Year 2024 : $25,850,000
Year 2025 : $15,700,000
Year 2026 : $0

Farm Players Salaries

Gabriel Carlsson $100,000 (1)
Salary Average Remaining : $0
David Jiricek $95,000 (3)
Salary Average Remaining : $0
Yaroslav Askarov $92,500 (3)
Salary Average Remaining : $0
Matt Coronato $92,500 (3)
Salary Average Remaining : $0
Cross Hanas $85,917 (3)
Salary Average Remaining : $0
Michael Vukojevic $85,083 (2)
Salary Average Remaining : $0
Rudolfs Balcers $82,500 (1)
Salary Average Remaining : $0
Marcus Davidsson $82,500 (1)
Salary Average Remaining : $0
Robert Mastrosimone $82,500 (3)
Salary Average Remaining : $0
Ronan Seeley $81,000 (3)
Salary Average Remaining : $0
Tristen Robins $79,750 (3)
Salary Average Remaining : $0
Joel Hofer $79,500 (2)
Salary Average Remaining : $0
Nate Schnarr $78,667 (1)
Salary Average Remaining : $0
Dawson Barteaux $78,333 (2)
Salary Average Remaining : $0
Lucas Elvenes $77,667 (1)
Salary Average Remaining : $0
Mitchell Chaffee $75,000 (2)
Salary Average Remaining : $0
Noah Juulsen $75,000 (1)
Salary Average Remaining : $0
Matthew Stienburg $70,000 (3)
Salary Average Remaining : $0
Mitchell Gibson $56,000 (2)
Salary Average Remaining : $0
Brady Lyle $56,000 (1)
Salary Average Remaining : $0
Alex Limoges $56,000 (2)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,661,417
Year 2024 : $1,109,083
Year 2025 : $679,167
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,661,417
Year 2024 : $1,109,083
Year 2025 : $679,167
Year 2026 : $0

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - $100 - 5 947 - 99,11%
Level 2: 5000 - $60 - 4 999 - 99,98%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 916 - 95,82%
Farm Level 2: 1000 - $15 - 963 - 96,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 945 - 99,70%
Average Income per Game$1,617,962
Year to Date Revenue$66,336,452
Farm
Home Games Left0
Average Attendance - %2 879 - 95,98%
Average Income per Game$97,823
Year to Date Revenue$4,010,742

Expense

Pro Players Total Salaries$56,623,335
Pro Players Total Average Salaries$57,290,002
Farm Players Total Salaries$1,858,028
Farm Players Total Average Salaries$1,858,028
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$57,325,499
Farm Year To Date Expenses$1,844,739
Pro Salary Cap Per Days$293,698
Pro Salary Cap To Date$57,106,252
Farm Salary Cap Per Days$9,677
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$294,913
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,677
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,606,252
Estimate Under Maximum Salary Cap of $66,800,000$6,193,748
Estimate Over Minimum Salary Cap of $49,360,000 $11,246,252
Current Bank Account$76,787,262
Projected Bank Account$76,787,262

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $6,300,000 (4)
-Salary Average Remaining : $0
Dougie Hamilton (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $0
Patrick Kane (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $0
Anthony Duclair (1 Way Contract) $4,400,000 (1)
-Salary Average Remaining : $0
Alexander Edler (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $0
David Krejci (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $0
Colin White $3,000,000 (3)
-Salary Average Remaining : $0
Calvin Petersen (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $0
Evan Bouchard $2,750,000 (2)
-Salary Average Remaining : $0
Antoine Roussel (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average Remaining : $0
Michael Stone (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $0
Oliver Kylington $1,500,000 (2)
-Salary Average Remaining : $0
Emil Bemstrom $925,001 (1)
-Salary Average Remaining : $0
Yegor Chinakhov $925,000 (3)
-Salary Average Remaining : $0
Jesse Ylonen $880,833 (2)
-Salary Average Remaining : $0
Philipp Kurashev $842,501 (1)
-Salary Average Remaining : $0
Kevin Lankinen (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $0
Logan Brown $750,000 (1)
-Salary Average Remaining : $0
Max Jones $750,000 (1)
-Salary Average Remaining : $0
Joey Anderson $600,000 (1)
-Salary Average Remaining : $0
Bobby Nardella $600,000 (2)
-Salary Average Remaining : $0
Felix Sandstrom $600,000 (3)
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $56,623,335
Year 2024 : $39,055,833
Year 2025 : $33,325,000
Year 2026 : $15,300,000
Salary Average Commitment
Year 2023 : $57,290,002
Year 2024 : $39,055,833
Year 2025 : $33,325,000
Year 2026 : $15,300,000
Salary Cap with 1 Way Contract
Year 2023 : $56,390,003
Year 2024 : $38,155,833
Year 2025 : $32,425,000
Year 2026 : $15,300,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Salary Average Remaining : $0
Joakim Kemell $95,000 (3)
Salary Average Remaining : $0
Xavier Bourgault $92,500 (3)
Salary Average Remaining : $0
Simon Edvinsson $92,500 (3)
Salary Average Remaining : $0
Matthew Knies $92,500 (3)
Salary Average Remaining : $0
Emilio Pettersen $90,333 (2)
Salary Average Remaining : $0
Serron Noel $89,417 (2)
Salary Average Remaining : $0
Connor McMichael $89,417 (1)
Salary Average Remaining : $0
Henrik Rybinski $85,917 (3)
Salary Average Remaining : $0
Filip Westerlund $82,500 (1)
Salary Average Remaining : $0
Leevi Merilainen $82,000 (3)
Salary Average Remaining : $0
Victor Berglund $81,833 (1)
Salary Average Remaining : $0
Mikhail Abramov $80,944 (3)
Salary Average Remaining : $0
Pavel Shen $80,917 (1)
Salary Average Remaining : $0
Peter DiLiberatore $80,000 (2)
Salary Average Remaining : $0
Michael Krutil $80,000 (2)
Salary Average Remaining : $0
Hunter Skinner $80,000 (2)
Salary Average Remaining : $0
Alexander Khovanov $79,250 (2)
Salary Average Remaining : $0
Kasper Kotkansalo $70,000 (1)
Salary Average Remaining : $0
Patrik Puistola $70,000 (3)
Salary Average Remaining : $0
Max Paddock $56,000 (2)
Salary Average Remaining : $0
Nikolai Kovalenko $56,000 (2)
Salary Average Remaining : $0
Brayden Tracey $56,000 (2)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,858,028
Year 2024 : $1,453,361
Year 2025 : $786,361
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,858,028
Year 2024 : $1,453,361
Year 2025 : $786,361
Year 2026 : $0

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $200 - 3 614 - 60,23%
Level 2: 5000 - $100 - 3 604 - 72,07%
Level 3: 2000 - $99 - 1 351 - 67,55%
Level 4: 4000 - $76 - 2 230 - 55,76%
Luxury : 1000 - $400 - 772 - 77,24%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 1 493 - 74,63%
Farm Level 2: 1000 - $20 - 677 - 67,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 571 - 64,28%
Average Income per Game$2,203,930
Year to Date Revenue$90,361,117
Farm
Home Games Left0
Average Attendance - %2 170 - 72,32%
Average Income per Game$91,476
Year to Date Revenue$3,750,517

Expense

Pro Players Total Salaries$57,751,927
Pro Players Total Average Salaries$57,753,032
Farm Players Total Salaries$1,380,750
Farm Players Total Average Salaries$1,380,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,896,000
Pro Year To Date Expenses$61,684,705
Farm Year To Date Expenses$1,487,365
Pro Salary Cap Per Days$294,443
Pro Salary Cap To Date$60,010,270
Farm Salary Cap Per Days$7,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$300,791
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,191
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,906,270
Estimate Under Maximum Salary Cap of $66,800,000$4,893,730
Estimate Over Minimum Salary Cap of $49,360,000 $12,546,270
Current Bank Account$273,198,411
Projected Bank Account$273,198,411

Pro Players Salaries

Thomas Chabot $6,000,000 (4)
-Salary Average Remaining : $0
Nazem Kadri (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $0
Jonathan Drouin (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $0
Nick Schmaltz $4,900,000 (2)
-Salary Average Remaining : $0
Elvis Merzlikins (1 Way Contract) $4,800,000 (4)
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $4,000,000 (6)
-Salary Average Remaining : $0
Juuso Valimaki $3,700,000 (3)
-Salary Average Remaining : $0
Christian Dvorak (1 Way Contract) $3,450,000 (3)
-Salary Average Remaining : $0
Mathew Dumba (1 Way Contract) $2,987,500 (5)
-Salary Average Remaining : $0
William Borgen $1,900,000 (2)
-Salary Average Remaining : $0
Pavel Francouz (1 Way Contract) $1,200,000 (5)
-Salary Average Remaining : $0
Sam Steel $1,000,000 (1)
-Salary Average Remaining : $0
Filip Chytil $1,000,000 (1)
-Salary Average Remaining : $0
Markus Niemelainen $925,000 (1)
-Salary Average Remaining : $0
Dryden Hunt $900,000 (1)
-Salary Average Remaining : $0
Matty Beniers $897,500 (3)
-Salary Average Remaining : $0
Jacob Bryson $889,167 (1)
-Salary Average Remaining : $0
Colton White $787,760 (2)
-Salary Average Remaining : $0
Pat Maroon (1 Way Contract) $735,000 (1)
-Salary Average Remaining : $0
Owen Tippett $650,000 (2)
-Salary Average Remaining : $0
Ryan Shea (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Danny O'Regan (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jayson Megna (1 Way Contract) $560,000 (3)
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $57,751,927
Year 2024 : $36,452,654
Year 2025 : $28,215,000
Year 2026 : $18,987,500
Salary Average Commitment
Year 2023 : $57,753,032
Year 2024 : $36,453,865
Year 2025 : $28,215,000
Year 2026 : $18,987,500
Salary Cap with 1 Way Contract
Year 2023 : $56,533,032
Year 2024 : $35,833,864
Year 2025 : $27,595,000
Year 2026 : $18,987,500

