Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 6000 - $130 - 0 - 0,00% |
| Level 2: | 6000 - $60 - 0 - 0,00% |
| Level 3: | 2500 - $40 - 0 - 0,00% |
| Level 4: | 4000 - $30 - 0 - 0,00% |
| Luxury : | 1000 - $260 - 0 - 0,00% |
| Total Capacity : | 19500 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $40 - 0 - 0,00% |
| Farm Level 2: | 1000 - $20 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 3 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $72,165,000 |
| Pro Players Total Average Salaries | $73,845,000 |
| Farm Players Total Salaries | $1,669,653 |
| Farm Players Total Average Salaries | $1,669,653 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap Per Days | $349,585 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap Per Days | $8,651 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 193 |
| Pro Expenses Per Days | $373,912 |
| Pro Estimated Expenses | $72,165,016 |
| Farm Remaining Season Days | 193 |
| Farm Expenses Per Days | $8,651 |
| Farm Estimated Expenses | $1,669,643 |
| Estimated Season Expenses | $73,834,659 |
| Estimated Season Salary Cap | $67,469,905 |
| Estimate Under Maximum Salary Cap of $76,400,000 | $8,930,095 |
| Estimate Over Minimum Salary Cap of $56,480,000 | $10,989,905 |
| Current Bank Account | $199,271,885 |
| Projected Bank Account | $125,437,226 |
|
Pro Players Salaries |
| Brock Nelson (1 Way Contract) |
$8,000,000 (5) |
| -Salary Average Remaining : |
$8,000,000 |
| Jeremy Swayman (1 Way Contract) |
$5,000,000 (6) |
| -Salary Average Remaining : |
$5,000,000 |
| Mikael Backlund (1 Way Contract) |
$5,000,000 (3) |
| -Salary Average Remaining : |
$5,000,000 |
| Zach Hyman (1 Way Contract) |
$5,000,000 (4) |
| -Salary Average Remaining : |
$5,000,000 |
| Pavel Dorofeyev (1 Way Contract) |
$4,100,000 (3) |
| -Salary Average Remaining : |
$4,100,000 |
| Karel Vejmelka (1 Way Contract) |
$4,000,000 (2) |
| -Salary Average Remaining : |
$4,000,000 |
| Matt Grzelcyk (1 Way Contract) |
$3,900,000 (2) |
| -Salary Average Remaining : |
$3,900,000 |
| Christian Dvorak (1 Way Contract) |
$3,450,000 (1) |
| -Salary Average Remaining : |
$3,450,000 |
| Nick Foligno (1 Way Contract) |
$3,000,000 (1) |
| -Salary Average Remaining : |
$3,000,000 |
| Ilya Lyubushkin (1 Way Contract) |
$2,500,000 (3) |
| -Salary Average Remaining : |
$2,500,000 |
| Justin Schultz (1 Way Contract) |
$2,500,000 (1) |
| -Salary Average Remaining : |
$2,500,000 |
| Samuel Bolduc (1 Way Contract) |
$2,400,000 (3) |
| -1 Way Contract Salary Cap : | $1,480,000 |
| -1 Way Contract Salary Cap Remaining : | $1,480,000 |
| -Salary Average Remaining : |
$2,400,000 |
| Dillon Dube (1 Way Contract) |
$2,300,000 (1) |
| -1 Way Contract Salary Cap : | $1,380,000 |
| -1 Way Contract Salary Cap Remaining : | $1,380,000 |
| -Salary Average Remaining : |
$2,300,000 |
| Corey Perry (1 Way Contract) |
$2,100,000 (1) |
| -Salary Average Remaining : |
$2,100,000 |
| Jordan Staal (1 Way Contract) |
$2,100,000 (3) |
| -Salary Average Remaining : |
$2,100,000 |
| Kailer Yamamoto (1 Way Contract) |
$2,100,000 (2) |
| -1 Way Contract Salary Cap : | $1,180,000 |
| -1 Way Contract Salary Cap Remaining : | $1,180,000 |
| -Salary Average Remaining : |
$2,100,000 |
| Artem Anisimov (1 Way Contract) |
$1,750,000 (2) |
| -1 Way Contract Salary Cap : | $830,000 |
| -1 Way Contract Salary Cap Remaining : | $830,000 |
| -Salary Average Remaining : |
$1,750,000 |
| Ty Emberson (1 Way Contract) |
