Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 3000 - $40 - 0 - 0,00%
Luxury : 1500 - $325 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,401,667
Pro Players Total Average Salaries$44,401,667
Farm Players Total Salaries$1,422,000
Farm Players Total Average Salaries$1,422,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$200,711,033
Projected Bank Account$200,711,033

Pro Players Salaries

Elias Pettersson $9,200,000 (5)
-Salary Average Remaining : $9,200,000
Mitch Marner $8,000,000 (3)
-Salary Average Remaining : $8,000,000
Aaron Ekblad (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,750,000
Morgan Frost (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Shane Pinto (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Scott Mayfield (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Olli Määttä (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Semyon Varlamov (1 Way Contract) $2,575,000 (2)
-Salary Average Remaining : $2,575,000
Frank Vatrano (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Trent Frederic (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Nikita Alexandrov $950,000 (2)
-Salary Average Remaining : $950,000
Dylan Holloway $925,000 (1)
-Salary Average Remaining : $925,000
Landon Slaggert $912,500 (2)
-Salary Average Remaining : $912,500
Artemi Kniazev $789,167 (1)
-Salary Average Remaining : $789,167
Alex Belzile (1 Way Contract) $0 (0)
Dakota Joshua (1 Way Contract) $0 (0)
Philipp Grubauer (1 Way Contract) $0 (0)
Corey Schueneman (1 Way Contract) $0 (0)
Josh Anderson (1 Way Contract) $0 (0)
Wyatt Newpower $0 (0)
Declan Chisholm $0 (0)
Nikita Kucherov (1 Way Contract) $0 (0)
Victor Mete $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $44,401,667
Year 2026 : $27,637,500
Year 2027 : $17,200,000
Year 2028 : $9,200,000
Salary Average Commitment
Year 2025 : $44,401,667
Year 2026 : $27,637,500
Year 2027 : $17,200,000
Year 2028 : $9,200,000
Salary Cap with 1 Way Contract
Year 2025 : $44,401,667
Year 2026 : $27,637,500
Year 2027 : $17,200,000
Year 2028 : $9,200,000

Farm Players Salaries

Jiri Kulich $95,000 (1)
Salary Average Remaining : $95,000
Carter Mazur $90,583 (2)
Salary Average Remaining : $90,583
Nikita Nesterenko $90,000 (2)
Salary Average Remaining : $90,000
Jan Mysak $90,000 (2)
Salary Average Remaining : $90,000
Emil Heineman $89,750 (1)
Salary Average Remaining : $89,750
Mikael Pyyhtia $89,750 (1)
Salary Average Remaining : $89,750
Maveric Lamoureux $88,667 (3)
Salary Average Remaining : $88,667
Anton Johansson $87,000 (3)
Salary Average Remaining : $87,000
Noah Warren $86,500 (3)
Salary Average Remaining : $86,500
Matthew Murray $82,500 (1)
Salary Average Remaining : $82,500
Colton Dach $82,500 (2)
Salary Average Remaining : $82,500
Nathan Légaré $78,917 (1)
Salary Average Remaining : $78,917
David Tendeck $78,333 (1)
Salary Average Remaining : $78,333
Benjamin Mirageas $75,000 (1)
Salary Average Remaining : $75,000
Eetu Makiniemi $75,000 (1)
Salary Average Remaining : $75,000
Garrett Pilon $75,000 (1)
Salary Average Remaining : $75,000
Brian Zanetti $67,500 (3)
Salary Average Remaining : $67,500
D'Artagnan Joly $0 (0)
Salary Average Remaining : $0
Liam Hawel $0 (0)
Salary Average Remaining : $0
Joni Ikonen $0 (0)
Salary Average Remaining : $0
Dmitry Zavgorodniy $0 (0)
Salary Average Remaining : $0
Cameron Hillis $0 (0)
Salary Average Remaining : $0
Joey Keane $0 (0)
Salary Average Remaining : $0
Axel Andersson $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,422,000
Year 2026 : $682,750
Year 2027 : $329,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,422,000
Year 2026 : $682,750
Year 2027 : $329,667
Year 2028 : $0

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6105 - $180 - 0 - 0,00%
Level 2: 5180 - $100 - 0 - 0,00%
Level 3: 2035 - $99 - 0 - 0,00%
Level 4: 4070 - $98 - 0 - 0,00%
Luxury : 1110 - $350 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,896,828
Pro Players Total Average Salaries$52,896,828
Farm Players Total Salaries$1,293,487
Farm Players Total Average Salaries$1,293,487
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$220,980,825
Projected Bank Account$220,980,825

Pro Players Salaries

William Nylander (1 Way Contract) $9,300,000 (6)
-Salary Average Remaining : $9,300,000
Victor Hedman (1 Way Contract) $8,500,000 (1)
-Salary Average Remaining : $8,500,000
Matt Boldy (1 Way Contract) $5,750,000 (6)
-Salary Average Remaining : $5,750,000
Tristan Jarry (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Alexander Kerfoot (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Ross Colton (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Joel Edmundson (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Jeremy Lauzon $2,100,000 (3)
-Salary Average Remaining : $2,100,000
Barrett Hayton (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Oskar Sundqvist (1 Way Contract) $1,875,111 (2)
-Salary Average Remaining : $1,875,111
Joey Anderson (1 Way Contract) $1,100,050 (1)
-Salary Average Remaining : $1,100,050
Connor Dewar (1 Way Contract) $1,025,000 (1)
-Salary Average Remaining : $1,025,000
Dennis Gilbert $950,000 (1)
-Salary Average Remaining : $950,000
Jake Sanderson $925,000 (1)
-Salary Average Remaining : $925,000
Thomas Bordeleau $916,667 (1)
-Salary Average Remaining : $916,667
Josh Brook (1 Way Contract) $835,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $835,000
Cédric Paré $620,000 (1)
-Salary Average Remaining : $620,000
Mitchell Weeks (1 Way Contract) $0 (0)
Jacob MacDonald (1 Way Contract) $0 (0)
Kiefer Sherwood (1 Way Contract) $0 (0)
Cayden Primeau $0 (0)
Akil Thomas $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $52,896,828
Year 2026 : $30,725,111
Year 2027 : $20,350,000
Year 2028 : $15,050,000
Salary Average Commitment
Year 2025 : $52,896,828
Year 2026 : $30,725,111
Year 2027 : $20,350,000
Year 2028 : $15,050,000
Salary Cap with 1 Way Contract
Year 2025 : $52,061,828
Year 2026 : $30,725,111
Year 2027 : $20,350,000
Year 2028 : $15,050,000

Farm Players Salaries

Marc Del Gaizo $155,000 (1)
Salary Average Remaining : $155,000
Jesper Wallstedt $92,500 (1)
Salary Average Remaining : $92,500
Scott Morrow $91,667 (2)
Salary Average Remaining : $91,667
Ronnie Attard $88,375 (1)
Salary Average Remaining : $88,375
Taige Harding $88,000 (3)
Salary Average Remaining : $88,000
Ethan Cardwell $86,750 (2)
Salary Average Remaining : $86,750
William Dufour $85,917 (1)
Salary Average Remaining : $85,917
Henrik Rybinski $85,917 (1)
Salary Average Remaining : $85,917
Jean-Luc Foudy $84,750 (1)
Salary Average Remaining : $84,750
Riley Kidney $83,667 (2)
Salary Average Remaining : $83,667
Reece Newkirk $82,833 (1)
Salary Average Remaining : $82,833
Jacob Melanson $82,611 (2)
Salary Average Remaining : $82,611
Jan Bednar $67,500 (2)
Salary Average Remaining : $67,500
Eamon Powell $62,000 (2)
Salary Average Remaining : $62,000
Matthew Wedman $56,000 (1)
Salary Average Remaining : $56,000
Donovan Sebrango $0 (0)
Salary Average Remaining : $0
Declan Carlile $0 (0)
Salary Average Remaining : $0
Sampo Ranta $0 (0)
Salary Average Remaining : $0
Matej Pekar $0 (0)
Salary Average Remaining : $0
Luke Henman $0 (0)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,293,487
Year 2026 : $562,195
Year 2027 : $88,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,293,487
Year 2026 : $562,195
Year 2027 : $88,000
Year 2028 : $0

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 7500 - $125 - 0 - 0,00%
Level 2: 6000 - $75 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,750,000
Pro Players Total Average Salaries$45,083,333
Farm Players Total Salaries$912,384
Farm Players Total Average Salaries$912,384
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$188,276,639
Projected Bank Account$188,276,639

Pro Players Salaries

Matthew Tkachuk $9,000,000 (5)
-Salary Average Remaining : $9,000,000
Aleksander Barkov (1 Way Contract) $7,750,000 (6)
-Salary Average Remaining : $7,750,000
Brady Tkachuk $6,160,000 (3)
-Salary Average Remaining : $6,160,000
Sergei Bobrovsky (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Christian Dvorak (1 Way Contract) $3,450,000 (1)
-Salary Average Remaining : $3,450,000
Mario Ferraro (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Connor Ingram $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Colton Sissons (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $2,000,000
Jani Hakanpää (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,333,333
Connor Brown (1 Way Contract) $1,510,000 (1)
-Salary Average Remaining : $1,510,000
Matt Murray (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $80,000
-Salary Average Remaining : $1,000,000
Charlie Lindgren (1 Way Contract) $850,000 (2)
-Salary Average Remaining : $850,000
Riley Nash (1 Way Contract) $780,000 (1)
-Salary Average Remaining : $780,000
Pavel Zacha $0 (0)
Jake Evans $0 (0)
Nick Bonino (1 Way Contract) $0 (0)
Jakob Chychrun $0 (0)
Matt Benning (1 Way Contract) $0 (0)
K'Andre Miller $0 (0)
Cam Atkinson (1 Way Contract) $0 (0)
Ben Chiarot (1 Way Contract) $0 (0)
Jimmy Vesey (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $44,750,000
Year 2026 : $35,510,000
Year 2027 : $24,910,000
Year 2028 : $16,750,000
Salary Average Commitment
Year 2025 : $45,083,333
Year 2026 : $35,843,333
Year 2027 : $24,910,000
Year 2028 : $16,750,000
Salary Cap with 1 Way Contract
Year 2025 : $44,163,332
Year 2026 : $35,843,333
Year 2027 : $24,910,000
Year 2028 : $16,750,000

Farm Players Salaries

Oskar Olausson $89,417 (1)
Salary Average Remaining : $89,417
Elmer Soderblom $87,833 (1)
Salary Average Remaining : $87,833
Logan Morrison $87,000 (2)
Salary Average Remaining : $87,000
Bogdan Trineyev $85,917 (2)
Salary Average Remaining : $85,917
Jesper Vikman $85,800 (1)
Salary Average Remaining : $85,800
Tanner Dickinson $82,667 (2)
Salary Average Remaining : $82,667
Jack Finley $79,750 (1)
Salary Average Remaining : $79,750
Adam Raska $65,000 (1)
Salary Average Remaining : $65,000
Jack Smith $62,500 (2)
Salary Average Remaining : $62,500
Mason Langenbrunner $62,500 (2)
Salary Average Remaining : $62,500
Brandon Gignac $62,000 (1)
Salary Average Remaining : $62,000
Joaquim Lemay $62,000 (3)
Salary Average Remaining : $62,000
Jesper Eliasson $0 (0)
Salary Average Remaining : $0
Olof Lindbom $0 (0)
Salary Average Remaining : $0
Owen Lindmark $0 (0)
Salary Average Remaining : $0
Ivan Prosvetov $0 (0)
Salary Average Remaining : $0
Oliver Okuliar $0 (0)
Salary Average Remaining : $0
Liam Kirk $0 (0)
Salary Average Remaining : $0
Ville Rasanen $0 (0)
Salary Average Remaining : $0
Joel Teasdale $0 (0)
Salary Average Remaining : $0
Jacob Olofsson $0 (0)
Salary Average Remaining : $0
Filip Král $0 (0)
Salary Average Remaining : $0
Dmitry Semykin $0 (0)
Salary Average Remaining : $0
Keean Washkurak $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $912,384
Year 2026 : $442,584
Year 2027 : $62,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $912,384
Year 2026 : $442,584
Year 2027 : $62,000
Year 2028 : $0

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5250 - $100 - 0 - 0,00%
Level 3: 2250 - $100 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,991,667
Pro Players Total Average Salaries$53,991,667
Farm Players Total Salaries$1,681,806
Farm Players Total Average Salaries$1,681,806
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$340,360,736
Projected Bank Account$340,360,736

Pro Players Salaries

Ilya Sorokin (1 Way Contract) $6,900,000 (5)
-Salary Average Remaining : $6,900,000
Alex DeBrincat (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $6,500,000
Dylan Cozens (1 Way Contract) $6,000,000 (5)
-Salary Average Remaining : $6,000,000
Nico Hischier $5,800,000 (1)
-Salary Average Remaining : $5,800,000
Ivan Provorov $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Seth Jarvis (1 Way Contract) $5,500,000 (6)
-Salary Average Remaining : $5,500,000
Erik Cernak $4,100,000 (1)
-Salary Average Remaining : $4,100,000
Adam Larsson (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Rasmus Andersson $3,300,000 (1)
-Salary Average Remaining : $3,300,000
Cody Glass (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Teddy Blueger (1 Way Contract) $1,600,000 (3)
-Salary Average Remaining : $1,600,000
Anton Lundell $925,000 (1)
-Salary Average Remaining : $925,000
Wyatt Kaiser $916,667 (1)
-Salary Average Remaining : $916,667
Keegan Kolesar (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Jack Studnicka $750,000 (1)
-Salary Average Remaining : $750,000
Tyson Jost (1 Way Contract) $0 (0)
Adin Hill $0 (0)
Danton Heinen (1 Way Contract) $0 (0)
Kevin Fiala (1 Way Contract) $0 (0)
Hudson Fasching (1 Way Contract) $0 (0)
Connor Murphy (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $53,991,667
Year 2026 : $26,500,000
Year 2027 : $20,000,000
Year 2028 : $18,400,000
Salary Average Commitment
Year 2025 : $53,991,667
Year 2026 : $26,500,000
Year 2027 : $20,000,000
Year 2028 : $18,400,000
Salary Cap with 1 Way Contract
Year 2025 : $53,991,667
Year 2026 : $26,500,000
Year 2027 : $20,000,000
Year 2028 : $18,400,000

Farm Players Salaries

Riley Tufte $100,000 (2)
Salary Average Remaining : $100,000
Jonathan Lekkerimäki $91,833 (3)
Salary Average Remaining : $91,833
Ville Heinola $90,000 (1)
Salary Average Remaining : $90,000
Jani Nyman $89,167 (3)
Salary Average Remaining : $89,167
Jagger Firkus $89,167 (3)
Salary Average Remaining : $89,167
Zach Dean $85,250 (2)
Salary Average Remaining : $85,250
Domenic DiVincentiis $83,056 (3)
Salary Average Remaining : $83,056
Ryan Johnson $82,500 (1)
Salary Average Remaining : $82,500
Theodor Niederbach $82,500 (2)
Salary Average Remaining : $82,500
Jeremie Poirier $82,333 (1)
Salary Average Remaining : $82,333
Gage Alexander $81,000 (1)
Salary Average Remaining : $81,000
Michael DiPietro $80,000 (1)
Salary Average Remaining : $80,000
Adam Gaudette $80,000 (1)
Salary Average Remaining : $80,000
Riley Stillman $75,000 (1)
Salary Average Remaining : $75,000
Zakhar Bardakov $75,000 (3)
Salary Average Remaining : $75,000
Skyler Brind'Amour $75,000 (1)
Salary Average Remaining : $75,000
John Farinacci $70,000 (1)
Salary Average Remaining : $70,000
Alex Campbell $70,000 (1)
Salary Average Remaining : $70,000
Mattias Norlinder $70,000 (1)
Salary Average Remaining : $70,000
Nicolas Beaudin $65,000 (2)
Salary Average Remaining : $65,000
Alexandr Darin $65,000 (1)
Salary Average Remaining : $65,000
Dylan Garand $0 (0)
Salary Average Remaining : $0
Grigori Denisenko $0 (0)
Salary Average Remaining : $0
Jacob Moverare $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,681,806
Year 2026 : $760,973
Year 2027 : $428,223
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,681,806
Year 2026 : $760,973
Year 2027 : $428,223
Year 2028 : $0

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $140 - 0 - 0,00%
Level 2: 5000 - $82 - 0 - 0,00%
Level 3: 2000 - $64 - 0 - 0,00%
Level 4: 4000 - $42 - 0 - 0,00%
Luxury : 1000 - $299 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,359,999
Pro Players Total Average Salaries$49,359,999
Farm Players Total Salaries$783,250
Farm Players Total Average Salaries$783,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$260,944,796
Projected Bank Account$260,944,796

Pro Players Salaries

Jesper Bratt (1 Way Contract) $6,700,000 (6)
-Salary Average Remaining : $6,700,000
Steven Stamkos (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $6,500,000
Jaccob Slavin (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $4,400,000
Noah Dobson (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,800,000
Chandler Stephenson (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Patrice Bergeron (1 Way Contract) $3,799,999 (3)
-1 Way Contract Salary Cap : $2,879,999
-Salary Average Remaining : $3,799,999
Bryan Rust (1 Way Contract) $3,700,000 (1)
-Salary Average Remaining : $3,700,000
Brady Skjei (1 Way Contract) $3,600,000 (2)
-Salary Average Remaining : $3,600,000
Anthony Cirelli $3,500,000 (5)
-Salary Average Remaining : $3,500,000
Jonathan Quick (1 Way Contract) $2,520,000 (2)
-Salary Average Remaining : $2,520,000
Ilya Mikheyev (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Dylan DeMelo (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Pius Suter (1 Way Contract) $1,600,000 (2)
-Salary Average Remaining : $1,600,000
Sam Carrick $620,000 (1)
-Salary Average Remaining : $620,000
Mark Jankowski (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Ryan Carpenter $0 (0)
Yakov Trenin $0 (0)
Mark Giordano (1 Way Contract) $0 (0)
Matt Martin $0 (0)
Kris Letang (1 Way Contract) $0 (0)
Mathieu Joseph $0 (0)
Timo Meier $0 (0)
Austin Watson $0 (0)
Joey Daccord $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $49,359,999
Year 2026 : $37,039,999
Year 2027 : $20,499,999
Year 2028 : $16,700,000
Salary Average Commitment
Year 2025 : $49,359,999
Year 2026 : $37,039,999
Year 2027 : $20,499,999
Year 2028 : $16,700,000
Salary Cap with 1 Way Contract
Year 2025 : $47,820,000
Year 2026 : $35,500,000
Year 2027 : $19,579,999
Year 2028 : $16,700,000