Farm Players Salaries

Arttu Ruotsalainen $92,500 (1)
Salary Average Remaining : $0
Cameron Crotty $92,500 (1)
Salary Average Remaining : $0
Libor Hajek $90,000 (1)
Salary Average Remaining : $0
Jimmy Huntington $87,500 (3)
Salary Average Remaining : $0
Ty Smith $86,333 (2)
Salary Average Remaining : $0
Jordan Frasca $85,917 (3)
Salary Average Remaining : $0
Clay Stevenson $85,500 (3)
Salary Average Remaining : $0
Jaydon Dureau $84,167 (3)
Salary Average Remaining : $0
Amir Miftakhov $83,833 (2)
Salary Average Remaining : $0
Lean Bergmann $83,667 (2)
Salary Average Remaining : $0
Viktor Lodin $83,000 (3)
Salary Average Remaining : $0
Ben McCartney $81,333 (3)
Salary Average Remaining : $0
Lane Pederson $80,000 (5)
Salary Average Remaining : $0
Martin Pospisil $77,500 (4)
Salary Average Remaining : $0
Alexandre Fortin $75,000 (2)
Salary Average Remaining : $0
Samuel Asselin $56,000 (2)
Salary Average Remaining : $0
Cole Moberg $56,000 (2)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $1,380,750
Year 2024 : $1,105,750
Year 2025 : $664,917
Year 2026 : $157,500
Salary Average Commitment
Year 2023 : $1,380,750
Year 2024 : $1,105,750
Year 2025 : $664,917
Year 2026 : $157,500

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6700 - $120 - 6 075 - 90,67%
Level 2: 5800 - $80 - 5 110 - 88,10%
Level 3: 3200 - $60 - 2 461 - 76,90%
Level 4: 4500 - $40 - 4 134 - 91,87%
Luxury : 1800 - $200 - 1 343 - 74,59%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 909 - 95,47%
Farm Level 2: 1000 - $15 - 947 - 94,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 122 - 86,92%
Average Income per Game$2,235,094
Year to Date Revenue$91,638,846
Farm
Home Games Left0
Average Attendance - %2 856 - 95,21%
Average Income per Game$97,241
Year to Date Revenue$3,986,880

Expense

Pro Players Total Salaries$46,206,669
Pro Players Total Average Salaries$46,206,669
Farm Players Total Salaries$1,810,124
Farm Players Total Average Salaries$1,810,124
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$16,197,889
Pro Year To Date Expenses$45,431,742
Farm Year To Date Expenses$1,810,176
Pro Salary Cap Per Days$222,691
Pro Salary Cap To Date$41,891,797
Farm Salary Cap Per Days$9,428
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$240,660
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,428
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,089,686
Estimate Under Maximum Salary Cap of $66,800,000$8,710,314
Estimate Over Minimum Salary Cap of $49,360,000 $8,729,686
Current Bank Account$259,173,218
Projected Bank Account$259,173,218

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) $6,650,000 (2)
-Salary Average Remaining : $0
Mason Marchment (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $0
Jesse Puljujarvi $3,500,000 (1)
-Salary Average Remaining : $0
Kevin Labanc $3,400,000 (1)
-Salary Average Remaining : $0
Nick Ritchie $2,200,000 (2)
-Salary Average Remaining : $0
Henri Jokiharju $2,000,000 (1)
-Salary Average Remaining : $0
Rafael Harvey-Pinard $2,000,000 (2)
-Salary Average Remaining : $0
Sean Walker (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $0
Pheonix Copley (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $0
Josh Mahura $1,750,000 (1)
-Salary Average Remaining : $0
Alex Formenton $1,700,000 (1)
-Salary Average Remaining : $0
Denis Gurianov $1,200,000 (3)
-Salary Average Remaining : $0
Michael Carcone $1,000,000 (2)
-Salary Average Remaining : $0
Rasmus Asplund $950,000 (1)
-Salary Average Remaining : $0
Michael Amadio $900,000 (2)
-Salary Average Remaining : $0
Joseph Woll $900,000 (2)
-Salary Average Remaining : $0
Cole McWard (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Nils Aman (1 Way Contract) $900,000 (3)
-Salary Average Remaining : $0
Tyson Kozak (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Rasmus Kupari $894,167 (1)
-Salary Average Remaining : $0
Pierre-Olivier Joseph $863,335 (1)
-Salary Average Remaining : $0
Taro Hirose (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Philip Kemp (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
A.J. Greer $800,000 (3)
-Salary Average Remaining : $0
Ben Gleason $785,000 (2)
-Salary Average Remaining : $0
Jakub Lauko $764,167 (2)
-Salary Average Remaining : $0
Dylan Coghlan $600,000 (3)
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $46,206,669
Year 2024 : $24,149,167
Year 2025 : $8,100,000
Year 2026 : $3,800,000
Salary Average Commitment
Year 2023 : $46,206,669
Year 2024 : $24,149,167
Year 2025 : $8,100,000
Year 2026 : $3,800,000
Salary Cap with 1 Way Contract
Year 2023 : $42,756,671
Year 2024 : $20,699,167
Year 2025 : $5,500,000
Year 2026 : $2,000,000

Farm Players Salaries

James Hamblin $100,000 (1)
Salary Average Remaining : $0
Tobias Bjornfot $92,500 (1)
Salary Average Remaining : $0
Vladislav Firstov $92,500 (3)
Salary Average Remaining : $0
Jacob Bernard-Docker $92,500 (2)
Salary Average Remaining : $0
Bobby Brink $92,500 (3)
Salary Average Remaining : $0
Jay O'Brien $89,500 (2)
Salary Average Remaining : $0
Lauri Pajuniemi $88,375 (2)
Salary Average Remaining : $0
Josh Lopina $87,833 (3)
Salary Average Remaining : $0
Raphael Lavoie $87,000 (1)
Salary Average Remaining : $0
Evan Barratt $87,000 (1)
Salary Average Remaining : $0
Xavier Simoneau $85,500 (3)
Salary Average Remaining : $0
John Ludvig $85,333 (1)
Salary Average Remaining : $0
Hunter Jones $82,583 (1)
Salary Average Remaining : $0
Gage Goncalves $82,000 (3)
Salary Average Remaining : $0
Scott Reedy $80,000 (2)
Salary Average Remaining : $0
Lukas Parik $70,000 (3)
Salary Average Remaining : $0
Keith Petruzzelli $70,000 (1)
Salary Average Remaining : $0
Rasmus Korhonen $65,000 (3)
Salary Average Remaining : $0
Samuel Sjolund $56,000 (3)
Salary Average Remaining : $0
Patrick Moynihan $56,000 (3)
Salary Average Remaining : $0
Luke Toporowski $56,000 (3)
Salary Average Remaining : $0
Yaroslav Likhachyok $56,000 (3)
Salary Average Remaining : $0
Frederik Nissen Dichow $56,000 (3)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,810,124
Year 2024 : $1,205,708
Year 2025 : $855,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,810,124
Year 2024 : $1,205,708
Year 2025 : $855,333
Year 2026 : $0

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - $175 - 4 148 - 55,31%
Level 2: 6000 - $100 - 3 638 - 60,64%
Level 3: 2000 - $99 - 1 363 - 68,16%
Level 4: 5000 - $95 - 2 000 - 40,00%
Luxury : 1500 - $400 - 772 - 51,46%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 283 - 64,13%
Farm Level 2: 1000 - $20 - 660 - 65,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 922 - 54,19%
Average Income per Game$2,240,583
Year to Date Revenue$91,863,889
Farm
Home Games Left0
Average Attendance - %1 943 - 64,75%
Average Income per Game$92,793
Year to Date Revenue$3,804,528

Expense

Pro Players Total Salaries$78,142,333
Pro Players Total Average Salaries$78,142,333
Farm Players Total Salaries$1,058,833
Farm Players Total Average Salaries$1,058,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,202,216
Farm Year To Date Expenses$1,091,016
Pro Salary Cap Per Days$367,200
Pro Salary Cap To Date$65,562,343
Farm Salary Cap Per Days$5,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$406,991
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,515
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,562,343
Estimate Under Maximum Salary Cap of $66,800,000$1,237,657
Estimate Over Minimum Salary Cap of $49,360,000 $16,202,343
Current Bank Account$326,929,510
Projected Bank Account$326,929,510

Pro Players Salaries

Jake Guentzel (1 Way Contract) $6,600,000 (1)
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $0
Paul Stastny (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $0
David Pastrnak $5,300,000 (2)
-Salary Average Remaining : $0
Brayden Point $5,125,000 (6)
-Salary Average Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Average Remaining : $0
Boone Jenner (1 Way Contract) $4,900,000 (6)
-Salary Average Remaining : $0
Pierre-Luc Dubois $4,850,000 (1)
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $2,775,000 (1)
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $0
Mark Pysyk (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Average Remaining : $0
Brett Howden $1,700,000 (1)
-Salary Average Remaining : $0
Tomas Nosek (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $0
Tanner Jeannot $990,000 (4)
-Salary Average Remaining : $0
Luke Glendening (1 Way Contract) $960,000 (2)
-Salary Average Remaining : $0
Conor Timmins $925,000 (1)
-Salary Average Remaining : $0
John Marino $925,000 (1)
-Salary Average Remaining : $0
Jaxson Stauber (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Akito Hirose (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Andrew Cogliano (1 Way Contract) $864,000 (2)
-Salary Average Remaining : $0
Moritz Seider $863,333 (3)
-Salary Average Remaining : $0
Sam Montembeault $800,000 (1)
-Salary Average Remaining : $0
Kyle Burroughs (1 Way Contract) $800,000 (3)
-Salary Average Remaining : $0
Declan McDonnell (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Daniel D'Amato (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Isaak Phillips (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jonah Gadjovich (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Henri Nikkanen (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Tim Berni (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Lukas Svejkovsky (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Nick DeSimone (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players34
Salary Commitment
Year 2023 : $78,142,333
Year 2024 : $46,447,333
Year 2025 : $26,723,333
Year 2026 : $21,040,000
Salary Average Commitment
Year 2023 : $78,142,333
Year 2024 : $46,447,333
Year 2025 : $26,723,333
Year 2026 : $21,040,000
Salary Cap with 1 Way Contract
Year 2023 : $70,502,336
Year 2024 : $43,427,332
Year 2025 : $24,303,332
Year 2026 : $20,140,000

Farm Players Salaries

Kent Johnson $92,500 (3)
Salary Average Remaining : $0
Vitaly Kravtsov $92,500 (2)
Salary Average Remaining : $0
Quinton Byfield $92,500 (1)
Salary Average Remaining : $0
Kristian Reichel $90,000 (2)
Salary Average Remaining : $0
Jaret Anderson-Dolan $90,000 (2)
Salary Average Remaining : $0
Alex Beaucage $87,833 (3)
Salary Average Remaining : $0
Zach Uens $85,917 (3)
Salary Average Remaining : $0
Kevin Mandolese $83,500 (2)
Salary Average Remaining : $0
Casey Fitzgerald $80,000 (2)
Salary Average Remaining : $0
Isaac Ratcliffe $78,083 (1)
Salary Average Remaining : $0
Luke Martin $70,000 (1)
Salary Average Remaining : $0
German Rubtsov $60,000 (1)
Salary Average Remaining : $0
Joe Vrbetic $56,000 (3)
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2023 : $1,058,833
Year 2024 : $758,250
Year 2025 : $322,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,058,833
Year 2024 : $758,250
Year 2025 : $322,250
Year 2026 : $0