$1,585,000 (2) |
| -Salary Average Remaining : |
$1,585,000 |
| Justin Barron |
$1,200,000 (1) |
| -Salary Average Remaining : |
$1,200,000 |
| Nils Hoglander (1 Way Contract) |
$1,200,000 (4) |
| -Salary Average Remaining : |
$2,880,000 |
| Cal Petersen (1 Way Contract) |
$1,100,000 (2) |
| -1 Way Contract Salary Cap : | $180,000 |
| -1 Way Contract Salary Cap Remaining : | $180,000 |
| -Salary Average Remaining : |
$1,100,000 |
| Christian Fischer (1 Way Contract) |
$1,000,000 (1) |
| -Salary Average Remaining : |
$1,000,000 |
| Cutter Gauthier |
$950,000 (2) |
| -Salary Average Remaining : |
$950,000 |
| Owen Power |
$916,667 (1) |
| -Salary Average Remaining : |
$916,667 |
| Nils Aman (1 Way Contract) |
$900,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Average Remaining : |
$900,000 |
| MacKenzie Entwistle (1 Way Contract) |
$875,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Average Remaining : |
$875,000 |
| Alex Laferriere |
$875,000 (2) |
| -Salary Average Remaining : |
$875,000 |
| Marco Rossi |
$863,333 (1) |
| -Salary Average Remaining : |
$863,333 |
| Philippe Myers |
$750,000 (2) |
| -Salary Average Remaining : |
$750,000 |
| Joel Kiviranta |
$750,000 (1) |
| -Salary Average Remaining : |
$750,000 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2025 : $72,165,000 |
| Year 2026 : $55,110,000 |
| Year 2027 : $38,100,000 |
| Year 2028 : $22,000,000 |
| Salary Average Commitment |
| Year 2025 : $73,845,000 |
| Year 2026 : $53,990,000 |
| Year 2027 : $36,980,000 |
| Year 2028 : $20,880,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $67,470,001 |
| Year 2026 : $50,310,000 |
| Year 2027 : $36,060,000 |
| Year 2028 : $20,880,000 |
|
Farm Players Salaries |
| Matvei Michkov |
$95,000 (3) |
| Salary Average Remaining : |
$95,000 |
| Jake Livingstone |
$95,000 (1) |
| Salary Average Remaining : |
$95,000 |
| Ivan Demidov |
$94,083 (3) |
| Salary Average Remaining : |
$94,083 |
| Georgii Merkulov |
$92,500 (1) |
| Salary Average Remaining : |
$92,500 |
| Filip Mesar |
$88,667 (3) |
| Salary Average Remaining : |
$88,667 |
| Shane Wright |
$88,667 (2) |
| Salary Average Remaining : |
$88,667 |
| Marc McLaughlin |
$88,375 (1) |
| Salary Average Remaining : |
$88,375 |
| Trevor Kuntar |
$86,750 (2) |
| Salary Average Remaining : |
$86,750 |
| Marek Alscher |
$86,500 (3) |
| Salary Average Remaining : |
$86,500 |
| David Spacek |
$86,250 (2) |
| Salary Average Remaining : |
$86,250 |
| Francesco Pinelli |
$84,500 (2) |
| Salary Average Remaining : |
$84,500 |
| Valtteri Puustinen |
$84,250 (1) |
| Salary Average Remaining : |
$84,250 |
| Josh Bloom |
$83,667 (2) |
| Salary Average Remaining : |
$83,667 |
| Ville Koivunen |
$82,833 (1) |
| Salary Average Remaining : |
$82,833 |
| Joel Blomqvist |
$82,500 (1) |
| Salary Average Remaining : |
$82,500 |
| William Villeneuve |
$81,778 (1) |
| Salary Average Remaining : |
$81,778 |
| Vasili Ponomarev |
$81,333 (1) |
| Salary Average Remaining : |
$81,333 |
| Blake Biondi |
$62,500 (2) |
| Salary Average Remaining : |
$62,500 |
| Linus Oberg |
$62,500 (2) |
| Salary Average Remaining : |
$62,500 |
| Alexander Nikishin |
$62,000 (2) |
| Salary Average Remaining : |
$62,000 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2025 : $1,669,653 |
| Year 2026 : $981,084 |
| Year 2027 : $364,250 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,669,653 |
| Year 2026 : $981,084 |
| Year 2027 : $364,250 |
| Year 2028 : $0 |
|