Farm Players Salaries

Will Smith $95,000 (3)
Salary Average Remaining : $95,000
Kole Lind $90,000 (1)
Salary Average Remaining : $90,000
Ryan Fanti $88,375 (1)
Salary Average Remaining : $88,375
Logan Mailloux $87,500 (2)
Salary Average Remaining : $87,500
Carl Lindbom $84,000 (3)
Salary Average Remaining : $84,000
Henrik Tikkanen $82,375 (2)
Salary Average Remaining : $82,375
Robin Salo $70,000 (1)
Salary Average Remaining : $70,000
Ales Stezka $62,000 (1)
Salary Average Remaining : $62,000
Justin Janicke $62,000 (3)
Salary Average Remaining : $62,000
Antti Saarela $62,000 (1)
Salary Average Remaining : $62,000
John Leonard $0 (0)
Salary Average Remaining : $0
Ross Johnston $0 (0)
Salary Average Remaining : $0
William Lagesson $0 (0)
Salary Average Remaining : $0
Callan Foote $0 (0)
Salary Average Remaining : $0
Zack Hayes $0 (0)
Salary Average Remaining : $0
Jacob Paquette $0 (0)
Salary Average Remaining : $0
Jonathan Gruden $0 (0)
Salary Average Remaining : $0
Justin Almeida $0 (0)
Salary Average Remaining : $0
Ilya Solovyov $0 (0)
Salary Average Remaining : $0
Akira Schmid $0 (0)
Salary Average Remaining : $0
Blake McLaughlin $0 (0)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $783,250
Year 2026 : $410,875
Year 2027 : $241,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $783,250
Year 2026 : $410,875
Year 2027 : $241,000
Year 2028 : $0

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $200 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 2500 - $99 - 0 - 0,00%
Level 4: 5000 - $98 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,230,833
Pro Players Total Average Salaries$51,230,833
Farm Players Total Salaries$1,803,250
Farm Players Total Average Salaries$1,803,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$520,850,215
Projected Bank Account$520,850,215

Pro Players Salaries

Jason Robertson (1 Way Contract) $6,900,000 (1)
-Salary Average Remaining : $6,900,000
Tim Stützle (1 Way Contract) $6,250,000 (6)
-Salary Average Remaining : $6,250,000
Connor Hellebuyck (1 Way Contract) $6,150,000 (2)
-Salary Average Remaining : $6,150,000
Charlie McAvoy $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Jamie Benn (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Brett Pesce (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
J.T. Compher (1 Way Contract) $4,000,000 (4)
-Salary Average Remaining : $4,000,000
Alex Wennberg (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Nick Seeler (1 Way Contract) $1,500,000 (5)
-Salary Average Remaining : $1,500,000
Ryan Poehling $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Brock Faber $925,000 (1)
-Salary Average Remaining : $925,000
Kieffer Bellows (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
J.J. Peterka $855,833 (1)
-Salary Average Remaining : $855,833
Jiri Patera (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $800,000
Justin Holl (1 Way Contract) $700,000 (2)
-Salary Average Remaining : $700,000
Jake Lucchini (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $650,000
Parker Kelly $600,000 (1)
-Salary Average Remaining : $600,000
William Karlsson (1 Way Contract) $0 (0)
Jake Walman (1 Way Contract) $0 (0)
Sidney Crosby (1 Way Contract) $0 (0)
Logan O'Connor $0 (0)
Marcus Pettersson $0 (0)
Oskar Lindblom (1 Way Contract) $0 (0)
Ben Hutton (1 Way Contract) $0 (0)
Chad Ruhwedel (1 Way Contract) $0 (0)
David Rittich (1 Way Contract) $0 (0)
Brock Nelson (1 Way Contract) $0 (0)
Dominik Kubalik (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $51,230,833
Year 2026 : $34,500,000
Year 2027 : $11,750,000
Year 2028 : $11,750,000
Salary Average Commitment
Year 2025 : $51,230,833
Year 2026 : $34,500,000
Year 2027 : $11,750,000
Year 2028 : $11,750,000
Salary Cap with 1 Way Contract
Year 2025 : $48,880,832
Year 2026 : $34,500,000
Year 2027 : $11,750,000
Year 2028 : $11,750,000

Farm Players Salaries

Egor Zamula $160,000 (1)
Salary Average Remaining : $160,000
Simon Nemec $95,000 (1)
Salary Average Remaining : $95,000
Hunter McKown $95,000 (1)
Salary Average Remaining : $95,000
Chaz Lucius $92,500 (1)
Salary Average Remaining : $92,500
Drew Commesso $92,500 (2)
Salary Average Remaining : $92,500
Bobby Trivigno $92,500 (1)
Salary Average Remaining : $92,500
Marat Khusnutdinov $92,500 (2)
Salary Average Remaining : $92,500
Lukas Reichel $92,500 (1)
Salary Average Remaining : $92,500
Jakub Dobes $92,500 (2)
Salary Average Remaining : $92,500
Josh Doan $92,500 (1)
Salary Average Remaining : $92,500
Otto Stenberg $91,833 (3)
Salary Average Remaining : $91,833
Michael Benning $91,667 (2)
Salary Average Remaining : $91,667
Luca Cagnoni $89,500 (3)
Salary Average Remaining : $89,500
Mavrik Bourque $89,417 (1)
Salary Average Remaining : $89,417
Josh Lopina $87,833 (1)
Salary Average Remaining : $87,833
Victor Östman $87,000 (3)
Salary Average Remaining : $87,000
Kyle Masters $86,500 (2)
Salary Average Remaining : $86,500
Erik Portillo $70,000 (1)
Salary Average Remaining : $70,000
Yaroslav Likhachyok $56,000 (1)
Salary Average Remaining : $56,000
Samuel Sjolund $56,000 (1)
Salary Average Remaining : $56,000
Total Farm Players20
Salary Commitment
Year 2025 : $1,803,250
Year 2026 : $724,000
Year 2027 : $268,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,803,250
Year 2026 : $724,000
Year 2027 : $268,333
Year 2028 : $0

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2500 - $65 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,314,167
Pro Players Total Average Salaries$57,314,167
Farm Players Total Salaries$1,384,167
Farm Players Total Average Salaries$1,384,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$327,011,928
Projected Bank Account$327,011,928

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $7,600,000 (3)
-Salary Average Remaining : $7,600,000
Bo Horvat (1 Way Contract) $6,900,000 (5)
-Salary Average Remaining : $6,900,000
Seth Jones (1 Way Contract) $6,400,000 (4)
-Salary Average Remaining : $6,400,000
Oliver Ekman-Larsson (1 Way Contract) $6,200,000 (1)
-Salary Average Remaining : $6,200,000
Drake Batherson $5,400,000 (1)
-Salary Average Remaining : $5,400,000
Carter Verhaeghe (1 Way Contract) $4,700,000 (4)
-Salary Average Remaining : $4,700,000
Ivan Barbashev (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $3,700,000
Nicholas Paul (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Michael Rasmussen $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Nick Jensen (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,800,000
Carson Soucy (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Mike Reilly (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $55,000
-Salary Average Remaining : $975,000
Peyton Krebs (1 Way Contract) $950,000 (1)
-Salary Average Remaining : $950,000
Michael McCarron (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $950,000
Vasily Podkolzin $925,000 (1)
-Salary Average Remaining : $925,000
Paul Cotter $900,000 (2)
-Salary Average Remaining : $900,000
Laurent Brossoit (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
Hardy Häman Aktell (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Dawson Mercer $894,167 (1)
-Salary Average Remaining : $894,167
Ian Moore (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Erik Johnson (1 Way Contract) $0 (0)
Aliaksei Protas $0 (0)
Dustin Tokarski (1 Way Contract) $0 (0)
Jack Johnson (1 Way Contract) $0 (0)
Jordan Kyrou $0 (0)
Marian Studenic (1 Way Contract) $0 (0)
Jackson Hallum (1 Way Contract) $0 (0)
Jesper Boqvist $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $57,314,167
Year 2026 : $37,850,000
Year 2027 : $32,300,000
Year 2028 : $18,000,000
Salary Average Commitment
Year 2025 : $57,314,167
Year 2026 : $37,850,000
Year 2027 : $32,300,000
Year 2028 : $18,000,000
Salary Cap with 1 Way Contract
Year 2025 : $54,874,168
Year 2026 : $37,850,000
Year 2027 : $32,300,000
Year 2028 : $18,000,000

Farm Players Salaries

Jesse Pulkkinen $88,083 (3)
Salary Average Remaining : $88,083
Cameron Whitehead $87,500 (3)
Salary Average Remaining : $87,500
Ty Mueller $87,000 (3)
Salary Average Remaining : $87,000
Dylan Peterson $86,750 (2)
Salary Average Remaining : $86,750
Daniel Torgersson $86,750 (1)
Salary Average Remaining : $86,750
Tristan Luneau $86,500 (3)
Salary Average Remaining : $86,500
Aleksandr Kisakov $85,917 (1)
Salary Average Remaining : $85,917
Artur Akhtyamov $85,167 (2)
Salary Average Remaining : $85,167
Justin Sourdif $84,750 (1)
Salary Average Remaining : $84,750
Josh Filmon $83,833 (3)
Salary Average Remaining : $83,833
Alexander Pashin $82,667 (1)
Salary Average Remaining : $82,667
Prokhor Poltapov $82,500 (3)
Salary Average Remaining : $82,500
Lucas Carlsson $80,000 (1)
Salary Average Remaining : $80,000
Matthew Robertson $79,750 (1)
Salary Average Remaining : $79,750
Filip Larsson $75,000 (1)
Salary Average Remaining : $75,000
Aleksi Malinen $62,000 (3)
Salary Average Remaining : $62,000
Daniil Zhuravlyov $60,000 (1)
Salary Average Remaining : $60,000
Vladislav Kolyachonok $0 (0)
Salary Average Remaining : $0
Olle Lycksell $0 (0)
Salary Average Remaining : $0
Brayden Pachal $0 (0)
Salary Average Remaining : $0
Curtis Hall $0 (0)
Salary Average Remaining : $0
Ben Jones $0 (0)
Salary Average Remaining : $0
Caleb Jones $0 (0)
Salary Average Remaining : $0
Alex Alexeyev $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,384,167
Year 2026 : $749,333
Year 2027 : $577,416
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,384,167
Year 2026 : $749,333
Year 2027 : $577,416
Year 2028 : $0

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6700 - $135 - 0 - 0,00%
Level 2: 5800 - $70 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 5000 - $35 - 0 - 0,00%
Luxury : 1500 - $260 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,188,888
Pro Players Total Average Salaries$51,838,888
Farm Players Total Salaries$1,494,749
Farm Players Total Average Salaries$1,494,749
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$326,619,296
Projected Bank Account$326,619,296

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $8,000,000
Sam Reinhart (1 Way Contract) $6,900,000 (6)
-Salary Average Remaining : $6,900,000
Cole Caufield (1 Way Contract) $5,800,000 (6)
-Salary Average Remaining : $5,800,000
Jake Oettinger $5,000,000 (5)
-Salary Average Remaining : $5,000,000
Adam Pelech (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $4,000,000
Nino Niederreiter (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Alec Martinez (1 Way Contract) $3,700,000 (1)
-Salary Average Remaining : $3,850,000
Scott Laughton (1 Way Contract) $3,200,000 (2)
-Salary Average Remaining : $3,200,000
Erik Gustafsson (1 Way Contract) $2,500,000 (4)
-Salary Average Remaining : $2,000,000
Colin Blackwell (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Jake Christiansen $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Eric Robinson $950,000 (1)
-Salary Average Remaining : $950,000
Alexey Toropchenko (1 Way Contract) $925,000 (1)
-Salary Average Remaining : $925,000
Cole Sillinger $925,000 (1)
-Salary Average Remaining : $925,000
Julien Gauthier $900,000 (1)
-Salary Average Remaining : $900,000
Calvin de Haan (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Laurent Dauphin (1 Way Contract) $888,888 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $888,888
Mads Sogaard $800,000 (1)
-Salary Average Remaining : $800,000
Erik Karlsson (1 Way Contract) $0 (0)
Matt Nieto (1 Way Contract) $0 (0)
Ken Appleby (1 Way Contract) $0 (0)
Brayden Schenn (1 Way Contract) $0 (0)
Luke Philp (1 Way Contract) $0 (0)
Nils Lundkvist $0 (0)
Adam Erne $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $52,188,888
Year 2026 : $31,200,000
Year 2027 : $22,700,000
Year 2028 : $22,700,000
Salary Average Commitment
Year 2025 : $51,838,888
Year 2026 : $30,700,000
Year 2027 : $23,700,000
Year 2028 : $23,700,000
Salary Cap with 1 Way Contract
Year 2025 : $50,950,000
Year 2026 : $30,700,000
Year 2027 : $23,700,000
Year 2028 : $23,700,000

Farm Players Salaries

Ivan Miroshnichenko $95,000 (2)
Salary Average Remaining : $95,000
Drew Helleson $92,500 (1)
Salary Average Remaining : $92,500
Matej Blümel $92,500 (1)
Salary Average Remaining : $92,500
William Strömgren $90,083 (2)
Salary Average Remaining : $90,083
Arturs Silovs $87,000 (1)
Salary Average Remaining : $87,000
Guillaume Richard $86,750 (3)
Salary Average Remaining : $86,750
Jared Davidson $86,250 (2)
Salary Average Remaining : $86,250
Frederic Brunet $86,000 (2)
Salary Average Remaining : $86,000
Dylan Roobroeck $85,000 (3)
Salary Average Remaining : $85,000
Daniil Chayka $84,750 (1)
Salary Average Remaining : $84,750
Vincent Iorio $84,500 (1)
Salary Average Remaining : $84,500
Matt Rempe $82,000 (1)
Salary Average Remaining : $82,000
Roman Schmidt $80,583 (3)
Salary Average Remaining : $80,583
Yaniv Perets $80,500 (2)
Salary Average Remaining : $80,500
Lukas Cormier $79,333 (1)
Salary Average Remaining : $79,333
Cole Fonstad $70,000 (1)
Salary Average Remaining : $70,000
Chase Priskie $70,000 (2)
Salary Average Remaining : $70,000
Matteo Costantini $62,000 (2)
Salary Average Remaining : $62,000
Jakub Skarek $0 (0)
Salary Average Remaining : $0
Adam Ginning $0 (0)
Salary Average Remaining : $0
Wyatte Wylie $0 (0)
Salary Average Remaining : $0
Matt Kiersted $0 (0)
Salary Average Remaining : $0
Dominik Bokk $0 (0)
Salary Average Remaining : $0
Connor Mackey $0 (0)
Salary Average Remaining : $0
Chad Yetman $0 (0)
Salary Average Remaining : $0
Brandon Coe $0 (0)
Salary Average Remaining : $0
Benoit-Olivier Groulx $0 (0)
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,494,749
Year 2026 : $822,166
Year 2027 : $252,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,494,749
Year 2026 : $822,166
Year 2027 : $252,333
Year 2028 : $0

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $67 - 0 - 0,00%
Level 3: 2000 - $65 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $275 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,224,278
Pro Players Total Average Salaries$58,224,278
Farm Players Total Salaries$1,928,168
Farm Players Total Average Salaries$1,928,168
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$156,838,718
Projected Bank Account$156,838,718

Pro Players Salaries

Sebastian Aho $8,375,000 (1)
-Salary Average Remaining : $8,375,000
Roman Josi (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $6,750,000
Jack Hughes (1 Way Contract) $6,700,000 (5)
-Salary Average Remaining : $6,700,000
Filip Forsberg (1 Way Contract) $6,400,000 (2)
-Salary Average Remaining : $6,400,000
Jordan Binnington (1 Way Contract) $4,555,111 (2)
-Salary Average Remaining : $4,555,111
Charlie Coyle (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,800,000
Thomas Harley (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $3,250,000
Gustav Forsling (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $3,100,000
Jake Bean (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Martin Fehervary (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Ryan Donato (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Anton Forsberg (1 Way Contract) $1,750,000 (4)
-Salary Average Remaining : $1,750,000
Zac Jones $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Alexander Holtz $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Taylor Raddysh (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
William Eklund $894,167 (1)
-Salary Average Remaining : $894,167
Mark Kastelic $850,000 (2)
-Salary Average Remaining : $850,000
Nicolas Aube-Kubel (1 Way Contract) $0 (0)
Devin Cooley (1 Way Contract) $0 (0)
Michael McLeod $0 (0)
Kaapo Kakko $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $58,224,278
Year 2026 : $25,355,111
Year 2027 : $11,550,000
Year 2028 : $8,450,000
Salary Average Commitment
Year 2025 : $58,224,278
Year 2026 : $25,355,111
Year 2027 : $11,550,000
Year 2028 : $8,450,000
Salary Cap with 1 Way Contract
Year 2025 : $58,224,278
Year 2026 : $25,355,111
Year 2027 : $11,550,000
Year 2028 : $8,450,000