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $110 - 6 265 - 89,50%
Level 2: 5000 - $80 - 4 902 - 98,04%
Level 3: 2500 - $60 - 2 420 - 96,82%
Level 4: 3837 - $50 - 3 790 - 98,79%
Luxury : 1200 - $150 - 1 200 - 100,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 910 - 95,51%
Farm Level 2: 1000 - $15 - 957 - 95,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 578 - 95,09%
Average Income per Game$2,074,858
Year to Date Revenue$85,069,179
Farm
Home Games Left0
Average Attendance - %2 867 - 95,56%
Average Income per Game$97,445
Year to Date Revenue$3,995,244

Expense

Pro Players Total Salaries$52,207,058
Pro Players Total Average Salaries$52,207,058
Farm Players Total Salaries$5,109,786
Farm Players Total Average Salaries$5,109,786
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,041,667)
Pro Year To Date Expenses$63,278,097
Farm Year To Date Expenses$2,062,906
Pro Salary Cap Per Days$258,631
Pro Salary Cap To Date$59,381,645
Farm Salary Cap Per Days$26,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$271,912
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,613
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,339,978
Estimate Under Maximum Salary Cap of $66,800,000$8,460,022
Estimate Over Minimum Salary Cap of $49,360,000 $8,979,978
Current Bank Account$187,162,899
Projected Bank Account$187,162,899

Pro Players Salaries

Sean Couturier (1 Way Contract) $5,300,000 (4)
-Salary Average Remaining : $0
Evgeni Malkin (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $0
Josh Morrissey (1 Way Contract) $5,050,000 (1)
-Salary Average Remaining : $0
Jakob Silfverberg (1 Way Contract) $4,444,444 (2)
-Salary Average Remaining : $0
Artturi Lehkonen (1 Way Contract) $3,600,000 (5)
-Salary Average Remaining : $0
Nikita Zaitsev (1 Way Contract) $3,500,111 (3)
-1 Way Contract Salary Cap : $2,600,111
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $0
Kasperi Kapanen $3,000,000 (1)
-Salary Average Remaining : $0
Miles Wood (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $0
Logan Thompson $2,000,000 (3)
-Salary Average Remaining : $0
Alexandre Carrier $2,000,000 (3)
-Salary Average Remaining : $0
Nick Cousins (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $0
Joey Daccord $1,500,000 (2)
-Salary Average Remaining : $0
Tyler Johnson (1 Way Contract) $1,440,000 (3)
-Salary Average Remaining : $0
Oliver Wahlstrom $925,001 (1)
-Salary Average Remaining : $0
Morgan Barron $925,000 (1)
-Salary Average Remaining : $0
Anton Blidh (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jaycob Megna (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Jakob Pelletier $863,333 (3)
-Salary Average Remaining : $0
Fabian Zetterlund $809,169 (1)
-Salary Average Remaining : $0
Jarred Tinordi (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $0
Jack Ahcan (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ben Harpur (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $52,207,058
Year 2024 : $37,247,888
Year 2025 : $24,703,444
Year 2026 : $14,900,000
Salary Average Commitment
Year 2023 : $52,207,058
Year 2024 : $37,247,888
Year 2025 : $24,703,444
Year 2026 : $14,900,000
Salary Cap with 1 Way Contract
Year 2023 : $49,657,056
Year 2024 : $35,597,888
Year 2025 : $23,053,444
Year 2026 : $14,150,000

Farm Players Salaries

Brad Lambert $95,000 (3)
Salary Average Remaining : $0
Devon Levi $92,500 (3)
Salary Average Remaining : $0
Oskar Olausson $89,417 (3)
Salary Average Remaining : $0
Logan Hutsko $86,700 (2)
Salary Average Remaining : $0
Sam Poulin $86,333 (3)
Salary Average Remaining : $0
Topi Niemela $85,667 (3)
Salary Average Remaining : $0
Vadim Zherenko $84,667 (3)
Salary Average Remaining : $0
Arvid Holm $84,583 (1)
Salary Average Remaining : $0
Elliot Desnoyers $82,500 (3)
Salary Average Remaining : $0
Trey Fix-Wolansky $80,917 (2)
Salary Average Remaining : $0
Alexander Nylander $80,000 (2)
Salary Average Remaining : $0
Mac Hollowell $79,977 (2)
Salary Average Remaining : $0
Nikolai Knyzhov $79,667 (1)
Salary Average Remaining : $0
Dillon Hamaliuk $78,917 (3)
Salary Average Remaining : $0
Sasha Chmelevski $77,834 (1)
Salary Average Remaining : $0
Tanner Laczynski $77,500 (3)
Salary Average Remaining : $0
Kyle Keyser $72,500 (2)
Salary Average Remaining : $0
Mason Millman $70,000 (3)
Salary Average Remaining : $0
Beck Warm $65,000 (2)
Salary Average Remaining : $0
Josiah Slavin $60,000 (3)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,609,678
Year 2024 : $1,367,595
Year 2025 : $902,501
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,609,678
Year 2024 : $1,367,595
Year 2025 : $902,501
Year 2026 : $0

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - $144 - 5 803 - 95,14%
Level 2: 5150 - $84 - 4 923 - 95,60%
Level 3: 2650 - $59 - 2 474 - 93,35%
Level 4: 4300 - $36 - 4 121 - 95,83%
Luxury : 1050 - $316 - 972 - 92,59%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 1 098 - 62,73%
Farm Level 2: 1250 - $20 - 835 - 66,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 293 - 95,03%
Average Income per Game$2,405,983
Year to Date Revenue$98,645,295
Farm
Home Games Left0
Average Attendance - %1 932 - 64,42%
Average Income per Game$85,900
Year to Date Revenue$3,521,904

Expense

Pro Players Total Salaries$77,644,167
Pro Players Total Average Salaries$77,144,167
Farm Players Total Salaries$1,382,334
Farm Players Total Average Salaries$1,382,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,604,167)
Pro Year To Date Expenses$73,545,510
Farm Year To Date Expenses$1,434,127
Pro Salary Cap Per Days$374,293
Pro Salary Cap To Date$67,342,599
Farm Salary Cap Per Days$7,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,397
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,200
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,738,432
Estimate Under Maximum Salary Cap of $66,800,000$1,061,568
Estimate Over Minimum Salary Cap of $49,360,000 $16,378,432
Current Bank Account$278,490,599
Projected Bank Account$278,490,599

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $6,500,000 (6)
-Salary Average Remaining : $0
Tyson Barrie (1 Way Contract) $5,400,000 (2)
-Salary Average Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,200,000 (4)
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $0
Tyler Myers (1 Way Contract) $4,750,000 (2)
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $0
Neal Pionk (1 Way Contract) $4,500,000 (5)
-Salary Average Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $0
Lawson Crouse $3,600,000 (3)
-Salary Average Remaining : $0
Travis Sanheim $3,555,000 (1)
-Salary Average Remaining : $0
Dylan Strome $3,300,000 (1)
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $0
Michael Anderson $3,000,000 (4)
-Salary Average Remaining : $0
Daniel Vladar $1,800,000 (2)
-Salary Average Remaining : $0
Brock McGinn (1 Way Contract) $1,675,000 (1)
-Salary Average Remaining : $0
Jason Dickinson (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $0
Joel Hanley (1 Way Contract) $1,020,000 (1)
-1 Way Contract Salary Cap : $120,000
-Salary Average Remaining : $0
Wyatt Johnston $894,167 (3)
-Salary Average Remaining : $0
Alexander Romanov $894,167 (2)
-Salary Average Remaining : $0
Matt Martin (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $0
Yegor Sharangovich $775,833 (2)
-Salary Average Remaining : $0
C.J. Suess (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Riley Bezeau (1 Way Contract) $635,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Vincent Sevigny (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Pierrick Dube (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ben Tardif (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Tyson Feist (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Mackenzie MacEachern (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $77,644,167
Year 2024 : $55,999,167
Year 2025 : $39,229,167
Year 2026 : $23,700,000
Salary Average Commitment
Year 2023 : $77,144,167
Year 2024 : $55,999,167
Year 2025 : $39,229,167
Year 2026 : $23,700,000
Salary Cap with 1 Way Contract
Year 2023 : $71,864,168
Year 2024 : $55,364,168
Year 2025 : $38,594,168
Year 2026 : $23,700,000

Farm Players Salaries

Hunter Shepard $95,000 (1)
Salary Average Remaining : $0
Jamie Drysdale $92,500 (1)
Salary Average Remaining : $0
Ian Mitchell $92,500 (1)
Salary Average Remaining : $0
Seth Barton $92,500 (1)
Salary Average Remaining : $0
Sebastian Cossa $89,417 (3)
Salary Average Remaining : $0
Simon Holmstrom $89,417 (1)
Salary Average Remaining : $0
Hendrix Lapierre $86,333 (3)
Salary Average Remaining : $0
Juuso Parssinen $85,083 (3)
Salary Average Remaining : $0
Pavel Gogolev $83,417 (3)
Salary Average Remaining : $0
Nico Daws $80,000 (3)
Salary Average Remaining : $0
Ivan Chekhovich $77,667 (1)
Salary Average Remaining : $0
Tyler Steenbergen $65,000 (2)
Salary Average Remaining : $0
Tyler Weiss $65,000 (2)
Salary Average Remaining : $0
Mikhail Vorobyev $62,500 (1)
Salary Average Remaining : $0
Vitaly Abramov $60,000 (1)
Salary Average Remaining : $0
Clayton Phillips $57,500 (1)
Salary Average Remaining : $0
Trent Miner $56,000 (2)
Salary Average Remaining : $0
Tomas Vomacka $52,500 (1)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,334
Year 2024 : $610,250
Year 2025 : $424,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,334
Year 2024 : $610,250
Year 2025 : $424,250
Year 2026 : $0

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - $200 - 3 643 - 52,04%
Level 2: 4000 - $100 - 3 599 - 89,98%
Level 3: 3000 - $75 - 1 790 - 59,68%
Level 4: 3500 - $50 - 3 500 - 100,00%
Luxury : 1000 - $400 - 780 - 77,97%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 903 - 95,15%
Farm Level 2: 1000 - $15 - 970 - 97,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 312 - 71,96%
Average Income per Game$2,222,517
Year to Date Revenue$91,123,203
Farm
Home Games Left0
Average Attendance - %2 873 - 95,78%
Average Income per Game$97,396
Year to Date Revenue$3,993,228