Farm Players Salaries

Spencer Knight $280,000 (1)
Salary Average Remaining : $280,000
Kasper Halttunen $87,667 (3)
Salary Average Remaining : $87,667
Aleksanteri Kaskimäki $87,000 (3)
Salary Average Remaining : $87,000
Luca Del Bel Belluz $86,000 (2)
Salary Average Remaining : $86,000
Parker Bell $85,750 (3)
Salary Average Remaining : $85,750
William Trudeau $85,667 (1)
Salary Average Remaining : $85,667
Xavier Simoneau $85,500 (1)
Salary Average Remaining : $85,500
Filip Cederqvist $85,000 (1)
Salary Average Remaining : $85,000
Pavel Novak $84,667 (2)
Salary Average Remaining : $84,667
Ty Young $82,500 (3)
Salary Average Remaining : $82,500
Albert Johansson $82,000 (1)
Salary Average Remaining : $82,000
Lucas Ciona $80,000 (1)
Salary Average Remaining : $80,000
Gavin White $80,000 (1)
Salary Average Remaining : $80,000
Egor Afanasyev $78,917 (1)
Salary Average Remaining : $78,917
Brody Lamb $67,500 (3)
Salary Average Remaining : $67,500
Mike Sgarbossa $62,000 (1)
Salary Average Remaining : $62,000
Connor Carrick $62,000 (1)
Salary Average Remaining : $62,000
Hunter McDonald $62,000 (1)
Salary Average Remaining : $62,000
Gavin Hain $62,000 (1)
Salary Average Remaining : $62,000
Jacob Truscott $62,000 (2)
Salary Average Remaining : $62,000
Kyle McDonald $62,000 (1)
Salary Average Remaining : $62,000
Dmitri Rashevsky $62,000 (3)
Salary Average Remaining : $62,000
Philip Svedeback $56,000 (1)
Salary Average Remaining : $56,000
Jackson van de Leest $0 (0)
Salary Average Remaining : $0
Nate Smith $0 (0)
Salary Average Remaining : $0
Linus Karlsson $0 (0)
Salary Average Remaining : $0
Max Comtois $0 (0)
Salary Average Remaining : $0
Antonio Stranges $0 (0)
Salary Average Remaining : $0
Alec Regula $0 (0)
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,928,168
Year 2026 : $705,084
Year 2027 : $472,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,928,168
Year 2026 : $705,084
Year 2027 : $472,417
Year 2028 : $0

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7500 - $150 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 5000 - $98 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,889,491
Pro Players Total Average Salaries$45,210,920
Farm Players Total Salaries$1,838,914
Farm Players Total Average Salaries$1,838,914
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$866,666
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$378,973,878
Projected Bank Account$378,973,878

Pro Players Salaries

Robert Thomas $6,500,000 (4)
-Salary Average Remaining : $6,500,000
Alex Killorn (1 Way Contract) $5,111,111 (1)
-Salary Average Remaining : $5,111,111
MacKenzie Weegar (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,000,000
Kevin Hayes (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Joel Eriksson Ek $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Sam Bennett (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Mattias Ekholm (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $3,571,429
Adam Lowry (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Nicolas Hague (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $2,200,000
Isac Lundestrom (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $580,000
-Salary Average Remaining : $1,500,000
Liam O'Brien (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Mikko Kokkonen $850,000 (2)
-Salary Average Remaining : $850,000
Daniil Miromanov $842,500 (1)
-Salary Average Remaining : $842,500
Jake Neighbours $835,833 (1)
-Salary Average Remaining : $835,833
Sebastien Aho (1 Way Contract) $825,000 (2)
-Salary Average Remaining : $825,000
Zack MacEwen (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $775,000
Brandon Bussi $600,047 (1)
-Salary Average Remaining : $600,047
Vitek Vanecek $0 (0)
Vince Dunn $0 (0)
Kirill Marchenko $0 (0)
Mats Zuccarello (1 Way Contract) $0 (0)
Derek Forbort (1 Way Contract) $0 (0)
Jonathan Marchessault (1 Way Contract) $0 (0)
Nikita Okhotyuk $0 (0)
Adrian Kempe $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $44,889,491
Year 2026 : $27,575,000
Year 2027 : $16,000,000
Year 2028 : $16,000,000
Salary Average Commitment
Year 2025 : $45,210,920
Year 2026 : $27,575,000
Year 2027 : $16,000,000
Year 2028 : $16,000,000
Salary Cap with 1 Way Contract
Year 2025 : $43,515,919
Year 2026 : $27,575,000
Year 2027 : $16,000,000
Year 2028 : $16,000,000

Farm Players Salaries

Ridly Greig $125,000 (1)
Salary Average Remaining : $125,000
Brandon Biro $110,000 (1)
Salary Average Remaining : $110,000
Stian Solberg $94,250 (3)
Salary Average Remaining : $94,250
Isak Rosen $92,500 (1)
Salary Average Remaining : $92,500
Kirill Kirsanov $92,500 (3)
Salary Average Remaining : $92,500
David Reinbacher $91,833 (2)
Salary Average Remaining : $91,833
Sean Behrens $90,583 (3)
Salary Average Remaining : $90,583
Sean Farrell $89,750 (1)
Salary Average Remaining : $89,750
Tyler Boucher $86,333 (2)
Salary Average Remaining : $86,333
Carson Lambos $86,333 (2)
Salary Average Remaining : $86,333
Danila Klimovich $85,583 (1)
Salary Average Remaining : $85,583
Sammy Walker $85,500 (1)
Salary Average Remaining : $85,500
Samuel Knazko $84,750 (1)
Salary Average Remaining : $84,750
Harrison Brunicke $84,583 (3)
Salary Average Remaining : $84,583
Dmitry Ovchinnikov $83,500 (1)
Salary Average Remaining : $83,500
Daemon Hunt $82,833 (1)
Salary Average Remaining : $82,833
Justin Robidas $82,500 (3)
Salary Average Remaining : $82,500
Connor Corcoran $81,333 (1)
Salary Average Remaining : $81,333
Luke Evangelista $79,750 (1)
Salary Average Remaining : $79,750
Konnor Smith $67,500 (2)
Salary Average Remaining : $67,500
Mason Shaw $62,000 (1)
Salary Average Remaining : $62,000
Beck Warm $0 (0)
Salary Average Remaining : $0
Liam Foudy $0 (0)
Salary Average Remaining : $0
Lassi Thomson $0 (0)
Salary Average Remaining : $0
Jonas Rondbjerg $0 (0)
Salary Average Remaining : $0
Jacob Peterson $0 (0)
Salary Average Remaining : $0
Klink Kostin $0 (0)
Salary Average Remaining : $0
Magnus Chrona $0 (0)
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,838,914
Year 2026 : $776,415
Year 2027 : $444,416
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,838,914
Year 2026 : $776,415
Year 2027 : $444,416
Year 2028 : $0

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $180 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1750 - $400 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $12 - 0 - 0,00%
Farm Level 2: 1000 - $5 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,103,333
Pro Players Total Average Salaries$46,103,333
Farm Players Total Salaries$1,137,306
Farm Players Total Average Salaries$1,137,306
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$210,497,756
Projected Bank Account$210,497,756

Pro Players Salaries

Auston Matthews (1 Way Contract) $9,800,000 (3)
-Salary Average Remaining : $9,800,000
Quinn Hughes $6,900,000 (2)
-Salary Average Remaining : $6,900,000
John Gibson (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Tom Wilson (1 Way Contract) $4,050,000 (2)
-Salary Average Remaining : $4,050,000
Samuel Girard $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Alex Newhook (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Jack Quinn (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $2,900,000
Troy Stecher (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Mason McTavish $894,167 (1)
-Salary Average Remaining : $894,167
Brandt Clarke $863,333 (2)
-Salary Average Remaining : $863,333
Adam Wilsby $842,500 (1)
-Salary Average Remaining : $842,500
Arber Xhekaj $828,333 (1)
-Salary Average Remaining : $828,333
Jayden Struble $825,000 (1)
-Salary Average Remaining : $825,000
Luke Prokop $800,000 (1)
-Salary Average Remaining : $800,000
A.J. Greer $800,000 (1)
-Salary Average Remaining : $800,000
Jack Ahcan (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $750,000
Xavier Parent (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $750,000
Louis Crevier (1 Way Contract) $750,000 (1)
-Salary Average Remaining : $750,000
Pavel Cajan (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $750,000
Martin Necas $0 (0)
Joseph Woll $0 (0)
Jordan Harris $0 (0)
Ryan McLeod $0 (0)
Quinn Olson (1 Way Contract) $0 (0)
Jack Drury $0 (0)
Ryan Reaves (1 Way Contract) $0 (0)
Rasmus Sandin $0 (0)
Jonas Johansson (1 Way Contract) $0 (0)
Axel Jonsson-Fjällby $0 (0)
Anthony Richard (1 Way Contract) $0 (0)
Total Pro Players30
Salary Commitment
Year 2025 : $46,103,333
Year 2026 : $35,963,333
Year 2027 : $13,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,103,333
Year 2026 : $35,963,333
Year 2027 : $13,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $43,853,332
Year 2026 : $35,213,332
Year 2027 : $13,000,000
Year 2028 : $0

Farm Players Salaries

Rutger McGroarty $95,000 (3)
Salary Average Remaining : $95,000
Bradly Nadeau $91,833 (3)
Salary Average Remaining : $91,833
Sebastian Cossa $89,417 (1)
Salary Average Remaining : $89,417
Matthew Maggio $87,000 (2)
Salary Average Remaining : $87,000
Florian Xhekaj $86,667 (3)
Salary Average Remaining : $86,667
Brennan Othmann $86,333 (2)
Salary Average Remaining : $86,333
Aku Koskenvuo $85,000 (3)
Salary Average Remaining : $85,000
Ty Voit $80,056 (3)
Salary Average Remaining : $80,056
Lleyton Moore $80,000 (1)
Salary Average Remaining : $80,000
Jake Murray $75,000 (1)
Salary Average Remaining : $75,000
Vladislav Lukashevich $75,000 (3)
Salary Average Remaining : $75,000
Peetro Seppala $75,000 (1)
Salary Average Remaining : $75,000
Nathan Larose $75,000 (1)
Salary Average Remaining : $75,000
Rhett Pitlick $56,000 (1)
Salary Average Remaining : $56,000
Ruslan Iskhakov $0 (0)
Salary Average Remaining : $0
Riley Stotts $0 (0)
Salary Average Remaining : $0
Lauri Pajuniemi $0 (0)
Salary Average Remaining : $0
Jay O'Brien $0 (0)
Salary Average Remaining : $0
Cooper Marody $0 (0)
Salary Average Remaining : $0
Cole Reinhardt $0 (0)
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,137,306
Year 2026 : $686,889
Year 2027 : $513,556
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,137,306
Year 2026 : $686,889
Year 2027 : $513,556
Year 2028 : $0

Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 7000 - $108 - 0 - 0,00%
Level 2: 5000 - $87 - 0 - 0,00%
Level 3: 2500 - $67 - 0 - 0,00%
Level 4: 4000 - $53 - 0 - 0,00%
Luxury : 1500 - $215 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,327,500
Pro Players Total Average Salaries$47,327,500
Farm Players Total Salaries$1,643,251
Farm Players Total Average Salaries$1,643,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$280,677,198
Projected Bank Account$280,677,198

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (2)
-Salary Average Remaining : $11,500,000
Dylan Larkin $6,210,000 (2)
-Salary Average Remaining : $6,210,000
Jordan Eberle (1 Way Contract) $4,900,000 (1)
-Salary Average Remaining : $4,900,000
Ryan Strome (1 Way Contract) $4,650,000 (3)
-Salary Average Remaining : $4,650,000
Darcy Kuemper (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Evan Rodrigues (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Nikita Zadorov (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $3,000,000
Morgan Geekie (1 Way Contract) $2,400,000 (1)
-Salary Average Remaining : $2,400,000
Zach Whitecloud $2,100,000 (4)
-Salary Average Remaining : $2,100,000
Rhett Gardner (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $30,000
-Salary Average Remaining : $950,000
Cole Perfetti $925,000 (1)
-Salary Average Remaining : $925,000
Rafaël Harvey-Pinard (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Mark Friedman $900,000 (1)
-Salary Average Remaining : $900,000
Sam Malinski $850,000 (2)
-Salary Average Remaining : $850,000
Nick Perbix $842,500 (1)
-Salary Average Remaining : $842,500
Calle Rosen (1 Way Contract) $0 (0)
Brett Leason $0 (0)
John Tavares (1 Way Contract) $0 (0)
Jean-Gabriel Pageau (1 Way Contract) $0 (0)
Kyle Palmieri (1 Way Contract) $0 (0)
Daniil Misyul (1 Way Contract) $0 (0)
Spencer Stastney (1 Way Contract) $0 (0)
Jan Rutta (1 Way Contract) $0 (0)
Alex Nedeljkovic $0 (0)
Sheldon Dries (1 Way Contract) $0 (0)
Reese Johnson $0 (0)
Rasmus Dahlin $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $47,327,500
Year 2026 : $32,310,000
Year 2027 : $9,750,000
Year 2028 : $2,100,000
Salary Average Commitment
Year 2025 : $47,327,500
Year 2026 : $32,310,000
Year 2027 : $9,750,000
Year 2028 : $2,100,000
Salary Cap with 1 Way Contract
Year 2025 : $46,407,500
Year 2026 : $32,310,000
Year 2027 : $9,750,000
Year 2028 : $2,100,000

Farm Players Salaries

Nikita Tolopilo $95,000 (2)
Salary Average Remaining : $95,000
Mason Lohrei $92,500 (1)
Salary Average Remaining : $92,500
Taylor Makar $92,500 (3)
Salary Average Remaining : $92,500
Mackie Samoskevich $92,500 (2)
Salary Average Remaining : $92,500
William Wallinder $92,500 (2)
Salary Average Remaining : $92,500
Aydar Suniev $92,333 (3)
Salary Average Remaining : $92,333
Nathan Gaucher $88,667 (2)
Salary Average Remaining : $88,667
Jakub Malek $86,750 (3)
Salary Average Remaining : $86,750
Yegor Sidorov $86,500 (3)
Salary Average Remaining : $86,500
Michael Milne $86,167 (1)
Salary Average Remaining : $86,167
Sergei Murashov $86,111 (3)
Salary Average Remaining : $86,111
Vyacheslav Peksa $85,167 (3)
Salary Average Remaining : $85,167
Sam Lipkin $85,167 (3)
Salary Average Remaining : $85,167
Santeri Hatakka $85,083 (1)
Salary Average Remaining : $85,083
Maxim Cajkovic $85,083 (1)
Salary Average Remaining : $85,083
James Malatesta $84,167 (2)
Salary Average Remaining : $84,167
Ryan Mast $83,056 (2)
Salary Average Remaining : $83,056
Martin Chromiak $82,000 (1)
Salary Average Remaining : $82,000
Oskar Jellvik $62,000 (3)
Salary Average Remaining : $62,000
Magnus Hellberg $0 (0)
Salary Average Remaining : $0
Ivan Morozov $0 (0)
Salary Average Remaining : $0
Martin Kaut $0 (0)
Salary Average Remaining : $0
Jake Leschyshyn $0 (0)
Salary Average Remaining : $0
Austin Czarnik $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,643,251
Year 2026 : $1,212,418
Year 2027 : $676,528
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,643,251
Year 2026 : $1,212,418
Year 2027 : $676,528
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - $160 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,243,372
Pro Players Total Average Salaries$62,139,800
Farm Players Total Salaries$1,827,251
Farm Players Total Average Salaries$1,827,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$206,773,830
Projected Bank Account$206,773,830

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,750,000 (6)
-Salary Average Remaining : $11,750,000
Hampus Lindholm (1 Way Contract) $6,200,000 (5)
-Salary Average Remaining : $6,028,571
Jared McCann (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Brandon Hagel (1 Way Contract) $6,000,000 (6)
-Salary Average Remaining : $6,000,000
Brock Boeser $5,750,000 (1)
-Salary Average Remaining : $5,750,000
Phillip Danault (1 Way Contract) $4,887,373 (1)
-Salary Average Remaining : $4,887,373
Christopher Tanev (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Brayden McNabb (1 Way Contract) $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Casey Cizikas (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,800,000
Mattias Janmark (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Trevor van Riemsdyk (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Carl Grundstrom (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Seth Griffith (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Tyson Foerster $863,333 (1)
-Salary Average Remaining : $863,333
Matias Maccelli $853,333 (1)
-Salary Average Remaining : $853,333
Juuso Parssinen $850,833 (1)
-Salary Average Remaining : $850,833
Pyotr Kochetkov $842,500 (1)
-Salary Average Remaining : $842,500
Sam Gagner $821,000 (1)
-Salary Average Remaining : $821,000
Rasmus Asplund $800,000 (1)
-Salary Average Remaining : $800,000
Cole Guttman (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $800,000
Tyrel Bauer (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $800,000
Aaron Ness (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $800,000
Zac Dalpe (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $692,857
Filip Hronek $0 (0)
Calen Addison $0 (0)
Cam Talbot (1 Way Contract) $0 (0)
Nicholas Robertson $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $62,243,372
Year 2026 : $29,550,000
Year 2027 : $24,750,000
Year 2028 : $24,450,000
Salary Average Commitment
Year 2025 : $62,139,800
Year 2026 : $29,378,571
Year 2027 : $24,578,571
Year 2028 : $24,578,571
Salary Cap with 1 Way Contract
Year 2025 : $58,146,944
Year 2026 : $27,778,572
Year 2027 : $23,778,572
Year 2028 : $23,778,572