Expense

Pro Players Total Salaries$71,414,501
Pro Players Total Average Salaries$71,414,501
Farm Players Total Salaries$1,279,856
Farm Players Total Average Salaries$1,279,856
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,196,348
Farm Year To Date Expenses$1,186,851
Pro Salary Cap Per Days$355,388
Pro Salary Cap To Date$66,199,750
Farm Salary Cap Per Days$6,666
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$371,951
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,666
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,199,750
Estimate Under Maximum Salary Cap of $66,800,000$600,250
Estimate Over Minimum Salary Cap of $49,360,000 $16,839,750
Current Bank Account$164,908,200
Projected Bank Account$164,908,200

Pro Players Salaries

Connor McDavid $12,000,000 (3)
-Salary Average Remaining : $0
Andrei Svechnikov $7,400,000 (6)
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $6,325,000 (4)
-Salary Average Remaining : $0
Brent Burns (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $0
Clayton Keller $4,750,000 (2)
-Salary Average Remaining : $0
John Klingberg (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $0
Alex Tuch $4,000,000 (2)
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $0
Thatcher Demko $3,750,000 (2)
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $0
Noel Acciari (1 Way Contract) $1,300,000 (3)
-Salary Average Remaining : $0
Sean Kuraly (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $0
David Kampf (1 Way Contract) $1,250,000 (3)
-Salary Average Remaining : $0
Brendan Smith (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $0
Pierre-Edouard Bellemare (1 Way Contract) $1,171,000 (4)
-Salary Average Remaining : $0
Kirby Dach $925,001 (1)
-Salary Average Remaining : $0
Artem Zub (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $0
David Rittich (1 Way Contract) $925,000 (2)
-Salary Average Remaining : $0
Niko Mikkola (1 Way Contract) $842,500 (1)
-Salary Average Remaining : $0
Michael Raffl (1 Way Contract) $750,000 (2)
-Salary Average Remaining : $0
Michael Eyssimont $750,000 (1)
-Salary Average Remaining : $0
Matthew Highmore $700,000 (3)
-Salary Average Remaining : $0
Colton Sceviour (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Nicholas Merkley (1 Way Contract) $660,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Michal Kempny (1 Way Contract) $621,000 (2)
-Salary Average Remaining : $0
Adam Mascherin (1 Way Contract) $620,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Joseph LaBate (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ethan Prow (1 Way Contract) $600,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players28
Salary Commitment
Year 2023 : $71,414,501
Year 2024 : $65,522,000
Year 2025 : $40,026,000
Year 2026 : $19,676,000
Salary Average Commitment
Year 2023 : $71,414,501
Year 2024 : $65,522,000
Year 2025 : $40,026,000
Year 2026 : $19,676,000
Salary Cap with 1 Way Contract
Year 2023 : $68,234,504
Year 2024 : $62,342,000
Year 2025 : $38,146,000
Year 2026 : $18,396,000

Farm Players Salaries

Josh Dunne $92,500 (2)
Salary Average Remaining : $0
Filip Lindberg $92,500 (3)
Salary Average Remaining : $0
Lucas Edmonds $86,167 (3)
Salary Average Remaining : $0
Isaiah Saville $84,967 (3)
Salary Average Remaining : $0
Lukas Rousek $83,000 (3)
Salary Average Remaining : $0
Joseph Duszak $80,000 (2)
Salary Average Remaining : $0
Leon Gawanke $79,667 (1)
Salary Average Remaining : $0
Mikhail Berdin $75,833 (2)
Salary Average Remaining : $0
Michael McNiven $68,222 (1)
Salary Average Remaining : $0
John St-Ivany $65,000 (2)
Salary Average Remaining : $0
Jack Dugan $62,000 (2)
Salary Average Remaining : $0
Joachim Blichfeld $62,000 (3)
Salary Average Remaining : $0
Nick Cicek $60,000 (3)
Salary Average Remaining : $0
Nick Boka $60,000 (6)
Salary Average Remaining : $0
Fredrik Olofsson $60,000 (3)
Salary Average Remaining : $0
Nikola Pasic $56,000 (3)
Salary Average Remaining : $0
Leevi Aaltonen $56,000 (3)
Salary Average Remaining : $0
Marshall Warren $56,000 (3)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,279,856
Year 2024 : $1,131,967
Year 2025 : $756,634
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,279,856
Year 2024 : $1,131,967
Year 2025 : $756,634
Year 2026 : $60,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $130 - 5 884 - 98,07%
Level 2: 6000 - $60 - 5 380 - 89,66%
Level 3: 2500 - $40 - 2 495 - 99,81%
Level 4: 4000 - $30 - 3 994 - 99,84%
Luxury : 1000 - $260 - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 556 - 77,79%
Farm Level 2: 1000 - $20 - 678 - 67,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 753 - 96,17%
Average Income per Game$2,037,535
Year to Date Revenue$83,538,936
Farm
Home Games Left0
Average Attendance - %2 233 - 74,44%
Average Income per Game$90,935
Year to Date Revenue$3,728,352

Expense

Pro Players Total Salaries$58,676,391
Pro Players Total Average Salaries$58,841,206
Farm Players Total Salaries$1,655,360
Farm Players Total Average Salaries$1,655,360
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,571,429
Pro Year To Date Expenses$63,526,019
Farm Year To Date Expenses$1,505,064
Pro Salary Cap Per Days$272,090
Pro Salary Cap To Date$58,151,819
Farm Salary Cap Per Days$8,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,606
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,622
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,723,248
Estimate Under Maximum Salary Cap of $66,800,000$4,076,752
Estimate Over Minimum Salary Cap of $49,360,000 $13,363,248
Current Bank Account$172,499,533
Projected Bank Account$172,499,533

Pro Players Salaries

Braden Holtby (1 Way Contract) $4,875,000 (2)
-1 Way Contract Salary Cap : $3,975,000
-Salary Average Remaining : $0
T.J. Oshie (1 Way Contract) $4,600,000 (2)
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,350,000 (2)
-Salary Average Remaining : $0
Karel Vejmelka (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,900,000 (4)
-Salary Average Remaining : $0
Nicklas Backstrom (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $0
Phil Kessel (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $0
Kailer Yamamoto $3,000,000 (1)
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $0
Frank Vatrano (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $0
Ilya Lyubushkin (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $0
Dillon Dube (Out of Payroll) $2,100,000 (1)
-Salary Average Remaining : $0
Patrik Nemeth (1 Way Contract) $1,900,000 (3)
-Salary Average Remaining : $0
Artem Anisimov (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $850,000
-Salary Average Remaining : $0
Vinnie Hinostroza (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $0
Sam Gagner (1 Way Contract) $1,350,000 (1)
-Salary Average Remaining : $0
Vinni Lettieri (1 Way Contract) $1,255,555 (1)
-1 Way Contract Salary Cap : $520,370
-Salary Average Remaining : $0
Frederik Gauthier (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $300,000
-Salary Average Remaining : $0
Cedric Paquette (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $300,000
-Salary Average Remaining : $0
Nicolas Deslauriers (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $0
Justin Barron $925,000 (1)
-Salary Average Remaining : $0
Joel Kiviranta $925,000 (1)
-Salary Average Remaining : $0
Jeremy Swayman $925,000 (1)
-Salary Average Remaining : $0
Owen Power $916,667 (3)
-Salary Average Remaining : $0
Samuel Bolduc $842,500 (1)
-Salary Average Remaining : $0
MacKenzie Entwistle $811,669 (1)
-Salary Average Remaining : $0
Philippe Myers $0 (0)
Total Pro Players27
Salary Commitment
Year 2023 : $58,676,391
Year 2024 : $41,741,667
Year 2025 : $20,466,667
Year 2026 : $12,150,000
Salary Average Commitment
Year 2023 : $58,841,206
Year 2024 : $41,741,667
Year 2025 : $20,466,667
Year 2026 : $12,150,000
Salary Cap with 1 Way Contract
Year 2023 : $54,341,204
Year 2024 : $39,041,667
Year 2025 : $19,566,667
Year 2026 : $11,250,000

Farm Players Salaries

Dylan Holloway $92,500 (3)
Salary Average Remaining : $0
Jacob Perreault $92,500 (1)
Salary Average Remaining : $0
Pavel Dorofeyev $92,500 (1)
Salary Average Remaining : $0
Georgii Merkulov $92,500 (3)
Salary Average Remaining : $0
Tyce Thompson $91,500 (2)
Salary Average Remaining : $0
Nils Hoglander $89,167 (1)
Salary Average Remaining : $0
Marco Rossi $86,333 (3)
Salary Average Remaining : $0
Ty Emberson $85,333 (2)
Salary Average Remaining : $0
Valtteri Puustinen $84,250 (3)
Salary Average Remaining : $0
Ville Koivunen $82,833 (3)
Salary Average Remaining : $0
Joel Blomqvist $82,500 (3)
Salary Average Remaining : $0
Kai Wissmann $82,500 (3)
Salary Average Remaining : $0
David Hrenak $82,000 (2)
Salary Average Remaining : $0
William Villeneuve $81,778 (3)
Salary Average Remaining : $0
Vasili Ponomarev $81,333 (3)
Salary Average Remaining : $0
Bokondji Imama $80,000 (2)
Salary Average Remaining : $0
Cale Fleury $78,000 (1)
Salary Average Remaining : $0
Bode Wilde $77,833 (1)
Salary Average Remaining : $0
Jet Greaves $60,000 (1)
Salary Average Remaining : $0
Evan Cormier $60,000 (1)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,655,360
Year 2024 : $1,105,360
Year 2025 : $766,527
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,655,360
Year 2024 : $1,105,360
Year 2025 : $766,527
Year 2026 : $0

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - $130 - 6 223 - 94,29%
Level 2: 5600 - $80 - 5 180 - 92,50%
Level 3: 2650 - $55 - 2 525 - 95,27%
Level 4: 5000 - $40 - 4 371 - 87,42%
Luxury : 1000 - $344 - 957 - 95,75%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 1 099 - 62,81%
Farm Level 2: 1250 - $20 - 846 - 67,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 256 - 92,35%
Average Income per Game$2,095,463
Year to Date Revenue$85,913,998
Farm
Home Games Left0
Average Attendance - %1 946 - 64,86%
Average Income per Game$86,269
Year to Date Revenue$3,537,012