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Average Remaining : $327,500
Seamus Casey $95,000 (3)
Salary Average Remaining : $95,000
Konsta Helenius $94,250 (3)
Salary Average Remaining : $94,250
Danil Gushchin $90,250 (1)
Salary Average Remaining : $90,250
Denton Mateychuk $88,667 (3)
Salary Average Remaining : $88,667
Nate Danielson $88,667 (3)
Salary Average Remaining : $88,667
Yan Kuznetsov $87,000 (1)
Salary Average Remaining : $87,000
Noel Gunler $86,250 (1)
Salary Average Remaining : $86,250
Sandis Vilmanis $85,500 (3)
Salary Average Remaining : $85,500
Ethan Samson $84,667 (2)
Salary Average Remaining : $84,667
Ruslan Khazheyev $84,500 (3)
Salary Average Remaining : $84,500
Olivier Nadeau $83,667 (2)
Salary Average Remaining : $83,667
Eemil Viro $82,833 (1)
Salary Average Remaining : $82,833
Tuukka Tieksola $82,333 (1)
Salary Average Remaining : $82,333
Emmitt Finnie $82,167 (3)
Salary Average Remaining : $82,167
Max Wanner $80,000 (1)
Salary Average Remaining : $80,000
Sasha Chmelevski $80,000 (1)
Salary Average Remaining : $80,000
Matias Rajaniemi $62,000 (2)
Salary Average Remaining : $62,000
Evan Vierling $62,000 (2)
Salary Average Remaining : $62,000
Cole Clayton $0 (0)
Salary Average Remaining : $0
Simon Johansson $0 (0)
Salary Average Remaining : $0
Dylan Ferguson $0 (0)
Salary Average Remaining : $0
Albin Grewe $0 (0)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,827,251
Year 2026 : $911,085
Year 2027 : $618,751
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,827,251
Year 2026 : $911,085
Year 2027 : $618,751
Year 2028 : $0

Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 240 - $185 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 3000 - $60 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1500 - $399 - 0 - 0,00%
Total Capacity :14740
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,250,000
Pro Players Total Average Salaries$49,250,000
Farm Players Total Salaries$2,410,459
Farm Players Total Average Salaries$2,410,459
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$209,881,946
Projected Bank Account$209,881,946

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $6,700,000 (2)
-Salary Average Remaining : $6,700,000
Tomas Hertl (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $6,500,000
Valeri Nichushkin (1 Way Contract) $4,800,000 (3)
-Salary Average Remaining : $4,800,000
Vladislav Gavrikov (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Frederik Andersen (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Rasmus Ristolainen (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Jordan Martinook (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Mikey Anderson $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Blake Coleman (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $3,000,000
Nicolas Roy $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Calle Jarnkrok (1 Way Contract) $1,850,000 (1)
-Salary Average Remaining : $1,850,000
Nico Sturm (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,700,000
Trevor Lewis (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Dustin Wolf $900,000 (1)
-Salary Average Remaining : $900,000
Sam Morton (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Ian Cole (1 Way Contract) $0 (0)
Drew O'Connor $0 (0)
Linus Ullmark (1 Way Contract) $0 (0)
Ryan McDonagh (1 Way Contract) $0 (0)
Mason Appleton $0 (0)
Kevin Stenlund (1 Way Contract) $0 (0)
Mike Matheson (1 Way Contract) $0 (0)
Ryan Pulock (1 Way Contract) $0 (0)
Adam Henrique (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $49,250,000
Year 2026 : $36,000,000
Year 2027 : $14,800,000
Year 2028 : $6,500,000
Salary Average Commitment
Year 2025 : $49,250,000
Year 2026 : $36,000,000
Year 2027 : $14,800,000
Year 2028 : $6,500,000
Salary Cap with 1 Way Contract
Year 2025 : $48,350,000
Year 2026 : $36,000,000
Year 2027 : $14,800,000
Year 2028 : $6,500,000

Farm Players Salaries

Mikulas Hovorka $95,000 (3)
Salary Average Remaining : $95,000
Jimmy Snuggerud $95,000 (3)
Salary Average Remaining : $95,000
Pavol Regenda $95,000 (1)
Salary Average Remaining : $95,000
Fedor Svechkov $92,500 (2)
Salary Average Remaining : $92,500
Massimo Rizzo $92,500 (3)
Salary Average Remaining : $92,500
Aidan McDonough $92,500 (1)
Salary Average Remaining : $92,500
Charles-Alexis Legault $91,583 (3)
Salary Average Remaining : $91,583
Zac Funk $90,500 (3)
Salary Average Remaining : $90,500
Emil Andrae $90,333 (1)
Salary Average Remaining : $90,333
Mack Guzda $89,750 (1)
Salary Average Remaining : $89,750
Ryan McAllister $89,667 (2)
Salary Average Remaining : $89,667
Matthew Kessel $88,375 (1)
Salary Average Remaining : $88,375
Jacob Quillan $87,500 (3)
Salary Average Remaining : $87,500
Dylan Duke $86,750 (3)
Salary Average Remaining : $86,750
Niko Huuhtanen $86,750 (3)
Salary Average Remaining : $86,750
Nikita Novikov $86,750 (2)
Salary Average Remaining : $86,750
Chase Wheatcroft $86,250 (2)
Salary Average Remaining : $86,250
Alexis Gendron $86,000 (2)
Salary Average Remaining : $86,000
Taylor Gauthier $85,917 (1)
Salary Average Remaining : $85,917
Ben Kraws $85,000 (2)
Salary Average Remaining : $85,000
Olen Zellweger $84,417 (2)
Salary Average Remaining : $84,417
Alex Steeves $83,417 (1)
Salary Average Remaining : $83,417
Pontus Holmberg $82,750 (1)
Salary Average Remaining : $82,750
Nick Blankenburg $82,500 (1)
Salary Average Remaining : $82,500
Marc-Andre Gaudet $80,250 (3)
Salary Average Remaining : $80,250
Ethen Frank $77,500 (1)
Salary Average Remaining : $77,500
Domenick Fensore $70,000 (1)
Salary Average Remaining : $70,000
Arseny Gritsyuk $56,000 (1)
Salary Average Remaining : $56,000
Total Farm Players28
Salary Commitment
Year 2025 : $2,410,459
Year 2026 : $1,416,417
Year 2027 : $805,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,410,459
Year 2026 : $1,416,417
Year 2027 : $805,833
Year 2028 : $0

LA Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 3500 - $30 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1500 - $160 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,307,500
Pro Players Total Average Salaries$38,307,500
Farm Players Total Salaries$1,334,000
Farm Players Total Average Salaries$1,334,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$247,727,220
Projected Bank Account$247,727,220

Pro Players Salaries

Kyle Connor $6,500,000 (3)
-Salary Average Remaining : $6,500,000
Mark Scheifele (1 Way Contract) $6,200,000 (2)
-Salary Average Remaining : $5,200,000
Ondrej Palat (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Colin Miller (1 Way Contract) $3,250,000 (1)
-Salary Average Remaining : $3,250,000
Carter Hart (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Victor Olofsson (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Blake Lizotte (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Zemgus Girgensons (1 Way Contract) $1,950,000 (2)
-Salary Average Remaining : $1,950,000
Tyler Motte (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Chris Tierney (1 Way Contract) $1,425,000 (2)
-Salary Average Remaining : $1,425,000
Nick Cousins (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Robert Hägg (1 Way Contract) $1,000,000 (2)
-Salary Average Remaining : $1,000,000
Andreas Englund (1 Way Contract) $900,000 (3)
-Salary Average Remaining : $900,000
J.J. Moser $886,667 (1)
-Salary Average Remaining : $886,667
Hugo Alnefelt $850,833 (1)
-Salary Average Remaining : $850,833
Owen Sillinger $825,000 (1)
-Salary Average Remaining : $825,000
Jordan Spence $820,000 (1)
-Salary Average Remaining : $820,000
Noah Hanifin (1 Way Contract) $0 (0)
Warren Foegele $0 (0)
Gage Quinney $0 (0)
Mitchell Stephens $0 (0)
Ryan Lindgren (1 Way Contract) $0 (0)
Josh Manson (1 Way Contract) $0 (0)
Graeme Clarke (1 Way Contract) $0 (0)
Steven Lorentz (1 Way Contract) $0 (0)
Scott Perunovich $0 (0)
Connor Zary $0 (0)
Dominic Toninato (1 Way Contract) $0 (0)
Nick Henry (1 Way Contract) $0 (0)
Nikolaj Ehlers $0 (0)
Total Pro Players30
Salary Commitment
Year 2025 : $39,307,500
Year 2026 : $24,475,000
Year 2027 : $7,400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $38,307,500
Year 2026 : $23,475,000
Year 2027 : $7,400,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $38,307,500
Year 2026 : $23,475,000
Year 2027 : $7,400,000
Year 2028 : $0

Farm Players Salaries

Ilya Fedotov $92,500 (1)
Salary Average Remaining : $92,500
Brandon Scanlin $92,500 (1)
Salary Average Remaining : $92,500
Jacob Fowler $92,333 (3)
Salary Average Remaining : $92,333
Tyler Kleven $91,667 (1)
Salary Average Remaining : $91,667
Ryker Evans $89,750 (1)
Salary Average Remaining : $89,750
Hunter Haight $89,750 (1)
Salary Average Remaining : $89,750
Dalibor Dvorský $88,667 (3)
Salary Average Remaining : $88,667
Calle Clang $87,833 (1)
Salary Average Remaining : $87,833
Elias Petterssen (D) $83,833 (3)
Salary Average Remaining : $83,833
Topias Vilen $83,667 (2)
Salary Average Remaining : $83,667
Nolan Allan $82,500 (2)
Salary Average Remaining : $82,500
Ben Roger $82,500 (3)
Salary Average Remaining : $82,500
Topi Ronni $82,500 (1)
Salary Average Remaining : $82,500
Stiven Sardarian $70,000 (1)
Salary Average Remaining : $70,000
Jack Harvey $62,000 (1)
Salary Average Remaining : $62,000
Justin Gill $62,000 (3)
Salary Average Remaining : $62,000
Zach Sawchenko $0 (0)
Salary Average Remaining : $0
Kyle Keyser $0 (0)
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,334,000
Year 2026 : $575,500
Year 2027 : $409,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,334,000
Year 2026 : $575,500
Year 2027 : $409,333
Year 2028 : $0

Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM - AEG Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $98 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,170,000
Pro Players Total Average Salaries$52,170,000
Farm Players Total Salaries$1,184,167
Farm Players Total Average Salaries$1,184,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$204,788,063
Projected Bank Account$204,788,063

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,300,000 (6)
-Salary Average Remaining : $9,300,000
Jack Eichel $8,200,000 (3)
-Salary Average Remaining : $8,200,000
Patrik Laine $6,750,000 (1)
-Salary Average Remaining : $6,750,000
Cam Fowler (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Anders Lee (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Gustav Nyquist (1 Way Contract) $3,750,000 (1)
-Salary Average Remaining : $3,750,000
Ryan Suter (1 Way Contract) $3,720,000 (1)
-Salary Average Remaining : $3,720,000
Jonas Brodin (1 Way Contract) $3,700,000 (2)
-Salary Average Remaining : $3,700,000
Adam Boqvist (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,800,000
Jesper Fast (1 Way Contract) $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Dylan Gambrell $1,000,000 (1)
-Salary Average Remaining : $1,000,000
David Jiricek $950,000 (1)
-Salary Average Remaining : $950,000
Noah Juulsen (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Craig Smith (1 Way Contract) $0 (0)
Brock McGinn (1 Way Contract) $0 (0)
Joel Hofer $0 (0)
Jake Allen (1 Way Contract) $0 (0)
Joel Hanley $0 (0)
Robert Bortuzzo (1 Way Contract) $0 (0)
Tomas Tatar (1 Way Contract) $0 (0)
Jordan Greenway $0 (0)
Derek Ryan (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $52,170,000
Year 2026 : $27,200,000
Year 2027 : $17,500,000
Year 2028 : $9,300,000
Salary Average Commitment
Year 2025 : $52,170,000
Year 2026 : $27,200,000
Year 2027 : $17,500,000
Year 2028 : $9,300,000
Salary Cap with 1 Way Contract
Year 2025 : $52,170,000
Year 2026 : $27,200,000
Year 2027 : $17,500,000
Year 2028 : $9,300,000

Farm Players Salaries

Ryan Greene $95,000 (3)
Salary Average Remaining : $95,000
Yaroslav Askarov $92,500 (1)
Salary Average Remaining : $92,500
Matt Coronato $92,500 (1)
Salary Average Remaining : $92,500
Maxim Groshev $86,750 (2)
Salary Average Remaining : $86,750
Cross Hanas $85,917 (1)
Salary Average Remaining : $85,917
Roni Hirvonen $85,667 (2)
Salary Average Remaining : $85,667
Owen Beck $85,333 (3)
Salary Average Remaining : $85,333
Jake Furlong $84,167 (3)
Salary Average Remaining : $84,167
Stanislav Svozil $82,500 (2)
Salary Average Remaining : $82,500
Robert Mastrosimone $82,500 (1)
Salary Average Remaining : $82,500
Ronan Seeley $81,000 (1)
Salary Average Remaining : $81,000
Aleksi Heimosalmi $80,583 (3)
Salary Average Remaining : $80,583
Tristen Robins $79,750 (1)
Salary Average Remaining : $79,750
Matthew Stienburg $70,000 (1)
Salary Average Remaining : $70,000
Mitch Gibson $0 (0)
Salary Average Remaining : $0
Michael Vukojevic $0 (0)
Salary Average Remaining : $0
Mitchell Chaffee $0 (0)
Salary Average Remaining : $0
Lucas Elvenes $0 (0)
Salary Average Remaining : $0
Nate Schnarr $0 (0)
Salary Average Remaining : $0
Dawson Barteaux $0 (0)
Salary Average Remaining : $0
Brady Lyle $0 (0)
Salary Average Remaining : $0
Alex Limoges $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,184,167
Year 2026 : $600,000
Year 2027 : $345,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,184,167
Year 2026 : $600,000
Year 2027 : $345,083
Year 2028 : $0

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,743,333
Pro Players Total Average Salaries$53,743,333
Farm Players Total Salaries$1,730,083
Farm Players Total Average Salaries$1,730,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$80,625,607
Projected Bank Account$80,625,607

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $6,300,000 (2)
-Salary Average Remaining : $6,300,000
Dougie Hamilton (1 Way Contract) $6,000,000 (3)
-Salary Average Remaining : $6,000,000
Patrick Kane (1 Way Contract) $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $5,500,000
Jack Campbell (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
John Klingberg (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Anthony Duclair (1 Way Contract) $3,300,000 (3)
-Salary Average Remaining : $3,300,000
Philipp Kurashev (1 Way Contract) $3,000,000 (4)
-Salary Average Remaining : $3,000,000
Colin White $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Kevin Lankinen (1 Way Contract) $1,800,000 (3)
-Salary Average Remaining : $1,800,000
Connor McMichael (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Emil Bemström $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Max Jones (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $1,100,000
Juraj Slafkovsky $950,000 (1)
-Salary Average Remaining : $950,000
Yegor Chinakhov $925,000 (1)
-Salary Average Remaining : $925,000
Matthew Knies $925,000 (1)
-Salary Average Remaining : $925,000
Simon Edvinsson $925,000 (1)
-Salary Average Remaining : $925,000
Pavel Mintyukov $918,333 (2)
-Salary Average Remaining : $918,333
Felix Sandström $600,000 (1)
-Salary Average Remaining : $600,000
Evan Bouchard $0 (0)
Luke Kunin $0 (0)
Oliver Kylington $0 (0)
Jesse Ylonen $0 (0)
Logan Brown (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $53,743,333
Year 2026 : $22,418,333
Year 2027 : $14,100,000
Year 2028 : $3,000,000
Salary Average Commitment
Year 2025 : $53,743,333
Year 2026 : $22,418,333
Year 2027 : $14,100,000
Year 2028 : $3,000,000
Salary Cap with 1 Way Contract
Year 2025 : $53,743,333
Year 2026 : $22,418,333
Year 2027 : $14,100,000
Year 2028 : $3,000,000

Farm Players Salaries

Leo Carlsson $95,000 (2)
Salary Average Remaining : $95,000
Joakim Kemell $95,000 (1)
Salary Average Remaining : $95,000
Xavier Bourgault $92,500 (1)
Salary Average Remaining : $92,500
Filip Bystedt $91,833 (3)
Salary Average Remaining : $91,833
David Goyette $89,167 (3)
Salary Average Remaining : $89,167
Noah Östlund $88,667 (3)
Salary Average Remaining : $88,667
Viktor Neuchev $87,000 (2)
Salary Average Remaining : $87,000
Caedan Bankier $86,750 (2)
Salary Average Remaining : $86,750
Aatu Jamsen $85,250 (2)
Salary Average Remaining : $85,250
Garin Bjorklund $84,333 (2)
Salary Average Remaining : $84,333
Will Cranley $84,167 (2)
Salary Average Remaining : $84,167
Ty Nelson $83,667 (3)
Salary Average Remaining : $83,667
Samu Tuomaala $83,083 (2)
Salary Average Remaining : $83,083
Jakub Brabenec $82,833 (2)
Salary Average Remaining : $82,833
Kasper Simontaival $82,500 (2)
Salary Average Remaining : $82,500
Leevi Meriläinen $82,000 (1)
Salary Average Remaining : $82,000
Matyas Sapovaliv $80,333 (3)
Salary Average Remaining : $80,333
Patrik Puistola $70,000 (1)
Salary Average Remaining : $70,000
Arsenii Sergeev $62,000 (3)
Salary Average Remaining : $62,000
Andre Gasseau $62,000 (3)
Salary Average Remaining : $62,000
Mats Lindgren $62,000 (3)
Salary Average Remaining : $62,000
Hunter Skinner $0 (0)
Salary Average Remaining : $0
Peter DiLiberatore $0 (0)
Salary Average Remaining : $0
Nikolai Kovalenko $0 (0)
Salary Average Remaining : $0
Michael Krutil $0 (0)
Salary Average Remaining : $0
Emilio Pettersen $0 (0)
Salary Average Remaining : $0
Jeremy Groleau $0 (0)
Salary Average Remaining : $0
Jared McIsaac $0 (0)
Salary Average Remaining : $0
Jeremy Davies $0 (0)
Salary Average Remaining : $0
Brayden Tracey $0 (0)
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,730,083
Year 2026 : $1,390,583
Year 2027 : $619,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,730,083
Year 2026 : $1,390,583
Year 2027 : $619,667
Year 2028 : $0

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $76 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,945,000
Pro Players Total Average Salaries$53,945,000
Farm Players Total Salaries$1,461,292
Farm Players Total Average Salaries$1,461,292
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$289,337,426
Projected Bank Account$289,337,426

Pro Players Salaries

Thomas Chabot $6,000,000 (2)
-Salary Average Remaining : $6,000,000
Nazem Kadri (1 Way Contract) $5,400,000 (4)
-Salary Average Remaining : $5,400,000
Sean Couturier (1 Way Contract) $5,300,000 (2)
-Salary Average Remaining : $5,300,000
Elvis Merzlikins (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $4,800,000
Taylor Hall (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Juuso Valimaki $3,700,000 (1)
-Salary Average Remaining : $3,700,000
Joel Armia (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Matt Dumba (1 Way Contract) $2,987,500 (3)
-Salary Average Remaining : $2,987,500
Erik Brannstrom $2,700,000 (2)
-Salary Average Remaining : $2,700,000
Max Pacioretty (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Jesperi Kotkaniemi $2,500,000 (2)
-Salary Average Remaining : $2,500,000
Marc-Andre Fleury (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Jacob Bryson (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $780,000
-Salary Average Remaining : $1,700,000
Tyler Johnson (1 Way Contract) $1,440,000 (1)
-Salary Average Remaining : $1,440,000
Ethan Bear (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $280,000
-Salary Average Remaining : $1,200,000
Cameron Crotty (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $5,000
-Salary Average Remaining : $925,000
Dryden Hunt (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Matty Beniers $897,500 (1)
-Salary Average Remaining : $897,500
Martin Pospisil $775,000 (2)
-Salary Average Remaining : $775,000
Ryan Shea (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Cam York $0 (0)
Pierre Engvall $0 (0)
Nick Schmaltz $0 (0)
Will Borgen $0 (0)
Owen Tippett $0 (0)
Alexander Barabanov (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $53,945,000
Year 2026 : $37,087,500
Year 2027 : $13,312,500
Year 2028 : $5,400,000
Salary Average Commitment
Year 2025 : $53,945,000
Year 2026 : $37,087,500
Year 2027 : $13,312,500
Year 2028 : $5,400,000
Salary Cap with 1 Way Contract
Year 2025 : $49,665,000
Year 2026 : $35,247,500
Year 2027 : $12,392,500
Year 2028 : $5,400,000

Farm Players Salaries

Gavin Brindley $95,000 (2)
Salary Average Remaining : $95,000
Aku Räty $89,625 (2)
Salary Average Remaining : $89,625
Jimmy Huntington $87,500 (1)
Salary Average Remaining : $87,500
Alex Doucet $87,000 (2)
Salary Average Remaining : $87,000
Simon Robertsson $86,750 (3)
Salary Average Remaining : $86,750
Sam Poulin $86,333 (1)
Salary Average Remaining : $86,333
Jordan Frasca $85,917 (1)
Salary Average Remaining : $85,917
Clay Stevenson $85,500 (1)
Salary Average Remaining : $85,500
Ryan Tverberg $85,167 (2)
Salary Average Remaining : $85,167
Jaydon Dureau $84,167 (1)
Salary Average Remaining : $84,167
Viktor Lodin $83,000 (1)
Salary Average Remaining : $83,000
Ben McCartney $81,333 (1)
Salary Average Remaining : $81,333
Lane Pederson $80,000 (3)
Salary Average Remaining : $80,000
Maxence Guenette $77,500 (1)
Salary Average Remaining : $77,500
Givani Smith $75,000 (2)
Salary Average Remaining : $75,000
Benjamin Gaudreau $67,500 (3)
Salary Average Remaining : $67,500
Alex Cotton $62,000 (2)
Salary Average Remaining : $62,000
Jake Boltmann $62,000 (2)
Salary Average Remaining : $62,000
Logan Hutsko $0 (0)
Salary Average Remaining : $0
Michael Pezzetta $0 (0)
Salary Average Remaining : $0
Amir Miftakhov $0 (0)
Salary Average Remaining : $0
Cole Moberg $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,461,292
Year 2026 : $790,042
Year 2027 : $234,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,461,292
Year 2026 : $790,042
Year 2027 : $234,250
Year 2028 : $0

Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7500 - $175 - 0 - 0,00%
Level 2: 6000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 5000 - $95 - 0 - 0,00%
Luxury : 1500 - $400 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,293,333
Pro Players Total Average Salaries$58,293,333
Farm Players Total Salaries$922,333
Farm Players Total Average Salaries$922,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$407,212,918
Projected Bank Account$407,212,918

Pro Players Salaries

Jake Guentzel (1 Way Contract) $7,700,000 (4)
-Salary Average Remaining : $7,700,000
Quinton Byfield (1 Way Contract) $5,475,000 (4)
-Salary Average Remaining : $5,475,000
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (2)
-Salary Average Remaining : $5,125,000
Brayden Point $5,125,000 (4)
-Salary Average Remaining : $5,125,000
Alex Pietrangelo (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Boone Jenner (1 Way Contract) $4,900,000 (4)
-Salary Average Remaining : $4,900,000
Pierre-Luc Dubois (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
John Marino (1 Way Contract) $3,000,000 (5)
-Salary Average Remaining : $3,000,000
Ville Husso (1 Way Contract) $2,500,000 (6)
-Salary Average Remaining : $2,500,000
Brandon Tanev (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Conor Timmins $2,450,000 (1)
-Salary Average Remaining : $2,450,000
Sam Montembeault (1 Way Contract) $2,000,000 (4)
-Salary Average Remaining : $2,000,000
Brett Howden (1 Way Contract) $1,400,000 (1)
-Salary Average Remaining : $1,400,000
Tanner Jeannot $990,000 (2)
-Salary Average Remaining : $990,000
Kent Johnson $925,000 (1)
-Salary Average Remaining : $925,000
Akito Hirose (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Jaxson Stauber (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Moritz Seider $863,333 (1)
-Salary Average Remaining : $863,333
Kyle Burroughs (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Jacob Perreault (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Lukas Svejkovsky (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Nick DeSimone (1 Way Contract) $0 (0)
Marc-Edouard Vlasic (1 Way Contract) $0 (0)
Luke Glendening (1 Way Contract) $0 (0)
Jared Spurgeon (1 Way Contract) $0 (0)
David Pastrnak $0 (0)
Jaret Anderson-Dolan $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $58,293,333
Year 2026 : $47,215,000
Year 2027 : $35,200,000
Year 2028 : $35,200,000
Salary Average Commitment
Year 2025 : $58,293,333
Year 2026 : $47,215,000
Year 2027 : $35,200,000
Year 2028 : $35,200,000
Salary Cap with 1 Way Contract
Year 2025 : $55,253,332
Year 2026 : $46,315,000
Year 2027 : $35,200,000
Year 2028 : $35,200,000

Farm Players Salaries

Isaak Phillips $117,500 (1)
Salary Average Remaining : $117,500
Artyom Levshunov $97,500 (3)
Salary Average Remaining : $97,500
Lane Hutson $95,000 (2)
Salary Average Remaining : $95,000
Alex Beaucage $87,833 (1)
Salary Average Remaining : $87,833
Nikita Chibrikov $87,583 (2)
Salary Average Remaining : $87,583
Jordan Dumais $86,000 (3)
Salary Average Remaining : $86,000
Zach Uens $85,917 (1)
Salary Average Remaining : $85,917
Jonah Gadjovich $85,000 (1)
Salary Average Remaining : $85,000
Jon-Randall Avon $62,000 (1)
Salary Average Remaining : $62,000
Isaac Ratcliffe $62,000 (1)
Salary Average Remaining : $62,000
Joe Vrbetic $56,000 (1)
Salary Average Remaining : $56,000
Vitaly Kravtsov $0 (0)
Salary Average Remaining : $0
Jalen Luypen $0 (0)
Salary Average Remaining : $0
Kevin Mandolese $0 (0)
Salary Average Remaining : $0
Riley Duran $0 (0)
Salary Average Remaining : $0
Ryan Hofer $0 (0)
Salary Average Remaining : $0
Casey Fitzgerald $0 (0)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $922,333
Year 2026 : $366,083
Year 2027 : $183,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $922,333
Year 2026 : $366,083
Year 2027 : $183,500
Year 2028 : $0

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $60 - 0 - 0,00%
Level 4: 3837 - $50 - 0 - 0,00%
Luxury : 1200 - $150 - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,182,222
Pro Players Total Average Salaries$58,182,222
Farm Players Total Salaries$1,475,723
Farm Players Total Average Salaries$1,475,723
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,715,711
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$209,502,907
Projected Bank Account$209,502,907

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $8,000,000
Zach Werenski (1 Way Contract) $7,400,000 (3)
-Salary Average Remaining : $7,400,000
Josh Morrissey (1 Way Contract) $5,750,000 (6)
-Salary Average Remaining : $5,750,000
Evgeni Malkin (1 Way Contract) $5,250,000 (2)
-Salary Average Remaining : $5,250,000
Tony DeAngelo (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
Jonathan Drouin (1 Way Contract) $3,925,000 (1)
-Salary Average Remaining : $3,925,000
Artturi Lehkonen (1 Way Contract) $3,600,000 (3)
-Salary Average Remaining : $3,600,000
Jake DeBrusk $3,100,000 (2)
-Salary Average Remaining : $3,100,000
Fabian Zetterlund (1 Way Contract) $3,100,000 (3)
-Salary Average Remaining : $3,100,000
Dante Fabbro (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $2,500,000
James Reimer (1 Way Contract) $2,222,222 (1)
-Salary Average Remaining : $2,222,222
Logan Thompson $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Sam Steel (1 Way Contract) $1,545,000 (2)
-Salary Average Remaining : $1,545,000
Morgan Barron (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Logan Stanley $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Chris Driedger (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $80,000
-Salary Average Remaining : $1,000,000
Connor Bedard $950,000 (2)
-Salary Average Remaining : $950,000
Brendan Lemieux (1 Way Contract) $780,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $780,000
Jayson Megna (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $560,000
Brent Burns (1 Way Contract) $0 (0)
Arvid Soderblom $0 (0)
Mikael Backlund (1 Way Contract) $0 (0)
Curtis Lazar (1 Way Contract) $0 (0)
Miles Wood (1 Way Contract) $0 (0)
Radek Faksa (1 Way Contract) $0 (0)
Jesse Puljujarvi (1 Way Contract) $0 (0)
Kurtis MacDermid $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $58,182,222
Year 2026 : $47,475,000
Year 2027 : $27,850,000
Year 2028 : $12,750,000
Salary Average Commitment
Year 2025 : $58,182,222
Year 2026 : $47,475,000
Year 2027 : $27,850,000
Year 2028 : $12,750,000
Salary Cap with 1 Way Contract
Year 2025 : $55,922,224
Year 2026 : $45,775,000
Year 2027 : $26,930,000
Year 2028 : $12,750,000

Farm Players Salaries

Oliver Wahlstrom $100,000 (1)
Salary Average Remaining : $100,000
Cooper Black $95,000 (2)
Salary Average Remaining : $95,000
Frank Nazar $95,000 (2)
Salary Average Remaining : $95,000
Devon Levi $92,500 (1)
Salary Average Remaining : $92,500
Tristan Broz $92,500 (3)
Salary Average Remaining : $92,500
Julian Lutz $92,333 (3)
Salary Average Remaining : $92,333
Kevin Korchinski $91,833 (2)
Salary Average Remaining : $91,833
Ryder Rolston $89,500 (2)
Salary Average Remaining : $89,500
Conor Geekie $88,667 (3)
Salary Average Remaining : $88,667
Topi Niemelä $85,667 (1)
Salary Average Remaining : $85,667
Nick Abruzzese $85,000 (1)
Salary Average Remaining : $85,000
Vadim Zherenko $84,667 (1)
Salary Average Remaining : $84,667
Fabian Wagner $83,056 (3)
Salary Average Remaining : $83,056
Elliot Desnoyers $82,500 (1)
Salary Average Remaining : $82,500
Tobias Bjornfot $80,000 (2)
Salary Average Remaining : $80,000
Tanner Laczynski $77,500 (1)
Salary Average Remaining : $77,500
Josiah Slavin $60,000 (1)
Salary Average Remaining : $60,000
Trey Fix-Wolansky $0 (0)
Salary Average Remaining : $0
Mac Hollowell $0 (0)
Salary Average Remaining : $0
Alexander Nylander $0 (0)
Salary Average Remaining : $0
Dennis Cholowski $0 (0)
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,475,723
Year 2026 : $807,889
Year 2027 : $356,556
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,475,723
Year 2026 : $807,889
Year 2027 : $356,556
Year 2028 : $0

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameCivic Arena
Level 1: 6100 - $144 - 0 - 0,00%
Level 2: 5150 - $84 - 0 - 0,00%
Level 3: 2650 - $59 - 0 - 0,00%
Level 4: 4300 - $36 - 0 - 0,00%
Luxury : 1050 - $316 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 0 - 0,00%
Farm Level 2: 1250 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,404,167
Pro Players Total Average Salaries$51,154,167
Farm Players Total Salaries$1,404,750
Farm Players Total Average Salaries$1,404,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$310,815,684
Projected Bank Account$310,815,684

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Jacob Trouba (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $5,750,000
Dylan Strome (1 Way Contract) $5,200,000 (3)
-Salary Average Remaining : $5,200,000
Pavel Buchnevich (1 Way Contract) $5,200,000 (2)
-Salary Average Remaining : $5,200,000
Tyler Toffoli (1 Way Contract) $5,125,000 (4)
-Salary Average Remaining : $5,125,000
Travis Sanheim (1 Way Contract) $4,750,000 (5)
-Salary Average Remaining : $4,750,000
Neal Pionk (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Sean Walker (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $2,750,000
Andrew Peeke (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Jason Dickinson (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Simon Holmstrom (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $80,000
-Salary Average Remaining : $1,000,000
Wyatt Johnston $894,167 (1)
-Salary Average Remaining : $894,167
Jarred Tinordi (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $850,000
Riley Bezeau (1 Way Contract) $635,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $635,000
Tim Berni (1 Way Contract) $0 (0)
Dan Vladar $0 (0)
Tyler Myers (1 Way Contract) $0 (0)
Yegor Sharangovich $0 (0)
Rasmus Kupari $0 (0)
Judd Caulfield (1 Way Contract) $0 (0)
Evander Kane (1 Way Contract) $0 (0)
Alexander Romanov $0 (0)
Igor Shesterkin $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $51,404,167
Year 2026 : $34,375,000
Year 2027 : $22,325,000
Year 2028 : $9,875,000
Salary Average Commitment
Year 2025 : $51,154,167
Year 2026 : $34,125,000
Year 2027 : $22,325,000
Year 2028 : $9,875,000
Salary Cap with 1 Way Contract
Year 2025 : $48,749,168
Year 2026 : $33,275,000
Year 2027 : $22,325,000
Year 2028 : $9,875,000

Farm Players Salaries

Alex Turcotte $125,000 (2)
Salary Average Remaining : $125,000
Denis Gurianov $120,000 (1)
Salary Average Remaining : $120,000
Artem Duda $95,000 (3)
Salary Average Remaining : $95,000
Ian Mitchell $95,000 (2)
Salary Average Remaining : $95,000
Corson Ceulemans $92,500 (1)
Salary Average Remaining : $92,500
Liam Ohgren $88,667 (3)
Salary Average Remaining : $88,667
James Hamblin $87,500 (1)
Salary Average Remaining : $87,500
Hendrix Lapierre $86,333 (1)
Salary Average Remaining : $86,333
Amadeus Lombardi $83,833 (2)
Salary Average Remaining : $83,833
Pavel Gogolev $83,417 (1)
Salary Average Remaining : $83,417
Nico Daws $80,000 (1)
Salary Average Remaining : $80,000
Pierrick Dubé $62,500 (2)
Salary Average Remaining : $62,500
Vincent Sevigny $62,500 (1)
Salary Average Remaining : $62,500
Seth Barton $62,500 (1)
Salary Average Remaining : $62,500
Robert Orr $62,000 (3)
Salary Average Remaining : $62,000
William Rousseau $62,000 (3)
Salary Average Remaining : $62,000
Patrick Moynihan $56,000 (1)
Salary Average Remaining : $56,000
Tyler Tucker $0 (0)
Salary Average Remaining : $0
Valtteri Pulli $0 (0)
Salary Average Remaining : $0
Tyler Weiss $0 (0)
Salary Average Remaining : $0
Clayton Phillips $0 (0)
Salary Average Remaining : $0
Trent Miner $0 (0)
Salary Average Remaining : $0
Alex Swetlikoff $0 (0)
Salary Average Remaining : $0
Angus Crookshank $0 (0)
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,404,750
Year 2026 : $674,000
Year 2027 : $307,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,404,750
Year 2026 : $674,000
Year 2027 : $307,667
Year 2028 : $0

Quebec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 7000 - $200 - 0 - 0,00%
Level 2: 4000 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 3500 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,191,000
Pro Players Total Average Salaries$45,191,000
Farm Players Total Salaries$1,017,801
Farm Players Total Average Salaries$1,017,801
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$202,037,838
Projected Bank Account$202,037,838