Expense

Pro Players Total Salaries$53,579,500
Pro Players Total Average Salaries$52,722,357
Farm Players Total Salaries$1,769,166
Farm Players Total Average Salaries$1,769,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,234,740
Pro Year To Date Expenses$60,156,564
Farm Year To Date Expenses$1,768,568
Pro Salary Cap Per Days$269,908
Pro Salary Cap To Date$57,588,250
Farm Salary Cap Per Days$9,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$279,060
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,214
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,822,990
Estimate Under Maximum Salary Cap of $66,800,000$7,977,010
Estimate Over Minimum Salary Cap of $49,360,000 $9,462,990
Current Bank Account$218,209,424
Projected Bank Account$218,209,424

Pro Players Salaries

Quinn Hughes $6,900,000 (4)
-Salary Average Remaining : $0
Matt Duchene (1 Way Contract) $6,500,000 (3)
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $4,875,000 (5)
-Salary Average Remaining : $0
Antti Raanta (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $0
Robby Fabbri $3,000,000 (2)
-Salary Average Remaining : $0
Connor Clifton (1 Way Contract) $2,750,000 (4)
-Salary Average Remaining : $0
Anthony Mantha (1 Way Contract) $2,700,000 (2)
-Salary Average Remaining : $0
Alex Chiasson (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $0
Malcolm Subban (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $600,000
-Salary Average Remaining : $0
Riley Stillman $1,100,000 (1)
-Salary Average Remaining : $0
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $0
Andrei Kuzmenko (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $0
Jack Quinn $925,000 (1)
-Salary Average Remaining : $0
Joshua Norris $925,000 (1)
-Salary Average Remaining : $0
Matthew Phillips $900,000 (2)
-Salary Average Remaining : $0
Bowen Byram $894,167 (1)
-Salary Average Remaining : $0
Ty Dellandrea $863,333 (2)
-Salary Average Remaining : $0
Noah Gregor $850,000 (1)
-Salary Average Remaining : $0
Nick Blankenburg $825,000 (3)
-Salary Average Remaining : $0
Stuart Skinner $822,000 (1)
-Salary Average Remaining : $0
Givani Smith $750,000 (1)
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $53,579,500
Year 2024 : $45,713,333
Year 2025 : $26,850,000
Year 2026 : $14,525,000
Salary Average Commitment
Year 2023 : $52,722,357
Year 2024 : $44,356,190
Year 2025 : $26,850,000
Year 2026 : $14,525,000
Salary Cap with 1 Way Contract
Year 2023 : $51,822,356
Year 2024 : $43,456,189
Year 2025 : $26,850,000
Year 2026 : $14,525,000

Farm Players Salaries

Michael Kesselring $110,000 (1)
Salary Average Remaining : $0
Jiri Kulich $95,000 (3)
Salary Average Remaining : $0
Alex Turcotte $92,500 (1)
Salary Average Remaining : $0
Carter Savoie $92,500 (3)
Salary Average Remaining : $0
Wyatt Kalynuk $92,500 (2)
Salary Average Remaining : $0
Corson Ceulemans $92,500 (3)
Salary Average Remaining : $0
Ben Meyers $91,250 (3)
Salary Average Remaining : $0
Helge Grans $84,750 (3)
Salary Average Remaining : $0
Rory Kerins $84,667 (3)
Salary Average Remaining : $0
Aatu Raty $83,667 (3)
Salary Average Remaining : $0
Ty Tullio $83,333 (3)
Salary Average Remaining : $0
Jack Thompson $82,833 (3)
Salary Average Remaining : $0
Michal Teply $82,583 (1)
Salary Average Remaining : $0
Zayde Wisdom $79,750 (3)
Salary Average Remaining : $0
Jordy Bellerive $73,333 (2)
Salary Average Remaining : $0
Anttoni Honka $70,000 (3)
Salary Average Remaining : $0
Reilly Walsh $70,000 (1)
Salary Average Remaining : $0
Henry Thrun $65,000 (3)
Salary Average Remaining : $0
Demetrios Koumontzis $65,000 (2)
Salary Average Remaining : $0
Tyler Benson $62,000 (2)
Salary Average Remaining : $0
Philippe Daoust $60,000 (5)
Salary Average Remaining : $0
Dryden McKay $56,000 (3)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,769,166
Year 2024 : $1,414,083
Year 2025 : $1,121,250
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,769,166
Year 2024 : $1,414,083
Year 2025 : $1,121,250
Year 2026 : $60,000

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 968 - 99,47%
Level 2: 5000 - $60 - 4 991 - 99,82%
Level 3: 2500 - $40 - 2 492 - 99,68%
Level 4: 4000 - $30 - 3 996 - 99,91%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $35 - 3 821 - 95,54%
Farm Level 2: 2000 - $15 - 1 929 - 96,45%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %18 447 - 99,71%
Average Income per Game$1,710,557
Year to Date Revenue$70,132,829
Farm
Home Games Left0
Average Attendance - %5 751 - 95,84%
Average Income per Game$195,223
Year to Date Revenue$8,004,150

Expense

Pro Players Total Salaries$78,786,111
Pro Players Total Average Salaries$77,571,825
Farm Players Total Salaries$3,332,760
Farm Players Total Average Salaries$3,332,760
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,998,645
Farm Year To Date Expenses$2,544,250
Pro Salary Cap Per Days$382,536
Pro Salary Cap To Date$65,027,935
Farm Salary Cap Per Days$17,358
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,344
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,358
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,027,935
Estimate Under Maximum Salary Cap of $66,800,000$1,772,065
Estimate Over Minimum Salary Cap of $49,360,000 $15,667,935
Current Bank Account$54,170,494
Projected Bank Account$54,170,494

Pro Players Salaries

Zach Werenski $9,700,000 (1)
-Salary Average Remaining : $0
Torey Krug (1 Way Contract) $5,500,000 (3)
-Salary Average Remaining : $0
James van Riemsdyk (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $0
Josh Bailey (1 Way Contract) $4,850,000 (2)
-Salary Average Remaining : $0
Jonathan Toews (1 Way Contract) $4,800,000 (1)
-Salary Average Remaining : $0
Reilly Smith (1 Way Contract) $4,700,000 (4)
-Salary Average Remaining : $0
Jonathan Quick (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $0
Ilya Samsonov $4,000,000 (3)
-Salary Average Remaining : $0
Daniel Sprong $3,900,000 (3)
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $0
Brian Dumoulin (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $0
Travis Hamonic (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $0
Radko Gudas (1 Way Contract) $2,700,000 (1)
-Salary Average Remaining : $0
Andreas Johnsson (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average Remaining : $0
Travis Boyd (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $0
Michael Bunting (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $0
Nico Sturm (1 Way Contract) $1,700,000 (3)
-Salary Average Remaining : $0
Sam Lafferty (1 Way Contract) $1,450,000 (4)
-Salary Average Remaining : $0
William Carrier (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $0
Ryan Murray (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Zach Bogosian (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Simon Benoit $950,000 (3)
-Salary Average Remaining : $0
Matthew Nieto (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $0
Matt Irwin (1 Way Contract) $811,111 (1)
-Salary Average Remaining : $0
Spencer Martin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Markus Nutivaara (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $78,786,111
Year 2024 : $46,900,000
Year 2025 : $30,300,000
Year 2026 : $9,650,000
Salary Average Commitment
Year 2023 : $77,571,825
Year 2024 : $47,185,714
Year 2025 : $30,942,857
Year 2026 : $9,650,000
Salary Cap with 1 Way Contract
Year 2023 : $73,446,824
Year 2024 : $46,285,712
Year 2025 : $30,942,857
Year 2026 : $9,650,000

Farm Players Salaries

Alex Nedeljkovic $280,000 (2)
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $220,000 (4)
Salary Average Remaining : $0
Rem Pitlick $200,000 (1)
Salary Average Remaining : $0
Kale Clague $170,000 (3)
Salary Average Remaining : $0
Haydn Fleury $100,000 (2)
Salary Average Remaining : $0
Henrik Borgstrom $90,000 (2)
Salary Average Remaining : $0
Ilya Usau $89,750 (3)
Salary Average Remaining : $0
Emil Heineman $89,750 (3)
Salary Average Remaining : $0
Roby Jarventie $89,417 (3)
Salary Average Remaining : $0
Nolan Foote $89,417 (1)
Salary Average Remaining : $0
Simon Lundmark $85,083 (3)
Salary Average Remaining : $0
Arshdeep Bains $81,667 (3)
Salary Average Remaining : $0
Travis Dermott $80,000 (2)
Salary Average Remaining : $0
Radim Zohorna $79,250 (2)
Salary Average Remaining : $0
Brett Murray $77,500 (2)
Salary Average Remaining : $0
Alex Barre-Boulet $75,926 (2)
Salary Average Remaining : $0
Jakub Zboril $75,000 (2)
Salary Average Remaining : $0
Jansen Harkins $75,000 (2)
Salary Average Remaining : $0
Jeremy Davies $75,000 (2)
Salary Average Remaining : $0
Olli Juolevi $75,000 (1)
Salary Average Remaining : $0
Fredrik Karlstrom $70,000 (2)
Salary Average Remaining : $0
Brendan Guhle $65,000 (2)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $2,332,760
Year 2024 : $1,968,343
Year 2025 : $825,667
Year 2026 : $220,000
Salary Average Commitment
Year 2023 : $2,332,760
Year 2024 : $1,968,343
Year 2025 : $825,667
Year 2026 : $220,000

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - $200 - 3 579 - 55,07%
Level 2: 5500 - $100 - 3 577 - 65,04%
Level 3: 3500 - $99 - 1 412 - 40,34%
Level 4: 3000 - $75 - 2 266 - 75,53%
Luxury : 1500 - $395 - 794 - 52,92%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 258 - 62,92%
Farm Level 2: 1000 - $20 - 660 - 65,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 628 - 58,14%
Average Income per Game$2,205,934
Year to Date Revenue$90,443,306
Farm
Home Games Left0
Average Attendance - %1 918 - 63,94%
Average Income per Game$91,341
Year to Date Revenue$3,744,972

Expense

Pro Players Total Salaries$67,451,988
Pro Players Total Average Salaries$65,651,988
Farm Players Total Salaries$1,361,222
Farm Players Total Average Salaries$1,361,222
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,033,333
Pro Year To Date Expenses$69,377,091
Farm Year To Date Expenses$1,495,400
Pro Salary Cap Per Days$306,469
Pro Salary Cap To Date$62,738,987
Farm Salary Cap Per Days$7,090
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$351,312
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,090
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,772,320
Estimate Under Maximum Salary Cap of $66,800,000$3,027,680
Estimate Over Minimum Salary Cap of $49,360,000 $14,412,320
Current Bank Account$411,640,148
Projected Bank Account$411,640,148