Pro Players Salaries

Connor McDavid $12,000,000 (1)
-Salary Average Remaining : $12,000,000
Andrei Svechnikov $7,400,000 (4)
-Salary Average Remaining : $7,400,000
Jonathan Huberdeau (1 Way Contract) $6,325,000 (2)
-Salary Average Remaining : $6,325,000
Artem Zub (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Ryan Graves (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Kirby Dach (1 Way Contract) $2,850,000 (1)
-Salary Average Remaining : $2,850,000
Niko Mikkola (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Noel Acciari (1 Way Contract) $1,300,000 (1)
-Salary Average Remaining : $1,300,000
David Kampf (1 Way Contract) $1,250,000 (1)
-Salary Average Remaining : $1,250,000
Pierre-Edouard Bellemare (1 Way Contract) $1,171,000 (2)
-Salary Average Remaining : $1,171,000
Mikey Eyssimont $975,000 (1)
-Salary Average Remaining : $975,000
Dakota Mermis $620,000 (1)
-Salary Average Remaining : $620,000
Ethan Prow (1 Way Contract) $600,000 (1)
-Salary Average Remaining : $600,000
Nick Cicek $600,000 (1)
-Salary Average Remaining : $600,000
Fredrik Olofsson $600,000 (1)
-Salary Average Remaining : $600,000
Jakob Silfverberg (1 Way Contract) $0 (0)
Vincent Desharnais (1 Way Contract) $0 (0)
Alex Tuch $0 (0)
Clayton Keller $0 (0)
Phil Di Giuseppe (1 Way Contract) $0 (0)
Darnell Nurse (1 Way Contract) $0 (0)
Thatcher Demko $0 (0)
Filip Zadina $0 (0)
Justus Annunen $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $45,191,000
Year 2026 : $24,396,000
Year 2027 : $11,400,000
Year 2028 : $7,400,000
Salary Average Commitment
Year 2025 : $45,191,000
Year 2026 : $24,396,000
Year 2027 : $11,400,000
Year 2028 : $7,400,000
Salary Cap with 1 Way Contract
Year 2025 : $45,191,000
Year 2026 : $24,396,000
Year 2027 : $11,400,000
Year 2028 : $7,400,000

Farm Players Salaries

Stephen Halliday $95,000 (2)
Salary Average Remaining : $95,000
Brad Lambert $95,000 (1)
Salary Average Remaining : $95,000
Filip Lindberg $92,500 (1)
Salary Average Remaining : $92,500
Sam Honzek $88,667 (3)
Salary Average Remaining : $88,667
Connor Kurth $87,000 (3)
Salary Average Remaining : $87,000
Lucas Edmonds $86,167 (1)
Salary Average Remaining : $86,167
Isaiah Saville $84,967 (1)
Salary Average Remaining : $84,967
Lukas Rousek $83,000 (1)
Salary Average Remaining : $83,000
Matthew Highmore $70,000 (1)
Salary Average Remaining : $70,000
Ben King $67,500 (2)
Salary Average Remaining : $67,500
Leevi Aaltonen $56,000 (1)
Salary Average Remaining : $56,000
Marshall Warren $56,000 (1)
Salary Average Remaining : $56,000
Nikola Pasic $56,000 (1)
Salary Average Remaining : $56,000
Niklas Nordgren $0 (0)
Salary Average Remaining : $0
Josh Dunne $0 (0)
Salary Average Remaining : $0
Leon Gawanke $0 (0)
Salary Average Remaining : $0
Jack St. Ivany $0 (0)
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,017,801
Year 2026 : $338,167
Year 2027 : $175,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,017,801
Year 2026 : $338,167
Year 2027 : $175,667
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,105,000
Pro Players Total Average Salaries$45,785,000
Farm Players Total Salaries$1,852,153
Farm Players Total Average Salaries$1,852,153
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$199,271,885
Projected Bank Account$199,271,885

Pro Players Salaries

Jeremy Swayman (1 Way Contract) $5,000,000 (6)
-Salary Average Remaining : $5,000,000
Pavel Dorofeyev (1 Way Contract) $4,100,000 (3)
-1 Way Contract Salary Cap : $3,180,000
-Salary Average Remaining : $4,100,000
Karel Vejmelka (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Matt Grzelcyk (1 Way Contract) $3,900,000 (2)
-Salary Average Remaining : $3,900,000
Nick Foligno (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Ilya Lyubushkin (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,500,000
Justin Schultz (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,500,000
Samuel Bolduc (1 Way Contract) $2,400,000 (3)
-1 Way Contract Salary Cap : $1,480,000
-Salary Average Remaining : $2,400,000
Dillon Dube (1 Way Contract) $2,300,000 (1)
-Salary Average Remaining : $2,300,000
Corey Perry (1 Way Contract) $2,100,000 (1)
-Salary Average Remaining : $2,100,000
Kailer Yamamoto (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $2,100,000
Artem Anisimov (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $830,000
-Salary Average Remaining : $1,750,000
Justin Barron $1,200,000 (1)
-Salary Average Remaining : $1,200,000
Nils Hoglander (1 Way Contract) $1,200,000 (4)
-Salary Average Remaining : $2,880,000
Christian Fischer (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Owen Power $916,667 (1)
-Salary Average Remaining : $916,667
Nils Aman (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
MacKenzie Entwistle (1 Way Contract) $875,000 (1)
-Salary Average Remaining : $875,000
Marco Rossi $863,333 (1)
-Salary Average Remaining : $863,333
Philippe Myers $750,000 (2)
-Salary Average Remaining : $750,000
Joel Kiviranta $750,000 (1)
-Salary Average Remaining : $750,000
Zach Hyman (1 Way Contract) $0 (0)
Nicolas Deslauriers (1 Way Contract) $0 (0)
T.J. Oshie (1 Way Contract) $0 (0)
Vinnie Hinostroza (1 Way Contract) $0 (0)
Erik Gudbranson (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $44,105,000
Year 2026 : $30,500,000
Year 2027 : $18,000,000
Year 2028 : $9,000,000
Salary Average Commitment
Year 2025 : $45,785,000
Year 2026 : $29,380,000
Year 2027 : $16,880,000
Year 2028 : $7,880,000
Salary Cap with 1 Way Contract
Year 2025 : $43,025,000
Year 2026 : $26,620,000
Year 2027 : $15,040,000
Year 2028 : $7,880,000

Farm Players Salaries

Matvei Michkov $95,000 (3)
Salary Average Remaining : $95,000
Jake Livingstone $95,000 (1)
Salary Average Remaining : $95,000
Cutter Gauthier $95,000 (2)
Salary Average Remaining : $95,000
Ivan Demidov $94,083 (3)
Salary Average Remaining : $94,083
Georgii Merkulov $92,500 (1)
Salary Average Remaining : $92,500
Filip Mesar $88,667 (3)
Salary Average Remaining : $88,667
Shane Wright $88,667 (2)
Salary Average Remaining : $88,667
Marc McLaughlin $88,375 (1)
Salary Average Remaining : $88,375
Alex Laferriere $87,500 (2)
Salary Average Remaining : $87,500
Trevor Kuntar $86,750 (2)
Salary Average Remaining : $86,750
Marek Alscher $86,500 (3)
Salary Average Remaining : $86,500
David Spacek $86,250 (2)
Salary Average Remaining : $86,250
Francesco Pinelli $84,500 (2)
Salary Average Remaining : $84,500
Valtteri Puustinen $84,250 (1)
Salary Average Remaining : $84,250
Josh Bloom $83,667 (2)
Salary Average Remaining : $83,667
Ville Koivunen $82,833 (1)
Salary Average Remaining : $82,833
Joel Blomqvist $82,500 (1)
Salary Average Remaining : $82,500
William Villeneuve $81,778 (1)
Salary Average Remaining : $81,778
Vasili Ponomarev $81,333 (1)
Salary Average Remaining : $81,333
Blake Biondi $62,500 (2)
Salary Average Remaining : $62,500
Linus Oberg $62,500 (2)
Salary Average Remaining : $62,500
Alexander Nikishin $62,000 (2)
Salary Average Remaining : $62,000
Ty Emberson $0 (0)
Salary Average Remaining : $0
Tyce Thompson $0 (0)
Salary Average Remaining : $0
Bokondji Imama $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,852,153
Year 2026 : $1,163,584
Year 2027 : $364,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,852,153
Year 2026 : $1,163,584
Year 2027 : $364,250
Year 2028 : $0

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 6600 - $130 - 0 - 0,00%
Level 2: 5600 - $80 - 0 - 0,00%
Level 3: 2650 - $55 - 0 - 0,00%
Level 4: 5000 - $40 - 0 - 0,00%
Luxury : 1000 - $344 - 0 - 0,00%
Total Capacity :20850
Team Popularity : 100,00%
Farm
Farm Level 1: 1750 - $50 - 0 - 0,00%
Farm Level 2: 1250 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,588,383
Pro Players Total Average Salaries$44,863,383
Farm Players Total Salaries$1,782,667
Farm Players Total Average Salaries$1,782,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,510,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$257,366,194
Projected Bank Account$257,366,194

Pro Players Salaries

Matt Duchene (1 Way Contract) $6,500,000 (1)
-Salary Average Remaining : $6,500,000
Miro Heiskanen $6,000,000 (1)
-Salary Average Remaining : $6,000,000
Troy Terry $5,900,000 (5)
-Salary Average Remaining : $5,900,000
Damon Severson (1 Way Contract) $4,875,000 (3)
-Salary Average Remaining : $4,875,000
Stuart Skinner (1 Way Contract) $3,500,000 (5)
-Salary Average Remaining : $3,500,000
Bowen Byram (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $3,100,000
Connor Clifton (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Brendan Gallagher (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $2,200,000
Casey DeSmith (1 Way Contract) $2,100,050 (3)
-Salary Average Remaining : $2,100,050
Anthony Beauvillier $1,625,000 (3)
-Salary Average Remaining : $1,625,000
Michael Kesselring $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Calvin Pickard (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $80,000
-Salary Average Remaining : $1,000,000
Simon Benoit $950,000 (1)
-Salary Average Remaining : $950,000
Jonny Brodzinski (1 Way Contract) $900,000 (3)
-Salary Average Remaining : $1,175,000
Kaiden Guhle $863,333 (1)
-Salary Average Remaining : $863,333
Noah Gregor (1 Way Contract) $825,000 (1)
-Salary Average Remaining : $825,000
Zach Aston-Reese (1 Way Contract) $0 (0)
Jaycob Megna (1 Way Contract) $0 (0)
Mikko Rantanen $0 (0)
Ty Dellandrea $0 (0)
Cole Koepke $0 (0)
Andrei Kuzmenko (1 Way Contract) $0 (0)
Lars Eller (1 Way Contract) $0 (0)
Antti Raanta (1 Way Contract) $0 (0)
Anthony Mantha (1 Way Contract) $0 (0)
Brad Marchand (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $44,588,383
Year 2026 : $24,850,050
Year 2027 : $18,900,050
Year 2028 : $9,400,000
Salary Average Commitment
Year 2025 : $44,863,383
Year 2026 : $25,125,050
Year 2027 : $19,175,050
Year 2028 : $9,400,000
Salary Cap with 1 Way Contract
Year 2025 : $43,943,381
Year 2026 : $24,205,050
Year 2027 : $19,175,050
Year 2028 : $9,400,000

Farm Players Salaries

Maxim Tsyplakov $95,000 (2)
Salary Average Remaining : $95,000
Aleksei Kolosov $92,500 (2)
Salary Average Remaining : $92,500
Carter Savoie $92,500 (1)
Salary Average Remaining : $92,500
Jack Peart $92,500 (3)
Salary Average Remaining : $92,500
Ben Meyers $91,250 (1)
Salary Average Remaining : $91,250
Tucker Robertson $87,000 (2)
Salary Average Remaining : $87,000
James Stefan $87,000 (3)
Salary Average Remaining : $87,000
Rory Kerins $84,667 (1)
Salary Average Remaining : $84,667
Aatu Raty $83,667 (1)
Salary Average Remaining : $83,667
Ty Tullio $83,333 (1)
Salary Average Remaining : $83,333
Jack Thompson $82,833 (1)
Salary Average Remaining : $82,833
Calle Odelius $81,500 (3)
Salary Average Remaining : $81,500
Jack Matier $80,167 (2)
Salary Average Remaining : $80,167
Zayde Wisdom $79,750 (1)
Salary Average Remaining : $79,750
Jett Woo $70,000 (1)
Salary Average Remaining : $70,000
Anttoni Honka $70,000 (1)
Salary Average Remaining : $70,000
Henry Thrun $65,000 (1)
Salary Average Remaining : $65,000
Michal Teply $62,000 (2)
Salary Average Remaining : $62,000
Chase Clark $62,000 (3)
Salary Average Remaining : $62,000
Cameron Berg $62,000 (3)
Salary Average Remaining : $62,000
Oscar Plandowski $62,000 (3)
Salary Average Remaining : $62,000
Philippe Daoust $60,000 (3)
Salary Average Remaining : $60,000
Dryden McKay $56,000 (1)
Salary Average Remaining : $56,000
Jordy Bellerive $0 (0)
Salary Average Remaining : $0
Matthew Phillips $0 (0)
Salary Average Remaining : $0
Demetrios Koumontzis $0 (0)
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,782,667
Year 2026 : $923,667
Year 2027 : $507,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,782,667
Year 2026 : $923,667
Year 2027 : $507,000
Year 2028 : $0

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $35 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,400,000
Pro Players Total Average Salaries$56,042,857
Farm Players Total Salaries$2,238,194
Farm Players Total Average Salaries$2,238,194
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$73,273,469
Projected Bank Account$73,273,469

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,800,000 (2)
-Salary Average Remaining : $8,800,000
Devon Toews (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $4,500,000
Michael Bunting (1 Way Contract) $4,500,000 (3)
-Salary Average Remaining : $4,500,000
Ilya Samsonov $4,000,000 (1)
-Salary Average Remaining : $4,000,000
Torey Krug (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $4,642,857
Daniel Sprong $3,900,000 (1)
-Salary Average Remaining : $3,900,000
Brian Dumoulin (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,500,000
Erik Haula (1 Way Contract) $3,200,000 (2)
-Salary Average Remaining : $3,200,000
Jake McCabe (1 Way Contract) $3,100,000 (1)
-Salary Average Remaining : $3,100,000
Travis Hamonic (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $3,000,000
Sonny Milano (1 Way Contract) $2,600,000 (1)
-Salary Average Remaining : $2,600,000
Nate Schmidt (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $2,250,000
Ukko-Pekka Luukkonen $2,200,000 (2)
-Salary Average Remaining : $2,200,000
Alexandre Carrier $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Kasperi Kapanen $1,500,000 (1)
-Salary Average Remaining : $1,500,000
Sam Lafferty (1 Way Contract) $1,450,000 (2)
-Salary Average Remaining : $1,450,000
Cole Smith (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
Travis Boyd (1 Way Contract) $0 (0)
James van Riemsdyk (1 Way Contract) $0 (0)
Yanni Gourde (1 Way Contract) $0 (0)
Mike Hoffman (1 Way Contract) $0 (0)
Conor Garland $0 (0)
Nic Dowd (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $55,400,000
Year 2026 : $29,050,000
Year 2027 : $4,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,042,857
Year 2026 : $29,050,000
Year 2027 : $4,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $56,042,857
Year 2026 : $29,050,000
Year 2027 : $4,500,000
Year 2028 : $0

Farm Players Salaries

Kale Clague $170,000 (1)
Salary Average Remaining : $170,000
William Carrier $110,000 (2)
Salary Average Remaining : $110,000
Nolan Foote $100,000 (2)
Salary Average Remaining : $100,000
Ilya Usau $89,750 (1)
Salary Average Remaining : $89,750
Nico Myatovic $89,667 (2)
Salary Average Remaining : $89,667
Roby Jarventie $89,417 (1)
Salary Average Remaining : $89,417
Owen Pickering $88,667 (3)
Salary Average Remaining : $88,667
Evan Gardner $87,083 (3)
Salary Average Remaining : $87,083
Tristan Lennox $86,750 (3)
Salary Average Remaining : $86,750
Evan Nause $86,417 (2)
Salary Average Remaining : $86,417
Gleb Trikozov $86,250 (3)
Salary Average Remaining : $86,250
Simon Lundmark $85,083 (1)
Salary Average Remaining : $85,083
Samuel Savoie $84,667 (3)
Salary Average Remaining : $84,667
Isaiah George $83,833 (3)
Salary Average Remaining : $83,833
Michael Buchinger $83,833 (3)
Salary Average Remaining : $83,833
Bryce McConnell-Barker $83,833 (3)
Salary Average Remaining : $83,833
Anton Wahlberg $83,333 (3)
Salary Average Remaining : $83,333
Arshdeep Bains $81,667 (1)
Salary Average Remaining : $81,667
Mikhail Abramov $80,944 (1)
Salary Average Remaining : $80,944
Adam Sýkora $80,667 (2)
Salary Average Remaining : $80,667
Danny Zhilkin $80,333 (2)
Salary Average Remaining : $80,333
Aidan Hreschuk $75,000 (3)
Salary Average Remaining : $75,000
Spencer Martin $65,000 (2)
Salary Average Remaining : $65,000
Marcel Marcel $62,000 (2)
Salary Average Remaining : $62,000
Carter Gylander $62,000 (2)
Salary Average Remaining : $62,000
Dominic Basse $62,000 (1)
Salary Average Remaining : $62,000
Travis Dermott $0 (0)
Salary Average Remaining : $0
Jansen Harkins $0 (0)
Salary Average Remaining : $0
Haydn Fleury $0 (0)
Salary Average Remaining : $0
Brett Murray $0 (0)
Salary Average Remaining : $0
Alex Barré-Boulet $0 (0)
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $2,238,194
Year 2026 : $1,579,333
Year 2027 : $843,249
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,238,194
Year 2026 : $1,579,333
Year 2027 : $843,249
Year 2028 : $0