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (1)
-1 Way Contract Salary Cap : $4,300,000
-Salary Average Remaining : $0
Mathew Barzal $6,100,000 (7)
-Salary Average Remaining : $0
Mark Stone (1 Way Contract) $5,750,000 (4)
-Salary Average Remaining : $0
Cam Atkinson (1 Way Contract) $5,175,000 (2)
-1 Way Contract Salary Cap : $4,275,000
-Salary Average Remaining : $0
John Carlson (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $0
Mackenzie Blackwood $4,000,000 (2)
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $3,950,000 (5)
-Salary Average Remaining : $0
Andreas Athanasiou (1 Way Contract) $2,950,000 (4)
-Salary Average Remaining : $0
Tanner Pearson (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $1,800,000
-Salary Average Remaining : $0
Erik Brannstrom $2,700,000 (4)
-Salary Average Remaining : $0
Jeff Petry (1 Way Contract) $2,115,208 (3)
-Salary Average Remaining : $0
Filip Gustavsson $1,975,000 (1)
-Salary Average Remaining : $0
Joonas Donskoi (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $1,050,000
-Salary Average Remaining : $0
Oskar Sundqvist (1 Way Contract) $1,875,111 (4)
-Salary Average Remaining : $0
Anton Forsberg (1 Way Contract) $1,750,000 (6)
-Salary Average Remaining : $0
Eeli Tolvanen $1,200,000 (2)
-Salary Average Remaining : $0
Steven Santini (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Brandon Duhaime $950,000 (3)
-Salary Average Remaining : $0
Braden Schneider $925,000 (3)
-Salary Average Remaining : $0
Eetu Luostarinen $897,501 (1)
-Salary Average Remaining : $0
Gabriel Vilardi $894,168 (1)
-Salary Average Remaining : $0
Cam York $880,833 (2)
-Salary Average Remaining : $0
Vincent Desharnais (1 Way Contract) $875,000 (2)
-Salary Average Remaining : $0
Sean Durzi $809,167 (2)
-Salary Average Remaining : $0
Jack McBain $700,000 (2)
-Salary Average Remaining : $0
Tommy Novak $650,000 (2)
-Salary Average Remaining : $0
Phil Di Giuseppe (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jason Polin (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Parker Ford (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Liam O'Brien (1 Way Contract) $620,000 (1)
-Salary Average Remaining : $0
Taylor Fedun (1 Way Contract) $450,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players31
Salary Commitment
Year 2023 : $67,451,988
Year 2024 : $47,165,319
Year 2025 : $30,305,319
Year 2026 : $25,075,111
Salary Average Commitment
Year 2023 : $65,651,988
Year 2024 : $47,165,319
Year 2025 : $30,305,319
Year 2026 : $25,075,111
Salary Cap with 1 Way Contract
Year 2023 : $58,841,988
Year 2024 : $43,505,320
Year 2025 : $29,065,320
Year 2026 : $25,075,111

Farm Players Salaries

Kieffer Bellows $150,000 (1)
Salary Average Remaining : $0
Filip Zadina $100,000 (2)
Salary Average Remaining : $0
Jonatan Berggren $92,500 (2)
Salary Average Remaining : $0
Luke Hughes $92,500 (3)
Salary Average Remaining : $0
Lias Andersson $92,500 (1)
Salary Average Remaining : $0
Angus Crookshank $85,556 (1)
Salary Average Remaining : $0
Oskar Back $85,083 (2)
Salary Average Remaining : $0
Egor Sokolov $81,833 (2)
Salary Average Remaining : $0
Tyler Tucker $80,833 (2)
Salary Average Remaining : $0
Samuel Fagemo $79,500 (1)
Salary Average Remaining : $0
Jared McIsaac $76,417 (2)
Salary Average Remaining : $0
Parker Kelly $60,000 (3)
Salary Average Remaining : $0
Dmitri Voronkov $60,000 (2)
Salary Average Remaining : $0
Ethan Haider $60,000 (1)
Salary Average Remaining : $0
Brett Brochu $56,000 (1)
Salary Average Remaining : $0
Patrick Guay $56,000 (3)
Salary Average Remaining : $0
Noel Hoefenmayer $52,500 (1)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $1,361,222
Year 2024 : $785,166
Year 2025 : $208,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,361,222
Year 2024 : $785,166
Year 2025 : $208,500
Year 2026 : $0

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - $125 - 5 924 - 98,73%
Level 2: 5000 - $80 - 4 921 - 98,42%
Level 3: 2500 - $50 - 2 448 - 97,91%
Level 4: 4000 - $35 - 3 969 - 99,23%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 926 - 96,29%
Farm Level 2: 1000 - $15 - 958 - 95,76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 262 - 98,71%
Average Income per Game$2,139,077
Year to Date Revenue$87,702,147
Farm
Home Games Left0
Average Attendance - %2 883 - 96,12%
Average Income per Game$98,123
Year to Date Revenue$4,023,054

Expense

Pro Players Total Salaries$63,680,000
Pro Players Total Average Salaries$63,680,000
Farm Players Total Salaries$1,836,395
Farm Players Total Average Salaries$1,836,395
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($595,833)
Pro Year To Date Expenses$69,185,239
Farm Year To Date Expenses$1,820,847
Pro Salary Cap Per Days$323,750
Pro Salary Cap To Date$66,280,143
Farm Salary Cap Per Days$9,565
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$331,667
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,565
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,684,310
Estimate Under Maximum Salary Cap of $66,800,000$1,115,690
Estimate Over Minimum Salary Cap of $49,360,000 $16,324,310
Current Bank Account$259,725,107
Projected Bank Account$259,725,107

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,900,000 (4)
-Salary Average Remaining : $0
Tyler Seguin (1 Way Contract) $8,800,000 (4)
-Salary Average Remaining : $0
Troy Terry $5,900,000 (7)
-Salary Average Remaining : $0
Jack Campbell (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $0
Ryan Hartman (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $0
Conor Garland $4,000,000 (2)
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $0
Cody Ceci (1 Way Contract) $3,800,000 (4)
-Salary Average Remaining : $0
Ian Cole (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,400,000 (2)
-Salary Average Remaining : $0
Derek Stepan (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $0
Sammy Blais (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $0
Jon Merrill (1 Way Contract) $1,100,000 (3)
-Salary Average Remaining : $0
Chris Wagner (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Mason Appleton $1,000,000 (2)
-Salary Average Remaining : $0
Justin Danforth (1 Way Contract) $975,000 (3)
-Salary Average Remaining : $0
Trevor Zegras $925,000 (1)
-Salary Average Remaining : $0
Jack Drury $925,000 (2)
-Salary Average Remaining : $0
Scott Perunovich $925,000 (2)
-Salary Average Remaining : $0
Johnathan Kovacevic $900,000 (4)
-Salary Average Remaining : $0
Urho Vaakanainen $900,000 (3)
-Salary Average Remaining : $0
Mark Jankowski (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $0
Marcus Bjork (1 Way Contract) $620,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Curtis McKenzie (1 Way Contract) $560,000 (3)
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $63,680,000
Year 2024 : $61,905,000
Year 2025 : $46,655,000
Year 2026 : $36,500,000
Salary Average Commitment
Year 2023 : $63,680,000
Year 2024 : $61,905,000
Year 2025 : $46,655,000
Year 2026 : $36,500,000
Salary Cap with 1 Way Contract
Year 2023 : $62,160,000
Year 2024 : $60,385,000
Year 2025 : $45,135,000
Year 2026 : $36,500,000

Farm Players Salaries

Adam Beckman $92,500 (1)
Salary Average Remaining : $0
John Beecher $92,500 (3)
Salary Average Remaining : $0
Jacob Larsson $90,000 (3)
Salary Average Remaining : $0
Filip Johansson $89,500 (2)
Salary Average Remaining : $0
Ryan O'Rourke $88,667 (1)
Salary Average Remaining : $0
Jett Woo $86,083 (2)
Salary Average Remaining : $0
Samuel Ersson $85,917 (2)
Salary Average Remaining : $0
Oskari Salminen $85,500 (3)
Salary Average Remaining : $0
Ole Bjorgvik Holm $84,533 (3)
Salary Average Remaining : $0
Pontus Holmberg $82,750 (3)
Salary Average Remaining : $0
Jackson LaCombe $82,500 (3)
Salary Average Remaining : $0
Antti Tuomisto $82,500 (3)
Salary Average Remaining : $0
John Lethemon $82,500 (3)
Salary Average Remaining : $0
Nathan Todd $81,111 (2)
Salary Average Remaining : $0
Artur Kayumov $80,000 (2)
Salary Average Remaining : $0
Olivier Rodrigue $79,500 (2)
Salary Average Remaining : $0
Gabriel Fortier $79,167 (2)
Salary Average Remaining : $0
Blake Murray $79,167 (3)
Salary Average Remaining : $0
Juho Lammikko $70,000 (1)
Salary Average Remaining : $0
Ilya Nikolaev $70,000 (3)
Salary Average Remaining : $0
Blade Jenkins $60,000 (2)
Salary Average Remaining : $0
Ethan Keppen $56,000 (2)
Salary Average Remaining : $0
Maxwell Crozier $56,000 (3)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,836,395
Year 2024 : $1,585,228
Year 2025 : $887,950
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,836,395
Year 2024 : $1,585,228
Year 2025 : $887,950
Year 2026 : $0

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 3 640 - 60,67%
Level 2: 5000 - $100 - 3 654 - 73,07%
Level 3: 2500 - $99 - 1 334 - 53,37%
Level 4: 4000 - $98 - 1 731 - 43,27%
Luxury : 1000 - $400 - 764 - 76,40%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $50 - 2 496 - 62,41%
Farm Level 2: 2000 - $20 - 1 332 - 66,61%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %11 123 - 60,12%
Average Income per Game$2,210,932
Year to Date Revenue$90,648,195
Farm
Home Games Left0
Average Attendance - %3 828 - 63,81%
Average Income per Game$181,748
Year to Date Revenue$7,451,652

Expense

Pro Players Total Salaries$69,301,667
Pro Players Total Average Salaries$68,956,429
Farm Players Total Salaries$3,265,166
Farm Players Total Average Salaries$3,265,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,860,640
Farm Year To Date Expenses$2,316,474
Pro Salary Cap Per Days$359,148
Pro Salary Cap To Date$65,445,568
Farm Salary Cap Per Days$17,006
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,946
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,006
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,445,568
Estimate Under Maximum Salary Cap of $66,800,000$1,354,432
Estimate Over Minimum Salary Cap of $49,360,000 $16,085,568
Current Bank Account$95,466,858
Projected Bank Account$95,466,858

Pro Players Salaries

Morgan Rielly (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $0
Roope Hintz $6,200,000 (6)
-Salary Average Remaining : $0
Chris Kreider (1 Way Contract) $5,250,000 (4)
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $4,890,000 (3)
-Salary Average Remaining : $0
Brandon Montour (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $0
Brendan Gallagher (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $0
Nick Leddy (1 Way Contract) $3,920,000 (3)
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $0
Jeff Carter (1 Way Contract) $3,466,667 (1)
-Salary Average Remaining : $0
Alexandar Georgiev (1 Way Contract) $3,200,000 (5)
-Salary Average Remaining : $0
Kyle Okposo (1 Way Contract) $2,625,000 (1)
-Salary Average Remaining : $0
Jesperi Kotkaniemi $2,500,000 (4)
-Salary Average Remaining : $0
Casey Mittelstadt $2,500,000 (1)
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $2,225,000 (2)
-Salary Average Remaining : $0
Matt Roy (1 Way Contract) $2,200,000 (4)
-Salary Average Remaining : $0
Pierre Engvall $2,000,000 (2)
-Salary Average Remaining : $0
Oskar Lindblom (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $0
Mattias Samuelsson $925,000 (2)
-Salary Average Remaining : $0
Lucas Raymond $925,000 (3)
-Salary Average Remaining : $0
Anthony Stolarz (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Darren Raddysh $750,000 (1)
-Salary Average Remaining : $0
Noah Cates $525,000 (1)
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $69,301,667
Year 2024 : $55,435,000
Year 2025 : $39,835,000
Year 2026 : $25,600,000
Salary Average Commitment
Year 2023 : $68,956,429
Year 2024 : $55,518,333
Year 2025 : $40,168,333
Year 2026 : $25,933,333
Salary Cap with 1 Way Contract
Year 2023 : $68,956,429
Year 2024 : $55,518,333
Year 2025 : $40,168,333
Year 2026 : $25,933,333

Farm Players Salaries

Arthur Kaliyev $925,000 (1)
Salary Average Remaining : $0
Jakub Vrana $370,000 (2)
Salary Average Remaining : $0
Dylan Samberg $92,500 (1)
Salary Average Remaining : $0
Tyler Madden $92,500 (2)
Salary Average Remaining : $0
Olle Eriksson Ek $90,000 (1)
Salary Average Remaining : $0
Dylan Guenther $89,417 (3)
Salary Average Remaining : $0
Ryan Suzuki $89,417 (2)
Salary Average Remaining : $0
Fabian Lysell $89,417 (3)
Salary Average Remaining : $0
David Gustafsson $88,500 (2)
Salary Average Remaining : $0
Karl Henriksson $87,000 (3)
Salary Average Remaining : $0
Cole Schwindt $87,000 (2)
Salary Average Remaining : $0
Ozzy Wiesblatt $83,583 (3)
Salary Average Remaining : $0
Samuel Helenius $82,833 (3)
Salary Average Remaining : $0
Will Cuylle $82,833 (3)
Salary Average Remaining : $0
Albin Eriksson $82,500 (2)
Salary Average Remaining : $0
Daniil Tarasov $82,500 (1)
Salary Average Remaining : $0
Kody Clark $80,833 (2)
Salary Average Remaining : $0
Riley Damiani $80,333 (2)
Salary Average Remaining : $0
Jan Jenik $79,500 (2)
Salary Average Remaining : $0
Kevin Bahl $79,500 (2)
Salary Average Remaining : $0
Lucas Johansen $77,500 (1)
Salary Average Remaining : $0
Brett Leason $77,500 (2)
Salary Average Remaining : $0
Jalen Chatfield $75,000 (1)
Salary Average Remaining : $0
Austin Strand $75,000 (1)
Salary Average Remaining : $0
Xavier Bernard $65,000 (2)
Salary Average Remaining : $0
Zachary Emond $60,000 (1)
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,265,166
Year 2024 : $1,787,666
Year 2025 : $515,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,265,166
Year 2024 : $1,787,666
Year 2025 : $515,083
Year 2026 : $0

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - $120 - 4 984 - 99,68%
Level 2: 7000 - $70 - 5 213 - 74,47%
Level 3: 4000 - $50 - 2 489 - 62,23%
Level 4: 4000 - $20 - 3 785 - 94,62%
Luxury : 2000 - $200 - 1 291 - 64,54%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 240 - 62,01%
Farm Level 2: 1000 - $20 - 678 - 67,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 762 - 80,74%
Average Income per Game$1,928,495
Year to Date Revenue$79,068,285
Farm
Home Games Left0
Average Attendance - %1 918 - 63,93%
Average Income per Game$90,675
Year to Date Revenue$3,717,684

Expense

Pro Players Total Salaries$70,535,838
Pro Players Total Average Salaries$71,035,838
Farm Players Total Salaries$1,325,418
Farm Players Total Average Salaries$1,325,418
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,993,369
Farm Year To Date Expenses$1,436,133
Pro Salary Cap Per Days$349,249
Pro Salary Cap To Date$66,538,369
Farm Salary Cap Per Days$6,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,374
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,903
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,538,369
Estimate Under Maximum Salary Cap of $66,800,000$261,631
Estimate Over Minimum Salary Cap of $49,360,000 $17,178,369
Current Bank Account$145,292,165
Projected Bank Account$145,292,165

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $0
Brad Marchand (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $4,650,000 (3)
-Salary Average Remaining : $0
Kaapo Kahkonen $3,500,000 (2)
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $3,100,000 (2)
-Salary Average Remaining : $0
Brandon Carlo $3,000,000 (7)
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $2,800,000 (4)
-Salary Average Remaining : $0
Timothy Liljegren $2,700,000 (2)
-Salary Average Remaining : $0
Viktor Arvidsson (1 Way Contract) $2,600,000 (6)
-Salary Average Remaining : $0
Zach Parise (1 Way Contract) $2,400,000 (3)
-Salary Average Remaining : $0
Jonas Siegenthaler $2,400,000 (7)
-Salary Average Remaining : $0
Frederick Gaudreau (1 Way Contract) $1,950,000 (3)
-Salary Average Remaining : $0
Justin Holl (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $0
Johan Larsson (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $0
Troy Grosenick (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-Salary Average Remaining : $0
Kyle Capobianco $1,100,000 (3)
-Salary Average Remaining : $0
Joel Farabee $925,004 (1)
-Salary Average Remaining : $0
Cale Makar $880,834 (1)
-Salary Average Remaining : $0
Brett Ritchie (1 Way Contract) $850,000 (1)
-Salary Average Remaining : $0
Griffin Mendel (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Mason Primeau (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Michael Callahan (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Navrin Mutter (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Brad Malone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $70,535,838
Year 2024 : $47,320,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000
Salary Average Commitment
Year 2023 : $71,035,838
Year 2024 : $47,320,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000
Salary Cap with 1 Way Contract
Year 2023 : $67,055,840
Year 2024 : $46,700,000
Year 2025 : $30,900,000
Year 2026 : $10,800,000

Farm Players Salaries

Alexandre Texier $100,000 (1)
Salary Average Remaining : $0
Aleksi Heponiemi $92,500 (1)
Salary Average Remaining : $0
Andre Lee $90,000 (1)
Salary Average Remaining : $0
Joe Snively $90,000 (2)
Salary Average Remaining : $0
Lukas Dostal $82,250 (2)
Salary Average Remaining : $0
Markus Phillips $79,667 (1)
Salary Average Remaining : $0
Aidan Dudas $78,667 (2)
Salary Average Remaining : $0
Maksim Sushko $77,500 (1)
Salary Average Remaining : $0
Semyon Der-Arguchintsev $76,667 (2)
Salary Average Remaining : $0
Filip Hallander $76,417 (2)
Salary Average Remaining : $0
Ivan Lodnia $74,750 (1)
Salary Average Remaining : $0
Stanislav Demin $70,000 (2)
Salary Average Remaining : $0
Max Gildon $70,000 (1)
Salary Average Remaining : $0
Bulat Shafigullin $70,000 (2)
Salary Average Remaining : $0
Mathias Laferriere $70,000 (1)
Salary Average Remaining : $0
Case McCarthy $65,000 (3)
Salary Average Remaining : $0
Matthew Villalta $62,000 (2)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $1,325,418
Year 2024 : $671,001
Year 2025 : $65,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,325,418
Year 2024 : $671,001
Year 2025 : $65,000
Year 2026 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 5 859 - 97,65%
Level 2: 5000 - $85 - 4 657 - 93,13%
Level 3: 2500 - $40 - 2 491 - 99,65%
Level 4: 4000 - $30 - 3 996 - 99,90%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 573 - 78,65%
Farm Level 2: 1000 - $20 - 671 - 67,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 003 - 97,31%
Average Income per Game$2,076,102
Year to Date Revenue$85,120,199
Farm
Home Games Left0
Average Attendance - %2 243 - 74,78%
Average Income per Game$91,592
Year to Date Revenue$3,755,280

Expense

Pro Players Total Salaries$71,521,461
Pro Players Total Average Salaries$71,521,461
Farm Players Total Salaries$1,531,085
Farm Players Total Average Salaries$1,531,085
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,297,153
Farm Year To Date Expenses$1,614,422
Pro Salary Cap Per Days$346,440
Pro Salary Cap To Date$65,292,277
Farm Salary Cap Per Days$7,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$372,508
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,974
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,292,277
Estimate Under Maximum Salary Cap of $66,800,000$1,507,723
Estimate Over Minimum Salary Cap of $49,360,000 $15,932,277
Current Bank Account$162,276,138
Projected Bank Account$162,276,138