St-Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5500 - $100 - 0 - 0,00%
Level 3: 3500 - $99 - 0 - 0,00%
Level 4: 3000 - $75 - 0 - 0,00%
Luxury : 1500 - $395 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,605,208
Pro Players Total Average Salaries$56,605,208
Farm Players Total Salaries$1,860,084
Farm Players Total Average Salaries$1,860,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$443,619,459
Projected Bank Account$443,619,459

Pro Players Salaries

John Carlson (1 Way Contract) $6,500,000 (4)
-Salary Average Remaining : $6,500,000
Mathew Barzal $6,100,000 (5)
-Salary Average Remaining : $6,100,000
Mark Stone (1 Way Contract) $5,750,000 (2)
-Salary Average Remaining : $5,750,000
Justin Faulk (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Vladimir Tarasenko (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $5,250,000
Esa Lindell (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Rickard Rakell (1 Way Contract) $3,950,000 (3)
-Salary Average Remaining : $3,950,000
Lawson Crouse $3,600,000 (1)
-Salary Average Remaining : $3,600,000
Gabriel Vilardi (1 Way Contract) $2,950,000 (1)
-Salary Average Remaining : $2,950,000
Filip Gustavsson (1 Way Contract) $2,850,000 (1)
-Salary Average Remaining : $2,850,000
Eetu Luostarinen (1 Way Contract) $2,250,000 (4)
-Salary Average Remaining : $2,250,000
Jeff Petry (1 Way Contract) $2,115,208 (1)
-Salary Average Remaining : $2,115,208
Andrew Copp (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Petr Mrazek (1 Way Contract) $1,075,000 (2)
-Salary Average Remaining : $1,075,000
Justin Hryckowian (1 Way Contract) $725,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $725,000
Daniil Gutik (1 Way Contract) $620,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Jason Polin (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Sammy Blais (1 Way Contract) $0 (0)
Tommy Novak $0 (0)
Jack McBain $0 (0)
Mikael Granlund (1 Way Contract) $0 (0)
Sean Durzi $0 (0)
Eeli Tolvanen $0 (0)
Dmitry Orlov (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $56,605,208
Year 2026 : $42,470,000
Year 2027 : $29,300,000
Year 2028 : $14,850,000
Salary Average Commitment
Year 2025 : $56,605,208
Year 2026 : $42,470,000
Year 2027 : $29,300,000
Year 2028 : $14,850,000
Salary Cap with 1 Way Contract
Year 2025 : $54,640,208
Year 2026 : $41,125,000
Year 2027 : $29,300,000
Year 2028 : $14,850,000

Farm Players Salaries

Rodwin Dionicio $95,000 (3)
Salary Average Remaining : $95,000
Hunter Brzustewicz $95,000 (3)
Salary Average Remaining : $95,000
Collin Graf $94,167 (2)
Salary Average Remaining : $94,167
Braden Schneider $92,500 (1)
Salary Average Remaining : $92,500
Luke Hughes $92,500 (1)
Salary Average Remaining : $92,500
Sam Colangelo $92,500 (2)
Salary Average Remaining : $92,500
Urho Vaakanainen $90,000 (1)
Salary Average Remaining : $90,000
Marco Kasper $88,667 (2)
Salary Average Remaining : $88,667
Eduard Sale $88,667 (3)
Salary Average Remaining : $88,667
Nikita Grebenkin $87,500 (3)
Salary Average Remaining : $87,500
Tomas Suchanek $87,000 (2)
Salary Average Remaining : $87,000
Brett Berard $86,750 (2)
Salary Average Remaining : $86,750
Ondrej Becher $86,500 (3)
Salary Average Remaining : $86,500
Damian Clara $84,667 (3)
Salary Average Remaining : $84,667
Oskar Pettersson $83,500 (2)
Salary Average Remaining : $83,500
Vsevolod Komarov $83,500 (3)
Salary Average Remaining : $83,500
Ryan Winterton $82,833 (2)
Salary Average Remaining : $82,833
Samuel Fagemo $82,500 (1)
Salary Average Remaining : $82,500
Matvey Petrov $80,333 (2)
Salary Average Remaining : $80,333
Christoffer Sedoff $62,000 (1)
Salary Average Remaining : $62,000
Peter Reynolds $62,000 (3)
Salary Average Remaining : $62,000
Cade Webber $62,000 (1)
Salary Average Remaining : $62,000
Dmitri Voronkov $0 (0)
Salary Average Remaining : $0
Egor Sokolov $0 (0)
Salary Average Remaining : $0
Ty Smith $0 (0)
Salary Average Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Average Remaining : $0
Jonatan Berggren $0 (0)
Salary Average Remaining : $0
Olivier Rodrigue $0 (0)
Salary Average Remaining : $0
Colton White $0 (0)
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,860,084
Year 2026 : $1,378,584
Year 2027 : $682,834
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,860,084
Year 2026 : $1,378,584
Year 2027 : $682,834
Year 2028 : $0

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2500 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,905,000
Pro Players Total Average Salaries$56,905,000
Farm Players Total Salaries$1,869,450
Farm Players Total Average Salaries$1,869,450
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,254,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$278,913,418
Projected Bank Account$278,913,418

Pro Players Salaries

Shea Theodore (1 Way Contract) $7,300,000 (4)
-Salary Average Remaining : $7,300,000
Adam Fox $7,000,000 (2)
-Salary Average Remaining : $7,000,000
Elias Lindholm (1 Way Contract) $6,400,000 (4)
-Salary Average Remaining : $6,400,000
Andre Burakovsky (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Reilly Smith (1 Way Contract) $4,700,000 (2)
-Salary Average Remaining : $4,700,000
Ryan Hartman (1 Way Contract) $4,200,000 (3)
-Salary Average Remaining : $4,200,000
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Radko Gudas (1 Way Contract) $3,200,000 (2)
-Salary Average Remaining : $3,200,000
Jason Zucker (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $2,000,000
Marcus Foligno (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,750,000
Jamie Drysdale $1,300,000 (1)
-Salary Average Remaining : $1,300,000
Sean Kuraly (1 Way Contract) $1,250,000 (2)
-Salary Average Remaining : $1,250,000
Brendan Smith (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Tomas Nosek (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Chris Wagner (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $80,000
-Salary Average Remaining : $1,000,000
Justin Danforth (1 Way Contract) $975,000 (1)
-Salary Average Remaining : $975,000
John Beecher $925,000 (1)
-Salary Average Remaining : $925,000
Ryan Lomberg (1 Way Contract) $900,000 (1)
-Salary Average Remaining : $900,000
Johnathan Kovacevic $900,000 (2)
-Salary Average Remaining : $900,000
Jackson LaCombe $825,000 (1)
-Salary Average Remaining : $825,000
Parker Ford (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $620,000
Curtis McKenzie (1 Way Contract) $560,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $560,000
Blake Wheeler (1 Way Contract) $0 (0)
Samuel Ersson $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $56,905,000
Year 2026 : $38,950,000
Year 2027 : $17,900,000
Year 2028 : $13,700,000
Salary Average Commitment
Year 2025 : $56,905,000
Year 2026 : $38,950,000
Year 2027 : $17,900,000
Year 2028 : $13,700,000
Salary Cap with 1 Way Contract
Year 2025 : $54,805,000
Year 2026 : $38,950,000
Year 2027 : $17,900,000
Year 2028 : $13,700,000

Farm Players Salaries

Jacob Ingham $100,000 (2)
Salary Average Remaining : $100,000
Georgi Romanov $91,000 (2)
Salary Average Remaining : $91,000
Matthew Savoie $88,667 (3)
Salary Average Remaining : $88,667
Matthew Poitras $87,000 (2)
Salary Average Remaining : $87,000
Max Sasson $87,000 (2)
Salary Average Remaining : $87,000
Jayden Grubbe $86,750 (2)
Salary Average Remaining : $86,750
Justin Ertel $86,750 (3)
Salary Average Remaining : $86,750
Chase Stillman $86,333 (2)
Salary Average Remaining : $86,333
Zach L'Heureux $86,333 (2)
Salary Average Remaining : $86,333
Oskari Salminen $85,500 (1)
Salary Average Remaining : $85,500
Adam Edstrom $84,667 (2)
Salary Average Remaining : $84,667
Ole Julian Bjørgvik-Holm $84,533 (1)
Salary Average Remaining : $84,533
Thomas Milic $84,167 (2)
Salary Average Remaining : $84,167
Zack Ostapchuk $82,500 (2)
Salary Average Remaining : $82,500
Antti Tuomisto $82,500 (1)
Salary Average Remaining : $82,500
Artem Grushnikov $81,417 (2)
Salary Average Remaining : $81,417
Felix Unger Sörum $80,333 (3)
Salary Average Remaining : $80,333
Ryan O'Rourke $80,000 (1)
Salary Average Remaining : $80,000
Adam Beckman $80,000 (1)
Salary Average Remaining : $80,000
Ilya Nikolaev $70,000 (1)
Salary Average Remaining : $70,000
Juho Markkanen $62,000 (2)
Salary Average Remaining : $62,000
Patrick Guay $56,000 (1)
Salary Average Remaining : $56,000
Max Crozier $56,000 (1)
Salary Average Remaining : $56,000
Oskar Bäck $0 (0)
Salary Average Remaining : $0
Max Paddock $0 (0)
Salary Average Remaining : $0
Filip Johansson $0 (0)
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,869,450
Year 2026 : $1,274,917
Year 2027 : $255,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,869,450
Year 2026 : $1,274,917
Year 2027 : $255,750
Year 2028 : $0

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2500 - $99 - 0 - 0,00%
Level 4: 4000 - $98 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 4000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $20 - 0 - 0,00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,099,167
Pro Players Total Average Salaries$62,432,500
Farm Players Total Salaries$1,082,416
Farm Players Total Average Salaries$1,082,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$135,512,835
Projected Bank Account$135,512,835

Pro Players Salaries

Morgan Rielly (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $6,500,000
Roope Hintz $6,200,000 (4)
-Salary Average Remaining : $6,200,000
Josh Norris (1 Way Contract) $5,900,000 (5)
-Salary Average Remaining : $5,900,000
Chris Kreider (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,333,333
Brandon Saad (1 Way Contract) $4,890,000 (1)
-Salary Average Remaining : $4,890,000
Brandon Montour (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $4,500,000
Filip Chytil (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
Nick Leddy (1 Way Contract) $3,920,000 (1)
-Salary Average Remaining : $3,920,000
Casey Mittelstadt (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,500,000
Alexandar Georgiev (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Darren Raddysh (1 Way Contract) $2,800,000 (2)
-Salary Average Remaining : $2,800,000
Matt Roy (1 Way Contract) $2,200,000 (2)
-Salary Average Remaining : $2,200,000
Dylan Samberg (1 Way Contract) $1,700,000 (1)
-Salary Average Remaining : $1,700,000
Jalen Chatfield (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,500,000
Noah Cates (1 Way Contract) $1,270,000 (1)
-Salary Average Remaining : $1,270,000
Daniil Tarasov $1,200,000 (2)
-Salary Average Remaining : $1,200,000
Jet Greaves (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $180,000
-Salary Average Remaining : $1,100,000
Lucas Raymond $925,000 (1)
-Salary Average Remaining : $925,000
Victor Soderstrom (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Dylan Guenther $894,167 (1)
-Salary Average Remaining : $894,167
Shayne Gostisbehere (1 Way Contract) $0 (0)
Nick Bjugstad (1 Way Contract) $0 (0)
Sean Monahan (1 Way Contract) $0 (0)
Garnet Hathaway (1 Way Contract) $0 (0)
Anthony Stolarz (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $62,099,167
Year 2026 : $43,100,000
Year 2027 : $18,800,000
Year 2028 : $12,100,000
Salary Average Commitment
Year 2025 : $62,432,500
Year 2026 : $43,433,333
Year 2027 : $18,800,000
Year 2028 : $12,100,000
Salary Cap with 1 Way Contract
Year 2025 : $60,612,499
Year 2026 : $42,513,332
Year 2027 : $18,800,000
Year 2028 : $12,100,000

Farm Players Salaries

Arthur Kaliyev $147,500 (1)
Salary Average Remaining : $147,500
Shai Buium $92,500 (3)
Salary Average Remaining : $92,500
Luke Tuch $91,250 (2)
Salary Average Remaining : $91,250
Fabian Lysell $89,417 (1)
Salary Average Remaining : $89,417
Karl Henriksson $87,000 (1)
Salary Average Remaining : $87,000
Jakob Pelletier $86,333 (1)
Salary Average Remaining : $86,333
Hugo Ollas $85,500 (2)
Salary Average Remaining : $85,500
Brett Harrison $83,667 (2)
Salary Average Remaining : $83,667
Ozzy Wiesblatt $83,583 (1)
Salary Average Remaining : $83,583
Will Cuylle $82,833 (1)
Salary Average Remaining : $82,833
Samuel Helenius $82,833 (1)
Salary Average Remaining : $82,833
Mason Millman $70,000 (1)
Salary Average Remaining : $70,000
Jakub Vrana $0 (0)
Salary Average Remaining : $0
Lucas Johansen $0 (0)
Salary Average Remaining : $0
Albin Eriksson $0 (0)
Salary Average Remaining : $0
Kevin Bahl $0 (0)
Salary Average Remaining : $0
Jan Jeník $0 (0)
Salary Average Remaining : $0
Cole Schwindt $0 (0)
Salary Average Remaining : $0
Kody Clark $0 (0)
Salary Average Remaining : $0
Mattias Samuelsson $0 (0)
Salary Average Remaining : $0
Riley Damiani $0 (0)
Salary Average Remaining : $0
Tyler Madden $0 (0)
Salary Average Remaining : $0
Xavier Bernard $0 (0)
Salary Average Remaining : $0
Ryan Suzuki $0 (0)
Salary Average Remaining : $0
David Gustafsson $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,082,416
Year 2026 : $352,917
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,082,416
Year 2026 : $352,917
Year 2027 : $92,500
Year 2028 : $0

Utah



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6700 - $120 - 0 - 0,00%
Level 2: 5800 - $80 - 0 - 0,00%
Level 3: 3200 - $60 - 0 - 0,00%
Level 4: 4500 - $40 - 0 - 0,00%
Luxury : 1800 - $200 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,852,500
Pro Players Total Average Salaries$37,852,500
Farm Players Total Salaries$2,468,474
Farm Players Total Average Salaries$2,468,474
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,170,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$294,675,304
Projected Bank Account$294,675,304

Pro Players Salaries

Jeff Skinner (1 Way Contract) $7,900,000 (2)
-Salary Average Remaining : $7,900,000
Joe Pavelski (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Andreas Athanasiou (1 Way Contract) $2,950,000 (2)
-Salary Average Remaining : $2,950,000
Jamie Oleksiak (1 Way Contract) $2,800,000 (4)
-Salary Average Remaining : $2,800,000
Henri Jokiharju (1 Way Contract) $2,750,000 (1)
-Salary Average Remaining : $2,750,000
Pheonix Copley (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $2,000,000
Pierre-Olivier Joseph (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,600,000
Bobby McMann (1 Way Contract) $1,300,000 (4)
-Salary Average Remaining : $1,300,000
Beck Malenstyn (1 Way Contract) $1,200,000 (3)
-Salary Average Remaining : $1,200,000
Jordan Oesterle (1 Way Contract) $1,100,000 (2)
-Salary Average Remaining : $1,100,000
Justin Brazeau (1 Way Contract) $950,000 (2)
-Salary Average Remaining : $950,000
Adam Fantilli $950,000 (2)
-Salary Average Remaining : $950,000
Zach Benson $950,000 (2)
-Salary Average Remaining : $950,000
Bobby Brink $925,000 (1)
-Salary Average Remaining : $925,000
Cole McWard (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Tyson Kozak (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Zack Bolduc $863,333 (2)
-Salary Average Remaining : $863,333
Logan Stankoven $814,167 (2)
-Salary Average Remaining : $814,167
Jacob Bernard-Docker $0 (0)
Jakub Lauko $0 (0)
Tyson Barrie (1 Way Contract) $0 (0)
Teuvo Teravainen (1 Way Contract) $0 (0)
Devin Shore (1 Way Contract) $0 (0)
Mackenzie Blackwood $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $37,852,500
Year 2026 : $25,577,500
Year 2027 : $5,300,000
Year 2028 : $4,100,000
Salary Average Commitment
Year 2025 : $37,852,500
Year 2026 : $25,577,500
Year 2027 : $5,300,000
Year 2028 : $4,100,000
Salary Cap with 1 Way Contract
Year 2025 : $36,052,500
Year 2026 : $23,777,500
Year 2027 : $5,300,000
Year 2028 : $4,100,000