Pro Players Salaries

Shea Theodore (1 Way Contract) $7,300,000 (6)
-Salary Average Remaining : $0
Kirill Kaprizov $7,100,000 (3)
-Salary Average Remaining : $0
Vincent Trocheck (1 Way Contract) $5,200,000 (5)
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $5,100,000 (3)
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $0
Jacob Markstrom (1 Way Contract) $4,900,000 (3)
-Salary Average Remaining : $0
Travis Konecny $4,500,000 (2)
-Salary Average Remaining : $0
Mikhail Sergachev $3,900,000 (1)
-Salary Average Remaining : $0
Elias Lindholm (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $0
Marcus Foligno (1 Way Contract) $2,875,000 (1)
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $0
Nick Holden (1 Way Contract) $1,650,000 (3)
-Salary Average Remaining : $0
Cal Clutterbuck (1 Way Contract) $1,189,792 (2)
-Salary Average Remaining : $0
Anton Khudobin (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $200,000
-Salary Average Remaining : $0
Tim Schaller (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Josh Brown (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $0
Drake Caggiula (1 Way Contract) $980,000 (1)
-1 Way Contract Salary Cap : $80,000
-Salary Average Remaining : $0
Nathan Beaulieu (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $0
Joe Veleno $894,167 (2)
-Salary Average Remaining : $0
Philip Tomasino $894,167 (2)
-Salary Average Remaining : $0
Nick Suzuki $863,335 (1)
-Salary Average Remaining : $0
Byron Froese (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Nathan Bastian $820,000 (1)
-Salary Average Remaining : $0
John Hayden (1 Way Contract) $800,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Alex Lyon (1 Way Contract) $800,000 (3)
-Salary Average Remaining : $0
Boris Katchouk $750,000 (1)
-Salary Average Remaining : $0
Jujhar Khaira (1 Way Contract) $700,000 (1)
-Salary Average Remaining : $0
Dakota Mermis (1 Way Contract) $655,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $71,521,461
Year 2024 : $51,028,126
Year 2025 : $41,650,000
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $71,521,461
Year 2024 : $51,028,126
Year 2025 : $41,650,000
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $66,516,460
Year 2024 : $49,328,128
Year 2025 : $39,950,000
Year 2026 : $17,500,000

Farm Players Salaries

Jack Rathbone $92,500 (1)
Salary Average Remaining : $0
Alex Vlasic $91,667 (3)
Salary Average Remaining : $0
Thomas Bordeleau $91,667 (3)
Salary Average Remaining : $0
Layton Ahac $89,750 (1)
Salary Average Remaining : $0
Sam Miletic $89,417 (2)
Salary Average Remaining : $0
Shakir Mukhamadullin $89,417 (3)
Salary Average Remaining : $0
Ryder Korczak $85,917 (3)
Salary Average Remaining : $0
Kim Nousiainen $85,917 (3)
Salary Average Remaining : $0
Dennis Hildeby $84,333 (3)
Salary Average Remaining : $0
Mark Kastelic $82,167 (1)
Salary Average Remaining : $0
Kaden Fulcher $80,000 (1)
Salary Average Remaining : $0
Kaedan Korczak $79,500 (1)
Salary Average Remaining : $0
Antoine Morand $77,833 (1)
Salary Average Remaining : $0
Colton Point $75,000 (1)
Salary Average Remaining : $0
Sean Day $75,000 (1)
Salary Average Remaining : $0
Michael Dal Colle $75,000 (1)
Salary Average Remaining : $0
Daniil Chechelev $65,000 (3)
Salary Average Remaining : $0
Ethan Phillips $65,000 (3)
Salary Average Remaining : $0
Otto Kivenmaki $56,000 (2)
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $1,531,085
Year 2024 : $804,335
Year 2025 : $658,918
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,531,085
Year 2024 : $804,335
Year 2025 : $658,918
Year 2026 : $0

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - $105 - 6 184 - 95,15%
Level 2: 5500 - $75 - 5 159 - 93,80%
Level 3: 2500 - $60 - 2 415 - 96,60%
Level 4: 4000 - $50 - 3 838 - 95,94%
Luxury : 1500 - $200 - 1 326 - 88,40%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 1 412 - 70,61%
Farm Level 2: 1000 - $20 - 672 - 67,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 922 - 94,61%
Average Income per Game$2,129,793
Year to Date Revenue$87,321,493
Farm
Home Games Left0
Average Attendance - %2 085 - 69,49%
Average Income per Game$92,396
Year to Date Revenue$3,788,250

Expense

Pro Players Total Salaries$75,773,449
Pro Players Total Average Salaries$75,973,449
Farm Players Total Salaries$1,201,582
Farm Players Total Average Salaries$1,201,582
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,795,861
Farm Year To Date Expenses$1,229,115
Pro Salary Cap Per Days$347,622
Pro Salary Cap To Date$66,775,285
Farm Salary Cap Per Days$6,258
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,653
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,258
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,775,285
Estimate Under Maximum Salary Cap of $66,800,000$24,715
Estimate Over Minimum Salary Cap of $49,360,000 $17,415,285
Current Bank Account$147,580,482
Projected Bank Account$147,580,482

Pro Players Salaries

Kevin Hayes (1 Way Contract) $6,300,000 (1)
-Salary Average Remaining : $0
Ryan Johansen (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $0
Jordan Staal (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $0
Juuse Saros (1 Way Contract) $5,000,000 (5)
-Salary Average Remaining : $0
Tyler Bertuzzi (1 Way Contract) $4,875,000 (1)
-Salary Average Remaining : $0
Anthony DeAngelo (1 Way Contract) $4,500,000 (6)
-Salary Average Remaining : $0
David Savard (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $0
Tage Thompson $4,000,000 (2)
-Salary Average Remaining : $0
T.J. Brodie (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $3,600,000 (3)
-Salary Average Remaining : $0
Jack Roslovic $3,500,000 (3)
-Salary Average Remaining : $0
Andrew Mangiapane $3,300,000 (1)
-Salary Average Remaining : $0
Trevor Moore (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $0
Barclay Goodrow (1 Way Contract) $2,455,111 (3)
-Salary Average Remaining : $0
Troy Stecher (1 Way Contract) $2,100,000 (4)
-Salary Average Remaining : $0
Jacob Middleton $1,700,000 (2)
-Salary Average Remaining : $0
Eric Comrie (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $0
Karson Kuhlman (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Collin Delia (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Average Remaining : $0
Dominik Kubalik (1 Way Contract) $925,005 (1)
-Salary Average Remaining : $0
Alexis Lafreniere $925,000 (1)
-Salary Average Remaining : $0
Nic Petan (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Walker Duehr (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Kaiden Guhle $863,333 (3)
-Salary Average Remaining : $0
Keaton Middleton (1 Way Contract) $650,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Jayden Halbgewachs (1 Way Contract) $630,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Oscar Dansk (1 Way Contract) $630,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Montana Onyebuchi (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Tristen Nielsen (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Adam Klapka (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Marshall Rifai (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Peetro Seppala (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Ville Petman (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $0
Total Pro Players33
Salary Commitment
Year 2023 : $75,773,449
Year 2024 : $50,838,444
Year 2025 : $36,718,444
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $75,973,449
Year 2024 : $50,838,444
Year 2025 : $36,718,444
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $66,743,448
Year 2024 : $45,618,444
Year 2025 : $34,918,445
Year 2026 : $15,700,000

Farm Players Salaries

Mathieu Olivier $100,000 (3)
Salary Average Remaining : $0
Jeffrey Viel $90,000 (3)
Salary Average Remaining : $0
Glenn Gawdin $90,000 (3)
Salary Average Remaining : $0
Alexander True $90,000 (1)
Salary Average Remaining : $0
Felix Robert $90,000 (1)
Salary Average Remaining : $0
Curtis Douglas $90,000 (1)
Salary Average Remaining : $0
Philip Broberg $86,333 (3)
Salary Average Remaining : $0
Jamieson Rees $85,333 (2)
Salary Average Remaining : $0
Colten Ellis $85,083 (3)
Salary Average Remaining : $0
Gianni Fairbrother $84,833 (3)
Salary Average Remaining : $0
Wyatt Newpower $80,000 (2)
Salary Average Remaining : $0
Parker Wotherspoon $80,000 (2)
Salary Average Remaining : $0
William Lockwood $75,000 (1)
Salary Average Remaining : $0
Max Lajoie $75,000 (1)
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2023 : $1,201,582
Year 2024 : $781,582
Year 2025 : $536,249
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,201,582
Year 2024 : $781,582
Year 2025 : $536,249
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $66,800,000
Available Cap Space

Over Minimum of
$49,360,000

Pro Players

Farm Players

Total Players

Anaheim $184,563,438 $63,840,262 $2,959,738 $14,480,262 291544
Boston $189,785,417 $65,043,594 $1,756,406 $15,683,594 262147
Buffalo $167,660,105 $65,189,454 $1,610,546 $15,829,454 252045
Calgary $307,804,710 $62,187,956 $4,612,044 $12,827,956 241842
Caroline $178,366,915 $66,553,892 $246,108 $17,193,892 252146
Chicago $464,543,393 $66,328,977 $471,023 $16,968,977 271946
Colorado $284,133,279 $64,430,145 $2,369,855 $15,070,145 272249
Columbus $295,642,378 $66,006,899 $793,101 $16,646,899 272249
Dallas $128,641,343 $62,315,616 $4,484,384 $12,955,616 231942
Detroit $348,054,351 $65,365,423 $1,434,577 $16,005,423 252550
Edmonton $187,433,857 $66,790,196 $9,804 $17,430,196 291544
Hartford $242,500,519 $65,129,520 $1,670,480 $15,769,520 291746
Islanders $173,577,653 $61,971,649 $4,828,351 $12,611,649 291847
Kansas City $216,441,443 $65,861,815 $938,185 $16,501,815 252146
LA Kings $232,292,525 $63,027,121 $3,772,879 $13,667,121 251843
Las Vegas $157,620,919 $63,884,580 $2,915,420 $14,524,580 222143
Minnesota $76,787,262 $60,606,252 $6,193,748 $11,246,252 232346
Montreal $273,198,411 $61,906,270 $4,893,730 $12,546,270 241741
Nashville $259,173,218 $58,089,686 $8,710,314 $8,729,686 272350
Ottawa $326,929,510 $65,562,343 $1,237,657 $16,202,343 341347
Philadelphie $187,162,899 $58,339,978 $8,460,022 $8,979,978 232043
Pittsburgh $278,490,599 $65,738,432 $1,061,568 $16,378,432 291847
Quebec $164,908,200 $66,199,750 $600,250 $16,839,750 281846
Rangers $172,499,533 $62,723,248 $4,076,752 $13,363,248 272047
San Jose $218,209,424 $58,822,990 $7,977,010 $9,462,990 232245
Seattle $54,170,494 $65,027,935 $1,772,065 $15,667,935 272249
St-Louis $411,640,148 $63,772,320 $3,027,680 $14,412,320 311748
Tampa Bay $259,725,107 $65,684,310 $1,115,690 $16,324,310 242347
Toronto $95,466,858 $65,445,568 $1,354,432 $16,085,568 232649
Vancouver $145,292,165 $66,538,369 $261,631 $17,178,369 271744
Washington $162,276,138 $65,292,277 $1,507,723 $15,932,277 291948
Winnipeg $147,580,482 $66,775,285 $24,715 $17,415,285 331447