Farm Players Salaries

Macklin Celebrini $97,500 (3)
Salary Average Remaining : $97,500
Cam Lund $94,167 (3)
Salary Average Remaining : $94,167
Sam Rinzel $94,167 (3)
Salary Average Remaining : $94,167
Oliver Kapanen $92,500 (3)
Salary Average Remaining : $92,500
Brendan Brisson $92,500 (1)
Salary Average Remaining : $92,500
Ryan Ufko $92,500 (3)
Salary Average Remaining : $92,500
Jackson Blake $90,583 (2)
Salary Average Remaining : $90,583
Hunter Jones $90,000 (1)
Salary Average Remaining : $90,000
Paul Ludwinski $90,000 (3)
Salary Average Remaining : $90,000
Raphael Lavoie $87,000 (1)
Salary Average Remaining : $87,000
Eetu Liukas $86,750 (2)
Salary Average Remaining : $86,750
Alex Jefferies $86,750 (2)
Salary Average Remaining : $86,750
Ville Ottavainen $86,750 (2)
Salary Average Remaining : $86,750
Gavin Hayes $86,500 (3)
Salary Average Remaining : $86,500
Max Szuber $85,917 (2)
Salary Average Remaining : $85,917
Ivan Ivan $84,500 (2)
Salary Average Remaining : $84,500
Jakub Dvorak $84,000 (3)
Salary Average Remaining : $84,000
Gannon Laroque $83,667 (2)
Salary Average Remaining : $83,667
Remi Poirier $83,667 (1)
Salary Average Remaining : $83,667
Sasha Pastujov $82,500 (2)
Salary Average Remaining : $82,500
Kirill Kudryavtsev $82,500 (3)
Salary Average Remaining : $82,500
Gage Goncalves $82,000 (1)
Salary Average Remaining : $82,000
Elias Salomonsson $81,500 (3)
Salary Average Remaining : $81,500
Dmitry Kuzmin $79,556 (2)
Salary Average Remaining : $79,556
Lukas Parik $70,000 (1)
Salary Average Remaining : $70,000
Rasmus Korhonen $65,000 (1)
Salary Average Remaining : $65,000
Ty Gallagher $62,000 (3)
Salary Average Remaining : $62,000
Daniil Pylenkov $62,000 (3)
Salary Average Remaining : $62,000
Frederik Nissen Dichow $56,000 (1)
Salary Average Remaining : $56,000
Luke Toporowski $56,000 (1)
Salary Average Remaining : $56,000
Dylan Wendt $0 (0)
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $2,468,474
Year 2026 : $1,786,307
Year 2027 : $1,019,334
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,468,474
Year 2026 : $1,786,307
Year 2027 : $1,019,334
Year 2028 : $0

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 5000 - $125 - 0 - 0,00%
Level 2: 7000 - $72 - 0 - 0,00%
Level 3: 4000 - $52 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 2000 - $206 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,701,000
Pro Players Total Average Salaries$57,701,000
Farm Players Total Salaries$1,848,601
Farm Players Total Average Salaries$1,848,601
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$155,565,751
Projected Bank Account$155,565,751

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (6)
-Salary Average Remaining : $9,000,000
Drew Doughty (1 Way Contract) $7,400,000 (3)
-Salary Average Remaining : $7,400,000
Evgeny Kuznetsov (1 Way Contract) $7,000,000 (1)
-Salary Average Remaining : $7,000,000
Mika Zibanejad (1 Way Contract) $4,650,000 (1)
-Salary Average Remaining : $4,650,000
Joel Farabee (1 Way Contract) $4,100,000 (4)
-Salary Average Remaining : $4,100,000
Mason Marchment (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $4,000,000
Alex Iafallo (1 Way Contract) $3,200,000 (1)
-Salary Average Remaining : $3,200,000
Brandon Carlo $3,000,000 (5)
-Salary Average Remaining : $3,000,000
Conor Sheary (1 Way Contract) $2,800,000 (2)
-Salary Average Remaining : $2,800,000
Viktor Arvidsson (1 Way Contract) $2,600,000 (4)
-Salary Average Remaining : $2,600,000
Jonas Siegenthaler $2,400,000 (5)
-Salary Average Remaining : $2,400,000
Zach Parise (1 Way Contract) $2,400,000 (1)
-Salary Average Remaining : $2,400,000
Frederick Gaudreau (1 Way Contract) $1,950,000 (1)
-Salary Average Remaining : $1,950,000
Alexandre Texier (1 Way Contract) $1,525,000 (2)
-Salary Average Remaining : $1,525,000
Brandon Duhaime $950,000 (1)
-Salary Average Remaining : $950,000
Cale Fleury $726,000 (1)
-Salary Average Remaining : $726,000
Josh Mahura (1 Way Contract) $0 (0)
Kaapo Kähkönen $0 (0)
Timothy Liljegren $0 (0)
Robby Fabbri $0 (0)
Michael Carcone $0 (0)
Michael Callahan (1 Way Contract) $0 (0)
Lukas Dostal $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $57,701,000
Year 2026 : $36,825,000
Year 2027 : $32,500,000
Year 2028 : $21,100,000
Salary Average Commitment
Year 2025 : $57,701,000
Year 2026 : $36,825,000
Year 2027 : $32,500,000
Year 2028 : $21,100,000
Salary Cap with 1 Way Contract
Year 2025 : $57,701,000
Year 2026 : $36,825,000
Year 2027 : $32,500,000
Year 2028 : $21,100,000

Farm Players Salaries

Kyle Capobianco $110,000 (1)
Salary Average Remaining : $110,000
Devin Kaplan $92,167 (3)
Salary Average Remaining : $92,167
Adam Engström $89,667 (3)
Salary Average Remaining : $89,667
Ayrton Martino $86,750 (3)
Salary Average Remaining : $86,750
Coulson Pitre $86,000 (3)
Salary Average Remaining : $86,000
Tye Kartye $85,917 (1)
Salary Average Remaining : $85,917
Ethan Del Mastro $85,583 (2)
Salary Average Remaining : $85,583
Matthew Seminoff $85,000 (2)
Salary Average Remaining : $85,000
Helge Grans $84,750 (1)
Salary Average Remaining : $84,750
Joshua Roy $83,500 (2)
Salary Average Remaining : $83,500
Fraser Minten $81,667 (3)
Salary Average Remaining : $81,667
Aleksi Heponiemi $75,000 (1)
Salary Average Remaining : $75,000
Kyle MacLean $72,600 (1)
Salary Average Remaining : $72,600
Navrin Mutter $72,500 (2)
Salary Average Remaining : $72,500
Mathias Laferrière $72,000 (2)
Salary Average Remaining : $72,000
Hunter Shepard $70,000 (1)
Salary Average Remaining : $70,000
Andre Lee $70,000 (2)
Salary Average Remaining : $70,000
Redmond Savage $67,500 (3)
Salary Average Remaining : $67,500
Ivan Lodnia $65,000 (2)
Salary Average Remaining : $65,000
Case McCarthy $65,000 (1)
Salary Average Remaining : $65,000
Isaac Poulter $62,000 (1)
Salary Average Remaining : $62,000
Max Gildon $62,000 (1)
Salary Average Remaining : $62,000
Markus Phillips $62,000 (1)
Salary Average Remaining : $62,000
Mason Primeau $62,000 (2)
Salary Average Remaining : $62,000
Stanislav Demin $0 (0)
Salary Average Remaining : $0
Semyon Der-Arguchintsev $0 (0)
Salary Average Remaining : $0
Filip Hallander $0 (0)
Salary Average Remaining : $0
Bulat Shafigullin $0 (0)
Salary Average Remaining : $0
Joe Snively $0 (0)
Salary Average Remaining : $0
Matt Villalta $0 (0)
Salary Average Remaining : $0
Aidan Dudas $0 (0)
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $1,848,601
Year 2026 : $1,099,334
Year 2027 : $503,751
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,848,601
Year 2026 : $1,099,334
Year 2027 : $503,751
Year 2028 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2500 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,650,000
Pro Players Total Average Salaries$60,650,000
Farm Players Total Salaries$1,538,169
Farm Players Total Average Salaries$1,538,169
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$191,680,781
Projected Bank Account$191,680,781

Pro Players Salaries

Kirill Kaprizov $7,100,000 (1)
-Salary Average Remaining : $7,100,000
Mikhail Sergachev (1 Way Contract) $7,000,000 (6)
-Salary Average Remaining : $7,000,000
Nick Suzuki (1 Way Contract) $6,600,000 (1)
-Salary Average Remaining : $6,600,000
Vincent Trocheck (1 Way Contract) $5,200,000 (3)
-Salary Average Remaining : $5,200,000
J.T. Miller (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $5,100,000
Colton Parayko (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $5,000,000
Jacob Markstrom (1 Way Contract) $4,900,000 (1)
-Salary Average Remaining : $4,900,000
Trevor Zegras (1 Way Contract) $4,200,000 (1)
-Salary Average Remaining : $4,200,000
Cody Ceci (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,800,000
Max Domi (1 Way Contract) $3,400,000 (4)
-Salary Average Remaining : $3,400,000
Brett Kulak (1 Way Contract) $2,750,000 (2)
-Salary Average Remaining : $2,750,000
Nathan Bastian $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Jon Merrill (1 Way Contract) $1,100,000 (1)
-Salary Average Remaining : $1,100,000
Pat Maroon (1 Way Contract) $1,000,000 (1)
-Salary Average Remaining : $1,000,000
John Hayden (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $800,000
Boris Katchouk $800,000 (1)
-Salary Average Remaining : $800,000
Alex Lyon (1 Way Contract) $800,000 (1)
-Salary Average Remaining : $800,000
Travis Konecny $0 (0)
Luke Schenn (1 Way Contract) $0 (0)
Josh Brown (1 Way Contract) $0 (0)
Stefan Noesen (1 Way Contract) $0 (0)
Joe Veleno $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $60,650,000
Year 2026 : $27,950,000
Year 2027 : $16,400,000
Year 2028 : $10,400,000
Salary Average Commitment
Year 2025 : $60,650,000
Year 2026 : $27,950,000
Year 2027 : $16,400,000
Year 2028 : $10,400,000
Salary Cap with 1 Way Contract
Year 2025 : $59,850,000
Year 2026 : $27,150,000
Year 2027 : $15,600,000
Year 2028 : $10,400,000

Farm Players Salaries

Kaedan Korczak $120,000 (1)
Salary Average Remaining : $120,000
Alex Vlasic $91,667 (1)
Salary Average Remaining : $91,667
Shakir Mukhamadullin $89,417 (1)
Salary Average Remaining : $89,417
Nikke Kokko $89,167 (3)
Salary Average Remaining : $89,167
Christian Kyrou $87,833 (2)
Salary Average Remaining : $87,833
Viljami Marjala $87,250 (3)
Salary Average Remaining : $87,250
Ryder Korczak $85,917 (1)
Salary Average Remaining : $85,917
Kim Nousiainen $85,917 (1)
Salary Average Remaining : $85,917
Jakub Demek $85,168 (2)
Salary Average Remaining : $85,168
Jack Rathbone $85,000 (2)
Salary Average Remaining : $85,000
Layton Ahac $85,000 (2)
Salary Average Remaining : $85,000
Dennis Hildeby $84,333 (1)
Salary Average Remaining : $84,333
Ethan Haider $70,000 (2)
Salary Average Remaining : $70,000
Jacob Gaucher $70,000 (1)
Salary Average Remaining : $70,000
Zion Nybeck $67,500 (2)
Salary Average Remaining : $67,500
Ethan Phillips $65,000 (1)
Salary Average Remaining : $65,000
Daniil Chechelev $65,000 (1)
Salary Average Remaining : $65,000
Carson Bantle $62,000 (2)
Salary Average Remaining : $62,000
Ilya Safonov $62,000 (3)
Salary Average Remaining : $62,000
Philip Tomasino $0 (0)
Salary Average Remaining : $0
Otto Kivenmaki $0 (0)
Salary Average Remaining : $0
Antoine Morand $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,538,169
Year 2026 : $780,918
Year 2027 : $238,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,538,169
Year 2026 : $780,918
Year 2027 : $238,417
Year 2028 : $0

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 6500 - $105 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 2500 - $60 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1500 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,475,111
Pro Players Total Average Salaries$54,475,111
Farm Players Total Salaries$1,303,193
Farm Players Total Average Salaries$1,303,193
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,400,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$213,347,955
Projected Bank Account$213,347,955

Pro Players Salaries

Andrew Mangiapane (1 Way Contract) $5,500,000 (4)
-Salary Average Remaining : $5,500,000
Juuse Saros (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $5,000,000
Ryan Johansen (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $5,000,000
Tyler Bertuzzi (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $5,000,000
Trevor Moore (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $4,500,000
David Savard (1 Way Contract) $4,000,000 (2)
-Salary Average Remaining : $4,000,000
T.J. Brodie (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,800,000
Alexis Lafrenière (1 Way Contract) $3,700,000 (1)
-Salary Average Remaining : $3,700,000
Marcus Johansson (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $3,600,000
Jack Roslovic $3,500,000 (1)
-Salary Average Remaining : $3,500,000
Brenden Dillon (1 Way Contract) $3,200,000 (3)
-Salary Average Remaining : $3,200,000
Barclay Goodrow (1 Way Contract) $2,455,111 (1)
-Salary Average Remaining : $2,455,111
Scott Wedgewood (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,500,000
Mathieu Olivier $1,000,000 (1)
-Salary Average Remaining : $1,000,000
Eric Comrie (1 Way Contract) $920,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $920,000
Nic Petan (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $900,000
Zach Bogosian (1 Way Contract) $900,000 (2)
-Salary Average Remaining : $900,000
Michael Amadio $0 (0)
Oscar Dansk (1 Way Contract) $0 (0)
Jake Middleton $0 (0)
Keaton Middleton (1 Way Contract) $0 (0)
Tage Thompson $0 (0)
Tristen Nielsen (1 Way Contract) $0 (0)
Jordan Staal (1 Way Contract) $0 (0)
Walker Duehr (1 Way Contract) $0 (0)
Marshall Rifai (1 Way Contract) $0 (0)
David Perron (1 Way Contract) $0 (0)
Dmitry Kulikov (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $54,475,111
Year 2026 : $31,420,000
Year 2027 : $24,700,000
Year 2028 : $15,000,000
Salary Average Commitment
Year 2025 : $54,475,111
Year 2026 : $31,420,000
Year 2027 : $24,700,000
Year 2028 : $15,000,000
Salary Cap with 1 Way Contract
Year 2025 : $52,655,112
Year 2026 : $29,600,000
Year 2027 : $24,700,000
Year 2028 : $15,000,000

Farm Players Salaries

Logan Cooley $95,000 (2)
Salary Average Remaining : $95,000
Lian Bichsel $91,833 (2)
Salary Average Remaining : $91,833
Jeffrey Viel $90,000 (1)
Salary Average Remaining : $90,000
Glenn Gawdin $90,000 (1)
Salary Average Remaining : $90,000
Reid Schaefer $88,667 (2)
Salary Average Remaining : $88,667
Samuel Hlavaj $87,500 (2)
Salary Average Remaining : $87,500
Noah Laba $87,000 (3)
Salary Average Remaining : $87,000
Miko Matikka $87,000 (3)
Salary Average Remaining : $87,000
Emil Lilleberg $87,000 (2)
Salary Average Remaining : $87,000
Philip Broberg $86,333 (1)
Salary Average Remaining : $86,333
Colten Ellis $85,083 (1)
Salary Average Remaining : $85,083
Gianni Fairbrother $84,833 (1)
Salary Average Remaining : $84,833
Tyson Hinds $82,944 (2)
Salary Average Remaining : $82,944
Will Lockwood $80,000 (1)
Salary Average Remaining : $80,000
Max Lajoie $80,000 (1)
Salary Average Remaining : $80,000
Gabriel Fortier $0 (0)
Salary Average Remaining : $0
Parker Wotherspoon $0 (0)
Salary Average Remaining : $0
Felix Robert $0 (0)
Salary Average Remaining : $0
Montana Onyebuchi $0 (0)
Salary Average Remaining : $0
John Ludvig $0 (0)
Salary Average Remaining : $0
Jamieson Rees $0 (0)
Salary Average Remaining : $0
Adam Klapka $0 (0)
Salary Average Remaining : $0
Curtis Douglas $0 (0)
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,303,193
Year 2026 : $706,944
Year 2027 : $174,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,303,193
Year 2026 : $706,944
Year 2027 : $174,000
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $70,400,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Anaheim $200,711,033 $0 $70,400,000 -$52,000,000 232447
Boston $220,980,825 $0 $70,400,000 -$52,000,000 232043
Buffalo $188,276,639 $0 $70,400,000 -$52,000,000 222446
Calgary $340,360,736 $0 $70,400,000 -$52,000,000 212445
Caroline $260,944,796 $0 $70,400,000 -$52,000,000 242145
Chicago $520,850,215 $0 $70,400,000 -$52,000,000 282048
Colorado $327,011,928 $0 $70,400,000 -$52,000,000 282452
Columbus $326,619,296 $0 $70,400,000 -$52,000,000 252752
Dallas $156,838,718 $0 $70,400,000 -$52,000,000 222951
Detroit $378,973,878 $866,666 $69,533,334 -$51,133,334 252853
Edmonton $210,497,756 $0 $70,400,000 -$52,000,000 302050
Hartford $280,677,198 $0 $70,400,000 -$52,000,000 272451
Islanders $206,773,830 $0 $70,400,000 -$52,000,000 272350
Kansas City $209,881,946 $600,000 $69,800,000 -$51,400,000 242852
LA Kings $247,727,220 $0 $70,400,000 -$52,000,000 301848
Las Vegas $204,788,063 $0 $70,400,000 -$52,000,000 222244
Minnesota $80,625,607 $0 $70,400,000 -$52,000,000 243054
Montreal $289,337,426 $0 $70,400,000 -$52,000,000 262248
Ottawa $407,212,918 $0 $70,400,000 -$52,000,000 271744
Philadelphie $209,502,907 $1,715,711 $68,684,289 -$50,284,289 272148
Pittsburgh $310,815,684 $0 $70,400,000 -$52,000,000 242448
Quebec $202,037,838 $0 $70,400,000 -$52,000,000 241741
Rangers $199,271,885 $0 $70,400,000 -$52,000,000 262551
San Jose $257,366,194 $1,510,000 $68,890,000 -$50,490,000 262652
Seattle $73,273,469 $0 $70,400,000 -$52,000,000 233154
St-Louis $443,619,459 $0 $70,400,000 -$52,000,000 242953
Tampa Bay $278,913,418 $1,254,667 $69,145,333 -$50,745,333 242650
Toronto $135,512,835 $0 $70,400,000 -$52,000,000 252550
Utah $294,675,304 $2,170,000 $68,230,000 -$49,830,000 243155
Vancouver $155,565,751 $0 $70,400,000 -$52,000,000 233154
Washington $191,680,781 $0 $70,400,000 -$52,000,000 222244
Winnipeg $213,347,955 $0 $70,400,000 -$52,000,000 282351